|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.78M | -10.91M | -10.02M | -9.76M | -9.79M | -4.01M | -1.19M | -0.81M | -0.74M | 6.61M | -8.79M | 8.73M | -2.39M | -2.19M | -2.31M | 5.09M | -4.45M | -4.13M | -2.00M | 8.61M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.60M | 0.50M | 0.60M | 0.60M | 0.80M | -1.40M | 0.80M | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.65M | 1.47M | 1.47M | 1.63M | 1.50M | 1.50M | -1.32M | 0.66M | 0.61M | 0.17M | 0.87M | 0.08M | 0.06M | 0.05M | 0.05M | 0.38M | 0.01M | 0.03M | 0.11M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.40M | -2.20M | -2.79M | -2.99M | -0.26M | -0.06M | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 7.46M | 7.54M | | 0.02M | 0.16M | 2.53M | 0.89M | 0.00M | 0.29M | 0.61M | 0.74M | 0.08M | 0.11M | 0.60M | 0.59M | 0.73M | 0.02M | 0.03M | 0.03M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 3.40M | 3.81M | 4.30M | 4.80M | 5.34M | 5.88M | 0.56M | 0.60M | 0.46M | 1.02M | 1.32M | 0.72M | 1.19M | 0.39M | 0.38M | 0.41M | 0.01M | 0.44M | 0.46M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 308.00 | -1.00M | -43.00 | -6.00 | 0.00M | 0.63M | 1.05M | 0.72M | -1.32M | 0.66M | -1.66M | 0.94M | 0.82M | 0.64M | -1.75M | 1.60M | 0.11M | -0.78M | -0.01M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.10M | -6.79M | -7.54M | -4.86M | -12.23M | 0.06M | -5.25M | -4.10M | -5.89M | -1.28M | -6.90M | -2.37M | -3.84M | -3.57M | 1.20M | -4.70M | -5.50M | -1.88M | -2.74M | -1.90M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 0.25M | 0.26M | 0.26M | 0.26M | 0.22M | 0.15M | 0.15M | | | | | | | | | | | |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.53M | 0.55M | 0.56M | 0.58M | 0.58M | 0.82M | 0.81M | 0.82M | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.48M | 1.48M | 2.74M | 1.40M | -3.95M | 2.89M | 0.77M | -1.03M | 0.11M | 0.09M | -0.36M | 1.49M | -0.98M | 0.91M | 0.88M | -0.43M | -1.30M | 1.81M | -1.90M | -0.33M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.22M | -0.06M | -0.09M | 2.09M | 2.33M | -2.31M | 0.07M | -0.02M | 0.14M | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.10M | -0.13M | -0.11M | 18.78M | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.40M | -0.40M | -0.98M | -0.35M | -2.45M | -2.27M | -0.10M | -0.13M | -0.11M | 18.78M | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.65M | 1.47M | 1.47M | 1.63M | 1.50M | 1.50M | 0.72M | 0.66M | 0.60M | 0.18M | 0.14M | 0.08M | 0.06M | 0.05M | 0.05M | 0.38M | 0.01M | 0.03M | 0.11M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 52.66M | -0.10M | -52.55M | | | 0.06M | | 0.14M | 0.62M | -0.62M | 0.08M | 0.01M | 0.05M | 0.04M | 0.02M | 0.00M | 505.00 | 100.00 | 9.86M | -9.86M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 52.66M | -0.10M | | | | 0.06M | | 0.14M | 0.62M | 736.00 | 0.48M | 0.01M | 0.05M | 0.04M | 0.00M | 14.90M | 505.00 | 100.00 | 9.86M | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 43.16M | -7.29M | -8.52M | -5.21M | -14.68M | -3.00M | -7.75M | -6.29M | -5.38M | 11.72M | -0.65M | -2.36M | -3.79M | -3.52M | 1.20M | 10.19M | -5.50M | -1.88M | 7.13M | -1.90M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.32M | -6.73M | -7.45M | -6.95M | -14.55M | 2.37M | -5.31M | -4.08M | -6.03M | -1.28M | -6.90M | -2.37M | -3.84M | -3.57M | 1.20M | -4.70M | -5.50M | -1.88M | -2.74M | -1.90M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 43.16M | -7.29M | -8.52M | -5.21M | -14.68M | -2.14M | -5.35M | -4.09M | -5.38M | 17.50M | -6.42M | -2.36M | -3.79M | -3.52M | 1.20M | 10.19M | -5.50M | -1.88M | 7.13M | -1.90M |