|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.26M | 75.84M | 76.54M | 76.61M | 95.81M | 100.06M | 108.51M | 118.91M | 116.16M | 77.79M | 70.87M | 69.34M | 69.55M | 49.85M | 47.82M | 59.00M | 67.70M | 53.15M | 64.57M | 66.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.65M | 59.80M | 57.38M | 58.22M | 72.82M | 75.06M | 81.19M | 89.89M | 87.50M | 58.55M | 57.41M | 55.36M | 56.37M | 40.67M | 38.66M | 48.05M | 54.79M | 42.92M | 51.89M | 55.46M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.61M | 16.04M | 19.16M | 18.39M | 23.00M | 25.00M | 27.32M | 29.02M | 28.66M | 19.24M | 13.46M | 13.98M | 13.17M | 9.18M | 9.16M | 10.95M | 12.91M | 10.23M | 12.69M | 11.07M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 7.70M | 8.50M | 9.24M | 9.88M | 10.33M | 12.47M | 14.53M | 12.17M | 8.79M | 7.72M | 8.74M | 7.42M | 5.64M | 5.57M | 8.34M | 8.10M | 7.36M | 8.95M | 8.82M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.97M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 0.07M | | | 0.05M | 0.09M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 7.70M | 8.50M | 9.24M | 9.88M | 10.33M | 12.47M | 14.53M | 12.17M | 8.79M | 7.72M | 8.74M | 7.42M | 5.64M | 5.57M | 8.34M | 8.10M | 7.36M | 8.95M | 13.79M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 8.34M | 10.66M | 9.15M | 13.11M | 14.68M | 14.85M | 14.49M | 16.48M | 12.41M | 5.82M | 5.24M | 5.75M | 3.59M | 3.68M | 2.61M | 4.81M | 2.87M | 3.74M | -2.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 8.34M | 10.66M | 9.15M | 13.11M | 14.68M | 14.85M | 14.49M | 16.48M | 12.41M | 5.82M | 5.24M | 5.75M | 3.59M | 3.68M | 2.61M | 4.81M | 2.87M | 3.74M | -2.72M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | -0.01M | -0.02M | -0.01M | 0.08M | 0.29M | 0.48M | 0.72M | 0.86M | 0.79M | 0.85M | 0.88M | 0.63M | 0.51M | 0.44M | 0.48M | 0.44M | 0.38M | 0.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | -0.02M | -0.02M | | | -1.89M | -0.10M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 8.35M | 10.65M | 9.14M | 13.11M | 14.76M | 15.13M | 14.97M | 17.21M | 13.27M | 6.61M | 6.09M | 6.63M | 4.22M | 4.20M | 3.06M | 5.29M | 3.31M | 4.12M | -2.39M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58M | 1.66M | 2.21M | 2.08M | 3.15M | 3.28M | 3.28M | 3.42M | 2.88M | 2.87M | -8.07M | 1.50M | 1.04M | 0.82M | -2.92M | 0.85M | 1.12M | 0.66M | -2.72M | -0.33M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.69M | 8.45M | 7.06M | 9.96M | 11.47M | 11.86M | 11.55M | 14.32M | 10.40M | 5.42M | 4.60M | 5.58M | 3.40M | 4.27M | 2.21M | 4.16M | 2.65M | 2.37M | -2.06M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.69M | 8.45M | 7.06M | 9.96M | 11.47M | 11.86M | 11.55M | 14.32M | 10.40M | 14.68M | 4.60M | 5.58M | 3.40M | 7.11M | 2.21M | 4.16M | 2.65M | 6.83M | -2.06M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.69M | 8.45M | 7.06M | 9.96M | 11.47M | 11.86M | 11.55M | 14.32M | 10.40M | 14.68M | 4.60M | 5.58M | 3.40M | 7.11M | 2.21M | 4.16M | 2.65M | 6.83M | -2.06M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.69M | 8.45M | 7.06M | 9.96M | 11.47M | 11.86M | 11.55M | 14.32M | 10.40M | 14.68M | 4.60M | 5.58M | 3.40M | 7.11M | 2.21M | 4.16M | 2.65M | 6.83M | -2.06M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.79M | 6.69M | 8.45M | 7.06M | 9.96M | 11.47M | 11.86M | 11.55M | 14.32M | 10.40M | 14.68M | 4.60M | 5.58M | 3.40M | 7.11M | 2.21M | 4.16M | 2.65M | 6.83M | -2.06M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.44 | 196.72 | 0.25 | 207.13 | 291.16 | 335.19 | 0.35 | 0.34 | 0.42 | 0.30 | 0.43 | 0.13 | 0.16 | 0.10 | 0.21 | 0.06 | 0.12 | 0.08 | 0.20 | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 173.88 | 200.68 | 0.25 | 211.42 | 297.63 | 342.98 | 0.35 | 0.34 | 0.43 | 0.31 | 0.44 | 0.14 | 0.17 | 0.10 | 0.21 | 0.06 | 0.12 | 0.08 | 0.20 | -0.06 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 33.98M | 0.03M | 0.03M | 0.03M | 34.18M | 34.38M | 34.46M | 34.47M | 34.44M | 34.63M | 34.71M | 34.71M | 34.69M | 34.88M | 34.98M | 35.00M | 34.97M | 35.17M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 33.31M | 0.03M | 0.03M | 0.03M | 33.44M | 33.56M | 33.62M | 33.63M | 33.61M | 33.75M | 33.82M | 33.84M | 33.81M | 34.24M | 34.07M | 34.08M | 34.05M | 34.36M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 33.99M | 0.03M | 0.03M | 0.03M | 34.22M | 34.44M | 34.47M | 34.47M | 34.47M | 34.68M | 34.72M | 34.71M | 34.71M | 34.96M | 35.00M | 35.00M | 35.00M | 35.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 8.34M | 10.66M | 9.15M | 13.11M | 14.68M | 14.85M | 14.49M | 16.48M | 12.41M | 5.82M | 5.24M | 5.75M | 3.59M | 3.68M | 2.61M | 4.81M | 2.87M | 3.74M | -2.72M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.02M | 4.79M | 5.14M | 0.02M | 6.49M | 7.26M | 7.24M | 0.02M | 7.21M | 6.83M | 6.60M | 0.05M | 6.04M | 5.91M | 6.06M | 0.05M | 6.46M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.42% | 19.89% | 20.71% | 22.71% | 24.05% | 22.25% | 21.65% | 22.86% | 16.77% | 21.61% | -121.99% | 24.55% | 15.75% | 19.41% | -69.54% | 27.79% | 21.28% | 19.89% | -66.05% | 13.74% |