Everspin Technologies Income Statement (2015-2025) | MRAM

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 7.09M6.80M6.21M6.66M7.16M7.06M7.88M8.93M9.01M10.12M14.85M10.77M11.52M12.28M10.03M8.65M9.18M9.65M10.11M11.83M10.12M9.98M10.28M11.85M14.79M18.22M14.35M14.71M15.24M15.69M14.85M15.75M16.47M16.71M14.43M10.64M12.09M13.24M13.14M13.20M14.06M
Cost of Revenue 3.46M3.88M2.54M3.16M2.86M3.83M3.66M3.13M3.75M3.90M4.90M6.23M6.11M6.85M5.24M4.63M4.82M4.48M4.76M6.63M7.79M4.76M4.29M4.65M6.35M6.78M6.02M6.12M6.28M7.62M6.42M6.55M6.55M7.00M6.27M5.42M6.14M6.45M6.38M6.43M6.85M
Gross Profit 3.63M2.92M3.66M3.50M4.30M3.23M4.22M5.79M5.25M6.22M9.96M4.54M5.41M5.43M4.79M4.02M4.35M5.17M5.35M5.19M2.33M5.22M5.99M7.20M8.45M11.44M8.32M8.59M8.96M8.07M8.43M9.19M9.92M9.70M8.16M5.22M5.95M6.80M6.75M6.77M7.21M
Operating items
Research & Development 5.08M6.40M5.14M6.09M3.11M4.89M6.39M6.43M6.42M6.20M6.48M6.77M6.45M3.93M4.00M3.52M3.40M3.27M3.03M2.77M2.58M2.51M2.44M3.36M3.10M3.73M2.44M2.70M2.88M3.09M3.20M2.71M2.66M3.21M3.42M3.46M3.38M3.43M3.36M3.58M3.58M
Selling, General & Administrative 1.63M1.36M1.72M1.58M1.59M2.40M2.85M2.79M3.03M2.85M3.22M3.33M2.91M3.09M3.60M2.86M3.05M2.91M2.80M2.45M2.55M2.98M2.84M2.34M3.00M2.77M2.73M2.86M2.97M3.18M3.22M3.51M3.93M3.64M4.04M3.25M3.36M3.49M3.84M3.64M3.69M
Other Operating Expenses 1.20M1.17M0.83M0.86M0.79M1.23M0.86M1.36M1.11M1.41M1.37M1.71M1.58M1.81M1.36M1.24M1.49M2.05M1.10M1.06M0.91M0.91M0.99M1.04M1.27M1.16M1.13M1.29M1.20M1.24M1.31M1.35M1.35M1.27M1.31M1.32M1.32M1.44M1.49M1.51M1.48M
Operating Expenses 7.91M8.93M7.68M8.54M5.49M8.52M10.09M10.58M10.56M10.46M11.06M11.81M10.95M8.83M8.96M7.61M7.94M8.24M6.93M6.28M6.04M6.40M6.27M6.74M7.37M7.66M6.30M6.85M7.05M7.51M7.73M7.57M7.94M8.12M8.76M8.04M8.07M8.36M8.69M8.73M8.75M
Operating Income -4.28M-6.01M-4.02M-5.04M-1.18M-5.29M-5.88M-4.79M-5.31M-4.24M-1.11M-7.28M-5.54M-3.39M-4.17M-3.60M-3.58M-3.06M-1.58M-1.09M-3.71M-1.18M-0.28M0.46M1.07M3.79M2.02M1.74M1.91M0.55M0.70M1.62M1.98M1.59M-0.60M-2.82M-2.12M-1.56M-1.93M-1.96M-1.54M
EBIT -4.28M-6.01M-4.02M-5.04M-1.18M-5.29M-5.88M-4.79M-5.31M-4.24M-1.11M-7.28M-5.54M-3.39M-4.17M-3.60M-3.58M-3.06M-1.58M-1.09M-3.71M-1.18M-0.28M0.46M1.07M3.79M2.02M1.74M1.91M0.55M0.70M1.62M1.98M1.59M-0.60M-2.82M-2.12M-1.56M-1.93M-1.96M-1.54M
Non-operating items
Interest & Investment Income 0.44M0.42M0.46M0.41M0.42M0.43M
Other Non Operating Income 0.00M-0.00M-0.06M0.34M0.53M0.35M0.02M-0.25M0.04M0.04M0.13M0.14M0.14M0.13M0.11M0.09M0.16M0.05M0.01M-0.00M-0.08M-0.01M-0.01M-0.01M-0.11M-0.01M0.00M0.07M0.13M0.13M2.26M0.46M0.36M-0.04M-0.03M3.93M3.97M0.39M0.84M1.16M
Non Operating Income 0.00M-0.00M-0.06M0.34M0.53M0.35M0.02M0.02M0.04M0.04M0.04M0.13M0.14M0.14M0.13M0.11M0.09M0.16M0.05M0.01M-0.00M-0.08M-0.01M-0.01M-0.01M-0.11M-0.01M0.00M0.07M0.13M0.13M2.26M0.46M0.36M-0.04M-0.03M3.93M3.97M0.39M0.84M1.16M
