|
Assets Growth (1y)
|
| | | | | 36.79% | | 40.71% | 34.27% | -6.86% | -7.58% | -9.07% | -6.18% | -0.30% | -0.35% | 0.27% | 1.91% | 11.02% | 12.42% | 12.72% | 7.76% | 2.36% | -1.28% | -0.08% | 9.17% | 12.62% | 14.95% | 10.18% | 3.79% | -4.85% | -13.00% | -3.83% | 11.71% | 24.44% | 34.78% | 21.18% | 3.48% | -4.56% | -1.44% | 3.83% | 2.94% | 10.81% | 3.56% | 2.28% | 5.50% | 7.74% | 12.24% | 12.00% | 26.04% | 24.84% | 24.35% | 22.68% | 5.66% | -0.81% | -9.77% | -8.69% | -8.08% | -8.70% | -0.24% | 2.02% | 2.17% | 1.64% | 2.83% | 13.67% | 13.90% | 15.80% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 8.30% | | 8.66% | 8.69% | 1.02% | 1.16% | 0.91% | 1.00% | 4.25% | 3.41% | 4.14% | 6.23% | 8.57% | 8.46% | 7.46% | 6.88% | 3.13% | -0.43% | 1.92% | 8.17% | 10.07% | 10.46% | 8.69% | 6.26% | 4.16% | 4.94% | 6.56% | 5.97% | 9.59% | 11.22% | 8.77% | 3.97% | 4.44% | 4.64% | 5.95% | 11.03% | 14.22% | 13.07% | 12.01% | 12.00% | 10.08% | 7.99% | 7.85% | 6.97% | 4.17% | 3.83% | 4.55% | -0.26% | -2.72% | -2.55% | 1.92% | 2.27% | 2.43% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 7.62% | | 7.64% | 8.60% | 3.51% | 3.28% | 2.50% | 3.14% | 3.96% | 2.03% | 3.66% | 6.81% | 8.67% | 8.39% | 7.66% | 7.13% | 5.43% | 5.57% | 5.91% | 6.16% | 7.12% | 6.59% | 6.40% | 5.44% | 6.17% | 6.08% | 6.75% | 9.61% | 12.10% | 13.94% | 12.08% | 8.40% | 7.13% | 5.15% | 5.91% | 5.86% | 6.18% | 5.40% | 5.53% | 5.70% | 4.36% | 5.25% | 7.79% | 7.33% | 5.88% |
|
Assets (QoQ)
|
| | | | 2.40% | 31.42% | 2.82% | 1.69% | -2.29% | -8.84% | 2.03% | 0.05% | 0.82% | -3.12% | 1.97% | 0.67% | 2.48% | 5.53% | 3.26% | 0.93% | -2.03% | 0.25% | -0.41% | 2.16% | 7.04% | 3.42% | 1.64% | -2.07% | 0.83% | -5.18% | -7.07% | 8.26% | 17.12% | 5.62% | 0.65% | -2.67% | 0.01% | -2.59% | 3.94% | 2.54% | -0.86% | 4.86% | -2.85% | 1.27% | 2.27% | 7.08% | 1.20% | 1.05% | 15.09% | 6.06% | 0.81% | -0.30% | -0.88% | -0.43% | -8.30% | 0.89% | -0.22% | -1.10% | 0.19% | 3.18% | -0.07% | -1.61% | 1.36% | 14.06% | 0.13% | 0.03% |
|
Capital Expenditures Growth (1y)
|
| | | | 28.24% | 67.63% | 107.85% | 27.13% | -6.99% | 7.92% | 8.89% | 47.14% | -2.30% | -19.87% | -7.36% | -2.72% | 29.75% | 41.91% | -3.33% | -22.94% | 4.83% | -9.25% | 3.68% | 16.68% | -5.89% | 18.64% | -22.09% | -44.11% | -39.22% | -15.47% | -75.22% | -1.91% | 0.94% | 27.92% | 124.76% | 18.91% | 75.05% | 27.89% | 51.10% | 54.87% | 1.94% | -14.73% | 34.00% | 53.82% | 28.67% | 23.90% | 46.02% | -19.33% | -17.02% | -20.57% | -16.76% | 10.49% | -16.18% | 7.19% | 5.34% | -16.14% | 41.45% | -14.60% | 33.53% | 44.57% | 12.62% | 22.27% | -3.88% | 104.55% | -15.91% | 13.36% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 5.23% | 13.18% | 27.99% | 22.08% | 5.64% | 7.07% | -0.83% | 3.32% | 9.94% | 1.06% | -2.44% | -4.36% | 8.58% | 15.18% | -7.91% | -20.50% | -15.68% | -3.09% | -41.50% | -13.84% | -16.73% | 8.66% | -24.29% | -13.29% | 2.41% | 11.41% | -5.59% | 21.79% | 21.67% | 11.74% | 65.71% | 41.50% | 31.92% | 10.55% | 43.52% | 24.33% | 2.86% | -5.67% | 17.66% | 11.09% | -3.63% | 1.80% | 8.59% | -9.25% | -0.54% | -10.08% | 5.40% | 10.23% | 10.12% | 3.83% | 10.58% | 35.36% | 10.23% | 5.78% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.65% | 13.30% | 16.01% | 10.35% | 3.07% | 5.73% | -4.66% | -6.38% | -5.34% | 0.69% | -29.09% | -13.67% | -4.72% | 10.56% | -15.34% | -10.13% | 1.16% | 8.29% | -7.43% | 3.33% | 0.60% | 6.95% | -2.56% | 9.20% | 7.09% | 7.88% | 10.49% | 17.52% | 13.97% | 6.54% | 40.79% | 20.35% | 9.81% | 2.84% | 20.99% | 12.23% | 5.23% | -5.14% | 18.03% | 10.70% | 7.35% | 1.95% | 10.45% | 17.19% | -1.40% | 0.16% |
|
Capital Expenditures (QoQ)
|
| -18.21% | -29.03% | 46.96% | 50.34% | 6.92% | -12.01% | -10.11% | 9.98% | 24.06% | -11.21% | 21.46% | -26.97% | 1.75% | 2.64% | 27.54% | -2.59% | 11.29% | -30.08% | 1.67% | 32.51% | -3.66% | -20.12% | 14.42% | 6.87% | 21.46% | -47.54% | -17.92% | 16.23% | 68.92% | -84.62% | 224.90% | 19.59% | 114.08% | -72.98% | 71.89% | 76.05% | 56.40% | -68.08% | 76.19% | 15.88% | 30.84% | -49.84% | 102.26% | -3.07% | 25.99% | -40.88% | 11.73% | -0.29% | 20.60% | -38.05% | 48.31% | -24.36% | 54.22% | -39.12% | 18.07% | 27.59% | -6.89% | -4.80% | 27.83% | -0.61% | 1.09% | -25.16% | 172.01% | -59.14% | 36.28% |
|
Cash & Equivalents Growth (1y)
|
| | | -4.03% | -19.06% | -3.59% | 8.23% | 6.04% | 24.06% | 0.30% | -15.43% | 2.02% | 26.58% | 38.01% | 35.56% | 26.67% | 28.95% | 16.38% | 33.10% | 16.71% | 1.40% | 10.11% | -15.57% | -8.37% | 94.49% | -0.07% | 29.66% | 17.04% | -44.00% | 7.40% | -6.68% | 11.84% | 5.80% | 18.01% | 19.59% | 1.12% | 5.33% | 4.36% | -13.78% | -4.41% | -8.19% | 8.64% | 13.90% | 22.17% | 22.45% | 5.57% | 50.64% | 27.77% | -11.69% | -12.31% | -20.26% | -23.00% | 36.07% | 15.62% | -5.70% | 9.59% | 3.06% | -10.10% | 6.78% | -0.05% | -6.16% | 12.37% | 15.03% | 0.11% | 10.12% | 0.31% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 1.26% | 8.32% | 10.10% | 7.45% | 11.07% | 26.51% | 17.22% | 15.13% | 14.68% | 18.29% | 20.93% | 15.07% | 10.65% | 36.49% | 8.59% | 13.37% | 7.77% | 3.37% | 5.72% | 0.72% | 6.25% | 4.84% | 8.19% | 13.11% | 9.79% | -14.54% | 9.77% | -1.28% | 2.63% | 0.76% | 10.19% | 5.50% | 5.70% | 5.79% | 6.17% | 13.94% | 14.28% | -0.24% | 0.19% | 11.01% | 6.33% | 13.74% | 2.29% | 4.24% | 2.54% | 7.39% | -3.04% | -7.05% | -5.52% | 9.59% | 5.31% | 5.02% | 3.12% | 2.12% | 0.44% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.95% | 10.69% | 11.33% | 6.87% | 7.94% | 31.91% | 12.13% | 10.81% | 10.09% | 12.51% | 13.67% | 13.01% | 12.14% | 8.54% | 10.17% | 10.21% | 7.20% | 4.24% | 7.79% | 1.05% | 3.00% | 2.19% | 7.50% | 7.28% | 9.10% | -6.84% | 8.69% | 10.55% | 11.03% | 2.04% | 4.37% | 7.12% | 3.05% | 7.31% | 3.95% | 2.15% | 4.72% | 6.84% | 0.89% | 6.62% | 5.66% | 7.31% | 1.57% | 6.83% | 1.53% | 5.06% | 0.54% |
|
Cash & Equivalents (QoQ)
|
-6.52% | 5.81% | -0.14% | -2.84% | -21.16% | 26.04% | 12.09% | -4.79% | -7.77% | 1.90% | -5.49% | 14.85% | 14.44% | 11.10% | -7.16% | 7.32% | 16.50% | 0.27% | 6.18% | -5.90% | 1.22% | 8.88% | -18.58% | 2.12% | 114.84% | -44.06% | 5.64% | -7.82% | 2.80% | 7.29% | -8.20% | 10.47% | -2.75% | 19.66% | -6.97% | -6.59% | 1.30% | 18.56% | -23.15% | 3.57% | -2.72% | 40.30% | -19.43% | 11.10% | -2.50% | 20.96% | 14.97% | -5.77% | -32.62% | 20.11% | 4.55% | -9.00% | 19.07% | 2.06% | -14.73% | 5.75% | 11.98% | -10.98% | 1.29% | -1.01% | 5.14% | 6.60% | 3.68% | -13.85% | 15.65% | -2.90% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -25.36% | -169,556.05% | -229.19% | -5.74% | 35.51% | 102.31% | -8.09% | 225.78% | -39.79% | -248.59% | 6.84% | -238.05% | -13.55% | -12.47% | 2.71% | 22.62% | -21.15% | 37.09% | -3.68% | 92.12% | 5.89% | -2,859.18% | 232.40% | -509.88% | -150.14% | 95.30% | -112.91% | -18.58% | -861.00% | -58.06% | -149.26% | 38.41% | 69.96% | 10.72% | -648.54% | -1,460.93% | 85.08% | 175.89% | -9.47% | 92.34% | -129.08% | -318.82% | -101.32% | -84.50% | -1,427.46% | 38.84% | 102.00% | -17.35% | 100.35% | 99.31% | -896.10% | -9.51% | -1,150.79% | -13,005.62% | -34.09% | -95.95% | -12.63% | -20.29% | 4.04% | -1,421.74% | 15.82% | -26.68% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -4.16% | -287.53% | -49.10% | -22.45% | -0.78% | 66.21% | 0.68% | -10.35% | -24.35% | -45.04% | 2.05% | -27.74% | -8.99% | -175.62% | 49.41% | 28.09% | -41.81% | 4.36% | 43.83% | 17.10% | -182.82% | -30.02% | 24.75% | -64.53% | -93.29% | 59.52% | -63.98% | -125.06% | 24.47% | 45.35% | -173.35% | 9.72% | 53.17% | -14.03% | -154.57% | -30.15% | -73.49% | -0.52% | 26.91% | 45.07% | 28.51% | -26.19% | 31.54% | -33.34% | 17.54% | 17.89% | 40.22% | -36.05% | 65.42% | -2.88% | -130.48% | -219.62% | -128.71% | -484.53% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.22% | -110.35% | -27.30% | 35.47% | -3.14% | 6.40% | 27.31% | 8.38% | -35.25% | -28.19% | 30.63% | -21.14% | -98.89% | -9.23% | 15.54% | 22.95% | -52.45% | -4.30% | -27.03% | -40.51% | -0.28% | 28.39% | -28.41% | -39.71% | -19.81% | 35.68% | -48.86% | -9.99% | -72.05% | -7.47% | 23.07% | -9.76% | 14.93% | 63.75% | -21.32% | -23.15% | 28.14% | 1.67% | 13.98% | 18.68% | -7.66% | -28.16% | 16.22% | -134.36% | 11.87% | 3.34% |
|
Cash from Investing Activities (QoQ)
|
| 97.49% | -1,322.93% | -130.75% | -51.81% | -3,303.53% | 97.24% | 25.88% | 7.41% | 221.83% | -229.27% | 186.25% | -202.90% | -29.51% | 18.96% | -27.82% | 15.36% | -28.27% | 29.89% | -1.67% | -32.51% | 33.38% | -15.53% | 92.27% | -1,482.84% | -1,994.72% | 105.17% | -135.58% | -549.19% | 60.65% | 85.80% | -226.78% | -5,160.99% | 93.53% | 77.60% | 19.26% | -2,466.38% | 80.77% | -87.81% | -68.37% | 75.46% | 197.82% | -370.90% | 88.23% | -634.22% | 6.56% | -149.24% | 89.21% | -5,978.57% | 96.26% | 108.16% | -732.64% | 118.09% | -107.40% | -9,301.12% | 12.98% | -73.62% | 7.73% | 3.82% | -27.17% | 0.20% | 1.45% | 23.27% | -1,916.60% | 94.48% | -48.30% |
|
Cash from Operations Growth (1y)
|
| | | | -58.10% | -10.87% | 266.43% | 243.42% | 45.43% | 55.96% | 214.12% | 293.14% | 21.69% | 31.14% | -81.89% | -50.25% | 78.83% | -25.01% | 55.17% | -62.39% | -17.32% | 22.04% | -277.32% | 312.24% | -94.04% | -19.22% | 33.95% | -3.48% | 793.48% | 127.76% | 975.80% | 112.05% | 127.14% | -60.28% | -82.00% | -3.73% | 181.20% | 89.07% | -92.99% | -24.36% | -58.03% | -1.26% | 1,018.08% | 91.10% | -46.51% | 25.66% | 235.24% | -44.83% | 70.44% | -28.42% | -46.24% | -59.65% | 38.28% | -22.39% | -1,265.88% | 515.21% | 95.20% | 196.75% | 117.80% | -43.93% | -32.42% | -32.10% | 21.51% | 26.11% | 33.36% | 13.39% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -9.49% | 22.16% | 43.37% | 68.75% | 46.82% | 15.32% | -4.07% | -9.72% | 21.63% | 6.27% | -35.69% | -8.29% | -55.49% | -9.58% | -56.29% | 14.38% | -23.91% | 30.95% | 117.28% | 103.58% | 6.58% | -9.93% | 44.89% | 25.37% | 285.01% | 19.59% | 28.27% | 15.58% | 38.91% | -9.49% | -47.93% | 11.64% | -14.21% | 32.88% | 38.01% | -7.27% | -27.40% | -3.88% | 172.12% | -24.79% | 8.03% | -11.29% | -184.44% | 11.05% | 66.32% | 18.13% | 3.71% | 11.65% | 22.19% | 16.07% | 36.11% | 63.24% | 20.72% | 31.71% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1.85% | 10.78% | -21.11% | 44.73% | -31.03% | 8.62% | -24.86% | 23.96% | -0.84% | 17.17% | 23.59% | 9.57% | 12.35% | -7.73% | 23.43% | 25.03% | 22.99% | 11.01% | -33.56% | 43.78% | 7.40% | 6.41% | 23.01% | 23.28% | 66.54% | 16.24% | 43.78% | 10.23% | 19.57% | -7.78% | -23.95% | -20.90% | 8.27% | 5.44% | -79.19% | 14.63% | 0.65% | 15.39% | 110.99% | 7.97% | 10.71% | 7.06% | 35.36% | -0.64% | 32.90% | 4.88% |
