Studio City International Holdings Balance Sheet (2017-2026) | MSC

Balance Sheet Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
499.04M499.04M499.04M207.13M174.92M102.06M127.63M86.43M161.85M87.83M109.40M86.84M
Short-term Investments (Quarter)
0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M
Cash & Current Investments (Quarter)
499.17M499.17M499.17M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M207.26M175.05M102.19M127.76M86.56M161.98M87.96M109.53M86.97M
Receivables - Net (Quarter)
0.19M0.05M0.25M0.06M0.27M2.44M0.26M1.26M1.08M1.10M2.29M1.97M2.20M1.65M1.98M2.35M1.74M1.29M1.89M1.52M
Receivables - Other (Quarter)
33.60M5.58M15.70M23.74M23.05M25.09M0.22M34.92M25.46M40.48M40.97M31.12M8.48M0.28M0.31M0.40M0.25M0.23M0.73M0.86M
Receivables (Quarter)
33.79M5.63M15.94M23.80M23.33M27.53M0.48M36.19M26.54M41.58M43.26M33.10M10.68M1.93M2.29M2.75M2.00M1.52M2.62M2.38M
Inventory (Quarter)
8.69M8.14M5.83M5.57M5.43M5.31M5.12M5.02M5.45M5.74M5.76M6.05M6.07M6.65M7.31M7.81M7.17M7.75M8.73M8.36M
Prepaid Assets (Quarter)
45.21M47.84M4.05M39.44M25.18M37.80M38.72M39.05M18.59M39.78M39.00M33.56M24.54M32.33M29.14M34.16M17.01M8.36M10.74M11.72M
Current Assets (Quarter)
908.94M712.56M563.69M692.15M853.91M678.32M553.85M448.80M451.92M380.05M316.05M290.70M227.20M154.11M166.37M142.55M199.53M117.07M131.49M109.30M
Non-Current Assets
Buildings (Quarter)
2,310.13M2,304.88M3,388.00M
Construction in Progress (Quarter)
721.47M1,079.11M0.88M
Land & Improvements (Quarter)
114.29M113.13M112.11M110.87M109.77M108.91M108.64M107.27M106.59M105.88M105.30M104.32M103.69M103.32M102.63M101.61M99.86M99.89M99.07M97.55M
Property, Plant & Equipment (Net) (Quarter)
2,296.09M2,401.34M2,557.85M2,536.66M2,624.79M2,728.90M2,869.64M2,858.53M2,828.01M2,802.28M2,775.81M2,734.17M2,703.93M2,679.72M2,652.17M2,609.67M2,550.84M2,531.01M2,485.03M2,425.24M
Long-Term Investments (Quarter)
Intangibles (Quarter)
3.49M3.13M112.11M2.42M2.06M1.71M1.37M1.02M0.69M0.35M0.01M102.63M99.07M
Goodwill & Intangibles (Quarter)
3.49M3.13M112.11M2.42M2.06M1.71M1.37M1.02M0.69M0.35M0.01M102.63M99.07M
Other Non-Current Assets (Quarter)
0.13M12.80M0.13M0.13M0.13M0.13M
Non-Current Assets (Quarter)
2,509.36M2,603.97M2,777.64M2,735.04M2,829.81M2,907.41M-553.85M3,048.53M3,021.10M-380.05M2,938.65M2,903.53M2,881.27M2,847.68M-166.37M2,801.14M2,743.39M2,727.03M-131.49M2,600.16M
Assets (Quarter)
3,418.30M3,316.53M3,341.33M3,427.19M3,683.72M3,585.73M3,497.33M3,473.03M3,254.70M3,194.22M3,108.47M3,001.79M2,943.69M2,942.92M2,844.10M2,709.46M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.81M0.46M0.21M0.04M0.51M0.58M0.74M2.17M2.45M1.84M2.51M5.77M2.40M2.95M2.58M3.62M
Payables (Quarter)
