|
Revenue
|
24.90M | 26.55M | 27.09M | 35.94M | 49.42M | 37.50M | 42.03M | 55.15M | 59.98M | 63.77M | 50.40M |
|
Cost of Revenue
|
11.81M | 12.57M | 12.39M | 14.45M | 24.08M | 19.17M | 23.94M | 22.07M | 26.04M | 26.52M | 24.28M |
|
Gross Profit
|
13.09M | 13.98M | 14.70M | 21.48M | 25.33M | 18.33M | 18.09M | 33.07M | 33.95M | 37.24M | 26.13M |
|
Research & Development
|
12.66M | 21.13M | 19.23M | 25.44M | 23.64M | 14.18M | 10.90M | 12.63M | 11.11M | 11.78M | 13.69M |
|
Selling, General & Administrative
|
7.08M | 6.57M | 7.28M | 11.52M | 12.55M | 12.41M | 10.77M | 10.95M | 11.74M | 14.30M | 14.14M |
|
Restructuring Costs
|
| | | | | 0.78M | | | | | |
|
Other Operating Expenses
|
3.26M | 3.82M | 3.71M | 4.74M | 6.47M | 5.36M | 3.98M | 4.46M | 4.87M | 5.29M | 5.39M |
|
Operating Expenses
|
23.01M | 31.51M | 30.22M | 41.69M | 42.66M | 32.74M | 25.65M | 28.04M | 27.72M | 31.36M | 33.22M |
|
Operating Income
|
-9.92M | -17.54M | -15.52M | -20.21M | -17.32M | -14.41M | -7.56M | 5.04M | 6.23M | 5.88M | -7.09M |
|
EBIT
|
-9.92M | -17.54M | -15.52M | -20.21M | -17.32M | -14.41M | -7.56M | 5.04M | 6.23M | 5.88M | -7.09M |
|
Other Non Operating Income
|
-0.00M | 0.01M | 1.16M | -0.25M | 0.46M | 0.49M | -0.02M | -0.14M | 0.19M | 3.21M | 7.83M |
|
Non Operating Income
|
-0.00M | 0.01M | 1.16M | 0.12M | 0.46M | 0.49M | -0.02M | -0.14M | 0.19M | 3.21M | 7.83M |
|
EBT
|
-10.18M | -18.19M | -17.87M | -20.97M | -18.21M | -14.67M | -8.25M | 4.35M | 6.14M | 9.04M | 0.74M |
|
Tax Provisions
|
| | | | | | 0.26M | 0.00M | 0.01M | 0.13M | 0.09M |
|
Profit After Tax
|
-10.18M | -18.18M | -16.71M | -21.10M | -17.75M | -14.67M | -8.51M | 4.34M | 6.13M | 9.05M | 0.78M |
|
Income from Continuing Operations
|
-10.18M | -18.19M | -17.87M | -20.97M | -18.21M | -14.67M | -8.51M | 4.34M | 6.13M | 8.90M | 0.65M |
|
Consolidated Net Income
|
-10.18M | -18.19M | -17.87M | -20.97M | -18.21M | -14.67M | -8.51M | 4.34M | 6.13M | 8.90M | 0.65M |
|
Income towards Parent Company
|
-10.18M | -18.19M | -17.87M | -20.97M | -18.21M | -14.67M | -8.51M | 4.34M | 6.13M | 8.90M | 0.65M |
|
Net Income towards Common Stockholders
|
-10.18M | -18.19M | -17.87M | -20.97M | -18.21M | -14.67M | -8.51M | 4.34M | 6.11M | 9.03M | 0.78M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | -0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 12.50M | 16.64M | 17.09M | 17.57M | 19.01M | 19.61M | 20.34M | 21.02M | 21.97M |
|
EBITDA
|
-9.92M | -17.54M | -15.52M | -20.21M | -17.32M | -14.41M | -7.56M | 5.04M | 6.23M | 5.88M | -7.09M |
|
Tax Rate
|
| | | | | | | 0.09% | 0.23% | 1.48% | 12.15% |