MSA Safety Income Statement (2009-2025) | MSA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	308.43M	341.29M	340.20M	410.27M	330.69M	372.31M	381.69M	443.25M	398.26M	447.30M	446.73M	495.36M	413.30M	462.46M	432.68M	499.70M	421.34M	474.12M	468.44M	510.91M
Cost of Revenue (Quarter)	173.64M	188.29M	190.76M	232.14M	187.91M	207.91M	212.30M	246.00M	216.86M	233.50M	227.97M	257.17M	217.77M	239.43M	225.22M	265.27M	227.94M	253.41M	250.83M	271.52M
Gross Profit (Quarter)	134.78M	153.00M	149.44M	178.12M	142.78M	164.40M	169.40M	197.25M	181.40M	213.80M	218.76M	238.18M	195.53M	223.03M	207.46M	234.43M	193.40M	220.71M	217.62M	239.39M
Operating items
Research & Development (Quarter)	13.23M	13.97M	14.95M	15.64M	13.33M	15.27M	14.42M	13.99M	15.23M	15.99M	17.68M	19.08M	15.92M	17.07M	16.71M	16.83M	15.67M	17.00M	16.52M	16.16M
Selling, General & Administrative (Quarter)	75.46M	83.43M	87.45M	86.52M	78.55M	86.08M	82.75M	91.49M	91.09M	96.34M	102.17M	107.04M	94.15M	105.08M	95.10M	100.38M	93.97M	112.08M	102.85M	105.36M
Restructuring Costs (Quarter)	1.30M	7.10M	3.90M	4.16M	2.19M	0.10M	0.90M	4.85M	1.75M	3.40M	3.30M	1.51M	3.00M	1.54M	1.20M	0.65M	1.90M	0.50M	0.06M	1.43M
Other Operating Expenses (Quarter)									-129.21M			-129.20M
Operating Expenses (Quarter)	90.00M	104.50M	106.30M	106.33M	94.07M	101.44M	98.07M	110.34M	108.07M	115.73M	123.16M	127.64M	113.07M	123.69M	113.01M	117.86M	111.53M	129.57M	119.43M	122.95M
Operating Income (Quarter)	44.08M	35.13M	32.40M	-88.84M	42.67M	61.54M	64.31M	70.62M	-60.06M	95.01M	94.12M	102.25M	80.11M	99.94M	91.48M	117.64M	77.76M	85.86M	94.31M	113.89M
EBIT (Quarter)	44.08M	35.13M	32.40M	-88.84M	42.67M	61.54M	64.31M	70.62M	-60.06M	95.01M	94.12M	102.25M	80.11M	99.94M	91.48M	117.64M	77.76M	85.86M	94.31M	113.89M
Non-operating items
Other Non Operating Income (Quarter)	4.21M	-1.64M	2.27M	-8.99M	6.34M	6.42M	-2.98M	-25.38M	-4.17M	5.65M	6.04M	6.61M	6.24M	4.15M	5.83M	-19.85M	-4.08M	5.00M	-3.88M	39.62M
Non Operating Income (Quarter)	4.21M	-1.79M	-1.50M	-0.10M	6.34M	1.84M	2.36M	-1.57M	3.80M	-7.53M	-6.46M	-2.97M	6.24M	-5.52M	5.83M	-0.83M	7.02M	5.00M	6.56M	31.16M
Net income details
EBT (Quarter)	46.38M	35.26M	30.90M	-88.94M	45.39M	63.38M	60.71M	69.05M	-67.74M	87.48M	87.66M	99.28M	75.61M	94.43M	88.16M	116.81M	77.95M	82.75M	92.46M	113.25M
Tax Provisions (Quarter)	9.75M	9.81M	9.72M	-27.46M	9.85M	15.68M	15.80M	17.56M	82.44M	20.39M	22.41M	22.87M	17.47M	22.19M	21.51M	28.87M	18.34M	19.97M	22.84M	26.32M
Profit After Tax (Quarter)	36.45M	25.19M	21.18M	-61.48M	35.54M	47.69M	44.91M	51.49M	-150.17M	67.09M	65.26M	76.41M	58.14M	72.23M	66.65M	87.95M	59.60M	62.77M	69.61M	86.93M
Net Income - Minority (Quarter)
Income from Non-Controlling Interests (Quarter)	0.19M	0.26M
Income from Continuing Operations (Quarter)	36.64M	25.45M	21.18M	-61.48M	35.54M	47.69M	44.91M	51.49M	-150.17M	67.09M	65.26M	76.41M	58.14M	72.23M	66.65M	87.95M	59.60M	62.77M	69.61M	86.93M
Consolidated Net Income (Quarter)	36.64M	25.45M	21.18M	-61.48M	35.54M	47.69M	44.91M	51.49M	-150.17M	67.09M	65.26M	76.41M	58.14M	72.23M	66.65M	87.95M	59.60M	62.77M	69.61M	86.93M
Income towards Parent Company (Quarter)	36.64M	25.45M	21.18M	-61.48M	35.54M	47.69M	44.91M	51.49M	-150.17M	67.09M	65.26M	76.41M	58.14M	72.23M	66.65M	87.95M	59.60M	62.77M	69.61M	86.93M
Preferred Dividend Payments (Quarter)
Net Income towards Common Stockholders (Quarter)	36.64M	25.45M	21.18M	-61.48M	35.54M	47.69M	44.91M	51.49M	-150.17M	67.09M	65.26M	76.41M	58.14M	72.23M	66.65M	87.95M	59.60M	62.77M	69.61M	86.93M
Additional items
EPS (Basic) (Quarter)	0.93	0.64	0.54	-1.57	0.90	1.21	1.15	1.31	-3.83	1.71	1.66	1.94	1.48	1.83	1.69	2.23	1.51	1.60	1.78	2.22
EPS (Weighted Average and Diluted) (Quarter)	0.92	0.64	0.54	-1.57	0.90	1.21	1.14	1.31	-3.83	1.70	1.65	1.93	1.47	1.83	1.69	2.22	1.51	1.59	1.77	2.21
Shares Outstanding (Weighted Average) (Quarter)	39.09M	39.13M	39.15M	39.17M	39.29M	39.27M	39.24M	39.23M	39.22M	39.25M	39.27M	39.31M	39.36M	39.38M	39.37M	39.37M	39.33M	39.26M	39.17M	39.22M
EBITDA (Quarter)	44.08M	35.13M	32.40M	-88.84M	42.67M	61.54M	64.31M	70.62M	-60.06M	95.01M	94.12M	102.25M	80.11M	99.94M	91.48M	117.64M	77.76M	85.86M	94.31M	113.89M
Interest Expenses (Quarter)	1.91M	2.17M	3.76M	2.91M	3.62M	4.58M	5.96M	7.50M	11.48M	13.18M	12.50M	9.58M	10.74M	9.66M	9.15M	7.33M	6.83M	8.12M	8.42M	8.43M
Tax Rate (Quarter)	21.02%	27.82%	31.47%	30.88%	21.70%	24.75%	26.03%	25.44%	-121.70%	23.31%	25.56%	23.04%	23.10%	23.50%	24.40%	24.71%	23.53%	24.14%	24.71%	23.24%

Research Tools

MSA Safety Income Statement (2009-2025) | MSA

Create an account

Sign In

Reset Password