0.81M0.46M0.21M0.04M0.51M0.58M0.74M2.17M2.45M1.84M2.51M5.77M2.40M2.95M2.58M3.62M
Accumulated Expenses (Quarter)
132.98M131.82M201.41M95.87M121.04M137.80M165.69M123.35M168.17M107.23M135.51M95.82M127.30M84.60M118.12M78.38M104.40M69.50M91.44M56.40M
Other Accumulated Expenses (Quarter)
42.63M43.83M53.09M86.14M127.31M104.27M81.18M70.40M67.93M22.71M18.80M18.01M26.89M21.05M30.13M29.50M37.16M66.37M66.95M45.57M
Short term Debt (Quarter)
34.25M21.60M21.61M51.30M348.74M
Current Taxes (Quarter)
0.01M0.01M53.09M0.00M0.00M0.00M0.02M0.00M0.00M0.00M0.01M0.01M4.36M6.88M7.63M9.63M12.55M15.53M15.26M18.20M
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
176.44M173.00M254.73M182.05M248.87M242.66M247.39M194.50M238.27M131.94M156.78M115.69M161.06M152.55M180.76M141.51M208.36M153.98M180.04M472.53M
Non-Current Liabilities
Non-Current Debt (Quarter)
2,086.49M2,086.98M2,087.49M343.47M344.41M344.73M2,434.48M2,435.30M2,436.12M2,434.98M2,335.17M2,335.99M2,234.02M2,141.00M2,141.75M2,142.51M2,113.61M2,055.62M2,024.57M1,666.01M
Non-Current Deferred Tax Liability (Quarter)
1.03M0.49M2.61M0.61M0.49M0.48M2.23M0.38M0.33M0.32M0.31M0.35M0.61M0.61M1.67M0.11M0.06M0.06M
Operating Leases (Quarter)
14.41M14.59M14.80M14.98M12.97M13.20M13.50M13.67M11.74M11.98M12.25M12.47M11.69M11.97M12.23M12.44M11.53M11.86M12.10M12.24M
Other Non-Current Liabilities (Quarter)
19.60M26.98M17.77M19.51M20.90M21.46M21.63M21.66M2.56M3.02M3.21M3.35M3.76M3.67M4.12M4.39M4.65M5.53M6.29M8.24M
Total Non-Current Liabilities (Quarter)
2,278.36M2,275.07M2,359.18M2,601.82M2,668.91M2,664.62M-897.78M2,643.83M2,686.47M-3.02M2,511.97M2,464.50M2,407.39M2,306.14M-650.63M2,296.47M2,333.50M2,221.56M-579.67M2,150.84M
Total Liabilities (Quarter)
2,297.96M2,302.05M2,376.95M2,621.33M2,689.81M2,686.09M-876.14M2,665.50M2,689.03M2,515.18M2,467.85M2,411.15M2,309.80M-646.52M2,300.86M2,338.15M2,227.09M-573.38M2,159.08M
Shareholder's Equity
Total Debt (Quarter)
2,086.49M2,086.98M2,087.49M343.47M344.41M344.73M2,434.48M2,435.30M2,436.12M2,434.98M2,335.17M2,335.99M2,234.02M2,175.25M2,163.35M2,164.12M2,164.90M2,055.62M2,024.57M2,014.74M
Common Equity (Quarter)
944.18M805.86M993.91M899.64M876.14M728.98M646.52M573.38M
Shareholder's Equity (Quarter)
1,120.34M848.21M944.18M1,048.81M954.72M868.49M876.14M744.96M701.22M676.40M728.98M646.32M619.51M613.83M646.52M568.18M533.32M543.86M523.89M502.87M
Liabilities and Shareholders Equity (Quarter)
3,418.30M3,316.53M3,341.33M3,427.19M3,683.72M3,585.73M3,497.33M3,473.03M3,254.70M3,194.22M3,108.47M3,001.79M2,943.69M2,942.92M2,844.10M2,709.46M
Retained Earnings (Quarter)
9.86M-1.29M-6.14M-4.22M-8.07M-8.57M-1665.17M-1703.19M-1751.69M-1780.06M-12.66M-1813.26M-1846.69M-1867.66M-1895.41M2.12M-1915.13M0.12M-1954.17M-1951.32M