|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.02M | 28.61M | 9.63M | 14.10M | 13.62M | 21.57M | 26.86M | 43.17M | 62.60M | 66.22M | 60.70M | 71.95M | 81.22M | 55.13M | 53.53M | 52.38M | 57.10M | 50.17M | 47.40M | 43.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.02M | 28.61M | 9.63M | 14.10M | 13.62M | 21.57M | 26.86M | 43.17M | 62.60M | 66.22M | 60.70M | 71.95M | 81.22M | 55.13M | 53.53M | 52.38M | 57.10M | 50.17M | 47.40M | 43.51M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73M | 7.94M | 10.23M | 3.27M | 8.56M | 9.34M | 11.49M | 5.35M | 10.92M | 12.35M | 10.74M | 2.48M | 7.75M | 5.73M | 5.45M | 4.19M | 7.79M | 6.05M | 5.06M | 6.88M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | | | | 1.30M | | | | 0.52M | | | | 3.02M | | | | 1.62M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73M | 7.94M | 10.23M | 4.09M | 8.56M | 9.34M | 11.49M | 6.66M | 10.92M | 12.35M | 10.74M | 3.00M | 7.75M | 5.73M | 5.45M | 7.21M | 7.79M | 6.05M | 5.06M | 8.50M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.65M | 29.52M | 43.34M | 42.23M | 33.26M | 29.97M | 40.87M | 37.21M | 36.22M | 34.91M | 44.98M | 40.34M | 33.01M | 35.65M | 31.21M | 29.69M | 32.57M | 31.35M | 33.66M | 27.07M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.35M | 14.35M | 16.87M | 14.39M | 18.62M | 17.25M | 14.67M | 14.19M | 15.20M | 13.70M | 11.17M | 10.60M | 11.21M | 11.28M | 9.95M | 9.95M | 10.14M | 12.09M | 16.28M | 13.21M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.93M | 13.23M | 16.54M | 16.64M | 26.30M | 31.05M | 27.27M | 21.61M | 15.43M | 12.89M | 13.63M | 10.67M | 10.99M | 6.15M | 11.43M | 10.32M | 10.16M | 7.74M | 11.53M | 14.40M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.93M | 57.11M | 76.75M | 73.26M | 78.18M | 78.27M | 82.81M | 73.02M | 66.84M | 61.50M | 69.78M | 61.61M | 55.21M | 53.08M | 52.60M | 49.96M | 52.86M | 51.19M | 61.46M | 54.69M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | 2.46M | 2.49M | 2.47M | 1.92M | 2.16M | 2.54M | 3.09M | 2.20M | 2.36M | 3.67M | 2.85M | 3.77M | 3.44M | 3.70M | 3.04M | 4.79M | 4.51M | 4.34M | 3.30M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.38M | 96.42M | 99.58M | 93.11M | 103.99M | 112.39M | 124.74M | 125.00M | 142.97M | 142.77M | 145.22M | 139.25M | 147.96M | 117.61M | 115.49M | 109.99M | 122.61M | 131.14M | 140.71M | 110.58M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.73M | 14.58M | 14.31M | 14.37M | 14.10M | 14.23M | 14.33M | 14.96M | 16.23M | 21.02M | 21.36M | 22.46M | 22.66M | 22.73M | 23.94M | 24.25M | 23.58M | 23.21M | 22.87M | 22.65M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M | 3.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M | 0.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M | 3.77M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.92M | 4.19M | 4.43M | 4.39M | 3.89M | 5.37M | 5.52M | 6.03M | 6.93M | 7.92M | 7.83M | 8.59M | 8.40M | 9.44M | 9.94M | 9.73M | 9.80M | 10.13M | 7.09M | 5.22M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.36M | 17.29M | 17.69M | 17.20M | 15.92M | 13.83M | 13.32M | 4.07M | 14.27M | 14.80M | 18.56M | 4.36M | 4.47M | 4.81M | 5.06M | 18.49M | 5.00M | 5.00M | 5.01M | 5.