|
Revenue
|
| | -0.18M | | | | 39.98M | | 9.48M | 9.48M | 39.76M | 25.00M | 20.38M | 17.22M |
|
Cost of Revenue
|
| | 16.96M | | | | 27.09M | | 13.02M | 13.02M | 24.09M | 487.00 | 21.55M | |
|
Gross Profit
|
| | | | | | -1.89M | | -3.53M | -3.53M | | | | |
|
Research & Development
|
| | -1.04M | | | | -1.88M | | -1.50M | -1.50M | -1.96M | -317.00 | -1.96M | |
|
Selling, General & Administrative
|
| | -6.05M | | | | -9.04M | | -5.67M | -5.67M | -15.13M | -84.00 | -49.25M | |
|
Other Operating Expenses
|
| | 0.18M | | | | 0.14M | | -16.42M | | 0.57M | -35.00 | -32.76M | |
|
Operating Expenses
|
| | -26.05M | | | | -39.87M | | -23.59M | -7.17M | -50.63M | -436.00 | -83.97M | |
|
Operating Income
|
| | -9.05M | | | | -14.88M | | -14.10M | 3.63M | -30.60M | 275.00 | -65.31M | |
|
EBIT
|
| | -9.05M | | | | -14.88M | | -14.10M | 3.63M | -30.60M | 275.00 | -65.31M | |
|
Interest & Investment Income
|
| | | | | | | | 2.72M | 2.72M | | | | |
|
Other Non Operating Income
|
| | 4.09M | | | | -2.34M | | | 1.25M | -2.73M | | -0.40M | |
|
Non Operating Income
|
| | -0.88M | | | | -0.40M | | -0.56M | | -2.77M | 342.00 | -3.06M | |
|
EBT
|
| | -13.59M | | | | -14.25M | | 26.66M | -12.00M | -33.81M | 43.74M | -73.88M | |
|
Tax Provisions
|
| | -0.89M | | | | | | | | | | | |
|
Profit After Tax
|
| | -14.47M | | | | -14.25M | | -13.33M | -12.00M | -33.81M | 70.00 | -73.88M | |
|
Investment Income
|
| | -7.47M | | | | -0.34M | | | | | | | |
|
Income from Continuing Operations
|
| | -12.70M | | | | -14.25M | | 26.66M | -12.00M | -33.81M | 43.74M | -73.88M | |
|
Consolidated Net Income
|
| | -12.70M | | | | -14.25M | | 26.66M | -12.00M | -33.81M | 43.74M | -73.88M | |
|
Income towards Parent Company
|
| | -12.70M | | | | -14.25M | | 26.66M | -12.00M | -33.81M | 43.74M | -73.88M | |
|
Net Income towards Common Stockholders
|
| | -14.47M | | | | -14.25M | | -13.33M | -12.00M | -33.81M | 43.74M | -73.88M | |
|
EPS (Basic)
|
| | -0.81 | | | | -0.79 | | -0.27 | | -0.59 | 0.77 | -1.26 | |
|
EPS (Weighted Average and Diluted)
|
| | -0.42 | | | | -0.32 | | -0.39 | | -0.67 | 0.76 | -1.25 | |
|
Shares Outstanding (Weighted Average)
|
15.62M | 17.97M | 17.97M | 17.97M | 17.97M | 17.97M | 17.97M | | 48.59M | | 57.04M | 57.04M | 58.60M | 63.27M |
|
Shares Outstanding (Diluted Average)
|
3.12M | 14.24M | 34.24M | 14.38M | 14.38M | 14.38M | 44.11M | 14.38M | 34.55M | | 50.58M | 57.82M | 58.97M | 73.96M |
|
EBITDA
|
| | -21.94M | | | | -14.58M | | -13.33M | 3.63M | -33.81M | 43.74M | -73.88M | |
|
Tax Rate
|
| | 6.54% | | | | | | | | | | | |