|
Revenue
|
| -5.25M | 1.57M | -7.43M | -9.76M | 49.15M | -4.17M | 10.00M | -1.37M |
|
Cost of Revenue
|
| | | | | 24.14M | 1.15M | 2.57M | |
|
Gross Profit
|
| -5.25M | 1.57M | -7.43M | -9.76M | 25.01M | -4.17M | 7.43M | -1.37M |
|
Research & Development
|
-33.32M | -44.58M | -30.32M | 30.14M | 20.99M | 31.76M | 29.46M | 17.42M | 20.93M |
|
Share-based Compensation (IS)
|
8.81M | 4.70M | 2.92M | 2.09M | | | | | |
|
Selling, General & Administrative
|
-15.76M | -13.78M | -15.73M | -20.31M | -27.25M | -21.48M | 26.11M | 18.42M | 26.43M |
|
Operating Expenses
|
-49.08M | -57.98M | 345.27M | 9.83M | -6.26M | 10.28M | 55.57M | 35.84M | 47.36M |
|
Operating Income
|
-49.08M | -58.36M | -46.05M | -50.46M | -48.24M | -28.22M | -54.43M | -28.42M | -47.36M |
|
EBIT
|
-49.08M | -58.36M | -46.05M | -50.46M | -48.24M | -28.22M | -54.43M | -28.42M | -47.36M |
|
Non Operating Investment Income
|
| | 0.96M | 1.12M | -141.06M | 53.97M | 9.29M | 0.24M | -0.42M |
|
Interest & Investment Income
|
0.51M | 1.07M | 0.41M | 0.48M | 0.06M | 0.00M | 0.84M | 2.13M | 3.04M |
|
Other Non Operating Income
|
3.07M | -1.78M | -0.06M | 0.62M | -2.34M | -1.29M | 1.09M | -0.01M | |
|
Non Operating Income
|
| | | | | | 1.09M | -0.01M | |
|
EBT
|
-45.75M | -0.06M | -49.82M | -0.05M | -213.75M | 19.20M | -42.94M | -30.00M | -43.25M |
|
Tax Provisions
|
7.23M | -10.50M | -7.05M | -8.01M | -3.62M | 2.04M | -0.72M | -0.53M | |
|
Profit After Tax
|
-52.98M | 10.44M | -42.78M | 7.96M | -210.12M | 17.15M | -42.22M | -29.47M | -43.25M |
|
Investment Income
|
| | | -0.64M | 0.45M | -0.26M | -2.26M | | |
|
Income from Continuing Operations
|
-52.98M | 10.44M | -42.78M | 7.96M | -210.12M | 17.15M | -42.22M | -29.47M | -43.25M |
|
Consolidated Net Income
|
-52.98M | 10.44M | -42.78M | 7.96M | -210.12M | 17.15M | -42.22M | -29.47M | -43.25M |
|
Income towards Parent Company
|
-52.98M | 10.44M | -42.78M | -44.49M | -210.12M | 17.15M | -42.22M | -29.47M | -43.25M |
|
Net Income towards Common Stockholders
|
-52.98M | 10.44M | -42.78M | -44.49M | -210.12M | 17.15M | -42.22M | -29.47M | -43.25M |
|
EPS (Basic)
|
| 0.00M | -0.00M | -0.00M | -0.00M | 0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 86.99M | 71.24M | 71.15M | 338.95M | 584.91M | 584.91M | 701.36M | 795.00M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | 659.45M | 739.62M |
|
EBITDA
|
-49.08M | -58.36M | -46.05M | -50.46M | -48.24M | -28.22M | -52.88M | -25.26M | -44.62M |
|
Tax Rate
|
| | 14.15% | | 1.70% | 10.65% | 1.67% | 1.77% | |