MSA Balance Sheet (2009-2025) | MSA

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 62.67M58.58M61.98M61.90M60.14M47.41M59.76M66.99M63.78M58.82M59.94M56.65M65.06M74.46M82.72M76.79M82.41M96.01M96.27M102.21M96.18M97.36M106.00M86.30M88.13M189.34M105.92M111.90M103.15M106.03M113.76M104.43M115.36M112.19M134.24M124.88M116.65M118.16M140.09M107.67M111.51M108.48M152.19M122.63M136.24M132.83M160.67M184.73M174.08M117.30M140.90M147.30M134.05M159.61M162.90M138.91M146.90M164.50M146.44M148.33M146.83M154.37M164.56M170.62M146.99M170.00M165.07M
Cash & Current Investments (Quarter) 62.67M58.58M61.98M61.90M60.14M47.41M59.76M66.99M63.78M58.82M59.94M56.65M65.06M74.46M82.72M76.79M82.41M96.01M96.27M102.21M96.18M97.36M106.00M86.30M88.13M189.34M105.92M111.90M103.15M106.03M113.76M104.43M115.36M112.19M134.24M124.88M116.65M118.16M140.09M107.67M111.51M108.48M152.19M122.63M136.24M132.83M160.67M184.73M174.08M117.30M140.90M147.30M134.05M159.61M162.90M138.91M146.90M164.50M146.44M148.33M146.83M154.37M164.56M170.62M146.99M170.00M165.07M
Receivables - Net (Quarter) 173.35M182.18M186.13M198.55M210.07M215.23M204.68M192.63M210.34M217.29M214.93M191.29M206.95M212.87M194.89M200.36M204.73M209.06M200.63M211.44M205.91M218.83M211.71M232.86M237.48M218.22M211.99M209.51M208.39M219.49M226.78M244.20M254.07M239.41M236.25M245.03M253.35M256.67M248.41M255.08M263.00M240.14M229.29M252.28M224.95M226.57M219.48M254.19M244.00M265.29M249.30M297.03M279.71M302.20M294.91M294.68M279.08M299.05M277.35M279.21M294.42M333.75M306.95M306.45M
Receivables - Other (Quarter) 89.00M112.10M122.10M130.00M150.10M152.90M152.10M124.80M144.80M145.20M147.70M220.50M222.10M219.00M220.50M229.50M239.20M248.20M154.50M159.90M58.50M108.60M108.70M134.70M131.40M125.70M61.80M71.70M64.10M59.90M57.90M63.80M61.20M58.70M59.10M97.00M95.60M104.10M105.90M130.20M126.40M126.40M125.90M127.60M6.30M
Receivables (Quarter) 173.35M182.18M186.13M287.55M210.07M215.23M204.68M304.73M210.34M217.29M337.03M321.29M357.05M365.77M346.99M325.16M349.53M354.26M348.33M431.94M428.01M437.83M432.21M462.36M476.68M466.42M366.49M369.41M266.89M328.09M335.48M378.90M385.47M365.11M298.05M316.73M317.45M316.57M306.31M318.88M324.20M298.84M288.39M349.28M320.55M330.68M325.38M384.39M370.40M391.69M375.20M424.63M279.71M302.20M294.91M300.98M279.08M299.05M277.35M279.21M294.42M333.75M306.95M306.45M
Raw Materials (Quarter) 62.34M65.74M64.26M58.79M72.71M58.94M54.54M50.17M48.38M49.19M55.06M
Work In Process (Quarter) 16.49M18.87M19.78M17.00M15.44M15.47M16.02M13.47M12.73M11.74M12.54M
Finished Goods (Quarter) 71.74M81.37M73.26M65.69M62.50M69.25M72.27M72.66M74.50M73.09M76.68M
Inventory (Quarter) 123.94M130.36M142.60M150.58M156.75M165.98M157.30M141.47M150.65M143.67M142.82M136.30M135.61M134.02M144.28M136.84M147.00M151.79M145.22M122.95M137.68M150.41M150.12M125.85M125.12M130.48M132.54M103.07M117.62M130.61M160.28M153.74M171.20M177.26M183.83M156.60M172.66M187.78M192.20M185.03M195.65M225.41M252.86M244.97M220.02M232.66M249.45M280.62M321.60M341.54M349.66M338.32M349.44M337.95M324.08M292.60M305.56M320.90M351.81M296.80M306.68M343.88M355.49M343.04M