Net income details
EBT -4.51M-6.25M-4.48M-5.75M-1.98M-5.65M-6.11M-4.96M-5.49M-4.42M-1.32M-7.50M-5.77M-3.62M-4.38M-3.78M-3.75M-3.24M-1.71M-1.24M-3.87M-1.43M-0.45M0.30M0.90M3.60M1.94M1.67M1.91M0.63M0.63M0.76M2.44M1.95M-0.20M-2.43M2.28M1.09M-1.14M-0.70M0.05M
Tax Provisions 0.03M0.05M0.02M0.16M0.01M0.04M0.02M-0.07M0.01M0.00M0.03M-0.03M-0.00M
Profit After Tax -4.51M-6.25M-4.54M-5.42M-1.44M-5.31M-6.09M-5.19M-5.45M-4.38M-1.28M-7.37M-5.63M-3.48M-4.26M-3.67M-3.66M-3.08M-1.73M-1.29M-3.90M-1.59M-0.46M0.26M0.88M3.67M1.94M1.67M1.91M0.62M0.76M3.88M2.44M1.97M-0.20M-2.50M2.27M1.21M-1.17M-0.67M0.05M
Income from Continuing Operations -4.51M-6.25M-4.48M-5.75M-1.98M-5.65M-6.11M-4.96M-5.49M-4.42M-1.32M-7.50M-5.77M-3.62M-4.38M-3.78M-3.75M-3.24M-1.73M-1.29M-3.90M-1.59M-0.46M0.26M0.88M3.67M1.94M1.67M1.91M0.63M0.63M0.76M2.44M1.95M-0.20M-2.43M2.27M1.08M-1.17M-0.67M0.05M
Consolidated Net Income -4.51M-6.25M-4.48M-5.75M-1.98M-5.65M-6.11M-4.96M-5.49M-4.42M-1.32M-7.50M-5.77M-3.62M-4.38M-3.78M-3.75M-3.24M-1.73M-1.29M-3.90M-1.59M-0.46M0.26M0.88M3.67M1.94M1.67M1.91M0.63M0.63M0.76M2.44M1.95M-0.20M-2.43M2.27M1.08M-1.17M-0.67M0.05M
Income towards Parent Company -4.51M-6.25M-4.48M-5.75M-1.98M-5.65M-6.11M-4.96M-5.49M-4.42M-1.32M-7.50M-5.77M-3.62M-4.38M-3.78M-3.75M-3.24M-1.73M-1.29M-3.90M-1.59M-0.46M0.26M0.88M3.67M1.94M1.67M1.91M0.63M0.63M0.76M2.44M1.95M-0.20M-2.43M2.27M1.08M-1.17M-0.67M0.05M
Net Income towards Common Stockholders -4.51M-6.25M-4.48M-5.75M-1.98M-5.65M-6.11M-4.96M-5.49M-4.42M-1.32M-7.50M-5.77M-3.62M-4.38M-3.78M-3.75M-3.24M-1.73M-1.29M-3.90M-1.59M-0.46M0.26M0.88M3.67M1.92M1.66M1.91M0.61M0.78M3.88M2.39M1.97M-0.20M-2.50M2.27M1.21M-1.17M-0.67M0.05M
Additional items
EPS (Basic) -1.77-2.45-1.78-2.12-0.54-0.48-0.49-0.42-0.43-0.35-0.09-0.44-0.33-0.20-0.25-0.21-0.21-0.18-0.10-0.07-0.21-0.08-0.020.010.050.190.100.080.090.030.040.190.120.10-0.01-0.120.100.06-0.05-0.030.00
EPS (Weighted Average and Diluted) -0.09-0.21-0.08-0.020.010.040.190.090.080.090.020.040.180.110.09-0.01-0.120.100.06-0.05-0.030.00
Shares Outstanding (Weighted Average) 12.49M12.50M12.50M12.51M12.67M12.77M16.64M16.67M16.90M16.90M17.09M17.10M17.13M17.15M17.57M18.63M18.66M18.95M19.01M19.08M19.27M19.48M19.61M19.89M20.03M20.16M20.34M20.44M20.62M20.79M21.02M21.23M21.52M21.74M21.97M22.14M22.47M22.63M
Shares Outstanding (Diluted Average) 21.25M21.57M21.99M22.19M22.50M23.15M
EBITDA -4.28M-6.01M-4.02M-5.04M-1.18M-5.29M-5.88M-4.79M-5.31M-4.24M-1.11M-7.28M-5.54M-3.39M-4.17M-3.60M-3.58M-3.06M-1.58M-1.09M-3.71M-1.18M-0.28M0.46M1.07M3.79M2.02M1.74M1.91M0.55M0.70M1.62M1.98M1.59M-0.60M-2.82M-2.12M-1.56M-1.93M-1.96M-1.54M
Interest Expenses 0.23M0.24M0.47M0.72M0.80M0.36M0.23M0.18M0.18M0.18M0.21M0.22M0.23M0.23M0.21M0.19M0.17M0.18M0.17M0.17M0.16M0.16M0.15M0.14M0.17M0.09M0.07M0.07M0.07M0.06M0.06M
Tax Rate 14.67%2.44%0.44%0.37%3.74%