|
Cash from Operations (QoQ)
|
| 4.10% | -118.97% | 12.37% | 342.04% | 121.48% | -64.57% | -24.49% | 145.44% | 137.51% | -28.64% | -5.49% | -24.03% | 155.96% | -90.14% | 159.59% | 173.07% | 7.33% | -79.60% | -37.08% | 500.24% | 58.43% | -129.63% | 246.29% | -91.32% | 2,045.68% | -124.23% | 313.77% | -19.61% | 446.96% | -6.83% | -48.24% | -13.89% | -4.36% | -57.77% | 176.78% | 151.55% | -35.70% | -98.43% | 2,885.05% | 39.58% | 51.29% | -82.26% | 410.21% | -60.93% | 255.40% | -52.68% | -16.04% | 20.71% | 49.26% | -64.46% | -36.99% | 313.69% | -16.23% | -633.89% | 133.25% | 31.26% | 27.35% | -67.98% | 4.75% | 58.22% | 27.96% | -42.70% | 8.71% | 67.31% | 8.80% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 5.01% | 5.66% | 5.77% | 5.00% | 5.08% | 4.37% | 4.46% | 8.57% | 8.66% | 117.49% | 8.61% | 7.84% | 7.72% | -45.49% | 7.80% | 1.42% | 3.41% | 2.15% | 3.33% | 5.73% | 3.33% | 3.37% | 3.32% | 3.17% | 3.90% | 3.91% | 4.35% | 8.27% | 7.95% | 7.57% | 7.51% | 9.14% | 9.33% | 9.79% | 9.42% | 11.59% | 11.33% | 11.37% | 11.46% | 2.70% | 2.94% | 2.81% | 2.99% | 3.15% | 2.96% | 2.96% | 2.81% | 5.00% | 4.58% | 4.55% | 4.35% | 1.99% | 2.43% | 2.43% | 2.47% | 8.83% | 8.63% | 8.65% | 8.35% | 3.73% | 3.37% | 3.07% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 6.24% | 33.86% | 6.27% | 7.12% | 7.14% | 7.36% | 6.94% | 5.89% | 6.57% | 6.59% | 6.55% | 4.96% | 4.80% | -16.82% | 4.79% | 3.43% | 3.55% | 3.14% | 3.66% | 5.70% | 5.04% | 4.93% | 5.04% | 6.83% | 7.03% | 7.06% | 7.07% | 9.66% | 9.53% | 9.56% | 9.45% | 7.74% | 7.81% | 7.93% | 7.90% | 5.73% | 5.67% | 5.64% | 5.68% | 3.61% | 3.49% | 3.44% | 3.38% | 3.37% | 3.32% | 3.31% | 3.21% | 5.23% | 5.19% | 5.18% | 5.03% | 4.81% | 4.78% | 4.68% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.96% | 5.96% | 5.98% | 5.68% | 5.62% | 5.49% | 5.48% | 5.31% | 5.38% | 5.40% | 5.46% | 5.25% | 5.24% | -8.44% | 5.24% | 5.51% | 5.55% | 5.32% | 5.56% | 7.54% | 7.12% | 7.16% | 7.17% | 6.92% | 7.04% | 7.04% | 7.10% | 6.91% | 6.85% | 6.84% | 6.78% | 6.26% | 6.17% | 6.24% | 6.15% | 4.83% | 4.80% | 4.77% | 4.76% | 4.30% | 4.28% | 4.26% | 4.17% | 4.51% | 4.37% | 4.31% |
|
Dividends Paid - Common (QoQ)
|
| 0.02% | 0.00% | 5.04% | -0.06% | 0.64% | 0.11% | 4.28% | 0.02% | -0.04% | 0.20% | 8.38% | 0.11% | 100.07% | -49.96% | 7.61% | 0.00% | 1.25% | -1.05% | 1.24% | 1.96% | 0.01% | 0.09% | 3.60% | -0.36% | 0.05% | 0.03% | 3.45% | 0.35% | 0.06% | 0.45% | 7.34% | 0.05% | -0.29% | 0.40% | 8.97% | 0.23% | 0.13% | 0.06% | 11.12% | -0.01% | 0.17% | 0.14% | 2.39% | 0.23% | 0.05% | 0.32% | 2.54% | 0.05% | 0.05% | 0.16% | 4.72% | -0.35% | 0.02% | -0.03% | 2.35% | 0.09% | 0.02% | 0.01% | 8.70% | -0.09% | 0.04% | -0.28% | 4.07% | -0.44% | -0.25% |
|
EBITDA Margin Growth (1y)
|
| | | -44.00 | -20.00 | -334.00 | 509.00 | 421.00 | 656.00 | 4,015.00 | 27.00 | -500.00 | -657.00 | 85.00 | 729.00 | 1,195.00 | 991.00 | -2573.00 | -87.00 | 26.00 | 136.00 | 266.00 | 110.00 | 5,615.00 | 5,505.00 | 5,047.00 | 5,547.00 | 290.00 | 472.00 | 473.00 | -328.00 | -1151.00 | -92.00 | -2425.00 | 663.00 | 912.00 | -138.00 | 2,104.00 | -377.00 | 179.00 | 490.00 | -49.00 | 737.00 | -22.00 | -346.00 | -509.00 | -294.00 | -506.00 | -399.00 | -2775.00 | -139.00 | 623.00 | 732.00 | 3,759.00 | -2798.00 | 471.00 | 422.00 | 471.00 | 3,446.00 | 37.00 | 7.00 | 290.00 | -93.00 | -350.00 | -101.00 | -125.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -123.00 | -20.00 | 3,767.00 | 1,265.00 | 1,116.00 | 991.00 | 1,527.00 | 669.00 | 721.00 | 470.00 | -2222.00 | 752.00 | 6,835.00 | 6,632.00 | 2,739.00 | 5,571.00 | 5,930.00 | 6,113.00 | 5,786.00 | 5,329.00 | 4,753.00 | 5,885.00 | 3,095.00 | 5,882.00 | 50.00 | 242.00 | 153.00 | -42.00 | -60.00 | 260.00 | -369.00 | 1,022.00 | 1,068.00 | 5.00 | 1,547.00 | 66.00 | -350.00 | -256.00 | -3333.00 | 304.00 | 95.00 | -13.00 | 474.00 | -3231.00 | 588.00 | 755.00 | 1,454.00 | 509.00 | 1,132.00 | 1,162.00 | 4,520.00 | 555.00 | 158.00 | 328.00 | 636.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,098.00 | 1,107.00 | 1,459.00 | 1,288.00 | 6,757.00 | 6,631.00 | 6,840.00 | 6,326.00 | 6,625.00 | 6,447.00 | 3,298.00 | 5,971.00 | 5,974.00 | 7,012.00 | 788.00 | 5,905.00 | 5,691.00 | 5,882.00 | 5,465.00 | 5,615.00 | 5,844.00 | 6,237.00 | 5,151.00 | 6,242.00 | 207.00 | 385.00 | -405.00 | 401.00 | -589.00 | -486.00 | -3654.00 | 590.00 | 1,185.00 | 338.00 | 2,530.00 | -2872.00 | 745.00 | 899.00 | 897.00 | 952.00 | 603.00 | 416.00 | 1,235.00 | 122.00 | 275.00 | 661.00 | 1,619.00 |
|
EBITDA Margin (QoQ)
|
-261.00 | 154.00 | -316.00 | 379.00 | -237.00 | -160.00 | 527.00 | 291.00 | -2.00 | 3,199.00 | -3461.00 | -236.00 | -159.00 | 3,941.00 | -2818.00 | 230.00 | -362.00 | 377.00 | -331.00 | 343.00 | -253.00 | 507.00 | -487.00 | 5,847.00 | -362.00 | 48.00 | 14.00 | 590.00 | -180.00 | 50.00 | -788.00 | -233.00 | 879.00 | -2283.00 | 2,300.00 | 16.00 | -171.00 | -41.00 | -181.00 | 572.00 | 140.00 | -579.00 | 604.00 | -187.00 | -184.00 | -742.00 | 819.00 | -400.00 | -77.00 | -3118.00 | 3,456.00 | 363.00 | 32.00 | -92.00 | -3101.00 | 3,632.00 | -17.00 | -43.00 | -126.00 | 223.00 | -47.00 | 240.00 | -509.00 | -35.00 | 202.00 | 216.00 |
|
EBIT Growth (1y)
|
| | | -4.92% | -6.22% | -25.82% | -18.74% | -14.63% | -8.96% | 66.89% | -0.12% | -4.25% | -2.58% | 11.44% | 16.42% | 19.88% | 19.20% | -157.24% | -0.08% | 1.78% | -0.86% | -0.18% | 5.44% | 131.50% | 121.18% | 125.34% | 124.76% | 25.61% | 51.28% | 38.56% | -35.19% | -71.82% | -0.36% | -173.59% | 138.65% | 246.70% | 0.31% | 230.31% | -27.62% | 16.41% | 49.02% | -0.59% | 82.78% | -11.35% | -30.97% | -43.61% | -25.01% | -27.25% | -21.26% | -475.13% | -3.21% | 75.14% | 98.48% | 179.49% | -240.76% | 54.39% | 46.35% | 44.79% | 233.38% | 5.20% | -2.81% | 15.06% | -2.93% | -14.09% | 3.10% | -3.20% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -7.83% | -5.89% | 28.27% | 0.21% | 1.44% | 3.34% | 8.97% | 5.74% | 6.39% | 5.80% | -31.66% | 7.52% | 31.00% | 29.52% | 38.44% | 30.73% | 33.67% | 32.44% | 32.98% | 29.10% | 28.29% | 32.37% | 36.31% | 33.57% | 7.06% | 14.78% | 9.93% | 3.83% | 4.38% | 14.20% | -1.58% | 46.70% | 52.95% | 1.05% | 39.77% | -0.26% | -9.11% | -6.78% | -60.09% | 9.88% | 4.14% | 2.56% | 18.92% | -44.57% | 25.30% | 31.76% | 62.84% | 22.03% | 41.69% | 41.33% | 49.24% | 22.15% | 11.74% | 13.61% | 17.27% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.27% | 0.66% | 1.00% | 1.22% | 18.09% | 17.01% | 16.99% | 17.04% | 18.38% | 17.79% | 22.88% | 16.29% | 15.86% | 17.71% | 7.81% | 18.76% | 18.93% | 18.36% | 18.51% | 17.73% | 19.63% | 19.89% | 18.48% | 20.18% | 4.84% | 9.24% | -5.72% | 8.94% | -6.01% | -4.14% | -32.06% | 18.04% | 35.45% | 10.03% | 33.11% | -27.37% | 15.21% | 18.66% | 19.34% | 20.03% | 12.90% | 8.94% | 22.88% | 5.76% | 12.20% | 18.04% | 36.90% |
|
EBIT Margin Growth (1y)
|
| | | -44.00 | -20.00 | -334.00 | 509.00 | 421.00 | 656.00 | 4,015.00 | 27.00 | -500.00 | -657.00 | 85.00 | 729.00 | 1,195.00 | 991.00 | -2573.00 | -87.00 | 26.00 | 136.00 | 266.00 | 110.00 | 5,615.00 | 5,505.00 | 5,047.00 | 5,547.00 | 290.00 | 472.00 | 473.00 | -328.00 | -1151.00 | -92.00 | -2425.00 | 663.00 | 912.00 | -138.00 | 2,104.00 | -377.00 | 179.00 | 490.00 | -49.00 | 737.00 | -22.00 | -346.00 | -509.00 | -294.00 | -506.00 | -399.00 | -2775.00 | -139.00 | 623.00 | 732.00 | 3,759.00 | -2798.00 | 471.00 | 422.00 | 471.00 | 3,446.00 | 37.00 | 7.00 | 290.00 | -93.00 | -350.00 | -101.00 | -125.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -123.00 | -20.00 | 3,767.00 | 1,265.00 | 1,116.00 | 991.00 | 1,527.00 | 669.00 | 721.00 | 470.00 | -2222.00 | 752.00 | 6,835.00 | 6,632.00 | 2,739.00 | 5,571.00 | 5,930.00 | 6,113.00 | 5,786.00 | 5,329.00 | 4,753.00 | 5,885.00 | 3,095.00 | 5,882.00 | 50.00 | 242.00 | 153.00 | -42.00 | -60.00 | 260.00 | -369.00 | 1,022.00 | 1,068.00 | 5.00 | 1,547.00 | 66.00 | -350.00 | -256.00 | -3333.00 | 304.00 | 95.00 | -13.00 | 474.00 | -3231.00 | 588.00 | 755.00 | 1,454.00 | 509.00 | 1,132.00 | 1,162.00 | 4,520.00 | 555.00 | 158.00 | 328.00 | 636.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,098.00 | 1,107.00 | 1,459.00 | 1,288.00 | 6,757.00 | 6,631.00 | 6,840.00 | 6,326.00 | 6,625.00 | 6,447.00 | 3,298.00 | 5,971.00 | 5,974.00 | 7,012.00 | 788.00 | 5,905.00 | 5,691.00 | 5,882.00 | 5,465.00 | 5,615.00 | 5,844.00 | 6,237.00 | 5,151.00 | 6,242.00 | 207.00 | 385.00 | -405.00 | 401.00 | -589.00 | -486.00 | -3654.00 | 590.00 | 1,185.00 | 338.00 | 2,530.00 | -2872.00 | 745.00 | 899.00 | 897.00 | 952.00 | 603.00 | 416.00 | 1,235.00 | 122.00 | 275.00 | 661.00 | 1,619.00 |
|
EBIT Margin (QoQ)
|
-261.00 | 154.00 | -316.00 | 379.00 | -237.00 | -160.00 | 527.00 | 291.00 | -2.00 | 3,199.00 | -3461.00 | -236.00 | -159.00 | 3,941.00 | -2818.00 | 230.00 | -362.00 | 377.00 | -331.00 | 343.00 | -253.00 | 507.00 | -487.00 | 5,847.00 | -362.00 | 48.00 | 14.00 | 590.00 | -180.00 | 50.00 | -788.00 | -233.00 | 879.00 | -2283.00 | 2,300.00 | 16.00 | -171.00 | -41.00 | -181.00 | 572.00 | 140.00 | -579.00 | 604.00 | -187.00 | -184.00 | -742.00 | 819.00 | -400.00 | -77.00 | -3118.00 | 3,456.00 | 363.00 | 32.00 | -92.00 | -3101.00 | 3,632.00 | -17.00 | -43.00 | -126.00 | 223.00 | -47.00 | 240.00 | -509.00 | -35.00 | 202.00 | 216.00 |
|
EBIT (QoQ)
|
-5.19% | -2.23% | 6.50% | -4.36% | -6.49% | -21.10% | 11.77% | -0.75% | -1.22% | 63.20% | -166.76% | -4.90% | 0.39% | 68.23% | -151.77% | -0.56% | -0.44% | -1.16% | 2.05% | 1.31% | -3.15% | -0.47% | 7.55% | 132.87% | -30.62% | 20.19% | -9.65% | 66.74% | -16.45% | 10.07% | -57.74% | -27.50% | 195.44% | -181.30% | 237.06% | 5.32% | -14.52% | 5.60% | -23.87% | 69.40% | 9.43% | -29.56% | 39.97% | -17.84% | -14.79% | -42.45% | 86.15% | -20.30% | -7.78% | -374.18% | 148.03% | 44.22% | 4.51% | 9.81% | -185.05% | 258.19% | -0.93% | 8.63% | -21.65% | 24.76% | -8.47% | 28.61% | -33.90% | 10.42% | 9.84% | 20.76% |
|
EBT Growth (1y)
|
