|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 15.20M | | | | 15.93M | | | | 11.89M | 13.17M | | | 13.17M | 13.48M | 13.82M | | | |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.22M | 14.56M | 21.41M | 19.89M | 23.05M | 23.44M | 26.80M | 24.21M | 30.83M | 34.93M | 36.95M | 34.80M | 36.76M | 39.59M | 42.10M | 42.16M | 44.96M | 45.26M | 44.45M | 40.49M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.54M | 10.63M | 8.14M | 9.80M | 9.28M | 12.63M | 10.50M | 10.95M | 9.12M | 10.09M | 11.49M | 13.23M | 10.19M | 11.41M | 11.72M | 12.79M | 7.37M | 9.02M | 8.23M | 10.16M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.34M | 0.45M | 0.05M | 0.61M | 0.32M | 0.55M | 0.50M | 0.13M | 0.23M | 0.47M | 0.30M | 0.28M | 0.27M | 0.50M | 0.20M | 0.07M | 0.12M | 0.18M | 0.23M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 10.97M | 8.59M | 9.85M | 9.89M | 12.95M | 11.05M | 11.45M | 9.25M | 10.32M | 11.96M | 13.53M | 10.47M | 11.67M | 12.22M | 12.99M | 7.44M | 9.14M | 8.41M | 10.39M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.36M | 0.46M | 0.36M | 0.40M | 0.44M | 0.67M | 0.53M | 0.39M | 0.82M | 0.19M | 0.27M | 0.10M | 0.18M | 0.24M | 0.16M | 0.23M | 0.22M | 0.32M | 0.17M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.06M | 5.08M | 4.62M | 4.50M | 4.92M | 6.30M | 4.75M | 4.63M | 5.50M | 6.10M | 6.72M | 6.47M | 6.75M | 7.15M | 7.51M | 9.12M | 9.82M | 9.99M | 9.27M | 10.20M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 1.23M | 1.31M | 1.35M | 1.06M | 1.11M | 1.27M | 1.12M | 1.45M | 1.71M | 1.48M | 1.31M | 1.13M | 1.11M | 1.36M | 1.71M | 1.25M | 1.61M | 1.14M | 0.89M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.57M | 6.67M | 6.40M | 6.21M | 6.38M | 7.86M | 6.68M | 6.28M | 7.34M | 8.64M | 8.39M | 8.05M | 7.99M | 8.44M | 9.11M | 10.99M | 11.31M | 11.82M | 10.73M | 11.26M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.34M | 0.76M | 0.64M | 0.80M | 0.29M | 0.60M | 0.48M | 0.41M | 0.24M | 0.99M | 0.45M | 0.52M | 4.58M | 1.27M | 1.04M | 1.11M | 0.87M | 1.88M | 1.81M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.39M | 32.19M | 36.76M | 36.97M | 39.51M | 44.15M | 44.75M | 42.18M | 47.61M | 53.90M | 57.88M | 56.38M | 55.38M | 64.02M | 64.20M | 66.75M | 64.75M | 66.64M | 65.16M | 63.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 0.95M | 0.97M | 0.96M | 2.59M | 2.66M | 3.88M | 3.75M | 3.52M | 3.25M | 3.72M | 3.22M | 3.79M | 3.41M | 3.22M | 3.67M | 3.84M | 4.07M | 14.14M | 14.93M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 2.97M | 2.55M | 2.15M | 1.71M | 1.27M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.42M | 2.97M | 2.55M | 2.15M | 1.71M | 1.27M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.49M | 0.73M | 0.77M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.21M | 0.21M | 0.21M | 0.30M | 2.40M | 2.60M | 3.87M | 3.83M | 0.34M | 0.35M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.22M | 2.71M | 2.62M | 5.70M | 6.30M | 9.64M | 10.59M | 10.18M | 9.66M | 9.10M | 9.42M | 9.78M | 9.18M | 8.58M | 13.59M | 13.48M | 14.17M | 13.63M | 19.45M | 19.47M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 34.62M | 34.90M | 39.38M | 42.67M | 45.81M | 53.78M | 55.33M | 52.36M | 57.27M | 63.00M | 67.30M | 66.17M | 64.56M | 72.60M | 77.79M | 80.23M | 78.92M | 80.27M | 84.61M | 83.19M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.66M | 1.78M | 2.29M | 2.69M | 3.40M | 2.78M | 2.10M | 1.23M | 2.57M | 2.92M | 2.43M | 1.95M | 2.74M | 2.28M | 3.18M | 2.93M | 1.81M | 5.18M | 3.