Medirom Healthcare Technologies Inc. (NASDAQ: MRM)

Sector: Consumer Cyclical Industry: Personal Services CIK: 0001819704
Market Cap 912,672.88
P/B 0.54
P/E 3.27
P/S 0.02
Div Yield % 0.00
Add ratio to table...

About

Medirom Healthcare Technologies Inc., known by its ticker symbol MRM, is a prominent player in the holistic health services industry of Japan. The company's operations span across three primary segments: the Relaxation Salon Segment, the Luxury Beauty Segment, and the Digital Preventative Healthcare Segment. Medirom's Relaxation Salon Segment forms the backbone of its business, encompassing both directly-operated salons and franchised relaxation salons throughout Japan. This segment is the company's primary source of revenue, contributing to 59.5%...

Read more

Investment thesis

Bull case

No data available.

Bear case

No data available.

Product and Service Breakdown of Revenue (2021)

Segments Breakdown of Revenue (2021)

Peer comparison

Companies in the Personal Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ROL Rollins Inc 29.03 Bn 55.12 7.72 1.04 Bn
2 SCI Service Corp International 11.40 Bn 21.01 2.65 5.14 Bn
3 HRB H&R Block Inc 4.26 Bn 6.94 1.12 2.94 Bn
4 FTDR Frontdoor, Inc. 4.22 Bn 16.06 2.07 1.20 Bn
5 BFAM Bright Horizons Family Solutions Inc. 3.89 Bn 19.41 1.35 1.75 Bn
6 CSV Carriage Services Inc 0.80 Bn 65.55 3.90 0.56 Bn
7 EM Smart Share Global Ltd 0.26 Bn -141.13 1.01 -
8 MED Medifast Inc 0.12 Bn -6.35 0.31 0.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.18 1.18
EV to Cash from Ops. EV/CFO 1.62 11.38
EV to Debt EV to Debt -0.37 3.64
EV to EBIT EV/EBIT -885.54 -48.48
EV to EBITDA EV/EBITDA -35.00 6.52
EV to Free Cash Flow [EV/FCF] EV/FCF 1.51 8.27
EV to Market Cap EV to Market Cap -11.02 3.43
EV to Revenue EV/Rev -0.18 1.80
Price to Book Value [P/B] P/B 0.54 3.15
Price to Earnings [P/E] P/E 3.27 2.58
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -5.41
Dividend Payout Ratio % Dividend Payout Ratio % 0.00 -14.53
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Dividend Payout Ratio % 0.00 9.14
Interest Coverage Interest Coverage 0.03 0.71
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 23.28 13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -70.75 44.85
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.63
EBIAT Growth (1y) % EBIAT Growth (1y) % 98.49 -83.44
EBITDA Growth (1y) % EBITDA Growth (1y) % 115.05 1.88
EBIT Growth (1y) % EBIT Growth (1y) % 101.08 -59.36
EBT Growth (1y) % EBT Growth (1y) % 71.74 -71.50
EPS Growth (1y) % EPS Growth (1y) % 396.06 -98.14
FCF Growth (1y) % FCF Growth (1y) % -16.36 -22.56
Gross Profit Growth (1y) % Gross Profit Growth (1y) % 43.47 9.00
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Utilization Ratio 0.01 0.58
Cash Payout Ratio Cash Payout Ratio 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 0.01 1.89
Current Ratio Curr Ratio (Qtr) 0.24 3.01
Debt to Equity Ratio Debt/Equity (Qtr) 16.14 1.99
Interest Cover Ratio Interest Cover Ratio 0.03 0.71
Times Interest Earned Times Interest Earned 0.03 0.71
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % 4.30 7.38
EBIT Margin % EBIT Margin % 2.95 0.88
EBT Margin % EBT Margin % -0.66 -9.97
Gross Margin % Gross Margin % 25.10 31.03
Net Profit Margin % Net Profit Margin % 0.50 -8.73