| | | -5.17% | -6.17% | -15.54% | 157.67% | 60.85% | 98.72% | 31.78% | 71.80% | 41.25% | -10.01% | 21.73% | -27.40% | -19.22% | -3.83% | 36.80% | -17.89% | -4.93% | 3.25% | 35.52% | 17.31% | 12.36% | -11.35% | -43.58% | 4.84% | 24.49% | 56.49% | 64.97% | -35.88% | -73.66% | -0.04% | -181.82% | 154.73% | 269.85% | 1.68% | 207.47% | -22.90% | 23.16% | 52.30% | 7.70% | 76.00% | -10.06% | -28.17% | -43.78% | -18.60% | -26.53% | -26.19% | -479.04% | -2.14% | 79.76% | 96.45% | 177.64% | -249.22% | 38.04% | 44.39% | 43.77% | 211.62% | 7.94% | 0.56% | 17.66% | 3.10% | -12.37% | 4.88% | -3.05% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 29.16% | 18.83% | 10.65% | 47.57% | 22.44% | 19.81% | 29.95% | 0.80% | 2.75% | -3.68% | 31.17% | -11.24% | -4.79% | -4.16% | 1.51% | 0.33% | 9.97% | 12.73% | 8.05% | -7.61% | -28.32% | 11.52% | -40.30% | 19.63% | 6.63% | 16.73% | 13.20% | 7.99% | 6.25% | 15.68% | -1.80% | 51.20% | 60.01% | 3.61% | 38.39% | 3.37% | -6.63% | -6.88% | -62.55% | 11.92% | 5.91% | 1.37% | 18.27% | -47.19% | 22.16% | 27.93% | 61.74% | 17.69% | 38.87% | 41.82% | 49.08% | 19.75% | 9.30% | 15.05% | 17.93% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.60% | 10.75% | 20.23% | 25.36% | 14.41% | 9.50% | 10.90% | 4.72% | 8.70% | 4.39% | 16.00% | -14.01% | -22.32% | 6.61% | -27.82% | 10.52% | 5.31% | 7.80% | 2.09% | 9.14% | 10.91% | 16.52% | -2.49% | 18.37% | 6.08% | 11.72% | -2.56% | 12.52% | -4.54% | -3.87% | -32.07% | 22.46% | 40.17% | 10.03% | 31.38% | -29.29% | 15.09% | 18.03% | 20.70% | 18.48% | 12.10% | 8.63% | 22.85% | 6.47% | 11.51% | 17.17% | 37.00% |
|
EBT Margin Growth (1y)
|
| | | -75.00 | -81.00 | -226.00 | 365.00 | 226.00 | 387.00 | 132.00 | 522.00 | 487.00 | -8.00 | 214.00 | -317.00 | -312.00 | -18.00 | 294.00 | -155.00 | -44.00 | -6.00 | 323.00 | 167.00 | 119.00 | -107.00 | -669.00 | -35.00 | 258.00 | 474.00 | 636.00 | -300.00 | -1097.00 | -82.00 | -2531.00 | 668.00 | 871.00 | -115.00 | 2,113.00 | -295.00 | 249.00 | 505.00 | 41.00 | 677.00 | 0.00 | -285.00 | -508.00 | -167.00 | -493.00 | -467.00 | -2772.00 | -131.00 | 669.00 | 682.00 | 3,726.00 | -3074.00 | 254.00 | 372.00 | 446.00 | 3,530.00 | 86.00 | 75.00 | 333.00 | 21.00 | -297.00 | -64.00 | -121.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 639.00 | 298.00 | 120.00 | 571.00 | 402.00 | 361.00 | 640.00 | 50.00 | 131.00 | -32.00 | 831.00 | -305.00 | -237.00 | -132.00 | -52.00 | -23.00 | 333.00 | 361.00 | 290.00 | -168.00 | -720.00 | 285.00 | -2564.00 | 333.00 | 32.00 | 277.00 | 219.00 | 72.00 | 23.00 | 307.00 | -377.00 | 1,050.00 | 1,120.00 | 104.00 | 1,646.00 | 215.00 | -244.00 | -247.00 | -3239.00 | 380.00 | 177.00 | -70.00 | 446.00 | -3371.00 | 430.00 | 587.00 | 1,400.00 | 325.00 | 1,009.00 | 1,129.00 | 4,506.00 | 477.00 | 43.00 | 383.00 | 659.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 282.00 | 274.00 | 737.00 | 582.00 | 476.00 | 247.00 | 294.00 | 182.00 | 508.00 | 335.00 | 798.00 | -640.00 | -1076.00 | 261.00 | -1946.00 | 345.00 | 107.00 | 164.00 | -128.00 | 204.00 | 400.00 | 674.00 | -409.00 | 715.00 | 281.00 | 497.00 | -248.00 | 583.00 | -469.00 | -445.00 | -3657.00 | 752.00 | 1,297.00 | 320.00 | 2,600.00 | -2989.00 | 679.00 | 806.00 | 933.00 | 836.00 | 516.00 | 377.00 | 1,225.00 | 180.00 | 219.00 | 598.00 | 1,612.00 |
|
EBT Margin (QoQ)
|
-131.00 | 72.00 | -412.00 | 395.00 | -137.00 | -73.00 | 180.00 | 256.00 | 24.00 | -327.00 | 570.00 | 221.00 | -471.00 | -106.00 | 39.00 | 226.00 | -178.00 | 207.00 | -410.00 | 337.00 | -139.00 | 535.00 | -566.00 | 289.00 | -366.00 | -26.00 | 68.00 | 582.00 | -149.00 | 136.00 | -869.00 | -215.00 | 865.00 | -2313.00 | 2,330.00 | -12.00 | -121.00 | -85.00 | -78.00 | 533.00 | 135.00 | -548.00 | 558.00 | -144.00 | -151.00 | -771.00 | 900.00 | -471.00 | -125.00 | -3076.00 | 3,541.00 | 330.00 | -112.00 | -33.00 | -3259.00 | 3,657.00 | 7.00 | 42.00 | -175.00 | 213.00 | -4.00 | 300.00 | -488.00 | -105.00 | 228.00 | 243.00 |
|
EBT (QoQ)
|
-15.23% | 15.75% | -57.97% | 129.98% | -16.13% | 4.19% | 28.21% | 43.56% | 3.62% | -30.91% | 67.14% | 18.04% | -33.98% | -6.54% | -0.31% | 31.34% | -21.41% | 32.94% | -40.17% | 52.08% | -14.64% | 74.49% | -48.21% | 45.66% | -32.66% | 11.04% | -3.75% | 72.96% | -15.34% | 17.06% | -62.59% | -28.96% | 221.35% | -195.81% | 216.45% | 3.15% | -11.65% | 1.27% | -16.45% | 64.77% | 9.25% | -28.39% | 36.53% | -15.80% | -12.75% | -43.95% | 97.68% | -23.99% | -12.34% | -387.80% | 151.04% | 39.62% | -4.21% | 13.74% | -198.09% | 229.15% | 0.20% | 13.25% | -23.84% | 24.89% | -6.64% | 32.51% | -33.27% | 6.15% | 11.73% | 22.49% |
|
Enterprise Value Growth (1y)
|
| | | 8.68% | 25.97% | 6.96% | -0.66% | -3.35% | -27.41% | 1.61% | 19.53% | 0.72% | -22.69% | -38.34% | -39.09% | -28.35% | -32.08% | -20.54% | -38.41% | -20.04% | -2.74% | -11.96% | 15.10% | 6.73% | -102.74% | -4.07% | -35.82% | -19.76% | 44.62% | -5.15% | 7.92% | -12.21% | -4.28% | -16.76% | -16.71% | 1.74% | -4.70% | -4.02% | 14.94% | 5.38% | 9.34% | -8.15% | -13.86% | -22.46% | -22.45% | -4.99% | -52.37% | -28.38% | 6.30% | 7.72% | 16.55% | 19.12% | -36.07% | -15.62% | 5.70% | -9.59% | -3.06% | 10.10% | -6.78% | 0.05% | 6.16% | -12.37% | -15.03% | -0.11% | -10.12% | -0.31% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 2.14% | -4.99% | -8.19% | -4.06% | -9.61% | -27.34% | -17.95% | -15.71% | -15.22% | -18.52% | -23.13% | -17.79% | -12.85% | -40.12% | -11.99% | -16.86% | -10.27% | -4.88% | -7.00% | -2.02% | -7.82% | -5.40% | -8.51% | -13.44% | -9.71% | 15.44% | -8.49% | 2.95% | -1.42% | 0.34% | -9.52% | -4.17% | -4.42% | -5.14% | -5.71% | -13.85% | -14.15% | -1.32% | -1.57% | -13.13% | -8.34% | -16.01% | -3.86% | -6.24% | -4.40% | -9.53% | 1.38% | 5.63% | 3.96% | -9.59% | -5.31% | -5.02% | -3.12% | -2.12% | -0.44% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.62% | -9.45% | -11.31% | -5.77% | -8.08% | -33.88% | -13.84% | -12.30% | -11.31% | -13.33% | -15.36% | -15.37% | -14.07% | -9.70% | -11.51% | -11.40% | -8.13% | -4.72% | -8.27% | -1.06% | -3.11% | -2.13% | -7.53% | -7.17% | -8.88% | 7.66% | -7.71% | -9.66% | -10.40% | -2.58% | -4.94% | -7.52% | -3.40% | -8.18% | -4.73% | -3.04% | -5.68% | -7.84% | -1.72% | -7.83% | -6.85% | -8.59% | -2.50% | -8.05% | -2.63% | -6.31% | -1.57% |
|
Enterprise Value (QoQ)
|
6.52% | -1.05% | -4.56% | 7.54% | 24.22% | -27.00% | -13.12% | 5.07% | 6.58% | 1.92% | 7.48% | -17.12% | -15.45% | -10.59% | 6.98% | -8.07% | -18.81% | -0.92% | -6.81% | 6.27% | -1.69% | -9.97% | 19.00% | -2.97% | -121.05% | 43.55% | -5.71% | 9.20% | -2.21% | -7.18% | 7.43% | -10.64% | 5.01% | -20.01% | 7.46% | 6.86% | -1.22% | -19.23% | 24.33% | -3.61% | 3.01% | -42.23% | 20.34% | -11.44% | 3.02% | -21.96% | -15.61% | 6.11% | 29.22% | -20.11% | -4.55% | 9.00% | -19.07% | -2.06% | 14.73% | -5.75% | -11.98% | 10.98% | -1.29% | 1.01% | -5.14% | -6.60% | -3.68% | 13.85% | -15.65% | 2.90% |
|
EPS (Basic) Growth (1y)
|
| | | -5.71% | -12.90% | -5.71% | 157.14% | 60.61% | 100.00% | 39.39% | 75.00% | 39.62% | -9.26% | 13.04% | -20.63% | -14.86% | 4.08% | 28.85% | -26.00% | -6.35% | -1.96% | 31.34% | -32.43% | 6.78% | -16.00% | -36.36% | 36.00% | 23.81% | 61.90% | 19.64% | 11.76% | -57.69% | 23.53% | -229.85% | 123.68% | 160.61% | 4.76% | 174.71% | -29.41% | 19.77% | 23.86% | 23.08% | 86.67% | -9.71% | -31.19% | -51.25% | -16.96% | -31.18% | -28.00% | -502.56% | -3.23% | 89.06% | 112.96% | 183.44% | -525.56% | 41.32% | 44.35% | 48.09% | 138.64% | 7.02% | 1.81% | 14.95% | 2.03% | -12.57% | 5.33% | -0.45% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 28.35% | 16.49% | 14.11% | 52.86% | 24.05% | 23.61% | 26.63% | 0.92% | 3.64% | -2.53% | 24.14% | -26.51% | -5.22% | -5.01% | 2.50% | -12.06% | 7.38% | 10.06% | 0.00% | 0.89% | -17.61% | 18.88% | -44.04% | 50.37% | 10.93% | 27.96% | 5.09% | 20.84% | 9.71% | 17.03% | 6.09% | 43.38% | 41.25% | -3.71% | 34.78% | 3.04% | -9.38% | -15.02% | -64.06% | 14.47% | 5.52% | 1.80% | 17.87% | -75.65% | 22.51% | 30.32% | 70.70% | 16.75% | 41.94% | 46.27% | 50.67% | 18.83% | 9.76% | 15.68% | 19.22% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.01% | 10.03% | 20.25% | 12.30% | 13.81% | 9.24% | 11.16% | -1.14% | 8.03% | 4.72% | 7.81% | -9.62% | -14.91% | 11.38% | -29.72% | 11.20% | 6.42% | 11.53% | -0.60% | 10.15% | 11.79% | 16.87% | -1.89% | 34.98% | 8.10% | 12.30% | -6.98% | 22.29% | -3.88% | -4.51% | -34.14% | 18.82% | 29.67% | 6.48% | 28.52% | -45.43% | 14.74% | 13.53% | 24.45% | 19.79% | 12.18% | 9.17% | 22.76% | 6.16% | 11.46% | 18.87% | 41.60% |
|
EPS (Basic) (QoQ)
|
-11.43% | 12.90% | -60.00% | 135.71% | -18.18% | 22.22% | 9.09% | 47.22% | 1.89% | -14.81% | 36.96% | 17.46% | -33.78% | 6.12% | -3.85% | 26.00% | -19.05% | 31.37% | -44.78% | 59.46% | -15.25% | 76.00% | -71.59% | 152.00% | -33.33% | 33.33% | -39.29% | 129.41% | -12.82% | -1.47% | -43.28% | -13.16% | 154.55% | -203.57% | 197.70% | 1.18% | 2.33% | -26.14% | -7.69% | 71.67% | 5.83% | -26.61% | 40.00% | -16.96% | -19.35% | -48.00% | 138.46% | -31.18% | -15.63% | -390.74% | 157.32% | 34.44% | -4.96% | 13.91% | -392.37% | 144.65% | -2.92% | 16.87% | -23.71% | 23.65% | -7.65% | 31.95% | -32.29% | 5.96% | 11.25% | 24.72% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -8.57% | -13.33% | -11.11% | 157.14% | 65.63% | 107.69% | 43.75% | 72.22% | 37.74% | -11.11% | 10.87% | -20.97% | -15.07% | 6.25% | 29.41% | -26.53% | -6.45% | -3.92% | 31.82% | -30.56% | 6.90% | -16.33% | -36.78% | 36.00% | 24.19% | 63.41% | 20.00% | 8.82% | -58.44% | 23.88% | -231.82% | 124.32% | 165.63% | 3.61% | 173.56% | -28.92% | 18.82% | 25.58% | 23.44% | 88.14% | -8.91% | -31.48% | -51.90% | -17.12% | -30.43% | -27.03% | -513.16% | -2.17% | 89.06% | 111.11% | 183.44% | -525.56% | 40.50% | 44.74% | 47.33% | 138.38% | 7.65% | 2.42% | 15.03% | 2.72% | -13.11% | 4.73% | -0.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 27.77% | 16.96% | 12.31% | 51.83% | 24.67% | 25.18% | 27.29% | 0.00% | 3.05% | -3.19% | 23.67% | -26.12% | -5.30% | -5.12% | 2.55% | -11.47% | 7.49% | 9.52% | 0.00% | 0.92% | -17.98% | 19.20% | -44.22% | 49.18% | 11.09% | 28.01% | 5.18% | 20.17% | 9.47% | 17.25% | 6.18% | 44.22% | 42.19% | -3.75% | 34.57% | 3.49% | -9.03% | -14.37% | -64.52% | 15.11% | 6.21% | 1.82% | 18.36% | -75.99% | 22.71% | 30.64% | 71.89% | 16.91% | 41.94% | 46.27% | 50.58% | 18.83% | 9.53% | 15.79% | 19.04% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.63% | 10.31% | 19.30% | 12.30% | 14.14% | 9.54% | 11.44% | -1.14% | 7.76% | 4.41% | 7.49% | -9.81% | -15.21% | 11.58% | -29.95% | 11.12% | 6.51% | 11.02% | -0.61% | 10.38% | 11.73% | 17.12% | -1.91% | 34.73% | 8.21% | 12.54% | -7.13% | 22.03% | -3.63% | -4.22% | -34.36% | 19.46% | 30.47% | 6.55% | 28.52% | -45.91% | 14.87% | 13.92% | 24.70% | 20.03% | 12.62% | 9.37% | 22.95% | 6.35% | 11.56% | 19.06% | 42.21% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-14.29% | 20.00% | -61.11% | 128.57% | -18.75% | 23.08% | 12.50% | 47.22% | 1.89% | -14.81% | 34.78% | 17.74% | -34.25% | 6.25% | -3.92% | 26.53% | -17.74% | 29.41% | -45.45% | 61.11% | -15.52% | 77.55% | -71.26% | 148.00% | -33.87% | 34.15% | -38.18% | 126.47% | -12.99% | -1.49% | -43.94% | -13.51% | 159.38% | -204.82% | 195.40% | 2.41% | 1.18% | -25.58% | -7.81% | 71.19% | 6.93% | -26.85% | 40.51% | -17.12% | -19.57% | -48.65% | 142.11% | -30.43% | -15.63% | -390.74% | 157.32% | 34.44% | -5.79% | 14.91% | -392.37% | 144.39% | -2.94% | 16.97% | -23.83% | 24.49% | -7.65% | 31.36% | -31.98% | 5.30% | 11.32% | 24.86% |
