|
Assets Growth (1y)
|
| | | | 278.36% | | | 121.30% | -24.20% | 52.31% | 40.32% | 49.00% | 43.29% | -26.15% | -27.32% | -31.75% | -21.47% | -17.89% | -6.37% | -5.40% | -8.04% | 1.19% | -1.35% | 5.07% | 21.06% | 21.69% | 32.35% | 54.10% | 40.51% | 22.70% | 25.00% | 17.13% | 21.63% | 26.37% | 12.74% | 15.25% | 15.58% | 21.26% | 22.24% | 10.57% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 60.18% | | | 31.05% | -5.17% | -2.61% | -1.53% | -1.28% | 1.14% | -15.02% | -12.44% | -12.13% | -4.38% | 0.37% | 6.93% | 15.27% | 16.08% | 14.75% | 17.74% | 23.78% | 27.42% | 23.57% | 23.09% | 27.65% | 25.47% | 23.42% | 19.88% | 14.28% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.30% | | | 17.47% | -1.03% | 2.61% | 4.51% | 9.27% | 11.97% | -1.73% | 2.12% | 4.13% | 8.36% | 9.41% | 11.49% | 15.64% | 17.07% | 18.28% | 17.60% | 19.30% |
|
Assets (QoQ)
|
| | | | 165.80% | -9.53% | -2.06% | -6.03% | -8.96% | 81.78% | -9.77% | -0.22% | -12.45% | -6.31% | -11.20% | -6.30% | 0.73% | -2.04% | 1.26% | -5.34% | -2.07% | 7.80% | -1.28% | 0.82% | 12.83% | 8.36% | 7.37% | 17.39% | 2.88% | -5.37% | 9.38% | 10.00% | 6.84% | -1.69% | -2.42% | 12.45% | 7.15% | 3.14% | -1.63% | 1.71% |
|
Capital Expenditures Growth (1y)
|
| | | | 40.06% | 601.49% | 242.78% | 175.74% | 102.70% | -48.09% | -91.65% | 150.21% | -55.44% | -7.79% | 129.13% | -90.99% | -26.43% | -71.56% | -9.75% | -71.43% | -95.59% | 382.81% | 15.02% | -20.00% | 3,376.92% | -92.88% | 297.55% | 1,250.00% | 224.78% | 4,495.45% | -94.66% | -94.75% | -77.93% | 19.19% | -34.62% | 270.59% | 439.20% | -24.23% | 5,747.06% | 436.51% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 8.15% | 49.75% | -13.13% | -14.67% | -12.74% | -48.55% | -44.32% | -59.92% | -75.65% | 8.19% | 33.49% | -72.59% | 4.07% | -53.93% | 60.40% | 45.59% | 70.73% | 150.91% | -37.50% | -17.25% | 192.10% | 57.40% | -48.23% | 37.95% | 56.93% | 246.22% | 26.85% | 1.42% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -47.21% | 35.76% | -7.41% | -32.32% | 0.36% | -45.79% | -4.62% | -7.01% | 10.28% | 32.88% | -12.78% | -57.07% | -4.17% | 39.88% | -32.12% | -9.71% | 42.72% | 70.16% | 56.32% | 62.32% |
|
Capital Expenditures (QoQ)
|
| -78.86% | 437.31% | -53.06% | 162.72% | 5.86% | 162.55% | -62.24% | 93.13% | -72.89% | -57.79% | 1,032.04% | -65.61% | -43.89% | 4.89% | -55.51% | 180.95% | -78.31% | 232.81% | -85.92% | -56.67% | 2,276.92% | -20.71% | -90.20% | 1,783.33% | -95.13% | 4,327.27% | -66.74% | 353.09% | -31.13% | -94.86% | -67.31% | 1,805.88% | 271.91% | -97.18% | 85.29% | 2,673.02% | -47.74% | 117.74% | -83.00% |
|
Cash & Equivalents Growth (1y)
|
| | | -57.11% | 1,188.56% | 305.56% | 701.51% | 792.55% | -56.44% | 38.34% | 54.54% | 76.20% | 80.53% | -45.36% | -53.33% | -52.99% | -38.03% | -24.66% | -15.43% | -5.77% | 0.77% | 11.00% | 10.09% | 4.53% | 46.65% | 28.41% | 62.11% | 61.02% | 25.16% | 21.76% | 33.75% | 49.02% | 37.88% | 43.74% | 19.25% | 13.32% | 13.94% | 21.14% | 22.30% | 14.32% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 88.94% | 116.40% | 45.27% | 79.47% | 94.81% | -21.31% | -17.11% | -15.19% | -7.93% | 4.08% | -22.97% | -24.26% | -22.63% | -2.89% | 2.41% | 14.71% | 16.62% | 22.75% | 20.17% | 33.64% | 35.87% | 36.27% | 30.99% | 37.25% | 39.58% | 25.28% | 28.46% | 24.94% | 24.52% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.47% | 44.63% | 20.72% | 40.02% | 48.75% | -6.35% | -4.08% | 1.71% | 5.61% | 15.65% | -6.50% | -1.19% | 2.13% | 9.58% | 13.45% | 19.21% | 21.78% | 23.78% | 24.76% | 28.33% | 26.58% |
|
Cash & Equivalents (QoQ)
|
-50.50% | 161.77% | -56.25% | -24.34% | 1,387.09% | -17.61% | -13.54% | -15.74% | -27.42% | 161.64% | -3.42% | -3.93% | -25.63% | -20.80% | -17.51% | -3.23% | -1.98% | -3.71% | -7.41% | 7.83% | 4.83% | 6.07% | -8.18% | 2.38% | 47.06% | -7.12% | 15.92% | 1.70% | 14.30% | -9.64% | 27.34% | 13.31% | 5.76% | -5.81% | 5.64% | 7.68% | 6.34% | 0.14% | 6.65% | 0.66% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -40.06% | -601.49% | -242.78% | -175.74% | -102.70% | 48.09% | 91.65% | -150.21% | 55.44% | 7.79% | -129.13% | 90.99% | 26.43% | 71.56% | 9.75% | 71.43% | 95.59% | -382.81% | -15.02% | 20.00% | -3,376.92% | 92.88% | -215.10% | -1,250.00% | -224.78% | -4,495.45% | 95.21% | 94.75% | 78.20% | -19.19% | 8.11% | -270.59% | -449.38% | -15.44% | -7,214.71% | -1,257.14% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -8.15% | -49.75% | 13.13% | 14.67% | 12.74% | 48.55% | 44.32% | 59.92% | 75.65% | -8.19% | -33.49% | 72.59% | -4.07% | 53.93% | -48.45% | -45.59% | -70.73% | -150.91% | 44.20% | 17.25% | -190.89% | -57.40% | 48.23% | -37.95% | -57.26% | -298.38% | -47.69% | -38.19% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 47.21% | -35.76% | 7.41% | 32.32% | -0.36% | 45.79% | 8.95% | 7.01% | -10.28% | -32.88% | 18.52% | 57.07% | 4.41% | -39.88% | 32.12% | 9.71% | -42.90% | -85.11% | -63.48% | -95.42% |
|
Cash from Investing Activities (QoQ)
|
| 78.86% | -437.31% | 53.06% | -162.72% | -5.86% | -162.55% | 62.24% | -93.13% | 72.89% | 57.79% | -1,032.04% | 65.61% | 43.89% | -4.89% | 55.51% | -180.95% | 78.31% | -232.81% | 85.92% | 56.67% | -2,276.92% | 20.71% | 90.20% | -1,783.33% | 95.13% | -3,409.09% | 58.03% | -353.09% | 31.13% | 96.34% | 54.05% | -1,782.35% | -276.56% | 97.18% | -85.29% | -2,690.48% | 20.88% | -78.79% | 65.62% |
|
Cash from Operations Growth (1y)
|
