|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 499.04M | 499.04M | 499.04M | | | | | | | | | 207.13M | 174.92M | 102.06M | 127.63M | 86.43M | 161.85M | 87.83M | 109.40M | 86.84M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 499.17M | 499.17M | 499.17M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 207.26M | 175.05M | 102.19M | 127.76M | 86.56M | 161.98M | 87.96M | 109.53M | 86.97M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | 0.19M | 0.05M | 0.25M | 0.06M | 0.27M | 2.44M | 0.26M | 1.26M | 1.08M | 1.10M | 2.29M | 1.97M | 2.20M | 1.65M | 1.98M | 2.35M | 1.74M | 1.29M | 1.89M | 1.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | 33.60M | 5.58M | 15.70M | 23.74M | 23.05M | 25.09M | 0.22M | 34.92M | 25.46M | 40.48M | 40.97M | 31.12M | 8.48M | 0.28M | 0.31M | 0.40M | 0.25M | 0.23M | 0.73M | 0.86M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | 33.79M | 5.63M | 15.94M | 23.80M | 23.33M | 27.53M | 0.48M | 36.19M | 26.54M | 41.58M | 43.26M | 33.10M | 10.68M | 1.93M | 2.29M | 2.75M | 2.00M | 1.52M | 2.62M | 2.38M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | 8.69M | 8.14M | 5.83M | 5.57M | 5.43M | 5.31M | 5.12M | 5.02M | 5.45M | 5.74M | 5.76M | 6.05M | 6.07M | 6.65M | 7.31M | 7.81M | 7.17M | 7.75M | 8.73M | 8.36M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 45.21M | 47.84M | 4.05M | 39.44M | 25.18M | 37.80M | 38.72M | 39.05M | 18.59M | 39.78M | 39.00M | 33.56M | 24.54M | 32.33M | 29.14M | 34.16M | 17.01M | 8.36M | 10.74M | 11.72M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 908.94M | 712.56M | 563.69M | 692.15M | 853.91M | 678.32M | 553.85M | 448.80M | 451.92M | 380.05M | 316.05M | 290.70M | 227.20M | 154.11M | 166.37M | 142.55M | 199.53M | 117.07M | 131.49M | 109.30M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | 2,310.13M | | | | 2,304.88M | | | | 3,388.00M | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | 721.47M | | | | 1,079.11M | | | | 0.88M | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | 114.29M | 113.13M | 112.11M | 110.87M | 109.77M | 108.91M | 108.64M | 107.27M | 106.59M | 105.88M | 105.30M | 104.32M | 103.69M | 103.32M | 102.63M | 101.61M | 99.86M | 99.89M | 99.07M | 97.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 2,296.09M | 2,401.34M | 2,557.85M | 2,536.66M | 2,624.79M | 2,728.90M | 2,869.64M | 2,858.53M | 2,828.01M | 2,802.28M | 2,775.81M | 2,734.17M | 2,703.93M | 2,679.72M | 2,652.17M | 2,609.67M | 2,550.84M | 2,531.01M | 2,485.03M | 2,425.24M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | 3.49M | 3.13M | 112.11M | 2.42M | 2.06M | 1.71M | 1.37M | 1.02M | 0.69M | 0.35M | 0.01M | | | | 102.63M | | | | 99.07M | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | 3.49M | 3.13M | 112.11M | 2.42M | 2.06M | 1.71M | 1.37M | 1.02M | 0.69M | 0.35M | 0.01M | | | | 102.63M | | | | 99.07M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M | | | 12.80M | 0.13M | | | | 0.13M | | | | 0.13M | | | | 0.13M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 2,509.36M | 2,603.97M | 2,777.64M | 2,735.04M | 2,829.81M | 2,907.41M | -553.85M | 3,048.53M | 3,021.10M | -380.05M | 2,938.65M | 2,903.53M | 2,881.27M | 2,847.68M | -166.37M | 2,801.14M | 2,743.39M | 2,727.03M | -131.49M | 2,600.16M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 3,418.30M | 3,316.53M | 3,341.33M | 3,427.19M | 3,683.72M | 3,585.73M | | 3,497.33M | 3,473.03M | | 3,254.70M | 3,194.22M | 3,108.47M | 3,001.79M | | 2,943.69M | 2,942.92M | 2,844.10M | | 2,709.