|
FCF Margin Growth (1y)
|
| | | | -912.00 | -435.00 | 586.00 | 504.00 | 181.00 | 485.00 | 795.00 | 734.00 | 207.00 | 675.00 | -964.00 | -564.00 | 647.00 | -692.00 | 134.00 | -267.00 | -334.00 | 279.00 | -1023.00 | 601.00 | -1193.00 | -411.00 | 338.00 | 82.00 | 737.00 | 2,082.00 | 4,175.00 | 932.00 | 781.00 | -2337.00 | -3140.00 | -314.00 | 2,091.00 | 883.00 | -546.00 | -459.00 | -2193.00 | -28.00 | 319.00 | 994.00 | -691.00 | 370.00 | 962.00 | -977.00 | 577.00 | -697.00 | -668.00 | -711.00 | 395.00 | -471.00 | -7890.00 | 1,806.00 | 1,070.00 | 2,073.00 | 8,350.00 | -1061.00 | -890.00 | -1099.00 | 252.00 | -43.00 | 525.00 | 204.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -525.00 | 725.00 | 417.00 | 674.00 | 1,035.00 | 468.00 | -35.00 | -97.00 | 521.00 | 262.00 | -1852.00 | -230.00 | -880.00 | -823.00 | -551.00 | 416.00 | -791.00 | 1,951.00 | 3,490.00 | 1,615.00 | 324.00 | -666.00 | 1,373.00 | 700.00 | 3,609.00 | 628.00 | 490.00 | 159.00 | 679.00 | -1482.00 | -3366.00 | 220.00 | -793.00 | 1,225.00 | 735.00 | -443.00 | -2308.00 | -355.00 | 613.00 | -695.00 | 281.00 | -799.00 | -7596.00 | 118.00 | 2,041.00 | 905.00 | -209.00 | 34.00 | 575.00 | 503.00 | 711.00 | 702.00 | 704.00 | 1,178.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -211.00 | 312.00 | -472.00 | 1,008.00 | -492.00 | 336.00 | -720.00 | 586.00 | 64.00 | 1,934.00 | 2,660.00 | 784.00 | 638.00 | -1078.00 | 485.00 | 1,034.00 | 2,082.00 | 496.00 | -196.00 | 842.00 | 223.00 | 189.00 | 1,147.00 | 1,234.00 | 725.00 | 970.00 | 1,771.00 | 175.00 | 565.00 | -1810.00 | -3072.00 | -1468.00 | 179.00 | 56.00 | -7823.00 | 652.00 | -843.00 | 1,247.00 | 1,073.00 | 50.00 | 460.00 | 175.00 | 1,005.00 | -987.00 | 1,676.00 | 10.00 |
|
FCF Margin (QoQ)
|
| 46.00 | -1663.00 | 12.00 | 693.00 | 523.00 | -642.00 | -70.00 | 369.00 | 828.00 | -332.00 | -131.00 | -158.00 | 1,295.00 | -1971.00 | 269.00 | 1,054.00 | -44.00 | -1145.00 | -133.00 | 987.00 | 569.00 | -2447.00 | 1,492.00 | -808.00 | 1,352.00 | -1698.00 | 1,236.00 | -153.00 | 2,698.00 | 395.00 | -2007.00 | -304.00 | -421.00 | -408.00 | 818.00 | 2,101.00 | -1629.00 | -1836.00 | 905.00 | 368.00 | 536.00 | -1489.00 | 1,579.00 | -1317.00 | 1,597.00 | -897.00 | -360.00 | 237.00 | 323.00 | -868.00 | -403.00 | 1,343.00 | -544.00 | -8287.00 | 9,293.00 | 606.00 | 460.00 | -2010.00 | -117.00 | 777.00 | 251.00 | -660.00 | -413.00 | 1,346.00 | -70.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | 382.64% | 40.07% | 423.20% | 913.77% | -51.68% | -40.22% | -86.60% | -93.05% | -19.98% | 51.70% | -2,075.16% | 278.60% | -46.03% | -17.43% | 168.62% | -546.89% | 35.03% | -22.05% | -109.39% | 109.42% | -479.77% | 41.15% | -48.18% | -12.91% | 154.55% | -62.08% | 118.49% | -55.09% | -61.39% | 247.82% | 623.33% | 16.21% | -63.20% | -48.77% | -519.62% | 71.04% | 203.60% | 9.13% | 158.22% | -49.34% | 193.84% | -18.42% | -79.86% | 109.91% | -58.70% | 47.11% | 123.88% | 699.42% | -32.37% | 47.62% | -105.87% | -95.66% | -49.77% | -72.32% | 860.25% | 137.83% | 73.82% | 70.98% | -15.81% | 6.68% | -27.91% | -9.10% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 23.11% | 8.30% | -104.50% | 60.58% | -40.69% | -9.19% | 22.00% | -46.99% | -16.45% | -0.79% | -48.47% | 16.83% | -68.31% | -3.15% | 54.29% | -28.42% | 40.90% | -25.28% | -70.48% | 26.76% | -7.17% | 23.02% | 58.50% | -23.11% | 27.60% | -12.25% | -77.71% | -3.71% | -24.44% | 24.82% | 160.47% | 0.23% | 48.62% | -23.02% | -21.06% | 22.07% | 54.44% | 9.41% | 31.28% | 104.09% | -6.38% | 21.00% | -26.55% | -10.02% | -48.04% | -15.61% | -0.05% | -6.20% | -16.11% | -11.27% | -27.85% | -52.07% | -14.30% | -24.51% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.34% | -3.95% | 11.23% | 23.75% | -25.15% | -3.80% | -17.64% | -37.35% | 3.85% | -12.17% | -19.00% | -9.01% | -10.23% | 3.68% | 16.30% | -28.15% | -16.85% | -5.76% | -22.70% | 15.70% | -2.23% | 0.80% | 46.91% | -17.00% | 21.90% | -9.66% | 21.59% | -1.04% | -12.14% | 18.47% | 51.44% | 76.02% | -1.72% | -0.19% | -15.60% | -8.79% | 4.59% | -11.76% | 16.18% | -2.58% | -6.45% | -3.47% | -29.90% | 13.07% | -29.37% | -1.35% |
|
FCF Payout Ratio (QoQ)
|
| -8.50% | -388.44% | 3.47% | 289.44% | -73.44% | 565.53% | 143.04% | -88.75% | -67.14% | 49.15% | 26.06% | 29.52% | -37.71% | -2,042.02% | 124.16% | -81.54% | -4.70% | 1,514.01% | -257.35% | 105.58% | -44.99% | -294.43% | 257.93% | -324.82% | 120.45% | -304.12% | 192.82% | 40.81% | -85.79% | -0.47% | 125.44% | 21.06% | 28.04% | 106.99% | -63.78% | -61.67% | 78.27% | -1,795.33% | 114.76% | -31.96% | -35.92% | 804.48% | -87.15% | 294.67% | -82.21% | 123.25% | 33.91% | -22.36% | -36.62% | 239.75% | 378.17% | -93.43% | 38.34% | -113.50% | 453.77% | -24.00% | -23.77% | 270.93% | 10.67% | -44.45% | -25.02% | 82.64% | 40.23% | -62.46% | -5.46% |
|
Free Cash Flow Growth (1y)
|
| | | | -78.24% | -24.57% | 132.73% | 112.90% | 117.49% | 74.59% | 679.73% | 1,462.42% | 35.80% | 43.37% | -105.50% | -71.52% | 99.59% | -33.98% | 257.09% | -122.70% | -23.41% | 31.05% | -1,200.41% | 1,221.90% | -127.21% | -26.77% | 30.28% | 18.46% | 290.48% | 174.04% | 664.33% | 141.08% | 179.56% | -69.07% | -85.14% | -6.08% | 197.12% | 114.30% | -126.08% | -34.76% | -63.33% | 2.05% | 291.44% | 102.71% | -64.97% | 26.03% | 411.48% | -50.86% | 149.33% | -30.01% | -54.08% | -86.87% | 54.64% | -29.18% | -1,878.64% | 2,249.56% | 103.95% | 270.12% | 113.48% | -54.24% | -37.50% | -36.45% | 28.69% | -2.76% | 43.38% | 13.39% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -13.71% | 23.60% | 48.04% | 37.05% | 80.64% | 18.23% | -12.34% | -44.39% | 27.56% | 7.45% | -43.43% | -10.15% | -34.18% | -14.11% | -129.27% | 44.48% | -26.51% | 38.03% | 251.14% | 224.08% | 13.15% | -14.70% | 37.24% | 38.94% | 161.21% | 22.01% | 39.75% | 13.89% | 44.96% | -12.22% | -57.98% | 7.49% | -27.46% | 40.21% | 36.68% | -13.38% | -31.58% | -3.44% | 86.59% | -49.23% | 10.54% | -14.51% | -252.43% | 14.89% | 98.85% | 22.42% | 3.25% | 12.19% | 25.38% | 18.54% | 45.58% | 118.65% | 22.26% | 38.68% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.36% | 10.31% | -19.39% | 28.19% | -26.41% | 9.66% | -48.28% | 68.10% | 1.47% | 20.01% | 30.19% | 15.68% | 17.24% | -11.69% | 64.67% | 46.85% | 26.95% | 11.75% | -29.75% | 84.93% | 9.56% | 6.30% | 18.04% | 28.82% | 32.16% | 18.49% | 32.87% | 8.03% | 21.62% | -9.81% | -29.49% | -39.63% | 8.03% | 6.44% | -86.98% | 14.93% | 0.20% | 18.73% | 66.46% | 7.06% | 11.48% | 8.00% | 48.60% | -7.57% | 47.77% | 5.74% |
|
Free Cash Flow (QoQ)
|
| 9.31% | -134.67% | -8.83% | 152.76% | 278.96% | -84.96% | -57.09% | 789.26% | 204.21% | -32.82% | -14.03% | -22.71% | 221.17% | -102.58% | 545.34% | 441.60% | 6.24% | -93.87% | -164.34% | 1,927.57% | 81.79% | -151.48% | 165.60% | -144.32% | 589.32% | -149.01% | 211.45% | -28.73% | 603.98% | 0.92% | -52.39% | -17.36% | -22.12% | -51.50% | 200.86% | 161.45% | -43.83% | -105.90% | 852.72% | 46.96% | 56.31% | -88.93% | 697.05% | -74.60% | 462.36% | -55.07% | -23.43% | 28.86% | 57.87% | -70.52% | -78.10% | 1,417.08% | -27.70% | -840.37% | 128.93% | 31.68% | 31.22% | -73.04% | -1.78% | 79.87% | 33.42% | -45.40% | -25.79% | 165.22% | 5.52% |
|
Gross Margin Growth (1y)
|
| | | 31.00 | 104.00 | 21.00 | 111.00 | 234.00 | 307.00 | 1,802.00 | 24.00 | -181.00 | -128.00 | 257.00 | 493.00 | 679.00 | 432.00 | -1341.00 | 87.00 | 54.00 | 139.00 | 41.00 | -45.00 | -44.00 | -121.00 | -226.00 | -229.00 | 43.00 | 252.00 | 395.00 | 183.00 | 15.00 | -163.00 | -223.00 | 16.00 | -71.00 | 15.00 | 39.00 | 79.00 | 73.00 | 42.00 | -42.00 | 15.00 | -99.00 | -114.00 | -269.00 | -245.00 | -25.00 | -14.00 | 165.00 | -52.00 | -67.00 | 45.00 | 108.00 | 237.00 | 364.00 | 459.00 | 358.00 | 176.00 | 43.00 | -102.00 | -117.00 | -141.00 | -167.00 | -149.00 | -6.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 84.00 | 283.00 | 2,080.00 | 628.00 | 732.00 | 611.00 | 717.00 | 603.00 | 552.00 | 443.00 | -1043.00 | 534.00 | 689.00 | 450.00 | -1527.00 | -187.00 | 54.00 | 270.00 | 210.00 | -91.00 | 14.00 | -32.00 | -54.00 | -30.00 | -13.00 | 103.00 | 211.00 | 278.00 | 17.00 | -107.00 | -226.00 | 110.00 | -96.00 | -58.00 | -272.00 | -151.00 | -51.00 | -86.00 | -147.00 | -282.00 | -191.00 | -83.00 | 4.00 | -61.00 | 272.00 | 490.00 | 632.00 | 361.00 | 340.00 | 402.00 | 350.00 | 272.00 | 240.00 | 208.00 | 235.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 817.00 | 854.00 | 779.00 | 669.00 | 742.00 | 629.00 | 532.00 | 330.00 | 552.00 | 574.00 | -874.00 | 488.00 | 747.00 | 539.00 | -1355.00 | 12.00 | -2.00 | 122.00 | 26.00 | 4.00 | 16.00 | 25.00 | -57.00 | 64.00 | -39.00 | 31.00 | -100.00 | 48.00 | -107.00 | -235.00 | -331.00 | -187.00 | -189.00 | -26.00 | 1.00 | 34.00 | 246.00 | 418.00 | 320.00 | 131.00 | 216.00 | 273.00 | 245.00 | -25.00 | 147.00 | 239.00 | 509.00 |
|
Gross Margin (QoQ)
|
-130.00 | 81.00 | 157.00 | -77.00 | -57.00 | -2.00 | 247.00 | 45.00 | 16.00 | 1,493.00 | -1530.00 | -159.00 | 68.00 | 1,879.00 | -1294.00 | 26.00 | -178.00 | 105.00 | 133.00 | -6.00 | -94.00 | 7.00 | 47.00 | -4.00 | -171.00 | -99.00 | 45.00 | 268.00 | 38.00 | 45.00 | -168.00 | 100.00 | -140.00 | -15.00 | 72.00 | 12.00 | -54.00 | 9.00 | 112.00 | 7.00 | -85.00 | -75.00 | 169.00 | -107.00 | -101.00 | -230.00 | 193.00 | 113.00 | -90.00 | -51.00 | -24.00 | 98.00 | 22.00 | 12.00 | 105.00 | 225.00 | 117.00 | -89.00 | -77.00 | 92.00 | -28.00 | -103.00 | -101.00 | 65.00 | -10.00 | 40.00 |
|