Current Deferred Tax Assets (Quarter) 25.11M20.13M21.26M25.71M26.84M26.66M25.92M21.74M22.36M22.60M23.89M17.73M16.41M16.57M16.89M22.46M19.74M19.91M20.14M23.83M21.32M21.45M21.01M
Prepaid Assets (Quarter) 45.58M32.76M33.20M29.85M29.84M31.92M30.66M29.30M23.79M21.79M20.62M29.17M25.65M23.70M30.73M35.86M35.11M31.17M28.39M30.77M37.43M41.62M32.73M24.48M35.77M32.81M26.50M25.91M29.21M34.44M37.38M41.34M46.88M38.68M40.43M45.46M49.65M41.85M45.53M34.42M35.11M39.67M37.37M38.54M45.68M49.24M45.19M42.98M44.85M37.98M42.41M44.34M38.37M36.43M38.96M39.63M46.48M54.89M59.15M43.83M51.45M62.84M62.33M32.27M
Current Assets (Quarter) 434.02M432.60M438.60M477.39M496.81M507.22M481.11M458.85M477.04M483.44M484.99M463.55M469.13M472.25M495.27M500.97M516.55M524.08M501.32M474.04M500.89M532.61M620.58M504.61M521.01M497.22M530.91M472.81M494.80M532.14M576.54M622.30M632.29M609.51M673.34M656.62M672.79M687.63M686.43M693.36M703.78M721.55M744.09M801.42M764.58M769.98M725.38M792.80M826.15M844.48M862.10M880.13M831.30M850.38M851.82M786.27M792.95M861.45M842.67M803.03M823.16M887.46M894.77M869.29M
Non-Current Assets
Buildings (Quarter) 104.19M112.14M104.58M107.08M
Construction in Progress (Quarter) 9.64M15.90M13.47M10.44M
Land & Improvements (Quarter) 2.77M5.70M5.14M5.27M
Property, Plant & Equipment (Net) (Quarter) 144.57M135.59M141.11M156.79M158.87M159.38M154.47M145.76M148.34M146.66M146.84M147.47M146.30M146.98M150.15M152.75M153.20M153.09M152.38M151.35M147.72M144.96M144.81M155.84M155.62M151.92M149.94M148.68M144.44M143.88M152.47M91.73M154.85M148.78M150.57M65.43M156.10M158.05M158.96M113.53M163.14M170.18M178.06M134.23M197.83M201.16M204.41M155.67M206.00M203.04M199.53M159.34M207.12M206.07M205.65M24.74M210.96M213.16M216.65M211.87M211.71M279.42M278.48M283.06M
Long-Term Investments (Quarter) 57.00M55.11M73.62M72.46M72.17M49.89M69.77M59.95M69.94M74.98M28.51M29.38M27.20M48.97M39.97M34.86M24.93M9.90M
Goodwill (Quarter) 84.73M82.44M84.87M263.09M266.56M267.80M262.28M259.08M260.93M256.07M257.09M258.40M256.73M257.17M259.39M260.13M260.19M259.69M255.05M252.52M246.65M248.42M248.32M340.34M339.94M332.14M340.53M333.28M335.30M341.93M417.95M422.19M426.86M418.38M416.78M413.64M415.25M433.16M428.63M436.68M430.11M430.67M436.27M443.27M447.06M447.27M636.11M636.86M631.82M619.45M607.16M620.62M623.44M626.26M620.34M627.53M625.05M624.64M632.84M620.89M627.20M733.25M732.22M731.59M
Intangibles (Quarter) 13.54M53.88M51.03M49.10M47.12M46.18M44.79M43.74M38.65M37.54M36.65M35.89M35.03M34.11M33.16M31.91M31.32M30.00M28.47M27.46M90.10M86.69M80.47M81.78M77.02M75.76M75.82M185.36M183.09M182.39M176.60M173.32M169.51M168.05M175.26M171.07M171.33M165.82M162.91M161.76M161.05M164.23M161.40M312.61M306.95M299.73M290.22M281.46M281.85M278.36M275.31M268.32M266.13M260.93M256.33M254.36M246.44M243.80M310.93M304.50M299.13M
