|
Revenue
|
| | | | | 0.23M | | | | | 0.18M | | | 0.21M | | | | | | 0.21M | | 0.47M | | 0.03M | | | | | 0.96M | 0.79M | 1.00M | 0.76M | 2.50M | 0.76M | 0.26M | 1.06M | 1.24M | 2.00M | 1.93M | -4.14M | 0.35M | 0.86M | 1.23M |
|
Research & Development
|
| | 0.97M | -0.61M | | 1.25M | 1.11M | 0.46M | | 1.20M | 1.62M | 1.44M | | 1.83M | 1.88M | 2.65M | | 3.15M | 3.12M | 3.66M | | 4.28M | 4.80M | 5.98M | | | | | 7.03M | 2.92M | 3.59M | 2.18M | 3.38M | 2.38M | 2.04M | 2.62M | 2.58M | 2.34M | 3.47M | 5.09M | 3.14M | 4.18M | 2.35M |
|
Selling, General & Administrative
|
| | 0.77M | 2.87M | | 1.18M | 1.61M | 1.13M | | 1.19M | 2.55M | 1.24M | | 3.05M | 2.55M | 17.18M | | 2.72M | 2.54M | 1.91M | | 2.55M | 2.57M | 2.52M | | | | | 3.73M | 3.14M | 3.23M | 1.62M | 2.17M | 2.52M | 1.41M | 1.38M | 1.22M | 1.14M | 0.85M | 1.03M | 1.37M | 0.95M | 1.02M |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | 116.04M | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | |
|
Operating Expenses
|
| | 1.74M | 2.25M | | 2.43M | 2.72M | 1.59M | | 2.39M | 4.17M | 2.68M | | 4.88M | 4.43M | 135.87M | | 5.87M | 5.65M | 5.58M | | 6.82M | 7.38M | 8.51M | | | | | 10.76M | 6.06M | 6.83M | 3.80M | 5.54M | 4.90M | 3.46M | 3.99M | 3.79M | 3.48M | 4.33M | 6.11M | 4.96M | 5.12M | 3.37M |
|
Operating Income
|
| | -1.74M | -2.25M | | -2.43M | -2.72M | -1.59M | | -2.39M | -3.99M | -2.68M | | -4.67M | -4.43M | -135.87M | | -5.87M | -5.65M | -5.36M | | -6.36M | -7.38M | -8.51M | | | | | -9.79M | -5.27M | -5.83M | -3.04M | -4.31M | -4.13M | -3.20M | -2.94M | -2.55M | -2.31M | -2.40M | -3.86M | -4.61M | -4.26M | -2.14M |
|
EBIT
|
| | -1.74M | -2.25M | | -2.43M | -2.72M | -1.59M | | -2.39M | -3.99M | -2.68M | | -4.67M | -4.43M | -135.87M | | -5.87M | -5.65M | -5.36M | | -6.36M | -7.38M | -8.51M | | | | | -9.79M | -5.27M | -5.83M | -3.04M | -4.31M | -4.13M | -3.20M | -2.94M | -2.55M | -2.31M | -2.40M | -3.86M | -4.61M | -4.26M | -2.14M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | | | 0.25M | | 0.31M | 0.26M | 0.18M | | 0.02M | 0.00M | 0.00M | | | | | 0.00M | 0.04M | 0.10M | 0.11M | 0.08M | 0.04M | 0.22M | 0.20M | 0.16M | 0.12M | 0.09M | 0.07M | 0.16M | 0.13M | 0.14M |
|
Other Non Operating Income
|
| | 30.27M | 0.61M | | 8.24M | 0.68M | 0.01M | | 0.49M | 0.00M | | | -0.14M | 0.04M | 0.06M | | -0.01M | -0.06M | 0.10M | | | | | | | | | | | | | | | | | | | | | | 0.12M | |
|
EBT
|
| | -1.74M | -2.25M | | -2.43M | -2.72M | -1.59M | | -2.39M | -3.99M | -2.68M | | -4.67M | -4.43M | -135.62M | | -5.56M | -5.40M | -5.18M | | -6.34M | -7.37M | -8.51M | | | | | -9.79M | -5.23M | -5.73M | -2.93M | -4.22M | -4.10M | -2.98M | -2.74M | -2.39M | -2.19M | -2.31M | -3.79M | -4.45M | -4.13M | -2.00M |
|
Profit After Tax
|
| | 28.50M | -1.65M | | 5.97M | -2.10M | -1.58M | | -1.89M | -3.99M | -2.68M | | -4.81M | -4.39M | -135.56M | | -5.57M | -5.46M | -5.08M | | -6.34M | -7.37M | -8.51M | | | | | -9.91M | -9.24M | -6.92M | -3.86M | -4.97M | -4.10M | -2.98M | -2.74M | -2.39M | -2.19M | -2.31M | -3.84M | -4.45M | -4.02M | -2.00M |
|
Income from Continuing Operations
|
