|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 64.51M | 57.22M | 48.71M | 42.35M | 28.64M | 25.80M | 18.08M | 11.78M | 6.40M | 18.12M | 17.50M | 15.11M | 11.32M | 7.80M | 9.00M | 19.19M | 13.69M | 10.46M | 17.59M | 16.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | 2.00M | 1.70M | | 0.50M | 0.20M | 1.90M | 0.02M | 9.50M | 2.30M | | 0.20M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 286.00 | 243.00 | 237.00 | 0.00M | 0.63M | 1.68M | 2.40M | 1.00M | 1.75M | 0.08M | 1.03M | 0.20M | 0.20M | 0.30M | 0.03M | 2.46M | 1.67M | 0.01M | 1.37M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.68M | | 3.00M | 3.45M | | 1.53M | 0.40M | 2.10M | 0.32M | 9.53M | 4.76M | 1.67M | 0.21M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 2.80M | 2.70M | 2.48M | 2.20M | 2.83M | 2.67M | 1.85M | 2.43M | 2.09M | 1.93M | 0.99M | 0.92M | 1.38M | 1.17M | 0.00M | 0.84M | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 67.47M | 60.02M | 51.41M | 45.98M | 31.02M | 29.28M | 22.42M | 16.62M | 10.91M | 21.96M | 19.49M | 17.13M | 14.09M | 11.68M | 10.91M | 22.02M | 16.99M | 14.77M | 21.73M | 19.07M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.23M | 4.09M | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.30M | 10.11M | 9.85M | 10.10M | 10.28M | 13.74M | 13.06M | 12.32M | 11.70M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 0.20M | | | 0.59M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.89M | 20.45M | 20.53M | 22.15M | 23.94M | 23.04M | 18.69M | 17.80M | 17.03M | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 88.36M | 80.47M | 71.94M | 68.14M | 54.96M | 52.32M | 41.11M | 34.42M | 27.94M | 21.96M | 19.49M | 17.13M | 14.09M | 11.68M | 10.91M | 22.02M | 16.99M | 14.77M | 21.73M | 19.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 2.04M | 7.65M | 11.13M | 7.35M | 4.74M | 5.75M | 2.52M | 2.86M | 2.66M | 2.30M | 1.75M | 1.95M | 1.68M | 2.56M | 1.75M | 2.09M | 2.27M | 1.66M | 1.30M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.67M | 2.04M | 7.65M | 11.13M | 7.35M | 4.74M | 5.75M | 2.52M | 2.86M | 2.66M | 2.30M | 1.75M | 1.95M | 1.68M | 2.56M | 1.75M | 2.09M | 2.27M | 1.66M | 1.30M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.83M | 1.10M | 2.40M | 2.40M | 0.75M | 1.56M | 2.31M | 0.75M | 0.45M | 0.61M | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.43M | 0.36M | 0.25M | 0.24M | 0.30M | 0.30M | 0.04M | 0.29M | 0.20M | 0.40M | 1.33M | 0.35M | 0.29M | 0.90M | 1.71M | 0.41M | 0.66M | 0.33M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 5.05M | 2.50M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.56M | 0.58M | 0.62M | 0.68M | 0.74M | 0.49M | 0.58M | 0.67M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.20M | | | | | | 0.11M | | | | | | | 1.35M | 1.40M | 0.97M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.15M | 5.66M | 8.23M | 12.90M | 8.21M | 13.47M | 11.29M | 7.78M | 5.20M | 2.92M | 2.78M | 3.07M | 2.30M | 1.97M | 3.46M | 3.46M | 2.50M | 4.28M | 3.35M | 2.27M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.02M | | 0.10M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.04M | | 0.26M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.72M | 11.57M | 12.01M | 11.25M | 11.72M | 10.82M | 7.23M | 7.04M | 6.82M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.72M | 11.57M | 11.43M | 11.25M | 11.04M | 10.82M | 7.23M | 7.04M | 6.82M | 2.92M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.87M | 17.23M | 19.66M | 24.15M | 19.25M | 24.29M | 18.51M | 14.82M | 12.03M | 2.92M | 2.78M | 3.07M | 2.30M | 1.97M | 3.46M | 3.46M | 2.50M | 4.28M | 3.35M | 2.27M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.10M | 5.07M | 2.50M | 0.10M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 72.49M | 63.24M | 52.28M | 43.99M | 35.71M | 28.03M | 22.60M | 19.60M | 15.91M | 19.03M | 16.71M | 14.05M | 11.79M | 9.70M | 7.45M | 18.56M | 14.49M | 10.49M | 18.39M | 16.80M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 72.49M | 63.24M | 52.28M | 43.99M | 35.71M | 28.03M | 22.60M | 19.60M | 15.91M | 19.03M | 16.71M | 14.05M | 11.79M | 9.70M | 7.45M | 18.56M | 14.49M | 10.49M | 18.39M | 16.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 88.36M | 80.47M | 71.94M | 68.14M | 54.96M | 52.32M | 41.11M | 34.42M | 27.94M | 21.96M | 19.49M | 17.13M | 14.09M | 11.68M | 10.91M | 22.02M | 16.99M | 14.77M | 21.73M | 19.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -365.02M | -375.93M | -388.36M | -398.12M | -408.03M | -417.27M | -424.19M | -428.05M | -433.02M | -430.50M | -433.48M | -436.29M | -438.68M | -440.87M | -443.18M | -447.02M | -451.46M | -455.48M | -457.48M | -459.18M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 83.01M | 83.08M | 83.08M | 8.31M | 8.35M | 8.36M | 8.36M | 8.41M | 8.80M | 8.80M | 8.89M | 8.89M | 8.91M | 8.92M | 8.92M | 10.71M | 11.21M | 11.31M | 16.70M | 16.70M |