Goodwill & Intangibles (Quarter) 98.27M82.44M84.87M316.97M266.56M318.83M311.38M306.20M307.11M300.86M300.83M297.05M294.26M293.82M295.28M295.16M294.30M292.85M286.96M283.84M276.65M276.89M275.78M430.44M426.63M412.61M422.31M410.29M411.06M417.75M603.30M605.27M609.25M594.98M590.10M583.15M583.30M608.42M599.70M608.00M595.93M593.58M598.04M604.32M611.29M608.67M948.72M943.81M931.55M909.67M888.62M902.48M901.80M901.57M888.66M893.67M885.97M880.97M887.20M867.33M871.00M1,044.18M1,036.73M1,030.72M
Long-Term Deferred Tax (Quarter) 10.87M11.20M12.17M8.29M8.49M8.63M7.44M12.06M11.73M11.43M12.39M61.46M16.11M16.09M16.55M15.00M16.83M17.82M16.52M44.06M17.80M18.05M17.89M53.40M26.22M24.58M25.66M23.24M24.19M36.34M36.09M25.82M26.65M25.81M27.36M32.52M29.49M30.15M29.30M32.60M31.89M32.03M33.49M35.66M34.30M37.01M44.59M35.26M34.80M33.72M32.04M25.49M26.38M26.87M25.97M33.06M34.44M33.71M34.51M26.18M27.49M30.58M31.12M20.99M
Other Non-Current Assets (Quarter) 105.81M115.45M115.42M170.00M124.02M127.07M8.40M58.08M180.60M181.04M185.88M42.82M44.49M202.62M200.55M121.05M123.18M128.09M172.72M75.02M237.99M79.33M82.01M62.07M252.42M66.72M69.30M62.92M54.02M56.52M108.70M131.79M85.94M122.90M91.91M57.57M59.79M56.96M68.39M59.61M78.51M80.78M54.99M89.06M87.90M95.44M105.25M163.28M152.66M149.36M182.79M141.64M144.88M23.77M151.40M172.16M19.66M180.18M183.91M16.66M229.74M16.28M239.41M13.93M
Non-Current Assets (Quarter) 158.12M457.02M472.35M210.67M734.15M744.57M742.06M192.88M660.61M654.77M662.59M186.11M664.53M669.00M674.27M733.30M757.94M762.29M758.99M789.37M757.30M752.76M755.26M918.25M925.22M919.03M897.03M881.11M763.35M829.90M1,018.68M1,062.53M1,063.47M1,041.05M977.35M951.39M998.58M1,026.22M1,012.72M1,088.43M1,027.15M1,031.38M1,048.58M1,118.21M1,178.18M1,193.25M1,534.07M1,603.59M1,589.62M1,563.97M1,525.19M1,496.85M1,348.37M1,348.77M1,342.52M1,383.88M1,381.38M1,382.13M1,399.26M1,402.75M1,412.72M1,662.75M1,658.81M1,685.08M
Assets (Quarter) 875.23M889.62M910.95M1,197.19M1,230.96M1,251.80M1,223.17M1,115.05M1,137.65M1,138.21M1,147.59M1,111.75M1,133.66M1,141.24M1,169.54M1,234.27M1,274.48M1,286.37M1,260.31M1,263.41M1,258.19M1,285.37M1,375.84M1,422.86M1,446.23M1,416.25M1,427.95M1,353.92M1,258.15M1,362.04M1,595.22M1,684.83M1,695.77M1,650.56M1,650.68M1,608.01M1,671.37M1,713.86M1,699.14M1,781.80M1,730.93M1,752.93M1,792.66M1,919.63M1,942.76M1,963.23M2,259.45M2,396.40M2,415.78M2,408.45M2,387.29M2,376.98M2,179.67M2,199.15M2,194.34M2,170.15M2,174.33M2,243.57M2,241.93M2,205.78M2,235.89M2,550.21M2,553.58M2,554.37M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 43.49M62.72M55.59M58.46M63.08M58.53M53.51M50.21M61.37M67.67M61.23M59.52M66.31M63.74M66.63M66.90M72.43M70.38M67.25M70.21M79.51M80.47M68.80M68.21M64.00M66.12M56.37M62.73M65.68M65.39M65.59M87.06M68.14M76.33M71.66M78.37M75.52M73.26M69.77M89.12M89.06M96.51M79.77M86.85M90.71M89.09M92.63M106.78M108.41M111.86M104.97M112.53M106.22M107.05M108.55M111.87M117.12M131.77M128.03M108.16M116.47M126.42M119.87M110.78M
