Studio City International Holdings MSC Income Statement (2017-2026)

NYSE MSC
$0.90 +0.05 (+5.88%)
At close: Sep 30, 2026 · 4:00 PM EDT
Reported Financials

Studio City International Holdings Quarterly Income Statement

Periods 36 quarters
Latest Jun 2026

Studio City International Holdings reported revenue of $164.56M and net income of -$13.46M for the quarter ended Jun 2026, down 13.4% year over year. This income statement covers 36 quarters of results from Sep 2017 through Jun 2026, standardized by Business Quant from the company’s SEC filings.

Income Statement Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026 Jun2026
Revenue
18.72M28.38M11.99M1.89M2.85M4.24M51.47M115.23M137.59M141.25M150.16M161.50M174.63M152.86M161.73M190.05M182.52M160.28M176.73M164.56M
Cost of RevenueCost of Rev
6.35M6.32M5.48M3.86M3.51M4.63M9.27M14.05M19.30M19.82M18.92M23.98M24.59M22.18M22.75M21.45M23.39M22.52M21.34M20.48M
Gross Profit
12.38M22.06M6.51M-1.97M-0.65M-0.40M42.20M101.18M118.29M121.44M131.24M137.52M150.04M130.69M138.98M168.60M159.13M137.76M155.39M144.08M
Depreciation & Amortization - TotalDep. & Amort. (Tot)
28.51M48.02M
Selling, General & AdministrativeSG&A
-22.20M-18.63M-20.63M-21.38M-17.23M-20.33M-21.66M-28.07M-29.82M-35.30M-35.25M-47.42M-45.33M-42.62M-41.00M-47.72M-46.67M-48.82M-45.90M-47.80M
Other Operating ExpensesOther Opex
-0.01M-0.24M-0.34M-0.60M-0.79M-1.53M-5.16M-4.83M-7.62M0.17M-0.06M-0.75M-0.02M0.02M-0.15M-0.31M-0.03M-0.01M-0.00M-0.03M
Operating ExpensesOpex
-3.22M-2.85M-2.95M-2.64M-2.88M-2.64M-3.40M-6.50M-8.02M-10.36M-11.42M-12.56M-13.51M-14.13M-14.77M-14.78M-15.63M-15.06M-15.29M-14.78M
Operating IncomeOp. Inc
-54.59M-44.97M-61.95M-72.69M-72.60M-69.99M-26.92M-17.30M3.28M13.34M17.50M4.46M17.45M3.12M15.98M23.14M24.74M7.77M28.59M15.04M
Non Operating Interest Expenses
-17.93M-21.89M-23.89M-24.44M-23.18M-21.93M-22.33M-37.23M-36.36M-35.76M-35.69M-34.88M-33.89M-32.37M-33.44M-32.50M-31.93M-30.40M-31.01M-29.89M
Interest & Investment IncomeInt & Inv Inc
0.84M0.71M0.30M1.26M2.42M2.24M2.48M2.72M2.71M2.50M1.45M0.75M0.25M0.62M0.11M0.13M0.05M0.19M0.03M0.29M
Other Non Operating IncomeOther Non Op Inc.
-2.64M1.27M-3.68M2.07M0.16M-5.15M1.74M0.08M-0.01M-1.20M1.37M2.79M-0.02M-0.99M8.74M0.90M-0.17M-0.57M-1.38M
Non Operating IncomeNon Op. Inc.
-19.84M-20.02M-27.37M-21.21M-20.71M-23.56M-25.11M-32.94M-34.37M-33.72M-35.59M-32.87M-30.97M-33.28M-34.89M-24.22M-31.28M-30.77M-31.96M-30.33M
EBIT
-54.59M-44.97M-61.95M-72.69M-72.60M-69.99M-26.92M-17.30M3.28M13.34M17.50M4.46M17.45M3.12M15.98M23.14M24.74M7.77M28.59M15.04M
EBT