| | -1.74M | -2.25M | | -2.43M | -2.72M | -1.59M | | -2.39M | -3.99M | -2.68M | | -4.67M | -4.43M | -135.62M | | -5.56M | -5.40M | -5.18M | | -6.34M | -7.37M | -8.51M | | | | | -9.79M | -5.23M | -5.73M | -2.93M | -4.22M | -4.10M | -2.98M | -2.74M | -2.39M | -2.19M | -2.31M | -3.79M | -4.45M | -4.13M | -2.00M |
|
Consolidated Net Income
|
| | -1.74M | -2.25M | | -2.43M | -2.72M | -1.59M | | -2.39M | -3.99M | -2.68M | | -4.67M | -4.43M | -135.62M | | -5.56M | -5.40M | -5.18M | | -6.34M | -7.37M | -8.51M | | | | | -9.79M | -4.01M | -1.19M | -0.81M | -0.74M | 6.61M | | -0.06M | -2.39M | -2.19M | -2.31M | -3.79M | -4.45M | -4.13M | -2.00M |
|
Income towards Parent Company
|
| | -1.74M | -2.25M | | -2.43M | -2.72M | -1.59M | | -2.39M | -3.99M | -2.68M | | -4.67M | -4.43M | -135.62M | | -5.56M | -5.40M | -5.18M | | -6.34M | -7.37M | -8.51M | | | | | -9.79M | -4.01M | -1.19M | -0.81M | -0.74M | 6.61M | | -0.06M | -2.39M | -2.19M | -2.31M | -3.79M | -4.45M | -4.13M | -2.00M |
|
Net Income towards Common Stockholders
|
| | -1.74M | -2.25M | | 2.28M | -2.72M | -1.59M | | -2.39M | -3.99M | -2.68M | | -4.67M | -4.43M | -135.62M | | -5.56M | -5.40M | -5.18M | | -6.34M | -7.37M | -8.51M | | | | | -9.79M | -4.01M | -1.19M | -0.81M | -0.74M | 6.61M | | -0.06M | -2.39M | -2.19M | -2.31M | -3.79M | -4.45M | -4.13M | -2.00M |
|
EPS (Basic)
|
| | 7.04 | 1.31 | | 1.01 | -0.37 | -0.23 | | -0.22 | -0.39 | -0.25 | | -0.41 | -0.32 | -6.72 | | -0.12 | -0.12 | -0.11 | | -0.14 | -0.16 | -0.18 | | | | | -1.19 | -1.11 | -0.14 | -0.45 | -0.09 | -0.47 | -0.34 | -0.01 | -0.27 | -0.25 | -0.26 | -0.42 | -0.40 | -0.29 | -0.12 |
|
EPS (Weighted Average and Diluted)
|
| | 4.23 | 1.31 | | 0.35 | -0.37 | -0.21 | | -0.28 | -0.39 | -0.28 | | | | | | | | | | | -0.16 | -0.18 | | | | | -1.19 | -1.11 | -0.14 | -0.45 | -0.09 | -0.47 | -0.34 | -0.01 | -0.27 | -0.25 | -0.26 | -0.42 | -0.40 | -0.29 | -0.12 |
|
Shares Outstanding (Weighted Average)
|
27.61M | 33.53M | 4.05M | 3.66M | 5.88M | 5.93M | 7.28M | 6.89M | 8.43M | 8.58M | 10.22M | 9.45M | 10.62M | 11.84M | 13.73M | 19.09M | 45.47M | 45.50M | 45.66M | 45.59M | 46.08M | 46.57M | 46.87M | 47.04M | 56.47M | 83.03M | 83.08M | 7.65M | 8.31M | 8.36M | 8.36M | 8.35M | 8.72M | 8.80M | 8.83M | 8.81M | 8.90M | 8.92M | 8.92M | 8.98M | 11.11M | 13.96M | 16.76M |
|
Shares Outstanding (Diluted Average)
|
| 33.53M | 6.75M | 3.66M | | 6.65M | 7.28M | 7.42M | | 8.58M | 10.22M | 9.45M | | | | | | | | | | | 46.87M | 47.04M | 56.47M | 83.03M | 83.08M | 7.65M | 8.31M | 8.36M | 8.36M | 8.35M | 8.72M | 8.80M | 8.83M | 8.81M | 8.90M | 8.92M | 8.92M | 8.98M | 11.11M | 13.96M | 16.76M |
|
EBITDA
|
| | -1.74M | -2.25M | | -2.43M | -2.72M | -1.59M | | -2.39M | -3.99M | -2.68M | | -4.67M | -4.43M | -135.87M | | -5.87M | -5.65M | -5.36M | | -6.36M | -7.38M | -8.51M | | | | | -9.79M | -5.27M | -5.83M | -3.04M | -4.31M | -4.13M | -3.20M | -2.94M | -2.55M | -2.31M | -2.40M | -3.86M | -4.61M | -4.26M | -2.14M |
|
Shares Outstanding
|
32.64M | 38.04M | 62.89M | 5.88M | 70.99M | 71.42M | 8.40M | 8.42M | 8.47M | 10.16M | 10.54M | 10.62M | 10.64M | 13.62M | 13.84M | 45.44M | 45.48M | 45.51M | 45.72M | 45.73M | 46.53M | 46.62M | 48.03M | 5.07M | 83.01M | 83.08M | 83.08M | 8.31M | 8.35M | 8.36M | 8.36M | 8.41M | 8.80M | 8.80M | 8.89M | 8.89M | 8.91M | 8.92M | 8.92M | 10.71M | 11.21M | 11.31M | 16.67M |