Payables (Quarter) 43.49M62.72M55.59M58.46M63.08M58.53M53.51M50.21M61.37M67.67M61.23M59.52M66.31M63.74M66.63M66.90M72.43M70.38M67.25M70.21M79.51M80.47M68.80M68.21M64.00M66.12M56.37M62.73M65.68M65.39M65.59M87.06M68.14M76.33M71.66M78.37M75.52M73.26M69.77M89.12M89.06M96.51M79.77M86.85M90.71M89.09M92.63M106.78M108.41M111.86M104.97M112.53M106.22M107.05M108.55M111.87M117.12M131.77M128.03M108.16M116.47M126.42M119.87M110.78M
Accumulated Expenses (Quarter) 25.81M25.99M32.02M36.84M31.31M37.53M40.23M38.40M32.53M34.43M43.66M41.60M32.31M36.33M15.32M38.16M35.62M16.49M14.34M40.25M63.77M35.10M64.50M37.64M31.31M32.40M35.19M39.88M23.42M31.39M36.85M39.38M27.58M34.76M37.76M51.39M33.74M36.17M38.84M41.88M28.39M34.78M41.21M40.28M33.37M37.53M48.31M49.88M34.08M38.20M47.50M45.08M33.10M39.81M58.82M73.39M38.36M42.38M56.83M54.83M39.50M48.12M59.38M57.64M
Other Accumulated Expenses (Quarter) 48.57M41.51M47.54M56.62M52.67M52.71M50.54M56.11M53.72M55.04M57.36M61.44M50.65M53.30M56.72M61.09M53.48M56.00M58.97M63.89M55.53M58.83M57.52M57.72M47.18M63.31M19.19M68.80M18.94M65.20M72.74M59.12M74.98M75.61M78.02M83.56M32.43M94.24M20.99M25.87M28.18M27.88M108.27M43.71M40.06M43.86M113.08M113.45M112.03M101.05M99.58M100.82M93.06M91.80M9.55M101.07M100.35M110.02M102.70M83.75M91.58M102.53M102.81M98.33M
Short term Debt (Quarter) 16.33M54.68M51.45M10.16M10.11M10.20M8.52M-8.00M9.28M8.55M0.73M6.82M7.99M7.02M7.11M7.50M6.80M6.68M6.67M6.70M7.21M6.67M6.81M6.65M6.80M6.82M6.74M26.67M26.85M26.83M26.67M26.68M26.78M26.89M20.00M20.06M20.16M20.13M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M8.02M7.43M6.82M7.39M32.53M26.49M26.20M26.52M26.46M26.47M26.91M26.39M32.89M8.38M8.21M8.22M
Current Taxes (Quarter) 10.09M5.70M5.25M1.25M1.83M2.62M4.51M3.05M11.07M13.12M5.55M4.39M3.66M0.39M4.63M3.66M3.03M9.04M4.58M5.54M13.26M18.83M14.42M11.66M13.72M16.25M12.34M3.89M1.20M8.58M8.80M12.18M20.19M8.21M9.81M11.61M6.74M16.51M22.41M8.82M3.58M15.49M19.87M22.61M5.37M14.36M19.06M22.55M6.15M17.69M25.19M28.20M19.97M34.23M41.10M14.97M14.24M
Total Current Liabilities (Quarter) 168.45M207.26M206.10M181.74M183.74M182.29M177.37M171.77M186.70M199.81M182.21M188.80M197.19M177.47M194.21M191.56M206.43M194.38M194.33M234.05M249.77M281.36M251.27M251.89M230.06M215.17M193.29M221.41M202.01M263.34M273.09M289.28M273.40M283.27M307.95M282.06M266.27M257.52M262.21M277.51M264.22M293.36M284.66M310.55M306.73M317.84M336.82M330.61M333.94M336.26M349.14M345.87M292.53M299.95M325.40M332.82M316.53M351.75M314.48M288.09M280.44M285.46M290.27M289.21M
Non-Current Liabilities
Non-Current Debt (Quarter) 82.11M82.11M72.11M367.09M379.58M382.08M377.06M334.05M312.03M294.01M304.00M272.33M278.33M293.33M282.33M260.67M276.67M281.67M270.67M245.00M266.00M263.00M388.00M458.02M471.50M447.09M464.60M363.84M268.57M242.68M445.72M447.83M441.43M403.71M370.19M341.31M357.30M378.38M352.07M328.39M351.59M314.50M321.69M287.16M340.43M314.59M592.74M597.65M591.39M615.78M597.84M565.45M837.11M787.53M715.81M575.17M569.69M561.77M527.81M481.62M469.17M670.97M620.37M572.71M