Gross Profit Growth (1y)
|
| | | 4.93% | 8.88% | 19.29% | 33.89% | 31.90% | 33.31% | 57.85% | 1.24% | -9.46% | -12.18% | -2.74% | 8.90% | 20.33% | 8.72% | -20.64% | 0.09% | 0.00% | 7.19% | 7.76% | -4.10% | 0.63% | -3.19% | -4.37% | 3.32% | 4.11% | 7.50% | 3.22% | -0.81% | -2.13% | 2.67% | 11.34% | 23.07% | 15.70% | 12.18% | 5.44% | 1.79% | 4.71% | 7.01% | 2.75% | 4.98% | -12.01% | -15.48% | -2.81% | -14.39% | 7.94% | 11.41% | 9.84% | 5.93% | 7.45% | 13.35% | 10.74% | 27.04% | 30.05% | 29.14% | 20.75% | 7.79% | 4.32% | -5.17% | -1.58% | -1.09% | -1.04% | 4.90% | 2.12% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.81% | 8.43% | 22.35% | 13.86% | 12.85% | 8.38% | 6.81% | 3.34% | 2.90% | 0.78% | -5.96% | 1.49% | 6.59% | 4.10% | -6.48% | -0.27% | 1.57% | 3.71% | 2.08% | -0.58% | 0.84% | 2.23% | 3.19% | 8.04% | 5.64% | 7.38% | 6.61% | 7.51% | 5.84% | 7.22% | 6.45% | 9.56% | 2.15% | 0.49% | 1.74% | -2.92% | -0.18% | 0.25% | 3.13% | -1.63% | 0.68% | 2.20% | 5.74% | 4.83% | 14.68% | 17.71% | 13.67% | 13.20% | 13.39% | 11.55% | 9.59% | 10.64% | 10.32% | 8.71% | 6.67% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.56% | 8.24% | 9.39% | 7.22% | 7.66% | 5.72% | 4.66% | 1.80% | 2.68% | 1.27% | -3.87% | 1.39% | 4.29% | 4.48% | -1.23% | 3.90% | 3.48% | 5.14% | 4.54% | 4.25% | 4.43% | 5.11% | 3.55% | 6.15% | 1.67% | 2.29% | 3.89% | 2.23% | 2.41% | 3.02% | 5.19% | 3.59% | 4.34% | 5.08% | 5.07% | 4.25% | 6.80% | 8.08% | 7.96% | 5.45% | 6.72% | 5.50% | 7.04% | 4.20% | 9.26% | 10.16% | 8.10% |
|
Gross Profit (QoQ)
|
-3.15% | 7.44% | -7.85% | 9.43% | 0.50% | 17.71% | 3.43% | 7.80% | 1.58% | 39.37% | -33.67% | -3.58% | -1.47% | 54.35% | -25.73% | 6.54% | -10.98% | 12.67% | -6.33% | 6.45% | -4.59% | 13.27% | -16.64% | 11.70% | -8.21% | 11.88% | -9.93% | 12.55% | -5.22% | 7.42% | -13.45% | 11.06% | -0.57% | 16.49% | -4.33% | 4.41% | -3.60% | 9.50% | -7.64% | 7.40% | -1.48% | 5.13% | -5.63% | -9.97% | -5.37% | 20.89% | -16.88% | 13.51% | -2.33% | 19.20% | -19.84% | 15.14% | 3.04% | 16.44% | -8.04% | 17.86% | 2.32% | 8.88% | -17.91% | 14.06% | -6.98% | 13.00% | -17.50% | 14.12% | -1.40% | 10.01% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -19.18% | -5.91% | 45.71% | 46.80% | 49.01% | 42.56% | 65.96% | -9.28% | -35.51% | -17.29% | -31.67% | 1.05% | 15.10% | 17.55% | -152.96% | -5.22% | -4.13% | -10.90% | -13.27% | 3.26% | 132.65% | 118.68% | 118.55% | 115.70% | -25.19% | -3.06% | 8.54% | -29.57% | -60.72% | 10.99% | -159.80% | 79.25% | 101.69% | -11.54% | 241.11% | 46.62% | 34.93% | 57.18% | 76.04% | 37.20% | 61.15% | 27.54% | -7.55% | 23.38% | -17.63% | -51.78% | -296.52% | -48.88% | -16.91% | 25.31% | 130.85% | -144.38% | -46.35% | -30.19% | 13.34% | 242.53% | 43.41% | 32.71% | 50.37% | 52.52% | 2.30% | 12.13% | -15.80% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 6.27% | 10.64% | 37.57% | 16.83% | 16.29% | 17.80% | -4.27% | -4.40% | -6.21% | -2.36% | -55.68% | -0.24% | 31.78% | 29.48% | 36.29% | 29.26% | 31.12% | 30.08% | 30.61% | 28.20% | 27.98% | 30.08% | 50.62% | 30.02% | -16.00% | -1.64% | -2.88% | 22.78% | 2.25% | 15.56% | 14.10% | 53.35% | 63.68% | 21.04% | 62.57% | 35.39% | 21.44% | -1.12% | -73.23% | -4.70% | 3.32% | -8.32% | -17.55% | -31.62% | -28.39% | -25.00% | -11.76% | -31.36% | -13.85% | 5.10% | 36.18% | -1.19% | -7.67% | 1.28% | 12.79% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.15% | 8.19% | 6.96% | 10.15% | 17.07% | 16.16% | 17.48% | 16.79% | 18.05% | 17.02% | 22.51% | 16.12% | 15.83% | 16.91% | 19.17% | 17.10% | 17.10% | 17.05% | 17.00% | 17.93% | 17.72% | 17.91% | 18.12% | 19.12% | 5.20% | 13.79% | 8.31% | 25.66% | 7.25% | -1.04% | -36.27% | 17.86% | 24.58% | 1.39% | 27.67% | -20.71% | -4.40% | -3.30% | 2.26% | -11.35% | -3.23% | -6.52% | -0.92% | -9.46% | -11.64% | -8.89% | -2.75% |
|
Interest Coverage Ratio (QoQ)
|
-19.77% | -4.91% | 0.55% | 4.62% | -6.43% | 46.21% | 2.55% | 8.59% | -19.90% | 68.13% | -212.84% | -13.36% | -3.77% | 64.22% | -135.11% | 2.73% | -0.77% | -9.77% | 2.20% | 3.74% | -7.32% | -12.12% | 16.48% | 132.49% | -38.60% | 11.32% | -29.33% | 54.87% | -20.44% | 24.65% | -54.15% | -13.63% | 124.80% | -167.17% | 237.44% | -2.82% | -1.41% | 7.15% | 42.81% | -10.56% | 14.85% | 20.01% | 11.30% | 5.04% | -9.10% | -13.01% | 48.55% | -29.88% | -46.78% | -454.52% | 138.64% | 13.98% | -19.75% | -12.73% | -155.60% | 237.79% | 4.43% | 41.66% | -30.08% | 38.65% | -3.36% | 60.52% | -29.09% | -7.01% | 5.92% | 20.54% |
|
Net Cash Flow Growth (1y)
|
| | | | -198.63% | 280.79% | 672.19% | -1,414.98% | 93.91% | -86.23% | -182.27% | 347.58% | 957.27% | 392.10% | -8.53% | -23.07% | 53.74% | -86.01% | 228.06% | -176.00% | -61.19% | 987.39% | -319.83% | 126.62% | 1,951.05% | -748.84% | 114.37% | -567.29% | -95.93% | 114.02% | -630.10% | 219.41% | -135.69% | 78.95% | 7.75% | -94.08% | 134.55% | 25.72% | -179.06% | 172.94% | 142.48% | 66.27% | 11.49% | 804.55% | -517.91% | -41.37% | 195.90% | -177.47% | -888.65% | 6.67% | -60.91% | 51.55% | 172.69% | -113.99% | -322.30% | 328.94% | -32.73% | -316.49% | 149.21% | -96.54% | -93.71% | 237.72% | -48.45% | -7,636.82% | 1,648.23% | -114.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 52.69% | 37.17% | -107.19% | 192.58% | 41.00% | -54.40% | 4.57% | -13.12% | 92.33% | 95.60% | -45.11% | -46.21% | 130.44% | -128.09% | 33.97% | -43.34% | -31.33% | 114.66% | -54.31% | 51.62% | -31.96% | 17.63% | 11.10% | -30.89% | -82.88% | 32.29% | -150.12% | 29.92% | -33.13% | 55.23% | -31.59% | 13.46% | -51.84% | 7.01% | 63.48% | -176.44% | -367.51% | 1.31% | 32.61% | -75.39% | 210.83% | -27.80% | 5.89% | -4.93% | 89.77% | -37.89% | -24.66% | 26.79% | 26.63% | -7.06% | -17.38% | -81.48% | -9.55% | 6.34% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.99% | 31.45% | -84.55% | 38.34% | 53.03% | -54.09% | -18.43% | -12.48% | 44.35% | 46.76% | -18.40% | -2.78% | -16.84% | 19.87% | -14.62% | -41.80% | -47.49% | 85.98% | -44.55% | 17.50% | -24.25% | 27.75% | -11.66% | 52.14% | -15.45% | 18.20% | 63.22% | -6.20% | -70.37% | 18.53% | 23.34% | -20.57% | 93.54% | -16.90% | -15.54% | 84.22% | 117.78% | -21.12% | 18.77% | -23.08% | 4.92% | -12.88% | 17.20% | -33.52% | 48.90% | -16.25% |
|
Net Cash Flow (QoQ)
|
| 157.34% | -75.96% | -57.31% | -5,174.01% | 173.12% | -51.24% | -172.70% | 76.49% | 265.28% | -391.20% | 318.78% | -18.59% | -5.12% | -164.22% | 255.08% | 62.70% | -91.37% | 488.09% | -192.03% | 183.08% | 141.83% | -218.89% | 111.15% | 6,300.72% | -176.50% | 102.63% | -462.50% | 155.73% | 163.62% | -199.54% | 181.66% | -116.66% | 1,421.75% | -151.32% | 105.24% | -2.74% | 4,710.15% | -213.92% | 105.12% | -13.60% | 3,198.37% | -160.64% | 152.34% | -139.92% | 562.73% | -0.80% | -142.28% | -409.44% | 149.93% | -63.65% | -152.40% | 864.25% | -109.61% | -477.47% | 153.96% | 124.57% | -159.51% | 168.23% | -96.20% | 307.96% | 1,202.44% | -74.46% | -655.42% | 194.63% | -110.67% |
|
Net Income Growth (1y)
|
| | | -2.40% | -10.31% | 30.27% | 163.59% | 63.24% | 102.11% | 17.39% | -93.84% | -95.29% | -94.75% | -98.08% | -20.79% | -19.96% | -51.51% | 77.86% | -23.52% | -51.50% | 22.76% | -189.63% | -27.38% | 61.80% | -58.16% | 102.55% | -354.64% | 208.51% | -592.42% | -2,827.27% | | | | | | | | | -28.05% | 20.02% | 25.09% | 31.68% | 87.67% | -8.96% | -30.58% | -49.54% | -16.49% | -30.31% | -28.40% | -467.97% | -2.99% | 87.41% | 112.02% | 183.75% | -522.52% | 40.67% | 45.32% | 48.40% | 138.71% | 7.67% | 2.13% | 15.10% | 2.52% | -13.10% | 4.45% | -1.15% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -57.83% | -54.34% | -69.15% | -49.51% | -60.53% | -62.80% | -65.77% | -66.57% | -73.66% | -68.50% | -26.63% | -23.95% | -14.36% | -37.08% | -65.63% | -50.58% | 34.28% | -65.45% | -37.90% | | | | | 346.09% | 287.14% | 405.31% | 1,217.25% | 200.30% | 182.62% | 226.41% | 382.54% | | | | | 4.09% | -8.68% | -14.65% | -64.42% | 14.99% | 5.94% | 1.76% | 15.86% | -75.69% | 22.48% | 30.18% | 65.99% | 16.64% | 41.59% | 46.54% | 50.82% | 18.81% | 9.59% | 15.73% | 19.08% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -50.70% | -43.68% | -15.40% | -41.00% | -45.46% | -51.64% | -75.32% | -15.65% | -38.05% | -15.60% | -15.11% | | | | | 118.06% | 114.62% | 131.35% | 120.53% | 115.41% | 157.26% | 132.22% | 139.40% | 160.46% | 129.30% | 156.97% | 332.81% | 110.48% | 70.29% | 78.84% | -189.95% | | | | | -45.95% | 14.95% | 13.89% | 24.90% | 19.99% | 12.48% | 9.36% | 21.58% | 6.32% | 11.44% | 18.67% | 39.08% |
|
Net Income (QoQ)
|
-8.95% | -17.12% | -44.51% | 133.09% | -16.33% | 20.38% | 12.28% | 44.35% | 3.59% | -30.08% | -94.10% | 10.22% | 15.59% | -74.43% | 143.17% | 11.38% | -29.97% | -6.23% | 4.56% | -29.37% | 77.25% | -168.46% | 184.72% | 57.38% | -54.17% | -95.83% | -8,572.73% | 290.67% | -173.16% | 76.92% | | | | | | 2.87% | 1.92% | -26.19% | -7.02% | 71.59% | 6.23% | -22.30% | 32.51% | -16.76% | -18.99% | -43.52% | 119.29% | -30.54% | -16.77% | -390.25% | 157.81% | 34.19% | -5.84% | 14.66% | -391.66% | 144.68% | -2.73% | 17.09% | -23.91% | 24.24% | -7.73% | 31.96% | -32.23% | 5.31% | 10.90% | 24.88% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -2.40% | -10.31% | 30.27% | 163.59% | 63.24% | 102.11% | 17.39% | -93.84% | -95.29% | -94.75% | -153.00% | -20.79% | -19.96% | -51.51% | 27.61% | -886.49% | -829.84% | 22.76% | 2.90% | 107.06% | 110.75% | -58.16% | 88.18% | -354.64% | 208.51% | -592.42% | -438.97% | | | | -48.70% | | | | 491.90% | -28.05% | 20.02% | 25.09% | 35.01% | 87.67% | -8.96% | -30.58% | -66.91% | -16.49% | -30.31% | -28.40% | -805.49% | -2.99% | 87.41% | 112.02% | 183.75% | -522.52% | 40.67% | 45.32% | 48.40% | 138.71% | 7.67% | 2.13% | 15.10% | 2.52% | -13.10% | 4.45% | -1.15% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -57.83% | -54.34% | -41.12% | -49.51% | -60.53% | -62.80% | -34.82% | -33.59% | -31.52% | -68.50% | -33.37% | -23.95% | -14.36% | -37.08% | 56.37% | -50.58% | 34.28% | -65.45% | 14.81% | | | | 1.80% | 346.09% | 287.14% | 405.31% | 222.07% | 200.30% | 182.62% | 226.41% | 114.49% | | | | 55.37% | 4.09% | -8.68% | -14.65% | -72.71% | 14.99% | 5.94% | 1.76% | 25.04% | -75.69% | 22.48% | 30.18% | 106.21% | 16.64% | 41.59% | 46.54% | 50.82% | 18.81% | 9.59% | 15.73% | 19.08% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.51% | -43.68% | -20.77% | -41.00% | -45.46% | -51.64% | -15.46% | -15.65% | -38.05% | -15.60% | -17.47% | | | | 7.82% | 118.06% | 114.62% | 131.35% | 41.15% | 45.45% | 56.83% | 132.22% | 47.62% | 160.46% | 129.30% | 156.97% | 74.18% | 110.48% | 70.29% | 78.84% | -78.98% | | | | 65.31% | -45.95% | 14.95% | 13.89% | 31.40% | 19.99% | 12.48% | 9.36% | 27.27% | 6.32% | 11.44% | 18.67% | 58.41% |
