Millrose Properties reported cash from operations of $875.10M and free cash flow of $875.10M for the quarter ended Sep 2026, up 164.5% year over year. This cash flow statement covers 11 quarters of results from Mar 2024 through Sep 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow StatementCash Flow | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 | Sep2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Net Income | -56.99M | -59.76M | -63.67M | -65.80M | 39.81M | 112.76M | 105.06M | 122.24M | 122.88M | 125.88M | 130.00M |
| Depreciation, Depletion & Amortization | |||||||||||
| Amortization of Deferred ChargesAmort. Deferred Charges | 0.02M | 0.07M | 0.05M | -0.14M | 0.16M | 1.36M | 16.36M | 2.39M | 2.34M | 2.37M | 2.78M |
| Share-based CompensationStock Comp. | 7.16M | 1.71M | 1.32M | 4.75M | 0.20M | 0.20M | 0.28M | 0.69M | 0.22M | 0.29M | |
| Other non-cash itemsOther Non-Cash | 0.34M | 0.67M | -0.91M | ||||||||
| Change in Working Capital | |||||||||||
| Change in InventoryChange Inventory | -232.17M | -477.43M | 281.42M | 1,144.25M | |||||||
| Change in Accrued ExpensesChange Accrued Exp. | 4.04M | 28.03M | |||||||||
| Change in Other Operating AssetsOther Assets Change | 47.21M | -46.35M | 65.90M | -58.13M | -0.28M | 0.13M | 1.16M | ||||
| Change in Other Operating LiabilitiesOther Liabilities Change | 6.19M | -1.88M | 26.68M | 37.18M | -25.40M | 36.42M | -22.25M | ||||
| Other Working Capital ChangesOther WC Changes | -41.02M | 44.47M | -39.22M | 95.31M | -25.12M | 36.29M | -23.41M | ||||
| Cash from OperationsCash from Ops. | 182.36M | 417.54M | -339.69M | -1,177.41M | 713.73M | 896.28M | -1,356.50M | 3,419.30M | 797.30M | 886.01M | 875.10M |
| Investing Activities | |||||||||||
| Capital ExpendituresCapex | 858.94M | ||||||||||
| Change in Property, Plant and EquipmentChange in PP&E | -858.94M | ||||||||||
| Other Investing Activities (as filed)Other investing (as filed) | 584.85M | 1.74M | |||||||||
| Cash from Investing ActivitiesCash from Investing | -1,298.65M | -1,513.97M | 704.57M | -3,614.17M | -962.02M | -834.84M | -1,572.35M | ||||
| Financing Activities | |||||||||||
| Debt Issuance and Repayment | |||||||||||
| Long-Term Debt IssuancesLT Debt Issuance | 450.00M | 500.00M | 1,050.00M | 350.00M | |||||||
| Long-Term Debt RepaymentsLT Debt Repayment | 106.00M | -100.00M | 35.00M | ||||||||
| Net Long-Term Debt Issued (Repaid)Net LT Debt | 344.00M | 600.00M | 1,050.00M | 315.00M | |||||||
| Net Debt Issuances and RepaymentsNet Debt Issuance | 344.00M | 600.00M | 1,050.00M | 315.00M | |||||||
| Dividend Payments | |||||||||||
| Dividends Paid - CommonDiv. Paid (Common) | 114.54M | 121.18M | 124.50M | 126.16M | 127.86M | ||||||
| Dividends Paid - Common and PreferredDiv Paid (Total) | 114.54M | 121.18M | 124.50M | 126.16M | 127.86M | ||||||
| Other financing activities (as filed) | -16.08M | -1.90M | 3.73M | 0.75M | |||||||
| Cash from Financing ActivitiesCash from Financing | -182.36M | -417.54M | 339.69M | 1,177.41M | 674.44M | 594.74M | 827.93M | -12.66M | 178.95M | -66.28M | 727.61M |
| Additional items | |||||||||||
| Change in Cash | 89.52M | -22.95M | 176.00M | -207.53M | 14.23M | -15.11M | 30.36M | ||||
| Ending Cash Balance | 89.52M | 66.58M | 242.58M | 35.05M | 49.28M | 34.17M | 64.54M | ||||
| Free Cash FlowFCF | 182.36M | 417.54M | -339.69M | -1,177.41M | -145.21M | 896.28M | -1,356.50M | 3,419.30M | 797.30M | 886.01M | 875.10M |
| Net Cash FlowNCF | 89.52M | -22.95M | 176.00M | -207.53M | 14.23M | -15.11M | 30.36M | ||||
| Interest Paid | 0.57M | 8.16M | 14.23M | 0.98M | 66.32M | 3.82M | 73.74M |
Pull Millrose Properties's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=MRP&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "MRP", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=MRP&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();