|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | 0.74M | | | | 0.80M | 0.84M | 0.88M | 0.96M | 0.95M | 1.02M | 1.11M | 1.05M | 1.08M | 0.98M |
|
Cash & Equivalents (Quarter)
|
| | | 21.02M | 70.55M | 30.99M | 153.88M | 127.11M | 96.23M | 66.08M | | 52.70M | | 57.42M | 48.70M | 87.43M | 80.52M | 69.80M | 62.50M | 56.12M | 48.70M | 40.99M | 36.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 0.89M | | 9.88M | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | 0.74M | 2.28M | 0.85M | 1.44M | 1.39M | 1.27M | 0.89M | | | | 1.95M | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | 1.79M | | 9.88M | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | 2.71M | 1.74M | 2.14M | 6.18M | 3.77M | 3.45M | 3.67M | | 1.72M | | 5.16M | 3.19M | 4.49M | 3.83M | 2.17M | 2.52M | 2.54M | 2.69M | 2.53M | 2.25M |
|
Current Assets (Quarter)
|
| | | 39.13M | 82.80M | 39.25M | 168.20M | 133.89M | 103.02M | 72.88M | | 67.86M | | 63.76M | 53.50M | 93.94M | 86.72M | 74.76M | 66.90M | 61.42M | 52.41M | 45.02M | 40.03M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 14.86M | 53.52M | 2.08M | 34.36M | 36.52M | 33.03M | 30.43M | | 33.05M | | 0.41M | 0.36M | 0.34M | 0.32M | 0.26M | 0.25M | 0.22M | 0.17M | 0.14M | 0.09M |
|
Intangibles (Quarter)
|
| | | 57.16M | 39.58M | 43.58M | 31.02M | 33.11M | 30.37M | 28.29M | | 31.09M | | 1.09M | 0.97M | 0.87M | 0.80M | 0.64M | 0.55M | 0.47M | 0.64M | 0.52M | 0.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | 57.16M | 39.58M | 43.58M | 31.02M | 33.11M | 30.37M | 28.29M | | 31.09M | | 1.09M | 0.97M | 0.87M | 0.80M | 0.64M | 0.55M | 0.47M | 0.64M | 0.52M | 0.38M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 0.61M | | 0.47M | 0.44M | 0.38M | 0.38M | 0.40M | 0.39M | 0.40M | 0.39M |
|
Non-Current Assets (Quarter)
|
| | | 72.02M | 53.52M | -39.25M | -168.20M | -133.89M | -103.02M | -72.88M | | -67.86M | | 2.74M | 2.44M | 2.19M | 2.02M | 1.63M | 1.42M | 1.21M | 1.20M | 0.90M | 0.58M |
|
Assets (Quarter)
|
| | | 111.15M | 136.32M | | | | | | | | | 66.50M | 55.94M | 96.13M | 88.75M | 76.39M | 68.32M | 62.63M | 53.60M | 45.92M | 40.61M |
|
Accounts Payables (Quarter)
|
| | | 8.17M | 6.82M | 4.40M | 3.06M | 3.37M | 3.55M | 3.61M | | 2.39M | | 2.35M | 2.46M | 2.70M | 1.75M | 2.44M | 2.92M | 1.14M | 0.88M | 1.33M | 3.23M |
|
Notes Payables (Quarter)
|
| | | 19.46M | 16.46M | | | | | 13.00M | | 5.24M | | | 4.63M | 4.93M | 5.55M | 5.54M | | | | | |
|
Payables (Quarter)
|
| | | 27.63M | 23.27M | 4.40M | 3.06M | 3.37M | 3.55M | 16.61M | | 7.63M | | 2.35M | 7.08M | 7.63M | 7.30M | 7.97M | 2.92M | 1.14M | 0.88M | 1.33M | 3.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 5.44M | | | | 5.47M | 2.54M | 3.72M | 3.53M | 4.07M | 2.93M | 5.04M | 4.12M | 2.03M | 2.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 1.07M | | | | 1.02M | 0.72M | 3.44M | 2.64M | 1.09M | 0.89M | 0.78M | 0.62M | 0.74M | 0.91M |
|
Short term Debt (Quarter)
|
| | | 19.46M | 16.46M | | | | 20.09M | 13.00M | | 5.24M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | 3.32M | 1.11M | 0.84M | 1.01M | 0.84M | 0.73M | 0.55M | | 0.61M | | 0.65M | 0.66M | 0.68M | 0.74M | 0.71M | 0.75M | 0.60M | 0.40M | 0.20M | |
|
Current Taxes (Quarter)
|
| | | | | | | 2.05M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 38.41M | 27.69M | 11.31M | 13.80M | 16.91M | 44.34M | 28.94M | | 21.85M | | 9.49M | 11.00M | 15.47M | 14.21M | 13.85M | 7.50M | 7.56M | 6.02M | 4.30M | 6.18M |
|
Non-Current Debt (Quarter)
|
| | | 6.91M | 18.01M | 21.31M | 25.07M | 19.39M | | | | 4.59M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | 4.39M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | 11.98M | 13.87M | 1.53M | 2.73M | 2.36M | 1.83M | 1.43M | | 1.22M | | 0.91M | 1.39M | 0.55M | 0.39M | 0.19M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.17M | 44.40M | 67.05M | 47.54M | 11.24M | 8.97M | 0.62M | | 0.51M | | 0.76M | 0.85M | 0.93M | 1.04M | 0.82M | 0.42M | 0.55M | 0.65M | 0.66M | 0.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 20.98M | 78.44M | 91.58M | 75.99M | 34.88M | 4.09M | 1.80M | | 6.80M | | 15.20M | 12.24M | 16.55M | 15.17M | 14.60M | 7.82M | 7.91M | 6.35M | 4.34M | 6.20M |
|
Total Liabilities (Quarter)
|
| | | 59.39M | 106.21M | 102.89M | 89.78M | 51.78M | 48.42M | 30.74M | | 28.65M | | 15.96M | 13.10M | 17.48M | 16.21M | 15.42M | 8.24M | 8.45M | 7.00M | 5.00M | 6.56M |
|
Total Debt (Quarter)
|
| | | 26.37M | 34.47M | 21.31M | 25.07M | 19.39M | 20.09M | 13.00M | | 9.82M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | 51.76M | | -19.77M | 112.77M | 118.63M | 87.63M | 72.57M | 44.40M | 49.66M | 54.71M | 50.54M | 42.84M | 78.65M | -72.54M | 60.97M | 60.08M | 54.18M | 46.60M | 40.92M | 34.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 111.15M | 136.32M | | | | | | | | | 66.50M | 55.94M | 96.13M | 88.75M | 76.39M | 68.32M | 62.63M | 53.60M | 45.92M | 40.61M |
|
Treasury Shares (Quarter)
|
| | | 20.19M | 19.50M | | | | | 0.41M | | | | 0.92M | 1.34M | 0.86M | 0.86M | 0.86M | 0.98M | 0.98M | 0.98M | 0.98M | 1.64M |
|
Retained Earnings (Quarter)
|
| | | 76.05M | 158.60M | -408.93M | 181.74M | 175.02M | 166.57M | -388.43M | | -428.21M | | 486.11M | 486.93M | 534.73M | 536.43M | 539.64M | 544.27M | 546.33M | 548.04M | 549.62M | 551.02M |