|
Net Income towards Common Stockholders (QoQ)
|
-8.95% | -17.12% | -44.51% | 133.09% | -16.33% | 20.38% | 12.28% | 44.35% | 3.59% | -30.08% | -94.10% | 10.22% | 15.59% | -805.47% | 108.81% | 11.38% | -29.97% | -1,153.11% | 4.25% | -3.36% | 111.78% | -932.96% | 106.96% | 57.38% | -54.17% | -335.23% | -50.08% | 290.67% | -173.16% | -157.46% | | | | | 752.78% | 2.87% | 1.92% | -42.74% | 19.85% | 71.59% | 6.23% | -38.20% | 66.59% | -16.76% | -18.99% | -70.54% | 320.43% | -30.54% | -16.77% | -390.25% | 157.81% | 34.19% | -5.84% | 14.66% | -391.66% | 144.68% | -2.73% | 17.09% | -23.91% | 24.24% | -7.73% | 31.96% | -32.23% | 5.31% | 10.90% | 24.88% |
|
Net Margin Growth (1y)
|
| | | -33.00 | -74.00 | 38.00 | 247.00 | 158.00 | 264.00 | 43.00 | -458.00 | -628.00 | -637.00 | -729.00 | -5.00 | -7.00 | -20.00 | 79.00 | -220.00 | -215.00 | 4.00 | 17.00 | 210.00 | 210.00 | -13.00 | 149.00 | -48.00 | 40.00 | -56.00 | -93.00 | | | | -31.00 | | | | 683.00 | -280.00 | 162.00 | 185.00 | 163.00 | 569.00 | 14.00 | -242.00 | -477.00 | -98.00 | -416.00 | -349.00 | -1723.00 | -113.00 | 535.00 | 554.00 | 2,660.00 | -4845.00 | 219.00 | 284.00 | 381.00 | 5,177.00 | 62.00 | 80.00 | 217.00 | 8.00 | -238.00 | -54.00 | -58.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -504.00 | -448.00 | -649.00 | -217.00 | -478.00 | -393.00 | -607.00 | -684.00 | -851.00 | -654.00 | -633.00 | -16.00 | -13.00 | -30.00 | 245.00 | -58.00 | 34.00 | -66.00 | 73.00 | | | | 25.00 | 983.00 | 965.00 | 1,019.00 | 559.00 | 750.00 | 1,087.00 | 1,261.00 | 815.00 | | | | 368.00 | 191.00 | -239.00 | -406.00 | -2038.00 | 358.00 | 134.00 | -37.00 | 460.00 | -5057.00 | 339.00 | 489.00 | 1,318.00 | 219.00 | 816.00 | 918.00 | 3,258.00 | 340.00 | 43.00 | 310.00 | 540.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -726.00 | -464.00 | -553.00 | -227.00 | -483.00 | -403.00 | -442.00 | -521.00 | -601.00 | -723.00 | -578.00 | | | | 121.00 | 973.00 | 959.00 | 1,009.00 | 725.00 | 913.00 | 1,337.00 | 1,191.00 | 871.00 | 1,272.00 | 1,141.00 | 962.00 | 244.00 | 1,221.00 | 686.00 | 669.00 | -1385.00 | | | | 1,305.00 | -4768.00 | 515.00 | 432.00 | 1,003.00 | 690.00 | 415.00 | 326.00 | 1,058.00 | 129.00 | 163.00 | 514.00 | 1,477.00 |
|
Net Margin (QoQ)
|
-50.00 | -103.00 | -143.00 | 262.00 | -91.00 | 9.00 | 66.00 | 173.00 | 16.00 | -212.00 | -435.00 | 3.00 | 6.00 | -304.00 | 289.00 | 1.00 | -6.00 | -205.00 | -10.00 | 6.00 | 213.00 | -192.00 | 183.00 | 6.00 | -10.00 | -29.00 | -14.00 | 93.00 | -107.00 | -66.00 | | | | | 1,141.00 | -12.00 | 44.00 | -490.00 | 178.00 | 430.00 | 67.00 | -512.00 | 584.00 | -125.00 | -190.00 | -747.00 | 963.00 | -442.00 | -123.00 | -2121.00 | 2,573.00 | 206.00 | -104.00 | -15.00 | -4932.00 | 5,271.00 | -39.00 | 82.00 | -136.00 | 155.00 | -22.00 | 220.00 | -345.00 | -91.00 | 162.00 | 215.00 |
|
Operating Income Growth (1y)
|
| | | -4.92% | -6.22% | -25.82% | -18.74% | -14.63% | -8.96% | 66.89% | -0.12% | -4.25% | -2.58% | 11.44% | 16.42% | 19.88% | 19.20% | -157.24% | -0.08% | 1.78% | -0.86% | -0.18% | 5.44% | 131.50% | 121.18% | 125.34% | 124.76% | 25.61% | 51.28% | 38.56% | -35.19% | -71.82% | -0.36% | -173.59% | 138.65% | 246.70% | 0.31% | 230.31% | -27.62% | 16.41% | 49.02% | -0.59% | 82.78% | -11.35% | -30.97% | -43.61% | -25.01% | -27.25% | -21.26% | -475.13% | -3.21% | 75.14% | 98.48% | 179.49% | -240.76% | 54.39% | 46.35% | 44.79% | 233.38% | 5.20% | -2.81% | 15.06% | -2.93% | -14.09% | 3.10% | -3.20% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -7.83% | -5.89% | 28.27% | 0.21% | 1.44% | 3.34% | 8.97% | 5.74% | 6.39% | 5.80% | -31.66% | 7.52% | 31.00% | 29.52% | 38.44% | 30.73% | 33.67% | 32.44% | 32.98% | 29.10% | 28.29% | 32.37% | 36.31% | 33.57% | 7.06% | 14.78% | 9.93% | 3.83% | 4.38% | 14.20% | -1.58% | 46.70% | 52.95% | 1.05% | 39.77% | -0.26% | -9.11% | -6.78% | -60.09% | 9.88% | 4.14% | 2.56% | 18.92% | -44.57% | 25.30% | 31.76% | 62.84% | 22.03% | 41.69% | 41.33% | 49.24% | 22.15% | 11.74% | 13.61% | 17.27% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.27% | 0.66% | 1.00% | 1.22% | 18.09% | 17.01% | 16.99% | 17.04% | 18.38% | 17.79% | 22.88% | 16.29% | 15.86% | 17.71% | 7.81% | 18.76% | 18.93% | 18.36% | 18.51% | 17.73% | 19.63% | 19.89% | 18.48% | 20.18% | 4.84% | 9.24% | -5.72% | 8.94% | -6.01% | -4.14% | -32.06% | 18.04% | 35.45% | 10.03% | 33.11% | -27.37% | 15.21% | 18.66% | 19.34% | 20.03% | 12.90% | 8.94% | 22.88% | 5.76% | 12.20% | 18.04% | 36.90% |
|
Operating Income (QoQ)
|
-5.19% | -2.23% | 6.50% | -4.36% | -6.49% | -21.10% | 11.77% | -0.75% | -1.22% | 63.20% | -166.76% | -4.90% | 0.39% | 68.23% | -151.77% | -0.56% | -0.44% | -1.16% | 2.05% | 1.31% | -3.15% | -0.47% | 7.55% | 132.87% | -30.62% | 20.19% | -9.65% | 66.74% | -16.45% | 10.07% | -57.74% | -27.50% | 195.44% | -181.30% | 237.06% | 5.32% | -14.52% | 5.60% | -23.87% | 69.40% | 9.43% | -29.56% | 39.97% | -17.84% | -14.79% | -42.45% | 86.15% | -20.30% | -7.78% | -374.18% | 148.03% | 44.22% | 4.51% | 9.81% | -185.05% | 258.19% | -0.93% | 8.63% | -21.65% | 24.76% | -8.47% | 28.61% | -33.90% | 10.42% | 9.84% | 20.76% |
|
Operating Margin Growth (1y)
|
| | | -44.00 | -20.00 | -334.00 | 509.00 | 421.00 | 656.00 | 4,015.00 | 27.00 | -500.00 | -657.00 | 85.00 | 729.00 | 1,195.00 | 991.00 | -2573.00 | -87.00 | 26.00 | 136.00 | 266.00 | 110.00 | 5,615.00 | 5,505.00 | 5,047.00 | 5,547.00 | 290.00 | 472.00 | 473.00 | -328.00 | -1151.00 | -92.00 | -2425.00 | 663.00 | 912.00 | -138.00 | 2,104.00 | -377.00 | 179.00 | 490.00 | -49.00 | 737.00 | -22.00 | -346.00 | -509.00 | -294.00 | -506.00 | -399.00 | -2775.00 | -139.00 | 623.00 | 732.00 | 3,759.00 | -2798.00 | 471.00 | 422.00 | 471.00 | 3,446.00 | 37.00 | 7.00 | 290.00 | -93.00 | -350.00 | -101.00 | -125.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -123.00 | -20.00 | 3,767.00 | 1,265.00 | 1,116.00 | 991.00 | 1,527.00 | 669.00 | 721.00 | 470.00 | -2222.00 | 752.00 | 6,835.00 | 6,632.00 | 2,739.00 | 5,571.00 | 5,930.00 | 6,113.00 | 5,786.00 | 5,329.00 | 4,753.00 | 5,885.00 | 3,095.00 | 5,882.00 | 50.00 | 242.00 | 153.00 | -42.00 | -60.00 | 260.00 | -369.00 | 1,022.00 | 1,068.00 | 5.00 | 1,547.00 | 66.00 | -350.00 | -256.00 | -3333.00 | 304.00 | 95.00 | -13.00 | 474.00 | -3231.00 | 588.00 | 755.00 | 1,454.00 | 509.00 | 1,132.00 | 1,162.00 | 4,520.00 | 555.00 | 158.00 | 328.00 | 636.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,098.00 | 1,107.00 | 1,459.00 | 1,288.00 | 6,757.00 | 6,631.00 | 6,840.00 | 6,326.00 | 6,625.00 | 6,447.00 | 3,298.00 | 5,971.00 | 5,974.00 | 7,012.00 | 788.00 | 5,905.00 | 5,691.00 | 5,882.00 | 5,465.00 | 5,615.00 | 5,844.00 | 6,237.00 | 5,151.00 | 6,242.00 | 207.00 | 385.00 | -405.00 | 401.00 | -589.00 | -486.00 | -3654.00 | 590.00 | 1,185.00 | 338.00 | 2,530.00 | -2872.00 | 745.00 | 899.00 | 897.00 | 952.00 | 603.00 | 416.00 | 1,235.00 | 122.00 | 275.00 | 661.00 | 1,619.00 |
|
Operating Margin (QoQ)
|
-261.00 | 154.00 | -316.00 | 379.00 | -237.00 | -160.00 | 527.00 | 291.00 | -2.00 | 3,199.00 | -3461.00 | -236.00 | -159.00 | 3,941.00 | -2818.00 | 230.00 | -362.00 | 377.00 | -331.00 | 343.00 | -253.00 | 507.00 | -487.00 | 5,847.00 | -362.00 | 48.00 | 14.00 | 590.00 | -180.00 | 50.00 | -788.00 | -233.00 | 879.00 | -2283.00 | 2,300.00 | 16.00 | -171.00 | -41.00 | -181.00 | 572.00 | 140.00 | -579.00 | 604.00 | -187.00 | -184.00 | -742.00 | 819.00 | -400.00 | -77.00 | -3118.00 | 3,456.00 | 363.00 | 32.00 | -92.00 | -3101.00 | 3,632.00 | -17.00 | -43.00 | -126.00 | 223.00 | -47.00 | 240.00 | -509.00 | -35.00 | 202.00 | 216.00 |
|
Profit After Tax Growth (1y)
|
| | | -5.07% | -13.74% | -6.63% | 171.28% | 65.65% | 107.98% | 44.28% | 73.49% | 38.21% | -9.01% | 13.18% | -19.33% | -13.90% | 4.48% | 29.73% | -27.41% | -5.07% | -1.65% | 32.85% | -31.10% | 7.18% | -15.86% | -37.08% | 36.14% | 23.54% | 62.21% | 21.00% | 13.64% | -57.24% | 25.82% | -230.81% | 124.60% | 164.75% | 5.15% | 175.44% | -28.23% | 19.97% | 25.28% | 25.24% | 88.83% | -8.27% | -29.97% | -52.58% | -16.91% | -31.03% | -28.40% | -516.00% | -2.49% | 89.36% | 112.02% | 183.75% | -522.52% | 40.67% | 45.32% | 48.40% | 138.71% | 7.67% | 2.13% | 15.10% | 2.52% | -13.10% | 4.45% | -1.15% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 29.54% | 17.74% | 15.10% | 56.00% | 25.39% | 25.51% | 28.43% | 0.53% | 4.15% | -2.22% | 24.95% | -26.11% | -4.31% | -4.73% | 2.74% | -12.02% | 7.92% | 10.31% | 0.38% | 2.15% | -17.27% | 19.75% | -44.16% | 51.46% | 11.83% | 28.98% | 6.09% | 22.35% | 10.75% | 18.34% | 7.31% | 44.92% | 42.83% | -2.65% | 34.77% | 4.04% | -8.78% | -14.36% | -64.74% | 15.23% | 6.21% | 2.06% | 18.22% | -75.69% | 22.48% | 30.18% | 72.92% | 16.84% | 42.08% | 46.54% | 50.82% | 18.81% | 9.59% | 15.73% | 19.08% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.18% | 10.90% | 21.32% | 13.68% | 14.94% | 10.35% | 12.11% | -0.96% | 8.39% | 5.00% | 8.23% | -8.99% | -14.28% | 12.03% | -30.02% | 11.69% | 7.31% | 12.17% | -0.04% | 11.43% | 12.46% | 17.73% | -1.21% | 36.33% | 9.01% | 13.49% | -6.64% | 23.51% | -2.98% | -3.63% | -34.72% | 19.78% | 30.64% | 6.97% | 28.92% | -46.02% | 15.12% | 14.12% | 25.16% | 20.14% | 12.66% | 9.55% | 23.06% | 6.32% | 11.44% | 18.67% | 42.53% |
|
Profit After Tax (QoQ)
|
