Merlin reported total assets of $206.98M and total liabilities of $306.91M for the quarter ended Jun 2026, down 20.1% year over year. This balance sheet covers 8 quarters of results from Sep 2024 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Balance SheetBalance Sheet | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Current Assets | ||||||||
| Cash & EquivalentsCash & Equiv. | 37.20M | 22.49M | 1.75M | 1.05M | 59.34M | 125.35M | 183.55M | |
| Short-term InvestmentsInvestments (Current) | 0.33M | 0.33M | 0.32M | |||||
| Cash & Current Investments | 37.20M | 22.49M | 1.75M | 1.05M | 59.67M | 125.67M | 183.87M | |
| Receivables - NetNet Receivables | 0.54M | 0.37M | 0.37M | 1.34M | 1.76M | |||
| Receivables - OtherOther Receivables | 1.57M | 0.40M | ||||||
| Receivables | 0.54M | 0.37M | 1.94M | 1.74M | 1.76M | |||
| Prepaid Assets | 0.00M | 0.02M | 0.08M | 0.05M | 0.02M | 3.33M | 5.57M | 5.39M |
| Current Assets | 0.00M | 2.31M | 2.13M | 1.98M | 1.33M | 70.93M | 130.01M | 191.02M |
| Non-Current Assets | ||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 7.11M | 10.29M | 11.23M | |||||
| Long-Term Investments | 251.76M | 254.39M | 257.04M | 259.73M | 262.24M | |||
| Other Non-Current Assets | 0.29M | 0.15M | 0.11M | 0.06M | 0.02M | 1.56M | 2.68M | 2.68M |
| Non-Current Assets | 0.29M | 251.91M | 254.50M | 257.11M | 259.75M | 9.65M | 15.36M | 15.96M |
| Assets | 0.30M | 254.22M | 256.63M | 259.09M | 261.07M | 80.58M | 145.38M | 206.98M |
| Liabilities | ||||||||
| Current Liabilities | ||||||||
| Accounts Payables | 3.15M | 6.86M | 5.88M | |||||
| Notes Payables | 0.26M | 29.11M | ||||||
| Payables | 0.26M | 32.26M | 6.86M | 5.88M | ||||
| Accumulated Expenses | 0.01M | 0.00M | 0.08M | 0.15M | 2.05M | 7.94M | 6.34M | 6.00M |
| Other Accumulated Expenses | 0.66M | 0.98M | 0.94M | |||||
| Short term Debt | 19.27M | |||||||
| Current Deferred Revenue | 0.11M | 0.04M | ||||||
| Total Current Liabilities | 1.08M | 1.08M | 1.22M | 3.12M | 64.30M | 14.91M | 13.02M | |
| Non-Current Liabilities | ||||||||
| Non-Current Debt | 0.75M | 12.78M | ||||||
| Convertible Debt | 29.11M | |||||||
| Non-Current Deferred Revenue | 2.00M | 8.75M | 8.75M | 8.75M | 8.75M | 8.75M | ||
| Preferred Stock Liabilities | 251.76M | 254.39M | 259.73M | 461.96M | 180.33M | 162.50M | ||
| Operating Leases | 0.33M | 1.44M | 1.25M | |||||
| Other Non-Current Liabilities | 8.75M | 8.75M | 76.77M | 87.80M | 130.14M | |||
| Total Non-Current Liabilities | -8.40M | 246.38M | 77.41M | 196.69M | 176.77M | |||
| Total Liabilities | 0.35M | 255.13M | 269.75M | 288.06M | 271.60M | 154.18M | 284.49M | 306.91M |
| Shareholder's Equity | ||||||||
| Total Debt | 1.01M | 61.16M | ||||||
| Common Equity | -0.05M | -0.91M | -13.12M | -28.97M | -10.53M | -73.60M | -139.11M | -99.93M |
| Liabilities and Shareholders Equity | 0.30M | 254.22M | 256.63M | 259.09M | 261.07M | 80.58M | 145.38M | 206.98M |
| Retained Earnings | -0.08M | -7.37M | -7.59M | -7.93M | -10.53M | -551.05M | -641.47M | -699.90M |
Pull Merlin's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=MRLN&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "MRLN", "statement": "BS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=MRLN&statement=BS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();