|
Cash & Equivalents
|
162.42M | 123.37M | 228.03M | 38.80M | 218.10M | 334.36M | 183.57M | 60.42M | 331.18M | 276.33M | 242.43M | 20.31M | 276.48M | 245.41M | 409.35M | 52.67M | 449.40M | 519.87M | 461.20M |
|
Cash Due from Bank
|
| 122.61M | 227.50M | 189.54M | 217.66M | 332.42M | 180.81M | 214.52M | 330.23M | 274.57M | 240.49M | 210.78M | 275.94M | 244.24M | 407.36M | 392.69M | 445.10M | 517.52M | 459.47M |
|
Short-term Investments
|
| | | | | | | 2.83M | | 3.42M | 3.36M | 3.33M | 3.41M | 3.37M | 5.61M | 5.62M | 5.64M | 9.00M | 9.14M |
|
Cash & Current Investments
|
162.42M | 123.37M | 228.03M | 38.80M | 218.10M | 334.36M | 183.57M | 63.25M | 331.18M | 279.75M | 245.79M | 23.65M | 279.89M | 248.78M | 414.96M | 58.29M | 455.04M | 528.87M | 470.34M |
|
Interest Deposits
|
| 659.25M | 603.96M | 619.02M | 663.23M | 840.60M | 726.88M | 693.07M | 895.55M | 829.00M | 822.19M | 795.43M | 866.89M | 925.31M | 926.68M | 871.88M | 788.79M | | |
|
Fed Funds Sold
|
| 0.75M | 0.53M | 1.17M | 0.44M | 1.93M | 2.77M | 0.68M | 0.95M | 1.76M | 1.94M | 2.92M | 0.54M | 1.18M | 1.99M | 1.81M | 4.30M | 2.35M | 1.72M |
|
Securities - Tradable
|
| 238.78M | 252.21M | 246.34M | 259.33M | 385.34M | 396.99M | 450.52M | | 704.59M | 682.40M | | | | | | | | |
|
Securities - Held-to-maturity
|
| 91.25M | 88.59M | 81.95M | 79.90M | 79.61M | 75.14M | | | | | | | | | | | | |
|
Securities
|
| | | | | | | 450.52M | 738.17M | | | 657.45M | 652.74M | 609.66M | 663.02M | 649.43M | 656.25M | 630.69M | 609.83M |
|
Loans - Gross
|
| 2,161.04M | 2,312.78M | 2,319.98M | 2,454.95M | 3,184.06M | 3,157.97M | 3,226.68M | 4,029.15M | 4,095.81M | 4,156.28M | 4,137.55M | 4,092.11M | 4,073.53M | 4,328.84M | 4,401.41M | 4,376.20M | 4,839.42M | 4,941.47M |
|
Loans - Loss Allowance
|
14.57M | 14.75M | 15.56M | 14.86M | 15.80M | 15.42M | 16.86M | 16.43M | 17.70M | 18.25M | 19.63M | 20.90M | 23.09M | 25.93M | 24.92M | 28.03M | 38.55M | 47.09M | 52.77M |
|
Loans - Net
|
| 2,160.25M | 2,311.99M | 2,305.11M | 2,439.14M | 3,168.64M | 3,141.11M | 3,210.25M | 4,011.45M | 4,077.57M | 4,136.65M | 4,116.65M | 4,069.01M | 4,047.60M | 4,303.92M | 4,373.38M | 4,337.66M | 4,792.33M | 4,888.69M |
|
Loans
|
| 101.78M | 61.36M | 70.56M | 39.90M | 41.69M | 35.87M | 50.09M | 25.27M | 41.45M | 35.25M | 30.40M | 16.85M | 22.14M | 88.32M | 16.43M | 113.85M | 32.40M | 62.50M |
|
Property, Plant & Equipment (Net)
|
| 72.15M | 70.73M | 66.69M | 66.91M | 76.60M | 80.94M | 76.16M | 95.33M | 94.78M | 95.06M | 94.84M | 94.51M | 94.82M | 93.90M | 91.06M | 90.12M | 89.05M | 74.97M |