-10.64% | 13.20% | -61.07% | 141.07% | -18.80% | 22.55% | 13.09% | 47.21% | 1.94% | -14.99% | 35.99% | 17.27% | -32.89% | 5.74% | -3.07% | 25.17% | -18.56% | 31.30% | -45.76% | 63.67% | -15.62% | 77.35% | -71.87% | 154.64% | -33.77% | 32.64% | -39.14% | 131.07% | -13.03% | -1.06% | -42.84% | -13.05% | 155.87% | -202.86% | 198.14% | 2.50% | 1.62% | -26.20% | -6.64% | 71.34% | 6.11% | -26.22% | 40.78% | -16.76% | -18.99% | -50.04% | 146.65% | -30.90% | -15.91% | -390.25% | 157.81% | 34.19% | -5.84% | 14.66% | -391.66% | 144.68% | -2.73% | 17.09% | -23.91% | 24.24% | -7.73% | 31.96% | -32.23% | 5.31% | 10.90% | 24.88% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 8.45% | | 17.54% | 9.46% | -7.03% | -6.63% | -7.98% | -4.94% | 1.17% | -1.38% | 0.22% | 2.25% | 3.59% | 4.72% | 4.16% | 1.49% | -0.92% | -3.58% | -5.32% | -4.97% | 2.96% | 5.35% | 4.80% | 3.55% | -4.60% | -7.18% | -5.29% | 1.69% | -38.30% | 7.20% | 3.40% | -1.25% | 0.85% | 0.81% | 6.23% | 5.57% | 22.72% | 4.51% | 7.68% | 12.02% | 18.24% | 21.26% | 18.20% | 14.80% | 15.97% | 4.13% | 0.93% | -2.39% | 2.36% | 0.54% | 1.49% | 3.07% | -1.51% | 1.85% | 3.44% | 5.35% | 35.00% | 0.36% | 31.08% | 28.54% | 33.61% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 0.66% | | 2.72% | 2.09% | -0.87% | -1.20% | -1.33% | -0.45% | 1.26% | -0.14% | -0.39% | -0.46% | 1.86% | 2.08% | 1.11% | -0.05% | -0.90% | -1.94% | -2.05% | 0.02% | -15.37% | 1.58% | 0.87% | 1.31% | -15.96% | 0.10% | 1.33% | 1.97% | -8.60% | 4.14% | 5.76% | 5.31% | 13.53% | 8.51% | 10.58% | 10.73% | 18.94% | 9.69% | 8.71% | 7.87% | 11.96% | 8.28% | 6.58% | 4.92% | 5.35% | 2.16% | 1.95% | 1.96% | 10.82% | 0.92% | 11.23% | 11.75% | 21.11% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.92% | | 1.34% | 0.52% | -0.12% | -0.41% | -0.95% | -0.59% | 0.40% | -0.53% | -0.38% | 0.76% | -9.06% | 1.14% | 0.24% | 0.06% | -9.54% | 0.38% | 0.64% | 0.85% | -5.59% | 2.01% | 3.26% | 4.22% | -2.94% | 4.92% | 5.78% | 6.39% | 0.92% | 7.36% | 7.13% | 5.53% | 11.68% | 5.99% | 6.73% | 6.43% | 11.15% | 6.21% | 6.17% | 6.39% | 13.29% | 5.35% | 10.43% | 9.36% | 16.09% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 4.07% | 11.11% | 1.33% | 0.32% | -3.09% | -5.63% | 1.77% | -1.13% | 0.12% | 0.43% | -0.79% | 0.47% | 2.15% | 1.74% | 0.29% | -0.07% | -0.47% | -0.67% | -2.40% | -1.87% | -0.10% | 7.62% | -0.14% | -2.38% | -1.30% | -0.84% | -2.85% | -0.39% | 5.97% | -39.84% | 68.81% | -3.92% | 1.20% | -38.56% | 68.74% | 1.25% | 0.58% | -28.58% | 43.70% | 4.32% | 4.63% | -24.61% | 47.38% | 1.68% | 1.61% | -23.85% | 32.33% | -1.44% | -1.73% | -20.14% | 29.98% | -0.51% | -0.20% | -23.69% | 34.42% | 1.04% | 1.64% | -2.21% | -0.07% | 31.98% | -0.34% | 1.65% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 2.00 | 1.00 | -1.00 | -4.00 | -5.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 2.00 | 4.00 | 6.00 | | 5.00 | 3.00 | 2.00 | 0.00 | 2.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -6.00 | -5.00 | -4.00 | -2.00 | 7.00 | -1.00 | -1.00 | -1.00 | -5.00 | 13.00 | 12.00 | 11.00 | 10.00 | 1.00 | -1.00 | -1.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -4.00 | -4.00 | -4.00 | -4.00 | -5.00 | -6.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 2.00 | 4.00 | 6.00 | 8.00 | 7.00 | 7.00 | 8.00 | 8.00 | 9.00 | 9.00 | 8.00 | | 4.00 | 2.00 | -1.00 | -7.00 | -6.00 | -5.00 | -5.00 | 0.00 | -9.00 | -8.00 | -7.00 | -4.00 | 6.00 | 7.00 | 7.00 | 12.00 | 12.00 | 10.00 | 8.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -4.00 | -4.00 | -4.00 | -5.00 | -6.00 | -5.00 | -3.00 | -2.00 | | 2.00 | 4.00 | 6.00 | 7.00 | 7.00 | 7.00 | 8.00 | 8.00 | 9.00 | 9.00 | 8.00 | 7.00 | 6.00 | 5.00 | 5.00 | 1.00 | 1.00 | 2.00 | 3.00 | | -2.00 | -3.00 | -5.00 | -5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 2.00 | 2.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -4.00 | 0.00 | 1.00 | 1.00 | 5.00 | -8.00 | 1.00 | 1.00 | 1.00 | 10.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 18.00 | 14.00 | 3.00 | 3.00 | 5.00 | -3.00 | 1.00 | 7.00 | 9.00 | 4.00 | 4.00 | 1.00 | -2.00 | 1.00 | -1.00 | 12.00 | 29.00 | 46.00 | 59.00 | 44.00 | 28.00 | 15.00 | 3.00 | 0.00 | -2.00 | -11.00 | -9.00 | -4.00 | -2.00 | 10.00 | 7.00 | 5.00 | 6.00 | 0.00 | 3.00 | 3.00 | 0.00 | -2.00 | -5.00 | -6.00 | -5.00 | -10.00 | -9.00 | -7.00 | -4.00 | 11.00 | 6.00 | 7.00 | 7.00 | 1.00 | 13.00 | 11.00 | 9.00 | 8.00 | 0.00 | -3.00 | -3.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 32.00 | 15.00 | 9.00 | 11.00 | 12.00 | 2.00 | 5.00 | 21.00 | 37.00 | 52.00 | 62.00 | 58.00 | 56.00 | 63.00 | 61.00 | 56.00 | 55.00 | 51.00 | 53.00 | 40.00 | 24.00 | 15.00 | 1.00 | 1.00 | 1.00 | -1.00 | 1.00 | 3.00 | 3.00 | 8.00 | 5.00 | 2.00 | 0.00 | -12.00 | -11.00 | -9.00 | -9.00 | -1.00 | -8.00 | -5.00 | -2.00 | 1.00 | 10.00 | 11.00 | 12.00 | 19.00 | 19.00 | 15.00 | 13.00 | 5.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 59.00 | 62.00 | 67.00 | 67.00 | 70.00 | 64.00 | 67.00 | 65.00 | 63.00 | 56.00 | 56.00 | 54.00 | 51.00 | 62.00 | 59.00 | 57.00 | 59.00 | 61.00 | 63.00 | 48.00 | 29.00 | 13.00 | -1.00 | -2.00 | -4.00 | -13.00 | -13.00 | -9.00 | -6.00 | 9.00 | 2.00 | 2.00 | 3.00 | 0.00 | 8.00 | 9.00 | 6.00 | 7.00 | 6.00 | 3.00 | 4.00 | 5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 11.00 | 8.00 | 0.00 | -1.00 | 8.00 | -3.00 | -1.00 | 1.00 | 0.00 | 2.00 | 5.00 | 3.00 | -5.00 | 2.00 | 2.00 | 0.00 | -2.00 | 0.00 | 15.00 | 17.00 | 15.00 | 12.00 | 1.00 | 1.00 | 2.00 | 0.00 | -3.00 | -1.00 | -7.00 | 2.00 | 2.00 | 0.00 | 6.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -6.00 | 0.00 | 1.00 | 2.00 | 8.00 | -5.00 | 2.00 | 2.00 | 2.00 | 8.00 | 0.00 | -1.00 | 1.00 | 0.00 | -2.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 5.00 | 4.00 | 1.00 | -4.00 | -10.00 | -11.00 | -9.00 | -7.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 4.00 | 8.00 | 11.00 | | 9.00 | 5.00 | 2.00 | 0.00 | 3.00 | 2.00 | 0.00 | -2.00 | -5.00 | -5.00 | -5.00 | -10.00 | -9.00 | -6.00 | -3.00 | 14.00 | -3.00 | -3.00 | -3.00 | -10.00 | 24.00 | 21.00 | 19.00 | 18.00 | 2.00 | 0.00 | 0.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -8.00 | -7.00 | -8.00 | -11.00 | -13.00 | -11.00 | -9.00 | -8.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 4.00 | 7.00 | 11.00 | 13.00 | 12.00 | 13.00 | 13.00 | 14.00 | 15.00 | 15.00 | 13.00 | | 7.00 | 2.00 | -2.00 | -11.00 | -10.00 | -9.00 | -7.00 | 2.00 | -16.00 | -14.00 | -10.00 | -6.00 | 12.00 | 13.00 | 13.00 | 22.00 | 23.00 | 19.00 | 16.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -7.00 | -8.00 | -11.00 | -14.00 | -11.00 | -9.00 | -8.00 | -4.00 | | 3.00 | 7.00 | 11.00 | 13.00 | 12.00 | 13.00 | 13.00 | 13.00 | 15.00 | 15.00 | 13.00 | 12.00 | 11.00 | 9.00 | 9.00 | 2.00 | 2.00 | 4.00 | 6.00 | | -4.00 | -6.00 | -8.00 | -8.00 | 11.00 | 10.00 | 8.00 | 10.00 | 9.00 | 8.00 | 8.00 | 9.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 1.00 | 3.00 | 2.00 | -2.00 | -2.00 | -2.00 | -4.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 4.00 | 4.00 | 3.00 | -1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | -7.00 | 0.00 | 2.00 | 2.00 | 10.00 | -16.00 | 2.00 | 2.00 | 2.00 | 18.00 | 0.00 | -1.00 | 2.00 | 1.00 | -2.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 1.00 | 25.00 | 23.00 | -1.00 | -9.00 | -6.00 | 7.00 | 31.00 | 35.00 | 7.00 | 0.00 | 4.00 | 6.00 | 7.00 | 9.00 | 17.00 | 22.00 | 30.00 | 34.00 | 25.00 | 16.00 | 8.00 | 2.00 | 1.00 | 0.00 | -5.00 | -4.00 | -2.00 | -1.00 | 8.00 | 5.00 | 4.00 | 4.00 | 0.00 | 2.00 | 2.00 | 0.00 | -1.00 | -4.00 | -4.00 | -4.00 | -8.00 | -7.00 | -5.00 | -2.00 | 9.00 | -2.00 | -2.00 | -2.00 | -7.00 | 16.00 | 15.00 | 14.00 | 13.00 | 1.00 | 0.00 | -1.00 | -2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 27.00 | 26.00 | 31.00 | 35.00 | 33.00 | 8.00 | 16.00 | 53.00 | 63.00 | 44.00 | 43.00 | 47.00 | 44.00 | 45.00 | 45.00 | 43.00 | 38.00 | 33.00 | 32.00 | 24.00 | 15.00 | 11.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 4.00 | 3.00 | 6.00 | 4.00 | 2.00 | 0.00 | -9.00 | -8.00 | -7.00 | -6.00 | 0.00 | -12.00 | -11.00 | -8.00 | -5.00 | 8.00 | 9.00 | 9.00 | 16.00 | 16.00 | 13.00 | 11.00 | 4.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 55.00 | 63.00 | 73.00 | 77.00 | 71.00 | 47.00 | 52.00 | 79.00 | 79.00 | 48.00 | 41.00 | 46.00 | 43.00 | 48.00 | 46.00 | 45.00 | 41.00 | 41.00 | 39.00 | 30.00 | 19.00 | 10.00 | 2.00 | 1.00 | -1.00 | -6.00 | -7.00 | -5.00 | -3.00 | 8.00 | -4.00 | -5.00 | -4.00 | -7.00 | 7.00 | 6.00 | 6.00 | 7.00 | 6.00 | 4.00 | 4.00 | 6.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | -3.00 | -4.00 | 8.00 | 24.00 | -5.00 | -27.00 | -1.00 | 27.00 | 8.00 | -4.00 | 3.00 | -1.00 | 1.00 | 1.00 | 5.00 | 0.00 | 3.00 | 10.00 | 9.00 | 8.00 | 7.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -4.00 | 1.00 | 2.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -5.00 | 0.00 | 1.00 | 1.00 | 7.00 | -11.00 | 1.00 | 1.00 | 2.00 | 12.00 | 0.00 | 0.00 | 1.00 | 1.00 | -2.00 | -1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 3.00 | 0.00 | -5.00 | -6.00 | -6.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | | 10.00 | 10.00 | 10.00 | | -3.00 | 2.00 | 2.00 | 2.00 | 6.00 | 0.00 | -2.00 | -5.00 | -1.00 | -4.00 | -3.00 | -19.00 | -1.00 | 5.00 | 6.00 | 27.00 | -48.00 | 2.00 | 3.00 | 4.00 | 52.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -5.00 | -4.00 | -4.00 | -2.00 | -5.00 | -4.00 | -4.00 | -5.00 | -6.00 | -7.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 10.00 | 10.00 | 10.00 | 7.00 | 8.00 | 11.00 | 13.00 | 9.00 | 13.00 | 12.00 | 10.00 | | 2.00 | -2.00 | -4.00 | -22.00 | 4.00 | 1.00 | 0.00 | 3.00 | -51.00 | 3.00 | 5.00 | 11.00 | 2.00 | 8.00 | 9.00 | 33.00 | 3.00 | 0.00 | 3.00 | 5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | -5.00 | -4.00 | -2.00 | -5.00 | -4.00 | -4.00 | -5.00 | -6.00 | -7.00 | -5.00 | 0.00 | 0.00 | 0.00 | | 10.00 | 10.00 | 10.00 | 7.00 | 7.00 | 11.00 | 12.00 | 9.00 | 13.00 | 11.00 | 10.00 | 4.00 | 12.00 | 7.00 | 7.00 | -15.00 | 11.00 | 13.00 | 12.00 | | -48.00 | 5.00 | 4.00 | 8.00 | 7.00 | 4.00 | 3.00 | 9.00 | 1.00 | 2.00 | 5.00 | 13.00 |
|
Return on Sales (QoQ)
|
0.00 | -1.00 | -1.00 | 3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | -2.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | -3.00 | 0.00 | 4.00 | 1.00 | -3.00 | 4.00 | -1.00 | -2.00 | -5.00 | 8.00 | -4.00 | -1.00 | -21.00 | 26.00 | 2.00 | -1.00 | 0.00 | -49.00 | 53.00 | 0.00 | 1.00 | -1.00 | 2.00 | 0.00 | 2.00 | -3.00 | -1.00 | 2.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 4.07% | 5.85% | 18.62% | 30.16% | 24.27% | 23.23% | 6.58% | 0.64% | -5.21% | -9.31% | -7.05% | -3.01% | 2.32% | -2.07% | 3.22% | -1.79% | -1.18% | 3.88% | 6.78% | -3.15% | 1.60% | -0.51% | 0.68% | 8.79% | 3.13% | 1.64% | -5.52% | -4.84% | -2.44% | 6.43% | 16.93% | 22.62% | 17.51% | 11.81% | 4.52% | 0.04% | 3.05% | 6.02% | 3.72% | 4.63% | -10.08% | -13.28% | 3.46% | -9.59% | 8.54% | 11.76% | 5.67% | 7.22% | 9.09% | 12.20% | 8.04% | 20.43% | 20.14% | 17.04% | 11.75% | 3.78% | 3.39% | -3.14% | 0.88% | 1.94% | 2.52% | 8.27% | 2.24% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 7.02% | 5.76% | 5.52% | 8.31% | 6.42% | 3.05% | 0.75% | -1.40% | -1.40% | -2.65% | 0.81% | -2.65% | 0.90% | 0.40% | 3.53% | 1.15% | 1.17% | 1.65% | 0.52% | 0.09% | 0.74% | 2.48% | 3.61% | 8.28% | 5.74% | 6.55% | 4.91% | 5.30% | 5.71% | 8.05% | 8.23% | 8.68% | 2.88% | 0.92% | 3.90% | -1.82% | 0.19% | 0.91% | 4.28% | 0.47% | 2.11% | 2.83% | 5.71% | 5.30% | 12.47% | 13.64% | 8.46% | 10.25% | 10.66% | 8.35% | 6.79% | 8.41% | 8.39% | 7.07% | 4.85% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.39% | 3.77% | 5.31% | 3.86% | 3.89% | 2.49% | 1.91% | 0.20% | 0.09% | -1.38% | -0.51% | -0.91% | 0.66% | 1.83% | 4.16% | 3.84% | 3.49% | 4.56% | 4.42% | 4.23% | 4.36% | 4.99% | 3.82% | 5.85% | 1.84% | 2.14% | 4.38% | 2.01% | 2.89% | 4.10% | 6.74% | 4.47% | 5.21% | 5.21% | 5.07% | 4.09% | 5.68% | 6.17% | 6.49% | 4.86% | 5.75% | 4.27% | 5.90% | 4.31% | 8.56% | 9.00% | 5.64% |