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.81M | 0.46M | 0.21M | 0.04M | 0.51M | 0.58M | | 0.74M | 2.17M | | 2.45M | 1.84M | 2.51M | 5.77M | | 2.40M | 2.95M | 2.58M | | 3.62M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 0.81M | 0.46M | 0.21M | 0.04M | 0.51M | 0.58M | | 0.74M | 2.17M | | 2.45M | 1.84M | 2.51M | 5.77M | | 2.40M | 2.95M | 2.58M | | 3.62M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 132.98M | 131.82M | 201.41M | 95.87M | 121.04M | 137.80M | 165.69M | 123.35M | 168.17M | 107.23M | 135.51M | 95.82M | 127.30M | 84.60M | 118.12M | 78.38M | 104.40M | 69.50M | 91.44M | 56.40M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 42.63M | 43.83M | 53.09M | 86.14M | 127.31M | 104.27M | 81.18M | 70.40M | 67.93M | 22.71M | 18.80M | 18.01M | 26.89M | 21.05M | 30.13M | 29.50M | 37.16M | 66.37M | 66.95M | 45.57M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 34.25M | 21.60M | 21.61M | 51.30M | | | 348.74M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.01M | 53.09M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 4.36M | 6.88M | 7.63M | 9.63M | 12.55M | 15.53M | 15.26M | 18.20M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 176.44M | 173.00M | 254.73M | 182.05M | 248.87M | 242.66M | 247.39M | 194.50M | 238.27M | 131.94M | 156.78M | 115.69M | 161.06M | 152.55M | 180.76M | 141.51M | 208.36M | 153.98M | 180.04M | 472.53M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 2,086.49M | 2,086.98M | 2,087.49M | 343.47M | 344.41M | 344.73M | 2,434.48M | 2,435.30M | 2,436.12M | 2,434.98M | 2,335.17M | 2,335.99M | 2,234.02M | 2,141.00M | 2,141.75M | 2,142.51M | 2,113.61M | 2,055.62M | 2,024.57M | 1,666.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | 1.03M | 0.49M | 2.61M | 0.61M | 0.49M | 0.48M | 2.23M | 0.38M | 0.33M | 0.32M | 0.31M | 0.35M | 0.61M | 0.61M | 1.67M | | | 0.11M | 0.06M | 0.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | 14.41M | 14.59M | 14.80M | 14.98M | 12.97M | 13.20M | 13.50M | 13.67M | 11.74M | 11.98M | 12.25M | 12.47M | 11.69M | 11.97M | 12.23M | 12.44M | 11.53M | 11.86M | 12.10M | 12.24M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 19.60M | 26.98M | 17.77M | 19.51M | 20.90M | 21.46M | 21.63M | 21.66M | 2.56M | 3.02M | 3.21M | 3.35M | 3.76M | 3.67M | 4.12M | 4.39M | 4.65M | 5.53M | 6.29M | 8.24M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 2,278.36M | 2,275.07M | 2,359.18M | 2,601.82M | 2,668.91M | 2,664.62M | -897.78M | 2,643.83M | 2,686.47M | -3.02M | 2,511.97M | 2,464.50M | 2,407.39M | 2,306.14M | -650.63M | 2,296.47M | 2,333.50M | 2,221.56M | -579.67M | 2,150.84M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 2,297.96M | 2,302.05M | 2,376.95M | 2,621.33M | 2,689.81M | 2,686.09M | -876.14M | 2,665.50M | 2,689.03M | | 2,515.18M | 2,467.85M | 2,411.15M | 2,309.80M | -646.52M | 2,300.86M | 2,338.15M | 2,227.09M | -573.38M | 2,159.08M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 2,086.49M | 2,086.98M | 2,087.49M | 343.47M | 344.41M | 344.73M | 2,434.48M | 2,435.30M | 2,436.12M | 2,434.98M | 2,335.17M | 2,335.99M | 2,234.02M | 2,175.25M | 2,163.35M | 2,164.12M | 2,164.90M | 2,055.62M | 2,024.57M | 2,014.74M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 944.18M | 805.86M | 993.91M | 899.64M | 876.14M | | | | 728.98M | | | | 646.52M | | | | 573.38M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | 1,120.34M | 848.21M | 944.18M | 1,048.81M | 954.72M | 868.49M | 876.14M | 744.96M | 701.22M | 676.40M | 728.98M | 646.32M | 619.51M | 613.83M | 646.52M | 568.18M | 533.32M | 543.86M | 523.89M | 502.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 3,418.30M | 3,316.53M | 3,341.33M | 3,427.19M | 3,683.72M | 3,585.73M | | 3,497.33M | 3,473.03M | | 3,254.70M | 3,194.22M | 3,108.47M | 3,001.79M | | 2,943.69M | 2,942.92M | 2,844.10M | | 2,709.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | 9.86M | -1.29M | -6.14M | -4.22M | -8.07M | -8.57M | -1665.17M | -1703.19M | -1751.69M | -1780.06M | -12.66M | -1813.26M | -1846.69M | -1867.66M | -1895.41M | 2.12M | -1915.13M | 0.12M | -1954.17M | -1951.32M |