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.78M | 39.84M | 40.21M | 39.73M | 37.68M | 37.21M | 36.94M | 38.72M | 41.21M | 47.51M | 51.52M | 54.56M | 56.08M | 58.11M | 60.83M | 61.25M | 60.27M | 42.11M | 38.74M | 36.65M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.16M | 136.26M | 139.79M | 132.84M | 141.67M | 149.60M | 161.68M | 163.72M | 184.18M | 190.28M | 196.73M | 193.80M | 204.04M | 175.73M | 176.32M | 171.25M | 182.88M | 173.25M | 179.45M | 147.23M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85M | 12.80M | 14.17M | 6.77M | 12.43M | 11.57M | 14.64M | 8.25M | 12.53M | 8.56M | 12.07M | 6.07M | 13.06M | 7.96M | 8.06M | 5.50M | 18.64M | 7.15M | 13.04M | 6.65M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.85M | 12.80M | 14.17M | 6.77M | 12.43M | 11.57M | 14.64M | 8.25M | 12.53M | 8.56M | 12.07M | 6.07M | 13.06M | 7.96M | 8.06M | 5.50M | 18.64M | 7.15M | 13.04M | 6.65M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.58M | 17.27M | 15.65M | 11.30M | 12.33M | 4.79M | 5.14M | 5.70M | 21.70M | 7.26M | 7.24M | 16.50M | 7.21M | 6.83M | 2.37M | 6.23M | 6.04M | 3.01M | 14.85M | 6.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | | 1.06M | 0.94M | 1.07M | 0.87M | 1.39M | 1.41M | 0.82M | 1.63M | 2.01M | 2.45M | 1.79M | 0.71M | 0.89M | 0.76M | 0.64M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | 2.03M | 0.79M | 0.34M | 4.74M | 1.53M | 1.10M | | 0.87M | 0.40M | 1.14M | | 0.63M | 0.47M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | 1.34M | 2.09M | 1.99M | 1.66M | 1.27M | 1.21M | 0.65M | 1.75M | 0.48M | 0.48M | 0.19M | 0.22M | 0.36M | 1.18M | 1.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.43M | 30.06M | 29.82M | 18.07M | 24.77M | 26.48M | 30.72M | 23.59M | 34.23M | 28.42M | 28.28M | 22.57M | 31.51M | 24.55M | 24.64M | 18.92M | 33.54M | 44.29M | 51.43M | 20.61M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 14.44M | 15.07M | 15.56M | 14.74M | 13.94M | 13.71M | 14.44M | 15.54M | 16.51M | 16.71M | 18.00M | 19.43M | 20.24M | 21.21M | 21.67M | 21.26M | | 23.50M | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | | | | 1.10M | | | | 1.30M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.71M | 0.67M | 0.68M | 0.74M | 1.05M | 1.06M | 1.30M | 1.55M | 1.65M | 1.62M | 1.65M | 1.72M | 1.68M | 1.68M | 1.65M | 1.68M | 1.73M | 1.76M | 1.66M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.64M | 44.51M | 44.88M | 33.63M | 39.51M | 40.43M | 44.42M | 38.03M | 49.76M | 44.93M | 45.00M | 40.56M | 50.93M | 44.79M | 45.84M | 40.59M | 54.80M | 44.29M | 51.43M | 20.61M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.43M | 45.22M | 45.56M | 34.32M | 40.25M | 41.48M | 45.48M | 39.33M | 51.31M | 46.58M | 46.62M | 42.21M | 52.66M | 46.47M | 47.52M | 42.24M | 56.48M | 46.01M | 53.20M | 22.27M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.73M | 91.04M | 94.23M | 98.53M | 101.42M | 108.12M | 116.19M | 124.38M | 132.87M | 143.70M | 150.11M | 151.59M | 151.38M | 129.26M | 128.79M | 129.00M | 126.40M | 127.23M | 126.26M | 124.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.73M | 91.04M | 94.23M | 98.53M | 101.42M | 108.12M | 116.19M | 124.38M | 132.87M | 143.70M | 150.11M | 151.59M | 151.38M | 129.26M | 128.79M | 129.00M | 126.40M | 127.23M | 126.26M | 124.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.16M | 136.26M | 139.79M | 132.84M | 141.67M | 149.60M | 161.68M | 163.72M | 184.18M | 190.28M | 196.73M | 193.80M | 204.04M | 175.73M | 176.32M | 171.25M | 182.88M | 173.25M | 179.45M | 147.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.93M | -1.92M | -1.91M | -2.58M | -2.55M | -2.53M | -2.51M | -2.00M | -0.11M | -0.01M | 146.68M | 148.14M | 147.91M | 125.78M | 125.32M | 125.53M | 122.91M | 123.73M | 122.76M | 121.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.67M | 0.67M | 0.67M | 0.70M | 0.78M | 0.76M | 0.76M | 0.84M | 0.84M | 0.84M | 0.84M | 0.89M | | | 0.87M | | | | 0.91M |