|
Cash & Equivalents
|
0.61M | 10.50M | 19.42M | 5.15M |
|
Cash & Current Investments
|
0.61M | 10.50M | 19.42M | 5.15M |
|
Receivables - Net
|
| 0.38M | 0.19M | 0.20M |
|
Receivables
|
| 0.38M | 0.19M | 0.20M |
|
Inventory
|
| 3.33M | 2.61M | 2.03M |
|
Prepaid Assets
|
0.15M | 3.57M | 3.25M | 4.04M |
|
Current Assets
|
0.76M | 20.46M | 25.70M | 11.42M |
|
Buildings
|
| | | 0.80M |
|
Property, Plant & Equipment (Net)
|
| 19.33M | 13.53M | 5.49M |
|
Long-Term Investments
|
146.63M | 0.10M | 0.01M | |
|
Intangibles
|
| 0.16M | 0.37M | 0.59M |
|
Goodwill & Intangibles
|
| 0.16M | 0.37M | 0.59M |
|
Long-Term Deferred Tax
|
| 6.02M | 8.79M | |
|
Other Non-Current Assets
|
0.07M | | | 3.81M |
|
Non-Current Assets
|
146.70M | 20.42M | 14.52M | 8.96M |
|
Assets
|
147.46M | 40.88M | 40.21M | 20.38M |
|
Accounts Payables
|
0.71M | 3.57M | 2.80M | 1.65M |
|
Payables
|
0.71M | 3.57M | 2.80M | 1.65M |
|
Accumulated Expenses
|
0.71M | 1.52M | 2.30M | 2.79M |
|
Other Accumulated Expenses
|
| 0.43M | 0.43M | 0.21M |
|
Short term Debt
|
| 7.29M | 10.45M | 4.56M |
|
Current Leases
|
| 2.15M | 0.41M | 0.48M |
|
Current Taxes
|
| -0.53M | | |
|
Current Deferred Revenue
|
1.03M | 1.33M | 1.55M | 1.85M |
|
Total Current Liabilities
|
0.71M | 15.87M | 17.50M | 11.32M |
|
Non-Current Debt
|
| 16.38M | 54.80M | 70.12M |
|
Non-Current Deffered Revenue
|
5.03M | 5.03M | | |
|
Preferred Stock Liabilities
|
143.75M | 145.87M | | |
|
Non-Current Deferred Tax Liability
|
| 2.14M | 3.19M | |
|
Operating Leases
|
| 2.83M | 0.69M | 0.57M |
|
Other Non-Current Liabilities
|
-0.57M | 23.67M | 0.33M | 0.29M |
|
Total Non-Current Liabilities
|
6.31M | 17.41M | 55.41M | 70.50M |
|
Total Liabilities
|
5.74M | 33.28M | 72.91M | 81.82M |
|
Total Debt
|
| 23.67M | 65.25M | 74.68M |
|
Common Equity
|
-2.03M | 7.60M | -32.70M | -61.44M |
|
Shareholder's Equity
|
-2.03M | 7.60M | -32.70M | -61.44M |
|
Liabilities and Shareholders Equity
|
147.46M | 40.88M | 40.21M | 20.38M |
|
Retained Earnings
|
-2.03M | -39.18M | -65.61M | -139.49M |
|
Preferred Shares
|
| 0.00M | 0.01M | 0.01M |
|
Treasury Shares
|
15.39M | | | |