Pension (Quarter) 125.39M118.58M126.97M126.48M129.93M134.02M127.82M124.31M126.93M124.16M125.90M151.54M149.31M150.92M154.46M152.08M153.20M153.19M146.34M174.60M162.29M165.27M167.15M156.16M162.40M160.79M162.36M157.93M158.91M166.67M172.85M170.77M173.84M167.91M167.37M166.10M166.29M168.34M163.34M186.70M184.18M185.46M190.07M208.07M201.04M201.31M199.49M189.97M187.82M181.96M173.65M137.81M139.06M139.78M137.56M143.97M142.02M141.26M144.10M134.25M136.85M152.34M151.60M143.83M
Minority Interest (Quarter) 2.78M2.91M4.04M4.68M4.68M4.63M3.57M5.75M6.51M6.34M6.66M7.75M7.06M7.05M6.47M5.89M5.69M5.71M5.36M4.82M4.36M3.75M2.82M0.63M0.60M2.09M2.74M3.05M1.94M1.97M4.47M4.98M5.26M5.23M5.39M5.64M5.92M6.09M6.24M6.77M6.79M7.14M7.64M7.99M8.21M8.35M
Non-Current Deferred Tax Liability (Quarter) 44.80M44.84M45.08M49.18M48.69M48.68M48.57M30.46M30.51M30.33M30.40M17.25M17.09M18.06M19.18M77.44M49.61M47.87M48.37M26.31M27.09M28.33M29.41M24.87M26.70M25.96M26.25M10.80M34.87M36.18M37.35M9.34M10.25M8.59M8.97M7.16M7.61M10.99M11.25M50.19M10.07M10.53M11.43M66.18M12.06M13.02M49.90M33.34M33.05M31.34M30.41M122.38M102.53M102.74M102.16M102.42M102.23M102.33M103.17M138.28M108.11M132.70M133.20M127.54M
Operating Leases (Quarter) 51.79M40.71M40.84M42.63M39.86M38.83M43.64M44.64M59.21M58.88M40.85M40.71M40.22M37.63M35.41M35.34M34.58M33.87M40.91M44.49M45.13M46.42M49.34M45.98M45.68M46.59M45.81M59.40M
Other Non-Current Liabilities (Quarter) 24.16M16.67M14.24M16.65M18.18M16.87M20.06M15.74M18.74M14.53M13.67M11.12M11.02M11.19M11.10M7.99M7.68M11.16M10.94M46.20M33.79M16.06M16.23M14.79M14.92M14.84M14.51M15.49M15.52M51.57M45.01M165.02M155.66M148.01M136.49M171.86M168.64M166.78M161.13M162.10M161.63M161.60M161.07M201.27M200.40M208.83M215.47M369.74M368.45M367.42M358.42M336.89M4.10M4.15M3.76M4.48M3.99M6.39M7.68M4.82M5.49M9.52M9.93M7.92M
Total Non-Current Liabilities (Quarter) 411.66M450.39M450.02M724.49M741.95M747.07M728.09M659.90M652.23M648.32M643.30M629.92M641.92M639.79M650.18M653.94M685.91M677.11M659.71M679.96M705.15M737.96M835.83M890.94M890.67M849.01M846.50M777.22M664.36M708.87M929.00M917.23M898.92M863.48M854.49M796.64M839.44M855.93M829.71M845.02M849.91M842.68M851.49M871.17M919.47M905.63M1,219.80M1,192.27M1,186.42M1,202.96M1,186.46M1,116.35M1,405.83M1,363.87M1,321.85M1,198.87M1,175.59M1,203.54M1,138.90M1,057.64M1,040.25M1,288.05M1,241.26M1,179.44M
Total Liabilities (Quarter) 435.83M467.05M464.27M741.14M760.13M763.94M748.15M675.64M670.97M662.85M656.97M641.04M652.94M650.98M661.29M661.92M693.60M688.26M670.65M726.16M738.94M754.02M852.06M905.74M905.59M863.85M861.01M792.71M679.88M760.44M974.01M1,082.25M1,054.58M1,011.49M990.98M968.49M1,008.08M1,022.71M990.84M1,007.12M1,011.54M1,004.28M1,012.56M1,072.44M1,119.87M1,114.46M1,435.28M1,562.01M1,554.87M1,570.38M1,544.87M1,453.23M1,409.92M1,368.02M1,325.61M1,203.35M1,179.58M1,209.92M1,146.58M1,062.46M1,045.74M1,297.57M1,251.19M1,187.36M