|
Long-Term Investments
|
| | | 380.47M | | | | 563.54M | | | | 764.48M | | | | 832.68M | | | |
|
Goodwill
|
| 46.52M | 46.52M | 48.84M | 50.81M | 96.94M | 97.35M | 98.62M | 155.67M | 65.96M | 164.04M | 164.70M | 164.67M | 164.70M | 171.10M | 171.80M | 172.80M | 172.80M | 161.90M |
|
Intangibles
|
68.30M | 68.39M | 71.35M | 52.01M | 72.33M | 75.70M | 55.10M | 55.71M | 56.04M | 27.40M | 55.81M | 56.25M | 55.79M | 56.46M | 56.30M | 53.82M | 56.91M | 44.24M | 42.47M |
|
Goodwill & Intangibles
|
68.30M | 114.91M | 117.87M | 100.84M | 123.14M | 172.65M | 152.45M | 154.34M | 211.71M | 93.36M | 219.85M | 220.95M | 220.46M | 221.16M | 227.40M | 225.62M | 229.71M | 217.03M | 204.37M |
|
Long-Term Deferred Tax
|
| | | | | 22.80M | 22.84M | 12.02M | 8.03M | 11.96M | 10.16M | 1.25M | | | | | | | |
|
Other Non-Current Assets
|
| 73.67M | 74.28M | 74.23M | 74.81M | 111.80M | 112.59M | 113.37M | 136.77M | 137.68M | 138.60M | 138.78M | 139.69M | 140.59M | 141.51M | 142.42M | 143.32M | 144.22M | 145.11M |
|
Assets
|
2,898.08M | 3,021.78M | 3,247.73M | 3,233.72M | 3,373.58M | 4,491.64M | 4,347.76M | 4,412.70M | 5,723.37M | 5,730.60M | 5,724.61M | 5,637.67M | 5,641.78M | 5,546.06M | 6,113.90M | 6,087.02M | 6,208.23M | 6,644.50M | 6,700.05M |
|
Accounts Payables
|
| 2,354.55M | 2,420.03M | 2,404.37M | 2,527.48M | 3,333.03M | 3,114.47M | 3,131.09M | 4,233.81M | 4,159.86M | 4,143.21M | 4,074.17M | 4,036.29M | 4,011.21M | 4,445.17M | 4,544.25M | 4,650.64M | 4,943.11M | 5,028.74M |
|
Notes Payables
|
| 125.01M | 138.29M | 131.56M | 124.03M | 170.63M | 153.44M | 156.13M | 130.69M | 114.54M | 145.45M | 124.23M | 115.83M | 113.84M | 122.29M | 82.03M | 43.58M | 77.14M | 58.62M |
|
Payables
|
| 2,479.57M | 2,558.32M | 2,535.92M | 2,651.51M | 3,503.66M | 3,267.91M | 3,287.22M | 4,364.51M | 4,274.39M | 4,288.66M | 4,198.40M | 4,152.12M | 4,125.05M | 4,567.47M | 4,626.28M | 4,694.22M | 5,020.24M | 5,087.36M |
|
Accumulated Expenses
|
| 1.05M | 1.88M | 1.04M | 1.99M | 1.55M | 2.35M | 2.53M | 4.77M | 3.74M | 5.56M | 4.86M | 6.25M | 5.46M | 6.82M | 6.40M | 7.08M | 4.38M | 4.05M |
|
Short term Debt
|
| 125.01M | 138.29M | 131.56M | 124.03M | 170.63M | 153.44M | 156.13M | 130.69M | 114.54M | 145.45M | 124.23M | 115.83M | 113.84M | 122.29M | 82.03M | 43.58M | 77.14M | 58.62M |
|
Current Taxes
|
| | | | | | | | | | | 0.78M | | | | | | | |
|
Non-Current Debt
|
