Merlin (MRLN) Common Equity (2024 - 2026)

Merlin (MRLN) reported Common Equity of -$139.1 million for Q1 2026, down 960.64% on a YoY basis from $16.2 million in Q1 2025, and down 89.02% quarter-over-quarter from -$73.6 million in Q4 2025.

Merlin (MRLN) Common Equity (2024 - 2026) Analysis & Trends

Merlin has reported Common Equity for 3 years, with the latest figure at -$139.1 million in Q1 2026.

  • For the quarter ending Q1 2026, Common Equity fell 960.64% year-over-year to -$139.1 million; the trailing twelve-month figure through Mar 2026 stood at -$139.1 million (down 960.64% YoY), and the FY2025 full-year result was -$73.6 million, down 8023.4% from the prior year.
  • Common Equity for Q1 2026 stood at -$139.1 million, down from -$73.6 million in the prior quarter.
  • The five-year high for Common Equity was -$906000.0 in Q4 2024, with the low at -$139.1 million in Q1 2026.
  • Historically, Common Equity has averaged -$40.9 million across 3 years, with a median of -$11.8 million in 2025.
  • Annual changes were most pronounced in 2025 — Common Equity slumped 8023.4% — and 2026, when it sank 960.64%.
  • Merlin's Common Equity stood at -$906000.0 in 2024, then tumbled by 8023.4% to -$73.6 million in 2025, then tumbled by 89.02% to -$139.1 million in 2026.
  • The last three Common Equity figures came in at -$139.1 million (Q1 2026), -$73.6 million (Q4 2025), and -$10.5 million (Q3 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Common Equity (Qtr)
1 DEFSEC Technologies 4,964.60 Bn 4,964.60 Bn 456,459.43 3.74 Mn
2 General Electric 375.02 Bn 364.28 Bn 9.11 Bn 18.06 Bn
3 Rtx 251.10 Bn 246.00 Bn 9.08 Bn 66.28 Bn
4 Boeing 176.15 Bn 155.24 Bn 2.55 Bn 5.99 Bn
5 Lockheed Martin 117.75 Bn 115.86 Bn 2.08 Bn 7.49 Bn
6 Howmet Aerospace 111.79 Bn 109.36 Bn 854.00 Mn 5.52 Bn
7 Embraer 94.69 Bn 92.06 Bn - 3.44 Bn
8 General Dynamics 94.57 Bn 90.92 Bn 9.09 Bn 26.08 Bn
9 TransDigm 77.14 Bn 73.27 Bn 1.51 Bn -9.39 Bn
10 Merlin 484.14 Mn 484.14 Mn 1.81 Mn -139.11 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 -139.11 Mn
Dec 31, 2025 -73.60 Mn
Sep 30, 2025 -10.53 Mn
Jun 30, 2025 -7.93 Mn
Mar 31, 2025 -13.12 Mn
Dec 31, 2024 -906,000.00