Shareholder's Equity
Total Debt (Quarter) 98.44M136.79M123.55M377.26M389.69M392.28M385.59M326.05M321.30M302.56M304.73M279.16M286.32M300.35M289.45M268.17M283.46M288.35M277.34M251.70M273.20M269.67M394.81M464.67M478.30M453.91M471.34M390.50M295.42M269.51M472.38M474.51M468.21M430.61M390.20M361.37M377.46M398.51M372.07M348.39M371.59M334.50M341.69M307.16M360.43M334.59M612.74M597.65M599.41M623.21M604.66M572.83M869.65M814.02M742.01M601.69M596.15M588.24M554.72M508.01M502.06M679.35M628.58M580.93M
Common Equity (Quarter) -45.86M419.65M446.68M-44.32M466.15M487.85M475.02M708.31M460.17M475.37M490.62M4.96M756.87M-135.16M778.10M-1.19M795.05M806.22M-93.60M-125.57M-2.46M-2.65M-3.22M-208.20M-3.29M877.10M-203.18M-3.43M-79.96M0.80M-60.58M-181.53M-89.91M-204.56M0.50M6.24M6.79M0.07M7.64M-115.55M8.21M-329.44M1,128.95M260.12M1,068.46M267.64M-147.00M-108.38M990.13M294.36M-361.77M312.32M-42.28M1,235.23M-40.24M1,143.32M-11.19M1,431.15M1,302.39M1,367.01M
Shareholder's Equity (Quarter) -45.86M422.57M442.64M676.20M466.15M483.22M475.02M-103.18M460.17M475.37M483.96M747.95M756.87M769.75M-126.90M-1.60M795.05M806.22M813.98M-41.16M-2.46M-120.42M-74.00M858.37M-202.48M-2.35M-112.18M-113.93M915.31M0.80M906.24M-183.44M0.29M5.92M-115.89M0.01M1,039.61M7.64M-70.96M1,128.95M260.12M-331.16M-117.55M-0.01M-50.34M-147.08M-92.15M-361.77M-86.60M-139.55M-40.26M-386.82M1,143.32M-118.91M-63.58M1,302.39M1,367.01M
Liabilities and Shareholders Equity (Quarter) 875.23M889.62M910.95M1,197.19M1,230.96M1,251.80M1,223.17M1,115.05M1,137.65M1,138.21M1,147.59M1,111.75M1,133.66M1,141.24M1,169.54M1,234.27M1,274.48M1,286.37M1,260.31M1,263.41M1,258.19M1,285.37M1,375.84M1,422.86M1,446.23M1,416.25M1,427.95M1,353.92M1,258.15M1,362.04M1,595.22M1,684.83M1,695.77M1,650.56M1,650.68M1,608.01M1,671.37M1,713.86M1,699.14M1,781.80M1,730.93M1,752.93M1,792.66M1,919.63M1,942.76M1,963.23M2,259.45M2,396.40M2,415.78M2,408.45M2,387.29M2,376.98M2,179.67M2,199.15M2,194.34M2,170.15M2,174.33M2,243.57M2,241.93M2,205.78M2,235.89M2,550.21M2,553.58M2,554.37M
Treasury Shares (Quarter) 0.06M24.00M24.05M0.47M0.05M24.22M0.51M0.51M0.44M0.05M0.42M0.14M24.42M0.05M0.33M0.15M24.67M24.66M24.64M0.27M24.60M24.73M0.22M0.22M24.64M24.57M0.23M0.24M0.21M0.03M0.24M0.17M120.000.17M0.20M0.12M0.23M0.25M22.87M22.82M0.19M22.82M22.78M22.94M22.93M23.17M
Retained Earnings (Quarter) -45.86M673.03M-45.09M-44.32M-35.73M-30.72M-55.02M-103.18M-94.19M-106.59M749.20M747.95M-130.00M769.75M-126.90M-78.27M-77.67M-74.73M813.98M-166.73M-187.99M845.58M-192.12M-208.20M858.37M-202.48M888.90M901.41M-216.89M896.62M-191.70M-171.76M-156.20M-181.53M-183.44M-218.93M-204.56M-203.41M-217.23M-214.00M-233.07M1,058.95M1,070.22M1,103.09M1,085.38M-179.15M-189.32M-149.14M1,068.46M-170.28M-197.41M1,158.35M990.13M-141.93M-160.41M1,143.44M-139.55M-147.55M1,281.79M-141.65M1,389.22M1,431.15M1,480.00M-41.78M
Preferred Shares (Quarter) 3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M3.57M