| 97.59M | 237.54M | 237.52M | 250.35M | 400.30M | 488.87M | 496.44M | 587.49M | 678.87M | 652.25M | 640.63M | 669.01M | 582.39M | 559.93M | 493.31M | 593.09M | 693.87M | 693.64M |
|
Minority Interest
|
| 0.05M | 0.04M | 0.04M | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | | | | | | | 11.20M | 10.72M | 16.40M | 15.40M | 15.05M | 15.30M | 12.43M |
|
Non-Current Deferred Tax Liability
|
| 1.63M | 3.22M | 8.60M | 8.86M | | | 12.02M | | | | | 0.87M | 3.87M | 5.39M | 11.28M | 9.91M | 11.34M | 6.83M |
|
Other Non-Current Liabilities
|
| 33.94M | 33.18M | 36.96M | 34.51M | 34.46M | 38.09M | 35.67M | 39.76M | 39.45M | 42.22M | 43.33M | 36.07M | 36.43M | 61.57M | 65.20M | 39.80M | 47.62M | 54.86M |
|
Total Non-Current Liabilities
|
| 2,671.53M | 2,892.76M | 2,875.00M | 3,004.74M | 4,005.23M | 3,858.98M | 3,927.48M | 5,098.23M | 5,098.61M | 5,088.24M | 4,985.82M | 4,981.54M | 4,869.74M | 5,396.81M | 5,359.90M | 5,537.27M | 5,963.28M | 6,023.30M |
|
Total Liabilities
|
| 2,705.47M | 2,925.94M | 2,911.95M | 3,039.24M | 4,039.69M | 3,897.07M | 3,963.16M | 5,137.99M | 5,138.06M | 5,130.47M | 5,029.15M | 5,017.61M | 4,906.17M | 5,458.38M | 5,425.11M | 5,577.07M | 6,010.91M | 6,078.16M |
|
Total Debt
|
| 222.60M | 375.83M | 369.07M | 374.39M | 570.93M | 642.31M | 652.56M | 718.19M | 793.41M | 797.70M | 764.87M | 784.84M | 696.23M | 682.23M | 575.34M | 636.67M | 771.00M | 752.26M |
|
Common Equity
|
238.39M | 316.27M | 321.75M | 321.77M | 334.33M | 451.95M | 450.69M | 449.55M | 585.38M | 592.53M | 594.15M | 608.52M | 624.17M | 639.89M | 655.52M | 661.91M | 631.16M | 633.59M | 621.88M |
|
Shareholder's Equity
|
238.39M | 316.27M | 321.75M | 321.77M | 334.33M | 451.95M | 450.69M | 449.55M | 585.38M | 592.53M | 594.15M | 608.52M | 624.17M | 639.89M | 655.52M | 661.91M | 631.16M | 633.59M | 621.88M |
|
Liabilities and Shareholders Equity
|
2,898.08M | 3,021.78M | 3,247.73M | 3,233.72M | 3,373.58M | 4,491.64M | 4,347.76M | 4,412.70M | 5,723.37M | 5,730.60M | 5,724.61M | 5,637.67M | 5,641.78M | 5,546.06M | 6,113.90M | 6,087.02M | 6,208.23M | 6,644.50M | 6,700.05M |
|
Retained Earnings
|
| 98.55M | 103.81M | 112.51M | 117.87M | 118.20M | 116.37M | 114.48M | 112.01M | 119.52M | 122.75M | 133.78M | 141.91M | 152.39M | 159.10M | 165.92M | 153.72M | 160.05M | 154.03M |
|
Preferred Shares
|
| | | | | 3.13M | 3.02M | 2.97M | 2.92M | 2.88M | 2.83M | 2.78M | 2.73M | 2.68M | | | | | |
|
Treasury Shares
|
| | | 0.11M | | | | 0.15M | | | | 0.20M | | | | 0.25M | | | |