| | | | -462.04% | -53.03% | -260.70% | -20.47% | 61.03% | 7.48% | 89.31% | 26.77% | -78.47% | 15.76% | -111.74% | 71.89% | 65.86% | 18.86% | -0.24% | 199.70% | 123.07% | 164.62% | 65.35% | 180.09% | 945.77% | -158.81% | 858.07% | -51.10% | -18.47% | 224.00% | 46.42% | 291.52% | -60.99% | -207.39% | -72.80% | -20.17% | 87.71% | 211.37% | 191.40% | -68.96% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -57.52% | -6.05% | 6.54% | 37.18% | 38.08% | 14.16% | 39.01% | 30.16% | 28.88% | 34.66% | 9.73% | 40.69% | 41.34% | 32.44% | 66.71% | 49.86% | 58.31% | 35.20% | 80.15% | 75.03% | 49.27% | -40.66% | 71.22% | 15.19% | -15.80% | 51.58% | 5.09% | -1.00% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.21% | 21.29% | 22.28% | 21.91% | 20.81% | 24.81% | 21.02% | 17.93% | 26.18% | 18.35% | 59.01% | 28.49% | 17.73% | 16.31% | 24.98% | 44.35% | 28.03% | 20.72% | 38.24% | 5.85% |
|
Cash from Operations (QoQ)
|
| -32.40% | 23.86% | -33.43% | -317.86% | 63.95% | -79.46% | 55.43% | -35.16% | 14.40% | 79.27% | -205.29% | -229.42% | 59.60% | 47.89% | 59.48% | -300.15% | 3.98% | 35.62% | 140.30% | -7.39% | 168.89% | -134.52% | 425.79% | 245.77% | -115.12% | 545.01% | -78.99% | 476.54% | -77.00% | 425.50% | -43.81% | -42.56% | -163.32% | 233.10% | 64.90% | 35.06% | -62.43% | 248.26% | -82.43% |
|
EBITDA Margin Growth (1y)
|
| | | 4,386.00 | 1,351.00 | -984.00 | 2,195.00 | -4245.00 | 3,303.00 | 6,708.00 | -1396.00 | 1,084.00 | 1,421.00 | -3414.00 | 2,604.00 | 906.00 | -409.00 | 2,596.00 | 3,239.00 | 236.00 | 1,987.00 | 1,289.00 | 1,304.00 | 4,394.00 | 3,264.00 | 1,687.00 | 798.00 | 527.00 | -1727.00 | -942.00 | -152.00 | -52.00 | 598.00 | -885.00 | -3681.00 | -2951.00 | -2126.00 | -1055.00 | 1,165.00 | 650.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,225.00 | 6,075.00 | 2,311.00 | 3,403.00 | -2256.00 | 4,314.00 | 5,890.00 | 4,447.00 | 2,226.00 | 2,999.00 | 471.00 | 7,147.00 | 5,536.00 | 4,842.00 | 5,572.00 | 5,341.00 | 5,157.00 | 3,525.00 | 2,034.00 | 1,950.00 | 4,869.00 | 2,136.00 | -140.00 | -3035.00 | -2476.00 | -3254.00 | -2881.00 | -2669.00 | -2353.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,367.00 | 7,653.00 | 6,195.00 | 7,946.00 | 2,374.00 | 9,566.00 | 8,866.00 | 6,549.00 | 7,146.00 | 4,536.00 | 1,216.00 | 7,792.00 | 6,011.00 | 3,714.00 | 3,745.00 | 1,508.00 | 2,154.00 | 1,997.00 | 95.00 | -566.00 | 2,568.00 |
|
EBITDA Margin (QoQ)
|
-2805.00 | 2,367.00 | -1089.00 | 5,914.00 | -5840.00 | 32.00 | 2,090.00 | -527.00 | 1,708.00 | 3,437.00 | -6014.00 | 1,953.00 | 2,045.00 | -1398.00 | 3.00 | 255.00 | 730.00 | 1,608.00 | 646.00 | -2748.00 | 2,481.00 | 909.00 | 661.00 | 342.00 | 1,352.00 | -668.00 | -228.00 | 71.00 | -902.00 | 117.00 | 562.00 | 171.00 | -252.00 | -1366.00 | -2235.00 | 901.00 | 573.00 | -295.00 | -15.00 | 387.00 |
|
EBIT Growth (1y)
|
| | | 72.42% | 12.00% | -46.25% | 4.89% | -349.83% | 19.91% | 81.11% | -51.99% | -4.35% | 19.88% | -275.86% | 50.61% | 35.33% | 9.75% | 62.08% | 69.76% | -3.60% | 61.38% | 82.05% | 141.95% | 128.97% | 420.20% | 812.68% | 281.58% | 77.77% | -85.43% | -65.61% | -6.72% | 3.56% | 187.50% | -186.21% | -273.69% | -206.87% | -198.11% | -222.00% | 30.44% | 26.95% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -8.98% | 17.34% | -1.27% | 10.62% | -44.79% | 16.65% | 35.42% | 39.00% | 11.25% | 34.64% | 36.52% | 27.29% | 29.94% | 46.06% | 35.45% | 35.43% | 36.32% | 29.67% | 34.63% | 51.73% | 36.32% | 49.50% | -28.32% | -101.51% | -58.31% | -34.09% | -43.49% | -46.23% | -41.09% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.81% | 27.75% | 41.13% | 15.89% | 23.83% | 22.12% | 18.58% | 18.77% | 18.74% | 16.33% | 21.31% | 17.32% | 18.71% | 19.80% | 32.15% | 4.75% | 10.00% | 12.66% | -4.08% | -12.53% | 16.08% |
|
EBIT Margin Growth (1y)
|
| | | 4,386.00 | 1,351.00 | -984.00 | 2,195.00 | -4245.00 | 3,303.00 | 6,708.00 | -1396.00 | 1,084.00 | 1,421.00 | -3414.00 | 2,604.00 | 906.00 | -409.00 | 2,596.00 | 3,239.00 | 236.00 | 1,987.00 | 1,289.00 | 1,304.00 | 4,394.00 | 3,264.00 | 1,687.00 | 798.00 | 527.00 | -1727.00 | -942.00 | -152.00 | -52.00 | 598.00 | -885.00 | -3681.00 | -2951.00 | -2126.00 | -1055.00 | 1,165.00 | 650.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 1,225.00 | 6,075.00 | 2,311.00 | 3,403.00 | -2256.00 | 4,314.00 | 5,890.00 | 4,447.00 | 2,226.00 | 2,999.00 | 471.00 | 7,147.00 | 5,536.00 | 4,842.00 | 5,572.00 | 5,341.00 | 5,157.00 | 3,525.00 | 2,034.00 | 1,950.00 | 4,869.00 | 2,136.00 | -140.00 | -3035.00 | -2476.00 | -3254.00 | -2881.00 | -2669.00 | -2353.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,367.00 | 7,653.00 | 6,195.00 | 7,946.00 | 2,374.00 | 9,566.00 | 8,866.00 | 6,549.00 | 7,146.00 | 4,536.00 | 1,216.00 | 7,792.00 | 6,011.00 | 3,714.00 | 3,745.00 | 1,508.00 | 2,154.00 | 1,997.00 | 95.00 | -566.00 | 2,568.00 |
|
EBIT Margin (QoQ)
|
-2805.00 | 2,367.00 | -1089.00 | 5,914.00 | -5840.00 | 32.00 | 2,090.00 | -527.00 | 1,708.00 | 3,437.00 | -6014.00 | 1,953.00 | 2,045.00 | -1398.00 | 3.00 | 255.00 | 730.00 | 1,608.00 | 646.00 | -2748.00 | 2,481.00 | 909.00 | 661.00 | 342.00 | 1,352.00 | -668.00 | -228.00 | 71.00 | -902.00 | 117.00 | 562.00 | 171.00 | -252.00 | -1366.00 | -2235.00 | 901.00 | 573.00 | -295.00 | -15.00 | 387.00 |
|
EBIT (QoQ)
|
-40.45% | 33.16% | -25.34% | 76.56% | -348.22% | -11.08% | 18.49% | -10.84% | 20.20% | 73.80% | -555.77% | 23.90% | 38.73% | -22.92% | 13.83% | 0.36% | 14.49% | 48.35% | 31.29% | -241.40% | 68.12% | 75.99% | 260.56% | 135.75% | 252.37% | -46.57% | -14.03% | 9.83% | -71.11% | 26.09% | 133.19% | 21.93% | -19.81% | -137.81% | -369.83% | 24.97% | 26.38% | -24.08% | -1.50% | 21.21% |
|
EBT Growth (1y)
|
| | | 56.14% | 9.52% | -36.18% | 13.70% | -177.35% | 21.90% | 78.36% | -51.08% | -5.14% | 17.98% | -231.79% | 49.59% | 34.95% | 10.46% | 61.08% | 67.10% | -3.17% | 55.87% | 73.56% | 124.12% | 123.30% | 351.29% | 529.05% | 457.00% | 111.42% | -82.48% | -67.29% | -54.46% | 27.84% | 209.84% | -131.91% | -418.79% | -6.44% | -44.26% | -462.38% | 71.31% | -97.76% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -8.55% | 16.62% | 0.75% | 13.06% | -23.79% | 16.91% | 34.62% | 36.96% | 10.97% | 31.31% | 30.11% | 26.83% | 29.19% | 44.11% | 34.65% | 34.66% | 35.87% | 29.95% | 33.35% | 37.71% | 38.03% | 49.84% | 23.49% | -116.06% | 36.24% | -32.87% | -37.28% | -34.19% | -70.10% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.01% | 25.53% | 36.83% | 15.46% | 19.69% | 21.39% | 18.30% | 18.50% | 18.61% | 16.46% | 19.91% | 16.01% | 19.36% | 20.48% | 45.96% | 8.49% | 21.13% | 18.49% | 7.81% | 10.97% | 15.02% |
|
EBT Margin Growth (1y)
|
| | | 3,598.00 | 1,186.00 | -525.00 | 3,076.00 | -3329.00 | 3,642.00 | 6,858.00 | -1405.00 | 1,082.00 | 1,413.00 | -3482.00 | 2,595.00 | 920.00 | -410.00 | 2,684.00 | 3,321.00 | 263.00 | 1,925.00 | 1,249.00 | 1,305.00 | 4,435.00 | 3,408.00 | 1,787.00 | 883.00 | 642.00 | -1572.00 | -922.00 | -653.00 | 229.00 | 767.00 | -566.00 | -2764.00 | 406.00 | -347.00 | -725.00 | 1,754.00 | -1850.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,351.00 | 6,240.00 | 2,851.00 | 4,266.00 | -1327.00 | 4,644.00 | 6,060.00 | 4,511.00 | 2,265.00 | 2,928.00 | 451.00 | 7,221.00 | 5,617.00 | 4,923.00 | 5,720.00 | 5,509.00 | 5,339.00 | 3,761.00 | 2,114.00 | 1,535.00 | 5,306.00 | 2,603.00 | 299.00 | -2534.00 | 1,277.00 | -1152.00 | -2213.00 | -1663.00 | -1215.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,534.00 | 7,755.00 | 6,784.00 | 8,893.00 | 3,371.00 | 9,977.00 | 9,096.00 | 6,699.00 | 7,341.00 | 4,764.00 | 1,316.00 | 7,451.00 | 6,488.00 | 4,118.00 | 4,232.00 | 2,092.00 | 5,974.00 | 4,181.00 | 823.00 | 525.00 | 3,861.00 |
|
EBT Margin (QoQ)
|
-2830.00 | 1,967.00 | -1417.00 | 5,878.00 | -5243.00 | 257.00 | 2,184.00 | -527.00 | 1,728.00 | 3,473.00 | -6079.00 | 1,960.00 | 2,059.00 | -1422.00 | -1.00 | 285.00 | 728.00 | 1,672.00 | 636.00 | -2773.00 | 2,391.00 | 996.00 | 692.00 | 356.00 | 1,364.00 | -625.00 | -213.00 | 115.00 | -850.00 | 25.00 | 57.00 | 997.00 | -312.00 | -1308.00 | -2141.00 | 4,167.00 | -1065.00 | -1686.00 | 337.00 | 564.00 |
|
EBT (QoQ)
|
-38.56% | 28.26% | -28.33% | 65.62% | -185.84% | -7.98% | 18.67% | -10.49% | 19.50% | 70.09% | -467.83% | 23.10% | 37.21% | -21.01% | 13.73% | 0.77% | 13.57% | 47.39% | 27.08% | -211.17% | 63.03% | 68.48% | 166.52% | 200.67% | 298.67% | -46.19% | -13.64% | 14.12% | -66.96% | 0.48% | 20.22% | 220.37% | -19.93% | -110.35% | -1,100.99% | 194.02% | -52.30% | -204.41% | 38.73% | 107.33% |
|
Enterprise Value Growth (1y)
|
| | | 1,987.74% | 3,048.61% | 1,799.06% | 6,244.93% | 19.30% | 101.31% | -12.45% | -23.64% | -6.27% | -47.04% | 25.16% | -22.22% | -8.16% | 7.43% | -69.00% | 22.49% | 3.49% | -6.52% | 183.98% | -7.12% | 19.41% | 174.85% | 54.96% | -25.32% | -16.44% | -56.88% | -25.03% | 94.14% | 81.57% | 77.39% | 15.92% | -42.06% | -47.64% | -35.79% | -46.92% | 4.57% | 86.46% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 184.83% | 222.15% | 174.21% | 237.66% | 0.89% | 4.63% | -30.23% | -10.06% | -3.78% | -18.98% | 3.28% | -3.99% | 4.31% | 40.27% | 10.91% | -5.29% | 1.08% | 3.47% | 48.87% | 10.43% | 21.91% | 28.11% | 10.43% | -5.65% | -7.39% | -21.10% | -22.73% | 5.56% | 21.02% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 85.67% | 101.92% | 79.03% | 112.69% | 4.88% | 24.09% | 8.37% | -12.78% | -2.33% | -8.82% | 5.06% | 5.11% | 11.48% | 16.12% | 3.46% | -0.90% | -0.37% | 4.76% | 15.22% | -3.99% | 12.08% |
|
Enterprise Value (QoQ)
|
50.50% | -161.77% | 56.25% | 3,430.34% | -22.69% | 50.84% | 58.23% | -35.34% | 30.45% | -34.40% | 38.00% | -20.64% | -26.29% | 55.05% | -14.24% | -6.29% | -13.78% | -55.26% | 238.87% | -20.83% | -22.12% | 35.91% | 10.84% | 1.78% | 79.27% | -23.37% | -46.59% | 13.89% | -7.50% | 33.23% | 38.31% | 6.52% | -9.62% | -12.93% | -30.87% | -3.75% | 10.83% | -28.02% | 36.17% | 71.63% |
|
EPS (Basic) Growth (1y)
|
| | | 69.49% | 80.41% | 72.47% | 80.19% | 20.37% | 27.08% | 81.63% | -4.76% | 23.26% | 42.86% | -177.78% | 52.27% | 36.36% | 10.00% | 60.00% | 66.67% | 0.00% | 55.56% | 80.00% | 114.29% | 123.81% | 337.50% | 600.00% | 700.00% | 80.00% | -84.21% | -60.00% | 137.50% | 33.33% | 233.33% | -125.00% | -163.16% | -16.67% | -40.00% | -400.00% | 75.00% | -97.61% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 42.87% | 56.62% | 48.02% | 53.73% | 27.01% | 27.89% | 41.12% | 44.97% | 21.25% | 38.86% | 39.43% | 26.47% | 29.10% | 43.42% | 33.89% | 33.53% | 34.42% | 29.40% | 33.89% | 67.68% | 37.00% | 48.12% | 20.63% | -141.01% | 25.99% | -31.90% | -35.72% | -33.42% | -70.18% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 34.71% | 49.56% | 59.25% | 14.92% | 15.91% | 19.09% | 17.12% | 16.98% | 17.18% | 15.84% | 19.57% | 19.45% | 18.77% | 20.11% | 47.47% | 10.59% | 19.88% | 18.47% | 12.94% | 15.59% | 15.00% |
|
EPS (Basic) (QoQ)
|
-38.42% | 27.35% | -19.10% | 74.53% | 11.11% | -2.08% | 14.29% | -2.38% | 18.60% | 74.29% | -388.89% | 25.00% | 39.39% | -25.00% | 16.00% | 0.00% | 14.29% | 44.44% | 30.00% | -200.00% | 61.90% | 75.00% | 150.00% | 400.00% | 280.00% | -47.37% | -20.00% | 12.50% | -66.67% | 33.33% | 375.00% | -36.84% | -16.67% | -110.00% | -1,100.00% | 183.33% | -40.00% | -183.33% | 40.00% | 107.96% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | 111.11% | 119.05% | 337.50% | 550.00% | 700.00% | 125.00% | -89.47% | -55.56% | 125.00% | 22.22% | 350.00% | -125.00% | -166.67% | -9.09% | -33.33% | -400.00% | 75.00% | -97.67% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.74% | 36.15% | 46.20% | 20.63% | -141.01% | 35.72% | -31.90% | -36.72% | -33.42% | -70.41% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.73% | 15.00% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | | | | | | | | | | | | | -133.33% | 61.90% | 75.00% | 150.00% | 300.00% | 375.00% | -52.63% | -11.11% | 12.50% | -77.78% | 100.00% | 350.00% | -38.89% | -18.18% | -111.11% | -1,100.00% | 183.33% | -40.00% | -183.33% | 40.00% | 107.78% |
|
FCF Margin Growth (1y)
|
| | | | -13095.00 | -1362.00 | -5947.00 | -125.00 | 11,290.00 | 3,042.00 | 8,690.00 | 1,038.00 | -1470.00 | -684.00 | -1355.00 | 2,228.00 | 3,611.00 | 774.00 | 600.00 | 1,464.00 | 3,665.00 | 3,896.00 | 883.00 | 613.00 | 2,673.00 | -1998.00 | 2,964.00 | -856.00 | -875.00 | 822.00 | 1,709.00 | 1,765.00 | -1373.00 | -1861.00 | -2399.00 | 146.00 | 547.00 | 2,132.00 | 707.00 | -1909.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -3274.00 | 996.00 | 1,388.00 | 3,141.00 | 13,431.00 | 3,132.00 | 7,935.00 | 4,730.00 | 5,805.00 | 3,986.00 | 128.00 | 4,305.00 | 9,948.00 | 2,673.00 | 4,447.00 | 1,222.00 | 5,463.00 | 2,721.00 | 5,556.00 | 1,523.00 | 426.00 | -3037.00 | 2,274.00 | 1,056.00 | -1700.00 | 1,093.00 | 17.00 | 3.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4,001.00 | 5,667.00 | 2,871.00 | 5,219.00 | 19,769.00 | 5,031.00 | 11,782.00 | 4,487.00 | 7,604.00 | 2,811.00 | 4,800.00 | 5,215.00 | 7,701.00 | 1,634.00 | 3,757.00 | 3,134.00 | 4,637.00 | 2,992.00 | 3,864.00 | -239.00 |
|
FCF Margin (QoQ)
|
| -963.00 | 802.00 | -421.00 | -12514.00 | 10,770.00 | -3783.00 | 5,402.00 | -1099.00 | 2,522.00 | 1,865.00 | -2251.00 | -3606.00 | 3,308.00 | 1,194.00 | 1,332.00 | -2223.00 | 471.00 | 1,020.00 | 2,197.00 | -23.00 | 703.00 | -1993.00 | 1,927.00 | 2,037.00 | -3968.00 | 2,968.00 | -1893.00 | 2,018.00 | -2271.00 | 3,855.00 | -1836.00 | -1120.00 | -2759.00 | 3,317.00 | 709.00 | -720.00 | -1174.00 | 1,892.00 | -1907.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -404.15% | -66.61% | -257.97% | -29.67% | 54.79% | 11.71% | 89.65% | 4.46% | -55.59% | 15.27% | -113.78% | 78.20% | 63.93% | 22.38% | 1.01% | 182.21% | 120.33% | 151.24% | 56.14% | 189.57% | 893.18% | -173.99% | 510.67% | -68.14% | -36.89% | 119.44% | 87.48% | 505.82% | -54.39% | -1,394.30% | -73.12% | -21.57% | 21.42% | 121.10% | 79.43% | -80.43% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -52.49% | -7.62% | 7.48% | 35.36% | 36.69% | 16.57% | 39.72% | 29.49% | 28.34% | 32.70% | 2.45% | 36.06% | 39.73% | 33.48% | 55.82% | 40.25% | 48.49% | 27.52% | 75.19% | 77.47% | 41.92% | -56.89% | 59.66% | 14.82% | -29.56% | 36.27% | -3.29% | -2.40% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.71% | 20.07% | 19.22% | 21.46% | 20.23% | 26.12% | 19.08% | 16.63% | 22.11% | 15.42% | 55.69% | 24.59% | 17.18% | 5.84% | 23.72% | 41.16% | 22.03% | 17.09% | 29.41% | -3.02% |
|
Free Cash Flow (QoQ)
|
| -17.14% | 12.45% | -20.30% | -308.66% | 61.29% | -88.12% | 56.42% | -42.47% | 24.40% | 77.95% | -302.28% | -132.02% | 58.83% | 44.37% | 58.98% | -283.90% | 11.40% | 29.06% | 134.07% | -5.06% | 123.29% | -160.73% | 324.91% | 225.64% | -116.64% | 437.06% | -82.55% | 545.03% | -94.88% | 3,151.30% | -43.62% | -51.44% | -245.40% | 167.53% | 64.49% | -24.83% | -74.74% | 474.38% | -82.06% |
|
Gross Margin Growth (1y)
|
| | | 885.00 | 280.00 | -548.00 | 1,234.00 | -176.00 | 1,570.00 | 1,351.00 | -2276.00 | -1138.00 | -1722.00 | -1930.00 | 435.00 | 48.00 | 935.00 | 521.00 | -259.00 | -2443.00 | -129.00 | 528.00 | 1,684.00 | 3,409.00 | 1,049.00 | -21.00 | -232.00 | 171.00 | -1138.00 | -123.00 | -3.00 | 142.00 | 667.00 | -23.00 | -934.00 | -1102.00 | -675.00 | -515.00 | 223.00 | 203.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -428.00 | 128.00 | -1127.00 | -608.00 | -1265.00 | 784.00 | -58.00 | -2100.00 | -3532.00 | -915.00 | -880.00 | 1,860.00 | 1,014.00 | 1,856.00 | 1,029.00 | 1,193.00 | 1,138.00 | -217.00 | 384.00 | 1,448.00 | 3,723.00 | 578.00 | -167.00 | -1169.00 | -788.00 | -1146.00 | -661.00 | -715.00 | -756.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2823.00 | 934.00 | -78.00 | 818.00 | -299.00 | 1,704.00 | 450.00 | -648.00 | 48.00 | -1004.00 | -1024.00 | 1,624.00 | 1,328.00 | 1,384.00 | 882.00 | 256.00 | 178.00 | -226.00 | -154.00 | 737.00 | 2,824.00 |
|
Gross Margin (QoQ)
|
-828.00 | 1,604.00 | -644.00 | 753.00 | -1434.00 | 776.00 | 1,138.00 | -656.00 | 312.00 | 557.00 | -2489.00 | 482.00 | -272.00 | 349.00 | -124.00 | 96.00 | 615.00 | -65.00 | -904.00 | -2088.00 | 2,929.00 | 592.00 | 252.00 | -364.00 | 569.00 | -478.00 | 40.00 | 40.00 | -740.00 | 537.00 | 160.00 | 186.00 | -216.00 | -153.00 | -751.00 | 18.00 | 211.00 | 7.00 | -13.00 | -2.00 |
|
Gross Profit Growth (1y)
|
| | | 18.46% | 10.65% | 15.16% | 65.49% | 22.07% | 92.48% | 136.07% | -21.69% | 2.93% | -12.67% | -51.93% | -11.40% | -19.50% | -4.79% | 11.83% | 29.16% | -46.51% | 0.87% | 11.85% | 38.62% | 262.73% | 119.30% | 39.06% | 19.39% | 6.11% | -29.50% | 1.29% | 7.01% | 10.65% | 20.28% | -3.20% | -43.26% | -39.99% | -29.94% | -17.24% | 29.75% | 21.07% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 14.18% | 22.98% | 9.33% | 4.72% | 0.38% | 16.97% | 8.26% | -3.59% | -23.76% | -5.69% | -15.60% | 16.63% | 16.02% | 28.18% | 20.26% | 28.82% | 27.21% | 15.96% | 16.36% | 20.99% | 62.09% | 22.97% | 10.89% | -10.17% | -11.02% | -15.94% | -6.73% | -7.64% | -7.02% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.51% | 12.30% | 10.32% | 15.51% | 14.43% | 28.77% | 14.57% | 8.20% | 11.27% | 5.33% | -3.27% | 15.17% | 12.89% | 12.30% | 11.27% | 5.35% | 6.45% | 5.62% | 4.76% | 5.45% | 25.34% |
|
Gross Profit (QoQ)
|
-19.62% | 25.37% | -4.42% | 23.00% | -24.92% | 30.48% | 37.35% | -9.27% | 18.38% | 60.02% | -54.43% | 19.25% | 0.44% | -11.93% | -16.01% | 8.34% | 18.81% | 3.44% | -2.99% | -55.13% | 124.04% | 14.70% | 20.23% | 17.40% | 35.45% | -27.27% | 3.22% | 4.34% | -10.01% | 4.50% | 9.05% | 7.90% | -2.18% | -15.90% | -36.08% | 14.11% | 14.21% | -0.66% | 0.22% | 6.47% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 92.02% | 42.38% | -196.32% | -288.02% | -1,916.66% | -62.41% | 79.41% | -20.50% | 18.89% | 36.75% | -275.86% | 41.05% | 12.89% | -14.31% | 53.48% | 67.30% | -12.18% | 57.61% | 79.69% | 150.11% | 127.56% | 710.62% | 1,544.36% | 684.96% | 301.80% | -77.62% | -59.06% | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -9.30% | 16.03% | -31.88% | -40.21% | -142.44% | -5.50% | 28.86% | 38.53% | 7.45% | 32.58% | 29.18% | 27.99% | 31.41% | 70.53% | 49.85% | 48.67% | 48.01% | 37.14% | 47.38% | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00% | 22.10% | 26.35% | 19.64% | 44.98% | 38.19% | 25.04% | 23.85% | 23.54% | 19.32% | 32.60% | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-35.75% | 65.72% | 18.65% | 78.91% | -879.94% | -76.28% | -6.53% | -9.59% | 21.08% | 77.65% | -523.27% | 26.23% | 38.46% | -32.83% | 2.25% | -9.02% | 19.24% | 45.95% | 31.29% | -274.02% | 69.48% | 74.10% | 269.48% | 105.74% | 576.06% | -38.73% | -7.89% | 5.31% | -62.35% | 12.08% | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 1,277.91% | -240.27% | 2.38% | -418.51% | -117.64% | 499.87% | 65.08% | 61.40% | -64.74% | -123.24% | -179.97% | 61.69% | 96.36% | 88.96% | 68.11% | 305.07% | 329.35% | 264.99% | -22.44% | -66.47% | 919.49% | -272.01% | 350.08% | 15.34% | -51.06% | -69.55% | 109.07% | 949.62% | -39.99% | 16.99% | -70.34% | -31.19% | 24.70% | 102.84% | 42.84% | -89.55% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -50.72% | -48.93% | 1.54% | 8.47% | -26.21% | 53.19% | 32.19% | 32.06% | 28.81% | -65.15% | -3.02% | 31.30% | 41.78% | 32.08% | 43.85% | 40.83% | 137.78% | -68.83% | 103.29% | 59.52% | 44.13% | -64.12% | 52.56% | 102.72% | -28.45% | 26.83% | -3.97% | -8.96% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.98% | -24.99% | 17.91% | 20.37% | -24.39% | 21.87% | 24.20% | 16.19% | 21.84% | -16.25% | 50.48% | 39.00% | 17.60% | 15.10% | 21.11% | 50.53% | 60.24% | 16.15% | 36.34% | -21.83% |
|
Net Cash Flow (QoQ)
|
| 258.54% | -191.02% | 81.07% | 4,412.29% | -118.88% | 36.66% | -0.54% | -46.73% | 527.90% | -105.53% | -11.14% | -526.18% | 39.65% | 33.35% | 84.79% | 40.57% | -83.28% | -92.55% | 197.78% | -33.53% | 31.85% | -242.89% | 126.78% | 1,920.94% | -122.24% | 307.74% | -87.65% | 757.54% | -177.07% | 356.15% | -38.00% | -50.97% | -206.61% | 191.52% | 43.86% | -11.15% | -97.57% | 4,496.72% | -89.48% |
|
Net Income Growth (1y)
|
| | | 56.14% | 9.52% | -36.18% | 13.70% | -177.35% | 21.90% | 78.36% | -51.08% | -5.14% | 17.98% | -231.79% | 49.59% | 34.95% | 10.46% | 60.48% | 65.78% | -3.81% | 50.94% | 73.44% | 119.78% | 122.59% | 330.48% | 520.65% | 552.73% | 116.70% | -82.82% | -67.29% | -54.46% | 27.84% | 209.84% | -131.91% | -418.79% | -6.85% | -44.47% | -477.23% | 72.38% | -97.62% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -8.55% | 16.62% | 0.75% | 13.06% | -23.79% | 16.91% | 34.29% | 36.12% | 10.79% | 28.84% | 29.65% | 26.70% | 29.12% | 44.42% | 34.65% | 34.66% | 35.87% | 29.95% | 33.24% | 37.30% | 37.96% | 47.77% | 23.99% | -125.56% | 37.17% | -33.38% | -37.55% | -33.90% | -69.52% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.89% | 23.94% | 36.58% | 15.38% | 19.58% | 21.51% | 18.30% | 18.50% | 18.61% | 16.46% | 19.91% | 16.01% | 19.36% | 20.48% | 45.96% | 8.49% | 21.11% | 18.48% | 7.61% | 12.33% | 15.03% |
|
Net Income (QoQ)
|
-38.56% | 28.26% | -28.33% | 65.62% | -185.84% | -7.98% | 18.67% | -10.49% | 19.50% | 70.09% | -467.83% | 23.10% | 37.21% | -21.01% | 13.73% | 0.77% | 13.57% | 46.59% | 25.29% | -201.00% | 59.15% | 71.09% | 155.65% | 243.75% | 316.70% | -47.23% | -13.64% | 14.12% | -66.96% | 0.48% | 20.22% | 220.37% | -19.93% | -110.35% | -1,100.99% | 193.61% | -52.27% | -207.56% | 42.54% | 108.06% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 56.14% | 9.52% | -36.18% | 13.70% | -177.35% | 21.90% | 78.36% | -51.08% | -5.14% | 17.98% | -231.79% | 49.59% | 34.95% | 10.46% | 60.48% | 65.78% | -3.81% | 50.94% | 73.44% | 119.78% | 122.59% | 330.48% | 518.26% | 548.44% | 116.70% | -83.26% | -59.25% | 134.04% | 25.33% | 220.52% | -125.77% | -164.40% | -4.98% | -38.31% | -477.23% | 73.22% | -97.62% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -8.55% | 16.62% | 0.75% | 13.06% | -23.79% | 16.91% | 34.29% | 36.12% | 10.79% | 28.84% | 29.65% | 26.70% | 29.12% | 44.42% | 34.61% | 34.61% | 35.87% | 29.85% | 34.86% | 71.02% | 37.75% | 47.93% | 23.99% | -127.49% | 37.17% | -30.82% | -37.61% | -33.95% | -69.52% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.89% | 23.94% | 36.58% | 15.38% | 19.58% | 21.51% | 18.28% | 18.48% | 18.61% | 16.42% | 21.00% | 20.28% | 19.28% | 20.53% | 45.96% | 7.93% | 21.11% | 18.88% | 7.61% | 12.33% | 15.03% |
|
Net Income towards Common Stockholders (QoQ)
|
-38.56% | 28.26% | -28.33% | 65.62% | -185.84% | -7.98% | 18.67% | -10.49% | 19.50% | 70.09% | -467.83% | 23.10% | 37.21% | -21.01% | 13.73% | 0.77% | 13.57% | 46.59% | 25.29% | -201.00% | 59.15% | 71.09% | 155.65% | 243.75% | 316.70% | -47.53% | -13.72% | 14.88% | -67.80% | 27.69% | 395.54% | -38.48% | -17.66% | -110.26% | -1,138.61% | 190.77% | -46.54% | -196.05% | 42.54% | 108.06% |
|
Net Margin Growth (1y)
|
| | | 3,598.00 | 1,186.00 | -525.00 | 3,076.00 | -3329.00 | 3,642.00 | 6,858.00 | -1405.00 | 1,082.00 | 1,413.00 | -3482.00 | 2,595.00 | 920.00 | -410.00 | 2,658.00 | 3,279.00 | 239.00 | 1,765.00 | 1,266.00 | 1,310.00 | 4,444.00 | 3,607.00 | 1,789.00 | 913.00 | 656.00 | -1621.00 | -813.00 | 1,338.00 | 200.00 | 787.00 | -668.00 | -4820.00 | 426.00 | -261.00 | -748.00 | 1,845.00 | -1840.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 1,351.00 | 6,240.00 | 2,851.00 | 4,266.00 | -1327.00 | 4,644.00 | 6,034.00 | 4,469.00 | 2,241.00 | 2,768.00 | 442.00 | 7,184.00 | 5,603.00 | 4,962.00 | 5,713.00 | 5,502.00 | 5,339.00 | 3,751.00 | 2,242.00 | 3,561.00 | 5,300.00 | 2,773.00 | 307.00 | -2568.00 | 1,283.00 | -1096.00 | -2229.00 | -1636.00 | -1213.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,510.00 | 7,595.00 | 6,775.00 | 8,856.00 | 3,356.00 | 10,016.00 | 9,089.00 | 6,692.00 | 7,341.00 | 4,754.00 | 1,417.00 | 9,435.00 | 6,459.00 | 4,127.00 | 4,232.00 | 2,021.00 | 5,966.00 | 4,276.00 | 826.00 | 587.00 | 3,887.00 |
|
Net Margin (QoQ)
|
-2830.00 | 1,967.00 | -1417.00 | 5,878.00 | -5243.00 | 257.00 | 2,184.00 | -527.00 | 1,728.00 | 3,473.00 | -6079.00 | 1,960.00 | 2,059.00 | -1422.00 | -1.00 | 285.00 | 728.00 | 1,646.00 | 619.00 | -2755.00 | 2,254.00 | 1,147.00 | 664.00 | 379.00 | 1,417.00 | -671.00 | -212.00 | 123.00 | -860.00 | 137.00 | 1,939.00 | -1016.00 | -273.00 | -1318.00 | -2212.00 | 4,230.00 | -961.00 | -1804.00 | 380.00 | 546.00 |
|
Operating Income Growth (1y)
|
| | | 72.42% | 12.00% | -46.25% | 4.89% | -349.83% | 19.91% | 81.11% | -51.99% | -4.35% | 19.88% | -275.86% | 50.61% | 35.33% | 9.75% | 62.08% | 69.76% | -3.60% | 61.38% | 82.05% | 141.95% | 128.97% | 420.20% | 812.68% | 281.58% | 77.77% | -85.43% | -65.61% | -6.72% | 3.56% | 187.50% | -186.21% | -273.69% | -206.87% | -198.11% | -222.00% | 30.44% | 26.95% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -8.98% | 17.34% | -1.27% | 10.62% | -44.79% | 16.65% | 35.42% | 39.00% | 11.25% | 34.64% | 36.52% | 27.29% | 29.94% | 46.06% | 35.45% | 35.43% | 36.32% | 29.67% | 34.63% | 51.73% | 36.32% | 49.50% | -28.32% | -101.51% | -58.31% | -34.09% | -43.49% | -46.23% | -41.09% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.81% | 27.75% | 41.13% | 15.89% | 23.83% | 22.12% | 18.58% | 18.77% | 18.74% | 16.33% | 21.31% | 17.32% | 18.71% | 19.80% | 32.15% | 4.75% | 10.00% | 12.66% | -4.08% | -12.53% | 16.08% |
|
Operating Income (QoQ)
|
-40.45% | 33.16% | -25.34% | 76.56% | -348.22% | -11.08% | 18.49% | -10.84% | 20.20% | 73.80% | -555.77% | 23.90% | 38.73% | -22.92% | 13.83% | 0.36% | 14.49% | 48.35% | 31.29% | -241.40% | 68.12% | 75.99% | 260.56% | 135.75% | 252.37% | -46.57% | -14.03% | 9.83% | -71.11% | 26.09% | 133.19% | 21.93% | -19.81% | -137.81% | -369.83% | 24.97% | 26.38% | -24.08% | -1.50% | 21.21% |
|
Operating Margin Growth (1y)
|
| | | 4,386.00 | 1,351.00 | -984.00 | 2,195.00 | -4245.00 | 3,303.00 | 6,708.00 | -1396.00 | 1,084.00 | 1,421.00 | -3414.00 | 2,604.00 | 906.00 | -409.00 | 2,596.00 | 3,239.00 | 236.00 | 1,987.00 | 1,289.00 | 1,304.00 | 4,394.00 | 3,264.00 | 1,687.00 | 798.00 | 527.00 | -1727.00 | -942.00 | -152.00 | -52.00 | 598.00 | -885.00 | -3681.00 | -2951.00 | -2126.00 | -1055.00 | 1,165.00 | 650.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 1,225.00 | 6,075.00 | 2,311.00 | 3,403.00 | -2256.00 | 4,314.00 | 5,890.00 | 4,447.00 | 2,226.00 | 2,999.00 | 471.00 | 7,147.00 | 5,536.00 | 4,842.00 | 5,572.00 | 5,341.00 | 5,157.00 | 3,525.00 | 2,034.00 | 1,950.00 | 4,869.00 | 2,136.00 | -140.00 | -3035.00 | -2476.00 | -3254.00 | -2881.00 | -2669.00 | -2353.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,367.00 | 7,653.00 | 6,195.00 | 7,946.00 | 2,374.00 | 9,566.00 | 8,866.00 | 6,549.00 | 7,146.00 | 4,536.00 | 1,216.00 | 7,792.00 | 6,011.00 | 3,714.00 | 3,745.00 | 1,508.00 | 2,154.00 | 1,997.00 | 95.00 | -566.00 | 2,568.00 |
|
Operating Margin (QoQ)
|
-2805.00 | 2,367.00 | -1089.00 | 5,914.00 | -5840.00 | 32.00 | 2,090.00 | -527.00 | 1,708.00 | 3,437.00 | -6014.00 | 1,953.00 | 2,045.00 | -1398.00 | 3.00 | 255.00 | 730.00 | 1,608.00 | 646.00 | -2748.00 | 2,481.00 | 909.00 | 661.00 | 342.00 | 1,352.00 | -668.00 | -228.00 | 71.00 | -902.00 | 117.00 | 562.00 | 171.00 | -252.00 | -1366.00 | -2235.00 | 901.00 | 573.00 | -295.00 | -15.00 | 387.00 |
|
Profit After Tax Growth (1y)
|
| | | 67.98% | 15.11% | -34.05% | 4.23% | -277.15% | 17.46% | 79.02% | -42.07% | -3.36% | 20.57% | -233.28% | 50.20% | 34.93% | 11.49% | 59.30% | 64.74% | -6.33% | 48.34% | 73.44% | 119.78% | 122.59% | 330.48% | 520.65% | 552.73% | 116.70% | -83.20% | -60.67% | 132.50% | 27.84% | 219.48% | -126.54% | -164.40% | -6.85% | -38.31% | -477.23% | 73.22% | -97.62% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -7.68% | 17.74% | 2.13% | 12.17% | -36.38% | 16.59% | 34.22% | 37.05% | 10.57% | 28.65% | 28.85% | 26.72% | 29.19% | 45.08% | 34.90% | 34.91% | 36.09% | 30.06% | 34.61% | 71.02% | 37.96% | 47.93% | 23.99% | -127.49% | 37.17% | -30.82% | -37.55% | -33.90% | -69.52% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.89% | 23.95% | 36.74% | 15.41% | 21.15% | 21.89% | 18.31% | 18.35% | 18.64% | 16.44% | 21.02% | 20.37% | 19.46% | 20.74% | 45.64% | 7.38% | 21.24% | 19.08% | 7.61% | 12.33% | 15.03% |
|
Profit After Tax (QoQ)
|
-38.68% | 27.39% | -19.30% | 73.34% | -267.59% | -14.66% | 14.77% | -4.99% | 19.56% | 70.85% | -477.06% | 23.61% | 38.18% | -22.30% | 13.77% | 0.19% | 15.92% | 43.77% | 25.29% | -201.00% | 59.15% | 71.09% | 155.65% | 243.75% | 316.70% | -47.23% | -13.64% | 14.12% | -67.70% | 23.54% | 410.51% | -37.25% | -19.28% | -110.26% | -1,138.61% | 190.77% | -46.54% | -196.05% | 42.54% | 108.06% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 16.08% | | | 135.60% | 105.52% | 20.88% | -5.93% | 10.48% | 8.62% | 8.82% | 11.86% | -19.83% | -18.83% | -25.10% | -24.80% | -40.25% | -44.06% | -46.15% | -55.71% | -55.27% | -50.00% | -42.12% | 101.40% | 179.60% | 299.08% | 291.45% | 35.77% | 22.26% | -4.28% | 8.63% | 7.61% | 4.95% | -13.37% | -9.98% | 1.42% | 19.40% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 37.35% | | | 27.79% | 21.91% | -0.49% | -7.51% | -19.11% | -20.99% | -24.00% | -28.04% | -40.16% | -39.00% | -38.43% | -12.46% | -9.25% | 3.73% | 6.85% | 6.59% | 15.21% | 24.07% | 35.01% | 43.30% | 53.09% | 49.02% | 56.43% | 14.01% | 15.28% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.31% | | | -11.02% | -12.71% | -21.03% | -6.73% | -7.92% | -0.32% | -0.11% | 0.37% | -6.04% | -2.81% | -0.15% | -0.40% | -0.83% | -1.54% | 3.59% | 5.74% | 13.89% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 12.61% | 62.66% | 17.68% | 9.31% | -1.77% | -4.33% | -8.42% | 28.38% | -3.42% | -4.15% | -5.87% | -7.99% | -2.22% | -11.56% | -5.49% | -26.89% | -8.47% | -14.85% | -22.27% | -26.16% | 2.31% | -1.44% | 170.49% | 2.51% | 46.03% | -3.32% | -6.18% | -7.69% | 14.33% | 9.71% | -7.06% | -9.97% | -5.63% | 14.01% | 4.71% | 5.98% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | 13.00 | 16.00 | 25.00 | 26.00 | -12.00 | -10.00 | -6.00 | -5.00 | 13.00 | 15.00 | 13.00 | 17.00 | 14.00 | 12.00 | 27.00 | 38.00 | 38.00 | 35.00 | 21.00 | 0.00 | -7.00 | -11.00 | -11.00 | -2.00 | -2.00 | -4.00 | -5.00 | -8.00 | -8.00 | -1.00 | -3.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 20.00 | 14.00 | 22.00 | 33.00 | 38.00 | 15.00 | 18.00 | 34.00 | 49.00 | 65.00 | 62.00 | 61.00 | 54.00 | 45.00 | 36.00 | 37.00 | 35.00 | 29.00 | 19.00 | 5.00 | -11.00 | -17.00 | -17.00 | -19.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 74.00 | 66.00 | 69.00 | 81.00 | 75.00 | 46.00 | 42.00 | 44.00 | 47.00 | 56.00 | 47.00 | 45.00 | 44.00 | 35.00 | 31.00 | 29.00 |
|
Return on Assets (QoQ)
|
| | | | | 13.00 | -1.00 | -12.00 | -1.00 | 27.00 | 2.00 | -2.00 | -1.00 | -11.00 | 5.00 | 1.00 | 0.00 | 7.00 | 7.00 | -1.00 | 4.00 | 4.00 | 5.00 | 14.00 | 14.00 | 5.00 | 2.00 | 0.00 | -7.00 | -2.00 | -2.00 | 0.00 | 1.00 | -1.00 | -5.00 | 0.00 | -1.00 | -1.00 | 2.00 | -3.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -13.00 | 14.00 | 12.00 | 32.00 | 48.00 | -17.00 | -17.00 | -1.00 | -3.00 | 26.00 | 31.00 | 14.00 | 19.00 | 12.00 | 12.00 | 39.00 | 52.00 | 52.00 | 46.00 | 24.00 | -5.00 | -12.00 | -15.00 | -15.00 | -4.00 | -3.00 | -10.00 | -16.00 | -21.00 | -20.00 | -11.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 33.00 | 23.00 | 25.00 | 44.00 | 65.00 | 21.00 | 25.00 | 51.00 | 69.00 | 91.00 | 88.00 | 77.00 | 67.00 | 52.00 | 42.00 | 48.00 | 44.00 | 37.00 | 21.00 | -7.00 | -30.00 | -35.00 | -36.00 | -35.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 104.00 | 87.00 | 82.00 | 107.00 | 112.00 | 61.00 | 56.00 | 60.00 | 60.00 | 76.00 | 64.00 | 46.00 | 42.00 | 29.00 | 21.00 | 28.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 21.00 | 7.00 | -25.00 | -15.00 | 48.00 | 5.00 | -5.00 | 1.00 | -18.00 | 5.00 | 11.00 | 0.00 | 11.00 | 9.00 | -6.00 | 5.00 | 4.00 | 9.00 | 21.00 | 19.00 | 4.00 | 2.00 | -1.00 | -10.00 | -4.00 | 0.00 | -1.00 | 1.00 | -3.00 | -7.00 | -7.00 | -4.00 | -2.00 | 2.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -234.00 | 13.00 | 39.00 | 73.00 | 99.00 | -24.00 | -32.00 | -20.00 | -14.00 | 27.00 | 38.00 | 32.00 | 35.00 | 24.00 | 19.00 | 48.00 | 66.00 | 64.00 | 56.00 | 31.00 | -2.00 | -11.00 | -17.00 | -17.00 | -5.00 | -3.00 | -6.00 | -6.00 | -10.00 | -9.00 | -1.00 | -4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -150.00 | 16.00 | 45.00 | 85.00 | 120.00 | 27.00 | 25.00 | 60.00 | 87.00 | 115.00 | 113.00 | 111.00 | 99.00 | 77.00 | 59.00 | 62.00 | 59.00 | 50.00 | 34.00 | 7.00 | -17.00 | -24.00 | -23.00 | -27.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -49.00 | 104.00 | 120.00 | 165.00 | 184.00 | 80.00 | 64.00 | 74.00 | 80.00 | 101.00 | 91.00 | 87.00 | 84.00 | 65.00 | 52.00 | 52.00 |
|
Return on Equity (QoQ)
|
| | | | | -147.00 | -14.00 | -44.00 | -30.00 | 100.00 | 13.00 | -10.00 | -4.00 | -23.00 | 4.00 | 3.00 | 2.00 | 18.00 | 15.00 | -3.00 | 5.00 | 7.00 | 10.00 | 26.00 | 22.00 | 6.00 | 2.00 | 0.00 | -10.00 | -4.00 | -3.00 | 0.00 | 2.00 | -2.00 | -6.00 | 0.00 | -2.00 | -2.00 | 3.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | |
|
Return on Sales Growth (1y)
|
| | | | | | 18.00 | 1.00 | 8.00 | 30.00 | 18.00 | 27.00 | 22.00 | -10.00 | 1.00 | 1.00 | -4.00 | 14.00 | 17.00 | 14.00 | 20.00 | 16.00 | 11.00 | 22.00 | 28.00 | 29.00 | 27.00 | 17.00 | 2.00 | -3.00 | -7.00 | -8.00 | -1.00 | 0.00 | -3.00 | -4.00 | -8.00 | -8.00 | 0.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 37.00 | 30.00 | 26.00 | 34.00 | 36.00 | 43.00 | 38.00 | 21.00 | 28.00 | 38.00 | 45.00 | 59.00 | 54.00 | 53.00 | 51.00 | 41.00 | 31.00 | 31.00 | 29.00 | 25.00 | 17.00 | 5.00 | -6.00 | -12.00 | -10.00 | -16.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 65.00 | 67.00 | 74.00 | 79.00 | 73.00 | 82.00 | 69.00 | 46.00 | 48.00 | 47.00 | 46.00 | 56.00 | 44.00 | 42.00 | 42.00 | 33.00 | 28.00 | 23.00 |
|
Return on Sales (QoQ)
|
| | | 10.00 | 3.00 | -2.00 | 7.00 | -7.00 | 9.00 | 21.00 | -4.00 | 2.00 | 3.00 | -11.00 | 6.00 | 3.00 | -2.00 | 7.00 | 9.00 | 0.00 | 4.00 | 3.00 | 4.00 | 12.00 | 10.00 | 4.00 | 2.00 | 2.00 | -4.00 | -2.00 | -2.00 | 1.00 | 2.00 | -1.00 | -5.00 | 0.00 | -2.00 | -2.00 | 3.00 | -4.00 |
|
Revenue Growth (1y)
|
| | | 1.02% | 3.88% | 26.95% | 34.03% | 25.74% | 43.30% | 88.49% | 20.62% | 27.86% | 21.32% | -32.50% | -19.68% | -20.32% | -21.40% | 0.82% | 36.78% | 10.26% | 3.36% | 1.70% | 0.19% | 46.20% | 82.65% | 39.56% | 24.13% | 3.01% | -13.90% | 3.48% | 7.07% | 8.04% | 6.48% | -2.80% | -32.46% | -26.56% | -20.73% | -8.95% | 24.12% | 16.27% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 17.54% | 21.78% | 17.33% | 9.09% | 8.61% | 10.97% | 8.65% | 9.84% | 3.96% | -0.48% | -11.54% | 3.25% | 8.70% | 14.06% | 12.69% | 19.37% | 18.42% | 17.58% | 13.67% | 10.02% | 17.62% | 18.75% | 11.97% | -3.53% | -6.50% | -10.09% | -2.89% | -3.54% | -2.65% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.37% | 7.97% | 10.62% | 12.21% | 15.61% | 20.87% | 12.73% | 10.51% | 11.09% | 9.16% | -0.01% | 7.90% | 7.41% | 6.35% | 7.55% | 4.23% | 5.67% | 6.53% | 5.38% | 2.22% | 6.80% |
|
Revenue (QoQ)
|
-4.12% | -8.72% | 7.28% | 7.58% | -1.40% | 11.55% | 13.26% | 0.93% | 12.38% | 46.73% | -27.52% | 6.99% | 6.62% | -18.36% | -13.76% | 6.15% | 5.18% | 4.71% | 17.00% | -14.43% | -1.41% | 3.04% | 15.25% | 24.87% | 23.17% | -21.27% | 2.51% | 3.63% | 2.95% | -5.38% | 6.07% | 4.57% | 1.46% | -13.62% | -26.29% | 13.70% | 9.51% | -0.79% | 0.48% | 6.51% |
|
Share-based Compensation Growth (1y)
|
| | | 168.70% | 440.00% | 288.29% | 308.00% | 117.48% | -13.53% | 45.01% | 75.74% | 7.44% | 12.48% | 12.64% | 11.30% | 23.96% | 91.56% | 14.35% | 15.04% | 1.68% | 15.38% | -7.70% | -23.31% | 12.86% | -43.60% | 10.90% | 86.22% | 12.17% | 48.87% | 40.78% | -3.89% | 11.11% | 16.41% | 47.76% | 47.78% | 19.69% | 22.99% | -7.99% | -23.79% | -8.16% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 84.48% | 73.83% | 85.10% | 99.83% | 42.55% | 23.05% | 23.15% | 31.04% | 10.63% | 35.47% | 5.93% | -0.61% | 12.46% | 7.63% | 5.39% | 18.00% | 8.78% | -1.05% | 12.95% | 11.13% | 12.04% | -0.75% | 32.13% | 38.29% | 14.26% | 28.69% | 24.16% | 2.67% | 6.89% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.24% | 63.29% | 46.26% | 47.75% | 27.15% | 3.93% | 13.84% | 26.30% | 11.38% | 15.86% | 13.17% | 11.94% | 12.13% | 16.66% | 19.48% | 18.47% | 11.35% | 6.76% | 14.40% | 9.10% | 9.11% |
|
Share-based Compensation (QoQ)
|
0.00% | -3.48% | -9.91% | 209.00% | 100.97% | -30.60% | -5.34% | 64.71% | -20.09% | 16.39% | 14.72% | 0.70% | -16.34% | 16.56% | 13.35% | 12.16% | 29.27% | -30.42% | 14.04% | -0.87% | 46.70% | -44.34% | -5.25% | 45.88% | -26.68% | 9.43% | 59.10% | -12.13% | -2.69% | 3.48% | 8.62% | 1.59% | 1.95% | 31.34% | 8.63% | -17.72% | 4.77% | -1.74% | -10.02% | -0.85% |
|
Shareholder's Equity Growth (1y)
|
| | | | 138.15% | | | 117.52% | -59.50% | 70.80% | 72.05% | 95.77% | 128.97% | -41.72% | -39.82% | -34.60% | -25.81% | -6.65% | 9.47% | -0.56% | -5.83% | -8.81% | -5.39% | 18.75% | 56.43% | 65.17% | 72.25% | 72.29% | 41.95% | 35.03% | 38.50% | 37.06% | 39.46% | 37.41% | 20.29% | 17.71% | 16.08% | 12.99% | 15.61% | 11.05% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 33.02% | | | 30.54% | -11.72% | -2.42% | 4.27% | 8.38% | 16.96% | -20.83% | -14.58% | -8.25% | 3.01% | 12.03% | 21.28% | 26.71% | 27.88% | 26.70% | 31.17% | 41.02% | 45.76% | 45.25% | 42.11% | 40.60% | 31.96% | 27.99% | 24.42% | 21.45% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 17.58% | | | 17.76% | 0.27% | 6.96% | 13.06% | 21.10% | 28.86% | 2.05% | 8.26% | 12.77% | 16.69% | 21.14% | 24.34% | 26.83% | 27.62% | 25.86% | 25.71% | 29.66% |
|
Shareholder's Equity (QoQ)
|
| | | | 133.38% | -20.06% | -16.16% | -21.67% | -22.84% | 237.07% | -15.55% | -10.87% | -9.75% | -14.20% | -12.79% | -3.15% | 2.38% | 7.96% | 2.26% | -12.02% | -3.04% | 4.54% | 6.09% | 10.42% | 27.73% | 10.38% | 10.64% | 10.45% | 5.23% | 5.00% | 13.48% | 9.30% | 7.08% | 3.46% | -0.65% | 6.95% | 5.60% | 0.70% | 1.65% | 2.72% |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -200.00 | | | | |
|
Tax Rate (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | -1223.00 | | | | | | | | | | | | | -7.00 | | | |
|
Total Debt Growth (1y)
|
| | | | -23.21% | | | 6.49% | 50.15% | 65.10% | -10.82% | -0.35% | 2.64% | -9.91% | -15.32% | -37.52% | -37.38% | -28.56% | -17.18% | 1.92% | 2.19% | -5.27% | -12.65% | -30.81% | -38.69% | -42.07% | -45.95% | -41.76% | -47.05% | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 5.77% | | | -12.80% | -1.18% | 2.04% | -14.48% | -14.06% | -13.07% | -15.21% | -15.07% | -23.90% | -26.79% | -26.81% | -26.88% | -25.67% | -30.77% | | | | | | | | -10.15% | -10.41% | -10.75% | -11.12% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.41% | | | -14.10% | -9.57% | -10.23% | -21.65% | -23.87% | -26.59% | | | | | | | | -14.59% | -16.97% | -19.61% | -22.32% |
|
Total Debt (QoQ)
|
| | | | -30.66% | -8.33% | 71.50% | -2.31% | -2.23% | 0.80% | -7.36% | 9.16% | 0.69% | -11.52% | -12.93% | -19.45% | 0.92% | 0.93% | 0.94% | -0.87% | 1.18% | -6.43% | -6.93% | -21.47% | -10.34% | -11.59% | -13.16% | -15.39% | -18.48% | | | | | | | | | -12.36% | -14.13% | -16.45% |