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 2.66M | 1.78M | 2.29M | 2.69M | 3.40M | 2.78M | 2.10M | 1.23M | 2.57M | 2.92M | 2.43M | 1.95M | 2.74M | 2.28M | 3.18M | 2.93M | 1.81M | 5.18M | 3.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.74M | 2.52M | 2.85M | 0.86M | 1.61M | 1.96M | 3.53M | 2.08M | 2.83M | 3.48M | 3.35M | 0.93M | 1.09M | 1.18M | 2.45M | 0.88M | 1.58M | 2.98M | 3.65M | 4.53M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.04M | 0.05M | 0.39M | 0.41M | 0.03M | 0.46M | 0.05M | 0.39M | 0.51M | 0.67M | 0.89M | 0.41M | 0.79M | 0.69M | 1.21M | 0.48M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.31M | 3.36M | 3.37M | 3.38M | 3.76M | 3.18M | 2.59M | | | | | | | | 1.77M | 1.77M | 1.77M | 1.77M | 1.77M | 1.33M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.01M | 0.72M | 0.94M | 0.91M | 1.11M | 1.12M | 1.14M | 1.16M | 1.17M | 1.19M | 1.26M | 1.27M | 1.29M | 1.31M | 1.32M | 1.34M | 1.36M | 1.38M | 1.40M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.81M | 1.38M | 0.83M | 0.33M | | 0.81M | 0.82M | 0.90M | 0.72M | 0.51M | 0.34M | 0.08M | | 0.37M | 0.08M | 1.14M | | 0.96M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.96M | 10.98M | 10.33M | 8.54M | 9.55M | 10.96M | 10.88M | 6.26M | 5.99M | 7.73M | 8.78M | 5.90M | 4.99M | 9.50M | 9.91M | 12.57M | 11.03M | 11.41M | 13.45M | 11.06M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.65M | 2.10M | 1.53M | 0.95M | | | | | | | | | | | 1.78M | 1.34M | 0.91M | 0.47M | 0.01M | 0.02M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.27M | 0.07M | 2.90M | 3.69M | 5.86M | 5.58M | 5.29M | 4.99M | 4.69M | 4.39M | 4.32M | 4.00M | 3.67M | 3.34M | 3.00M | 2.65M | 2.31M | 1.96M | 1.60M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.23M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.21M | 0.16M | 0.16M | 0.16M | 0.16M | 0.29M | 0.26M | 0.27M | 0.27M | 0.27M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.08M | 13.35M | 11.93M | 12.39M | 12.34M | 16.83M | 16.45M | 11.55M | 10.98M | 12.42M | 13.17M | 10.22M | 8.98M | 13.16M | 15.03M | 16.91M | 14.59M | 14.18M | 15.42M | 12.68M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 15.30M | 13.58M | 12.14M | 12.61M | 12.55M | 17.04M | 16.67M | 11.76M | 11.20M | 12.64M | 13.38M | 10.38M | 9.14M | 13.33M | 15.20M | 17.20M | 14.85M | 14.45M | 15.69M | 12.95M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.96M | 5.46M | 4.90M | 4.33M | 3.76M | 3.18M | 2.59M | | | | | | | | 3.55M | 3.11M | 2.67M | 2.23M | 1.78M | 1.34M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.31M | 21.32M | 27.24M | 30.07M | 33.27M | 36.74M | 38.66M | 40.60M | 46.07M | 50.36M | 53.92M | 55.79M | 55.42M | 59.27M | 62.59M | 63.03M | 64.08M | 65.82M | 68.92M | 70.25M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.31M | 21.32M | 27.24M | 30.07M | 33.27M | 36.74M | 38.66M | 40.60M | 46.07M | 50.36M | 53.92M | 55.79M | 55.42M | 59.27M | 62.59M | 63.03M | 64.08M | 65.82M | 68.92M | 70.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 34.62M | 34.90M | 39.38M | 42.67M | 45.81M | 53.78M | 55.33M | 52.36M | 57.27M | 63.00M | 67.30M | 66.17M | 64.56M | 72.60M | 77.79M | 80.23M | 78.92M | 80.27M | 84.61M | 83.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -157.38M | -156.50M | -152.83M | -150.90M | -149.22M | -147.32M | -146.70M | -145.94M | -142.06M | -139.62M | -137.65M | -137.85M | -140.35M | -138.08M | -136.87M | -138.03M | -138.71M | -138.65M | -137.46M | -137.75M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 19.44M | 19.55M | 19.86M | 19.97M | 20.14M | 20.28M | 20.37M | 20.53M | 20.74M | 20.93M | 21.08M | 21.41M | 21.66M | 21.83M | 22.06M | 22.35M | 22.57M | 22.76M | 22.98M | 23.32M |