|
Revenue (QoQ)
|
0.32% | 5.09% | -11.59% | 11.65% | 2.04% | 17.76% | -2.98% | 6.59% | 1.19% | 1.85% | -8.39% | 0.40% | -3.18% | 4.39% | -4.41% | 5.92% | -7.34% | 10.02% | -9.05% | 6.58% | -2.60% | 13.09% | -17.51% | 11.80% | -4.62% | 14.46% | -10.87% | 5.99% | -6.00% | 6.40% | -10.22% | 8.66% | 2.55% | 16.89% | -5.85% | 4.12% | -2.43% | 9.27% | -9.88% | 7.25% | 0.38% | 6.91% | -9.09% | -7.83% | -3.19% | 27.55% | -20.56% | 10.65% | -0.32% | 20.60% | -19.40% | 12.59% | 2.52% | 16.13% | -10.15% | 12.31% | -0.13% | 10.89% | -16.56% | 11.89% | -6.44% | 15.49% | -15.68% | 12.53% | -1.20% | 9.07% |
|
Share-based Compensation Growth (1y)
|
| | | | 17.87% | 17.93% | 7.35% | 2.89% | 9.65% | 1.10% | 8.64% | 21.46% | -0.62% | 110.84% | 78.03% | 15.86% | -25.27% | -61.76% | -0.58% | -40.27% | -10.10% | -2.02% | -3.56% | 9.79% | -86.63% | -42.71% | 10.38% | -19.55% | 831.25% | 37.57% | 15.04% | 31.31% | 7.01% | 127.42% | -11.37% | 9.28% | 32.68% | 26.51% | -51.03% | 60.19% | 112.39% | 37.29% | 28.31% | -75.15% | -132.37% | 6.83% | -6.50% | 791.93% | 319.02% | 37.85% | 13.27% | -37.47% | 3.49% | 55.72% | 68.10% | 46.01% | 185.71% | 2.31% | -33.22% | -25.40% | -50.25% | -44.36% | -37.21% | 6.51% | -20.54% | -18.82% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 8.70% | 35.97% | 27.58% | 13.13% | -6.61% | -6.59% | 24.35% | -5.62% | -12.60% | -7.56% | 19.51% | -8.75% | -55.21% | -40.12% | 1.91% | -19.20% | 3.83% | -8.25% | 6.99% | 5.07% | 10.04% | 21.47% | 4.02% | 4.90% | 136.47% | 58.18% | -20.67% | 31.98% | 44.48% | 58.08% | -17.73% | -24.23% | -42.80% | 22.88% | -16.25% | 52.56% | 14.62% | 26.45% | 10.76% | 11.49% | -9.81% | 31.87% | 21.20% | 101.19% | 103.89% | 29.98% | 8.34% | -12.02% | 13.73% | -3.94% | -11.01% | 5.07% | 4.14% | -22.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.90% | -1.19% | 14.76% | -1.03% | -37.17% | -14.48% | 15.40% | -5.78% | -3.63% | -9.04% | 16.73% | -4.30% | -2.19% | -7.65% | 1.53% | -5.41% | 9.71% | 17.31% | -11.88% | 15.22% | 30.29% | 25.50% | -6.70% | -14.40% | -61.80% | 42.16% | -9.74% | 38.49% | 16.41% | 42.21% | -10.02% | 19.39% | 15.64% | 31.84% | 2.26% | 26.52% | 34.81% | 26.36% | 8.81% | 8.59% | 0.84% | 5.48% | -5.68% | 45.27% | 35.45% | -0.16% |
|
Share-based Compensation (QoQ)
|
| -0.80% | 102.10% | -23.98% | -22.66% | -0.75% | 83.97% | -27.14% | -17.58% | -8.49% | 97.70% | -18.54% | -32.56% | 94.14% | 66.93% | -46.99% | -56.50% | -0.67% | 334.03% | -68.15% | -34.53% | 8.26% | 327.19% | -63.74% | -92.03% | 363.89% | 723.05% | -73.57% | -7.71% | -31.47% | 588.25% | -69.83% | -24.79% | 45.64% | 168.23% | -62.81% | -8.68% | 38.87% | 3.82% | 21.68% | 21.08% | -10.24% | -2.98% | -76.43% | -257.71% | 396.26% | -15.09% | 124.81% | -61.27% | 86.47% | -30.23% | 24.10% | -35.90% | 180.59% | -24.68% | 7.80% | 25.42% | 0.47% | -50.84% | 20.42% | -16.36% | 12.38% | -44.52% | 104.26% | -37.60% | 14.80% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 0.32% | | 15.45% | 6.34% | 4.75% | -0.88% | -2.56% | 3.28% | 5.60% | 62.18% | 61.93% | 58.59% | 5.92% | 5.05% | 4.74% | 4.61% | 5.42% | 4.81% | 4.88% | 4.38% | 2.81% | 3.01% | 3.73% | 4.62% | 4.99% | 4.55% | 2.23% | 2.97% | -3.63% | -1.09% | 1.07% | 1.10% | 7.70% | 6.79% | 7.20% | 7.79% | 11.76% | 9.67% | 9.01% | 7.30% | 5.50% | 7.99% | 6.77% | 5.49% | -4.79% | -4.83% | -2.88% | -0.36% | 10.30% | -7.33% | -5.40% | -3.50% | -1.29% | 19.49% | 18.91% | 18.08% | -0.01% | 0.60% | 1.41% | 1.61% | 19.57% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 3.53% | | 22.13% | 20.32% | 5.42% | 19.08% | 18.23% | 19.67% | 5.64% | 21.32% | 21.16% | 20.09% | 4.70% | 4.28% | 4.45% | 4.54% | 4.40% | 4.12% | 3.61% | 3.99% | 1.32% | 2.13% | 2.34% | 2.89% | 2.91% | 3.36% | 3.46% | 3.91% | 5.07% | 5.02% | 5.70% | 5.35% | 8.29% | 8.15% | 7.65% | 6.85% | 3.93% | 4.07% | 4.17% | 4.09% | 3.47% | -1.61% | -0.64% | 0.47% | 1.20% | 1.76% | 2.99% | 4.32% | 2.87% | 3.66% | 4.49% | 5.00% | 5.68% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.38% | | 14.88% | 13.72% | 4.89% | 12.76% | 12.45% | 13.35% | 4.94% | 13.97% | 13.53% | 13.28% | 3.04% | 3.24% | 3.32% | 3.53% | 3.38% | 3.58% | 3.80% | 4.15% | 4.60% | 4.52% | 4.60% | 4.72% | 5.14% | 5.52% | 5.21% | 4.90% | 3.10% | 3.55% | 4.14% | 4.21% | 5.92% | 2.21% | 2.77% | 3.24% | 4.09% | 4.53% | 4.92% | 5.15% | 1.80% | 2.74% | 3.42% | 4.00% | 4.38% |
|
Shareholder's Equity (QoQ)
|
| | | | 5.71% | 51.38% | -30.37% | 3.62% | -2.63% | 49.11% | -34.11% | 1.86% | 3.21% | 52.45% | 1.19% | 1.70% | 1.08% | 1.81% | 0.36% | 1.40% | 0.96% | 2.60% | -0.22% | 1.48% | 0.48% | 1.05% | -0.02% | 2.18% | 1.34% | 1.41% | -0.44% | -0.09% | 2.08% | -5.10% | 2.19% | 2.09% | 2.11% | 1.11% | 1.32% | 2.48% | 2.67% | 4.83% | -0.57% | 1.86% | 1.06% | 3.07% | 1.78% | 0.71% | -0.15% | -6.97% | 1.74% | 2.77% | 2.45% | 2.97% | -14.52% | 4.91% | 4.50% | 5.34% | 3.47% | 4.41% | 3.77% | -10.80% | 4.10% | 5.25% | 3.97% | 4.96% |
|
Tax Rate Growth (1y)
|
| | | -185.00 | 302.00 | -2654.00 | -149.00 | -97.00 | -111.00 | 824.00 | -324.00 | -184.00 | -545.00 | 581.00 | -347.00 | -178.00 | 138.00 | -860.00 | 919.00 | 76.00 | 257.00 | 169.00 | 2,635.00 | 389.00 | 508.00 | -269.00 | -1407.00 | -78.00 | -705.00 | 1,400.00 | -3776.00 | -4149.00 | -1571.00 | -3330.00 | 1,174.00 | 3,055.00 | -339.00 | 2,546.00 | 517.00 | 197.00 | 1,590.00 | -1445.00 | -479.00 | -91.00 | 245.00 | 812.00 | -200.00 | 392.00 | 212.00 | 208.00 | 69.00 | -307.00 | -543.00 | -544.00 | -14340.00 | -144.00 | -47.00 | -240.00 | 14,480.00 | 19.00 | -116.00 | 168.00 | 43.00 | 63.00 | 31.00 | -148.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -467.00 | -354.00 | -1249.00 | -820.00 | -459.00 | -518.00 | 545.00 | 248.00 | -286.00 | -149.00 | -110.00 | 3,207.00 | 288.00 | 904.00 | -960.00 | 2,148.00 | 387.00 | 60.00 | 1,300.00 | -2548.00 | -3838.00 | -1768.00 | -2198.00 | -4009.00 | -1172.00 | -2615.00 | 616.00 | -2085.00 | -897.00 | -320.00 | -2229.00 | 1,212.00 | 3,160.00 | 1,497.00 | 1,913.00 | -162.00 | 497.00 | 2,047.00 | -425.00 | -610.00 | -7.00 | -86.00 | 475.00 | -14472.00 | -59.00 | -379.00 | -576.00 | 209.00 | -432.00 | -707.00 | -617.00 | 183.00 | -61.00 | -133.00 | -220.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -568.00 | 41.00 | -1940.00 | 2,735.00 | 7.00 | 248.00 | 445.00 | 1,476.00 | 26.00 | -346.00 | 1,021.00 | -1976.00 | -3939.00 | -1372.00 | -2890.00 | -454.00 | -707.00 | -1849.00 | 516.00 | -857.00 | -586.00 | -516.00 | -1097.00 | -3971.00 | -1067.00 | -779.00 | -16.00 | -2764.00 | -597.00 | 138.00 | -1209.00 | 1,081.00 | 3,245.00 | 1,166.00 | 1,577.00 | -14433.00 | 47.00 | 1,457.00 | -1209.00 | -470.00 | -131.00 | -249.00 | 403.00 | 52.00 | 24.00 | -464.00 | -556.00 |
|
Tax Rate (QoQ)
|
-471.00 | 1,941.00 | -1568.00 | -87.00 | 16.00 | -1015.00 | 938.00 | -36.00 | 2.00 | -79.00 | -210.00 | 104.00 | -359.00 | 1,047.00 | -1139.00 | 274.00 | -43.00 | 48.00 | 641.00 | -570.00 | 138.00 | -40.00 | 3,107.00 | -2816.00 | 257.00 | -817.00 | 1,969.00 | -1487.00 | -370.00 | 1,288.00 | -3207.00 | -1860.00 | 2,208.00 | -471.00 | 1,296.00 | 21.00 | -1185.00 | 2,414.00 | -732.00 | -299.00 | 208.00 | -621.00 | 234.00 | 88.00 | 545.00 | -54.00 | -778.00 | 680.00 | 365.00 | -59.00 | -918.00 | 304.00 | 128.00 | -60.00 | -14714.00 | 14,501.00 | 225.00 | -252.00 | 7.00 | 40.00 | 89.00 | 31.00 | -118.00 | 60.00 | 57.00 | -147.00 |
|
Total Debt Growth (1y)
|
| | | | | 283.24% | | 186.78% | 212.08% | -9.26% | -17.55% | -22.87% | -20.97% | -18.45% | -10.89% | -0.73% | -5.01% | -3.94% | -1.00% | -4.00% | -4.18% | -6.14% | -3.62% | -6.48% | 42.36% | 84.61% | 75.07% | 68.32% | 19.38% | -15.96% | -38.24% | -40.63% | 0.22% | 21.51% | 58.49% | 59.78% | -17.40% | -23.84% | -19.38% | -7.45% | -4.65% | -3.59% | -1.55% | -16.06% | -8.16% | -11.84% | -3.00% | 0.03% | 79.32% | 94.58% | 66.31% | 86.26% | -1.32% | -4.15% | 45.08% | 30.62% | 22.71% | 5.04% | -31.45% | -27.74% | -25.24% | -15.57% | -15.78% | 15.49% | 13.31% | 14.35% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 41.54% | | 29.98% | 32.81% | -10.75% | -10.07% | -9.75% | -10.40% | -9.74% | -5.26% | -3.76% | 9.02% | 18.51% | 18.65% | 14.76% | 17.65% | 13.35% | 1.39% | -2.23% | 19.43% | 23.53% | 19.67% | 16.88% | -0.39% | -8.04% | -7.59% | -4.25% | -7.58% | -3.73% | 7.95% | 7.47% | -10.23% | -13.50% | -8.35% | -8.07% | 16.23% | 18.26% | 16.67% | 16.07% | 17.57% | 18.03% | 32.77% | 34.51% | 29.50% | 25.12% | 18.26% | 20.69% | -3.26% | -5.27% | -5.74% | 2.92% | 1.30% | 0.47% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.65% | | 14.54% | 26.16% | 4.26% | 4.18% | 2.96% | 4.10% | 2.67% | -1.67% | -2.29% | 9.16% | 11.19% | 10.34% | 7.47% | 6.16% | 6.15% | 5.89% | 6.69% | 6.05% | 6.72% | 6.34% | 4.40% | -2.85% | -7.95% | -5.50% | -5.92% | 5.39% | 8.88% | 15.20% | 18.25% | 5.06% | 3.84% | 13.18% | 13.58% | 13.72% | 10.73% | 9.57% | 8.10% | 8.32% | 7.84% | 6.20% | 15.22% | 12.97% | 13.59% |
|
Total Debt (QoQ)
|
| | | | -9.68% | 205.34% | 3.30% | 0.66% | -1.71% | -11.22% | -6.14% | -5.83% | 0.72% | -8.39% | 2.57% | 4.90% | -3.63% | -7.35% | 5.70% | 1.72% | -3.82% | -9.24% | 8.54% | -1.29% | 46.41% | 17.70% | 2.93% | -5.10% | 3.84% | -17.15% | -24.35% | -8.77% | 75.28% | 0.45% | -1.33% | -8.03% | -9.38% | -7.39% | 4.45% | 5.58% | -6.63% | -6.36% | 6.66% | -9.98% | 2.15% | -10.11% | 17.34% | -7.17% | 83.13% | -2.46% | 0.29% | 3.97% | -2.98% | -5.26% | 51.82% | -6.40% | -8.85% | -18.91% | -0.92% | -1.33% | -5.70% | -8.42% | -1.17% | 35.31% | -7.47% | -7.58% |