-74.43M-64.99M-88.08M-93.90M-93.31M-93.55M-50.68M-50.23M-31.09M-20.38M-18.10M-28.41M-13.52M-30.16M-18.91M-1.08M-6.54M-23.00M-3.37M-15.28M
Tax ProvisionsTaxes
0.53M0.49M-0.61M0.12M0.01M0.10M0.02M0.05M0.01M0.00M-0.04M-4.60M-2.51M-0.20M-1.94M-3.09M-2.98M0.59M-3.05M-1.82M
Profit After TaxPAT
-74.96M-65.48M-87.46M-94.02M-93.32M-93.65M-50.70M-50.28M-31.10M-20.39M-18.05M-23.81M-11.01M-29.96M-16.97M2.01M-3.56M-23.59M-0.31M-13.46M
Income from Non-Controlling InterestsInc. Minority
0.49M-0.01M0.24M0.29M0.32M0.26M-0.10M-0.21M-0.38M0.70M-0.28M-0.19M0.01M-0.04M-0.15M-0.23M-0.20M-0.02M-0.22M-0.14M
Income from Continuing OperationsIncome (Continuing)
-74.96M-65.48M-87.46M-94.02M-93.32M-93.65M-50.70M-50.28M-31.10M-20.39M-18.05M-23.81M-11.01M-29.96M-16.97M2.01M-3.56M-23.59M-0.31M-13.46M
Consolidated Net IncomeConsol Net Inc.
-73.89M-64.51M-88.69M-93.78M-93.30M-93.44M-50.67M-50.19M-31.08M-20.38M-18.14M-33.01M-16.03M-30.36M-20.85M-4.17M-9.52M-22.41M-6.42M-17.11M
Income towards Parent CompanyParent Net Inc
-73.41M-53.95M-88.45M-93.49M-92.98M-85.41M-50.77M-50.40M-31.45M-18.62M-18.42M-33.21M-16.01M-27.75M-21.00M-4.40M-9.72M-20.48M-6.64M-17.24M
Net Income towards Common StockholdersNet Income
-73.41M-53.95M-88.45M-93.49M-92.98M-85.41M-50.77M-50.40M-31.45M-18.62M-18.42M-33.21M-16.01M-27.75M-21.00M-4.40M-9.72M-20.48M-6.64M-17.24M
EPS (Basic)
-1.00-0.58-0.96-1.01-1.00-0.48-0.29-0.28-0.18-0.10-0.10-0.17-0.08-0.14-0.11-0.02-0.05-0.11-0.03-0.09
EPS (Diluted)
-0.80-0.58-0.96-1.01-1.00-0.44-0.26-0.26-0.16-0.10-0.10-0.17-0.08-0.14-0.11-0.02-0.05-0.11-0.03-0.09
Shares Outstanding
73.71M92.59M92.59M92.59M92.59M177.65M177.65M177.65M177.65M192.59M192.59M192.59M192.59M192.59M192.59M192.59M192.59M192.59M192.59M192.59M
Shares Outstanding (Diluted)Shares Outstanding (Dil.)
91.84M92.59M92.59M92.59M92.59M195.77M195.77M195.77M195.77M192.59M192.59M192.59M192.59M192.59M192.59M192.59M192.59M192.59M192.59M192.59M
EBITDA
-55.42M-45.80M-62.77M-73.51M-73.42M-70.82M-27.74M-18.12M2.45M12.51M16.67M3.63M16.62M2.29M15.15M22.31M23.91M6.94M27.77M14.22M
Interest ExpensesInt Expense
-17.93M-21.89M-23.89M-24.44M-23.18M-21.93M-22.33M-37.23M-36.36M-35.76M-35.69M-34.88M-33.89M-32.37M-33.44M-32.50M-31.93M-30.40M-31.01M-29.89M
Additional items
Shares Outstanding (Entity)Shares Outstanding (Entity.)
92.59M177.65M192.59M192.59M192.59M

Studio City International Holdings Income Statement API

Pull Studio City International Holdings's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.

https://data.businessquant.com/statements?ticker=MSC&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY