Marine Products Growth Metrics (2009-2025) | MPX

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -4.72%4.58%6.66%4.64%4.04%0.95%5.24%7.81%9.16%10.74%8.63%-12.20%-12.67%-12.79%-14.64%5.38%5.78%2.55%3.78%1.24%2.79%7.55%6.20%6.60%7.96%5.03%7.82%-20.01%-17.96%-14.30%-18.19%8.33%8.87%12.14%12.89%5.19%3.75%-0.94%4.30%3.85%-0.87%-2.61%-1.31%13.99%18.52%22.89%19.00%11.24%8.84%9.79%15.66%23.24%30.00%27.19%21.68%18.38%10.78%-7.65%-10.38%-11.64%-10.37%-1.41%1.78%
Assets Growth (3y) 2.66%5.35%6.84%-0.32%-0.27%-0.84%-0.81%-0.08%0.28%-0.32%-1.27%-2.16%-1.71%-1.29%-2.01%4.38%5.49%5.02%5.92%-4.78%-3.08%-1.08%-2.15%-2.61%-1.21%0.31%-0.14%-3.04%-2.51%-1.62%-1.24%5.77%3.84%2.66%5.13%7.59%6.82%5.84%7.00%9.61%8.54%9.53%10.75%16.04%18.81%19.72%18.75%17.51%16.16%8.85%8.04%8.83%8.88%5.01%3.54%
Assets Growth (5y) -0.01%0.90%1.56%1.11%1.52%1.46%1.47%1.49%2.27%2.27%1.96%-4.40%-3.41%-2.84%-3.66%-0.29%0.95%2.17%1.88%-0.33%0.56%1.46%1.98%0.18%-0.17%-0.53%0.49%1.53%1.71%2.64%2.50%8.46%7.63%7.86%9.85%11.29%11.52%10.61%11.51%13.95%12.99%9.07%8.17%10.33%10.74%9.34%8.84%
Assets (QoQ) -6.08%-1.34%-1.65%4.55%3.09%0.63%-3.52%3.95%0.03%4.91%-1.17%5.25%1.48%2.91%-20.12%4.68%1.34%0.73%-1.38%5.07%-1.75%1.93%-3.79%6.68%2.80%0.66%-3.43%8.04%0.01%3.33%-28.36%10.81%4.48%-1.36%-5.14%11.36%7.62%-0.71%-11.60%9.83%2.76%4.55%-11.99%4.83%0.96%5.94%1.66%9.00%4.68%2.59%-4.97%6.65%5.60%8.07%1.26%12.50%3.31%3.39%-1.49%5.28%-13.88%0.34%-2.87%6.79%-5.27%3.58%
Capital Expenditures Growth (1y) 15.38%261.22%185.71%-31.06%400.00%-74.68%641.67%93.69%148.48%415.00%-1.12%-62.33%-12.20%13.59%-37.50%241.98%41.67%33.33%58.18%-61.73%688.24%1,279.49%644.83%158.49%-59.70%-84.25%25.31%69.71%-1.85%75.81%-24.51%89.89%-2.83%-30.87%94.29%-72.59%258.58%48.30%-75.31%32.64%-39.98%-40.10%45.24%99.69%-64.51%-16.67%-58.08%-17.63%-14.41%95.41%221.23%113.45%785.64%806.88%110.61%56.97%-50.64%-85.61%57.97%-42.23%-89.13%-45.12%-76.74%
Capital Expenditures Growth (3y) 102.53%60.08%102.35%-20.47%104.45%13.99%66.11%35.64%45.67%98.32%-0.75%-21.00%114.03%175.42%94.55%50.11%65.10%42.56%145.32%18.85%46.09%56.33%91.71%102.71%-27.29%-42.37%22.49%-4.06%50.66%21.70%-28.73%-11.62%27.88%-15.00%-11.35%-10.13%-8.59%-9.54%-46.83%29.70%-43.30%-0.83%25.06%51.99%39.08%145.34%41.55%40.27%55.24%36.63%120.27%24.63%-21.96%-10.52%-8.19%
Capital Expenditures Growth (5y) 58.00%38.97%52.38%-8.02%137.20%93.66%122.06%19.81%57.91%76.13%55.61%16.68%31.14%42.06%47.43%61.25%33.82%28.63%84.97%-2.67%61.13%31.40%27.58%24.81%-3.73%-29.83%-8.00%18.53%-6.14%-2.09%-26.10%2.57%-8.68%0.00%-1.27%5.00%42.08%67.33%0.33%48.86%-4.44%4.95%45.44%26.06%-32.10%3.13%0.83%
Capital Expenditures (QoQ) -276.92%71.43%1,250.00%-106.83%818.18%-84.81%825.00%-70.27%-39.39%345.00%141.57%-61.86%25.61%-14.56%-7.95%-11.11%62.50%-52.99%403.64%-63.18%52.94%-44.23%21.84%658.49%167.66%-69.89%-57.72%18.25%4.63%139.53%-42.73%-31.61%87.42%2.85%44.05%-65.01%33.33%189.08%-79.68%357.85%-44.86%-51.88%9.18%107.17%-44.96%16.67%50.12%-63.18%29.24%-41.31%194.97%-61.74%195.05%-3.52%96.00%58.74%202.12%-77.59%46.08%-50.08%-11.89%145.89%-46.58%-90.61%344.79%4.22%
Cash & Equivalents Growth (1y) -72.71%-11.65%-44.33%270.58%135.02%-61.50%111.93%-89.97%12.15%-12.75%20.58%72.38%-6.44%53.72%-10.97%210.32%36.53%-46.99%-9.53%-20.38%5.91%279.62%72.04%96.12%-10.19%-96.82%-43.12%-67.21%-17.15%1,195.27%-21.81%193.39%45.44%147.91%51.68%13.81%84.78%36.42%274.72%126.46%9.36%74.40%25.98%59.43%74.52%26.51%-66.81%-55.34%-61.10%-24.61%178.92%206.13%359.56%207.01%126.01%66.67%29.75%-16.74%-11.81%-27.20%-29.70%-9.00%-11.45%
Cash & Equivalents Growth (3y) -10.40%-33.30%12.47%-13.80%35.10%-19.77%31.52%-18.75%12.73%-10.75%-0.97%62.10%10.60%45.71%11.49%69.22%9.10%-60.01%-3.98%-19.99%-7.63%16.05%-8.54%23.57%2.67%0.69%-12.30%3.07%30.58%252.52%64.41%96.28%43.24%80.68%92.74%60.17%52.21%44.38%16.15%17.27%-9.45%18.48%5.26%29.66%46.12%43.06%27.90%31.60%32.38%24.44%77.15%54.87%61.24%32.50%20.85%
Cash & Equivalents Growth (5y) -1.68%-24.72%2.76%9.62%28.95%0.77%28.77%-3.48%6.38%-38.81%-1.01%22.33%0.13%4.96%-9.23%36.06%9.37%15.49%0.98%11.33%16.19%39.52%34.17%37.21%16.94%19.42%26.07%31.64%33.56%149.48%13.19%40.03%14.82%41.26%45.98%41.23%44.52%47.44%58.10%52.43%34.66%33.57%18.38%21.47%23.27%17.28%10.32%
Cash & Equivalents (QoQ) 7.60%-54.43%-44.33%0.00%248.27%-71.29%270.58%-36.58%-42.95%58.06%-82.47%609.41%-55.62%118.44%-74.94%285.01%-27.08%26.52%-12.64%69.40%-71.68%115.90%-23.11%125.32%1.49%-2.16%-12.35%3.18%-96.41%1,650.68%-49.46%160.67%-43.84%5.69%89.63%29.22%-4.27%-35.34%42.29%109.80%-29.32%77.60%-14.01%1.31%12.71%28.30%8.82%10.90%-18.30%-66.34%46.44%-3.40%58.33%24.54%60.73%45.01%5.77%-8.32%18.53%12.89%-32.13%-2.90%-2.16%9.02%-12.14%-5.52%
Cash from Investing Activities Growth (1y) 109.02%-861.75%-89.76%-79.06%-490.87%9.28%96.04%-171.94%114.00%16.88%-9.09%1,650.04%-143.81%124.03%-985.90%-99.20%-852.34%-707.12%86.84%2,609.33%139.06%-3.65%316.14%-112.25%-501.63%-67.82%841.49%6,375.70%65.86%-7.21%-21.64%-101.95%151.99%0.14%-73.17%1,461.02%478.94%91.63%-130.82%-103.88%-110.12%40.10%-33.67%-99.69%64.51%16.67%54.45%17.63%14.41%-95.41%-221.23%-113.45%-785.64%-806.88%85.74%47.20%50.64%85.61%-2,170.73%-52.94%89.13%45.12%76.10%
Cash from Investing Activities Growth (3y) 4.59%-97.84%56.57%32.67%-30.84%29.69%22.31%-55.26%16.40%-6.64%-15.96%75.14%17.67%-14.78%72.01%-26.55%-146.29%-132.45%67.26%492.83%18.79%-23.09%161.81%-29.06%-10.67%-21.57%25.55%165.03%44.67%55.26%-27.34%-26.21%32.71%63.15%-28.27%-1.78%-30.22%65.31%-29.81%-27.32%-26.63%0.83%-25.06%-51.99%-39.08%-145.34%40.69%2.45%-55.24%-36.63%-118.29%-19.90%21.96%10.52%8.19%
Cash from Investing Activities Growth (5y) -46.61%-59.68%34.88%-12.66%-2.26%-2.66%16.36%-18.10%1.73%-16.10%102.12%94.64%-33.46%-22.16%90.05%-15.24%36.00%-67.81%20.71%123.02%29.29%31.05%-5.68%-15.76%-19.31%38.21%-23.00%-5.18%48.31%46.29%-15.32%-15.06%37.88%39.44%-16.67%-13.14%-29.03%5.84%-15.84%-15.68%-16.37%-4.95%-44.65%-23.17%32.10%-3.13%-2.52%
Cash from Investing Activities (QoQ) -45.20%-506.84%520.06%-77.68%-299.72%-1.35%146.36%-516.54%53.65%95.58%-742.66%181.08%-375.13%94.20%12,073.08%-102.29%250.93%-362.23%108.85%-2,817.33%3.78%94.31%1,922.42%-60.83%-355.34%111.86%-203.32%-1,183.94%-6.69%166.52%588.70%-106.98%-235.04%148.62%-117.10%286.68%-743.52%113.06%767.40%-20.59%-109.30%51.88%-9.18%-107.17%44.96%-7.38%-63.10%63.18%-29.24%41.31%-194.97%61.74%-195.05%3.52%-96.00%-58.74%-202.12%98.48%-625.61%-48.40%11.89%-139.33%51.13%89.45%-344.79%-4.22%
Cash from Operations Growth (1y) -51.98%6,812.22%150.91%80.74%76.52%-90.60%-42.08%-167.21%51.10%-105.64%105.92%38.27%15.27%-3,515.15%-8.40%167.13%38.90%68.15%3.68%-282.70%-38.63%1,900.53%-77.67%201.89%65.21%-80.74%199.79%-11.38%6.24%491.81%-79.67%398.58%-25.27%35.97%-87.92%-59.08%60.37%-96.99%22,669.57%27.30%-49.73%1,668.34%-30.37%23.89%34.24%-135.88%-234.59%25.40%-44.40%724.41%167.72%144.77%496.28%9.50%-106.09%-24.99%-40.94%-72.38%947.61%-72.14%-32.33%-141.97%-49.91%
Cash from Operations Growth (3y) 8.60%-33.26%37.63%31.77%45.41%-29.90%3.00%45.92%34.24%-38.38%25.06%8.86%-0.59%493.76%-40.37%48.12%12.09%45.88%-11.47%18.16%2.51%182.42%-48.57%86.64%9.46%15.73%-58.08%21.82%8.38%-37.68%77.51%37.45%-15.54%-10.24%167.58%-13.59%2.67%-29.88%-499.44%25.52%-27.87%240.90%-14.06%56.09%64.49%34.87%-27.15%32.05%25.11%57.25%32.94%-20.02%33.57%-28.60%-36.30%
Cash from Operations Growth (5y) 15.45%-44.14%20.84%17.19%21.25%1.92%-24.04%32.35%19.65%17.64%5.53%21.83%11.51%198.85%-33.59%49.71%2.25%61.22%-55.71%27.47%5.24%23.21%30.21%34.15%1.12%-3.79%63.48%23.31%-2.99%-28.73%-48.58%32.18%-14.77%10.13%77.18%14.65%29.11%5.47%-60.94%29.42%5.73%64.32%-20.01%-4.49%12.21%-17.96%-25.11%
Cash from Operations (QoQ) -98.02%-8,186.67%12.09%134.15%184.71%-40.44%-133.25%413.07%-84.83%266.84%-253.40%277.04%-100.57%13,490.91%-145.98%430.61%-117.76%439.31%-66.30%584.09%-104.07%1,204.47%-159.38%329.78%19.49%-86.31%170.97%272.59%-86.07%113.13%-19.90%346.67%-22.39%-92.68%1,864.62%-33.05%41.23%-99.35%6,552.17%162.40%-97.35%4,825.08%-62.81%3.61%-6.82%93.94%-33.83%12.27%-124.90%-627.47%161.65%-50.22%179.66%-21.10%122.85%21.27%-48.64%-104.39%2,845.96%-4.52%-75.98%34.62%-9.74%131.89%-114.89%260.66%
Dividends Paid - Common Growth (1y) 51.13%51.26%51.19%-89.41%0.35%0.35%0.35%16.87%33.80%33.60%33.30%14.36%50.20%49.71%51.28%-24.52%5.87%7.16%5.77%81.23%42.24%40.68%41.48%64.91%18.82%18.44%18.28%8.49%-1.04%-34.12%-33.48%-45.55%-16.59%51.22%50.07%0.34%20.51%0.47%0.69%17.26%17.63%17.68%17.47%0.92%0.73%504.52%0.71%1.28%0.87%-83.18%0.93%
Dividends Paid - Common Growth (3y) 59.35%207.93%26.60%26.57%26.46%-47.88%26.34%26.14%26.49%0.29%28.61%28.93%28.72%16.08%31.26%31.17%31.30%31.15%21.40%21.31%20.96%48.01%18.70%3.16%3.64%-0.87%-0.65%5.67%5.70%-16.00%-0.18%0.03%0.17%-13.79%5.74%21.37%21.08%5.90%12.61%92.62%6.00%6.23%6.12%6.16%6.09%
Dividends Paid - Common Growth (5y) 38.54%29.30%26.40%26.61%26.47%-27.99%24.88%24.78%24.81%24.70%29.17%28.99%28.98%22.85%21.61%11.98%12.24%5.91%8.11%12.21%12.06%12.12%10.95%10.77%10.96%2.77%6.81%6.89%6.91%-6.85%3.34%48.08%3.52%-8.12%3.74%12.70%12.53%
Dividends Paid - Common (QoQ) 0.00%-0.13%2,757.82%-94.70%0.09%-0.18%100.18%-49.82%0.09%-0.17%133.13%-42.56%-0.07%-0.39%100.00%-24.56%-0.39%0.65%-0.22%5.82%0.82%-0.65%70.98%-16.95%-0.29%-0.09%99.30%-40.16%-0.61%-0.22%82.81%-45.42%-33.82%0.74%49.63%-16.39%19.98%-0.02%0.05%0.42%0.02%0.20%16.52%0.73%0.06%0.02%0.10%0.54%500.54%-83.34%0.68%0.12%0.14%-0.02%
EBITDA Margin Growth (1y) 3,426.008,506.005,254.004,526.00387.00-380.00181.00538.00320.00299.0049.00-393.00-210.00-130.00-54.00349.00248.00272.0013.00-15.00260.00220.00268.00409.0047.00-48.0040.00-172.0084.00189.00140.00224.00194.0062.00149.00-170.00-97.001.0069.00-102.00-247.00-775.00-131.00410.00458.00587.00-114.00116.00-84.00274.00367.00-25.0023.0050.00129.00-547.00-462.00-592.00-875.00-51.00-313.00-116.00-181.00
EBITDA Margin Growth (3y) 4,133.008,424.005,484.004,672.00497.00-212.00176.00494.00358.00441.008.00-59.00298.00362.00227.00743.00554.00444.00321.00222.00391.00360.00447.00461.00325.00202.00329.00-117.00181.00251.00358.00-47.00-150.00-712.0088.00138.00114.00-187.00-176.00424.00127.0086.00122.00501.00397.00911.00381.00-456.00-523.00-268.00-380.00-622.00-752.00-658.00-928.00
EBITDA Margin Growth (5y) 4,170.008,566.005,443.005,005.001,005.00280.00457.00888.00664.00613.00315.00177.00429.00502.00406.00795.00833.00694.00610.00277.00487.00423.00666.00190.00-19.00-571.00267.00191.00392.0063.00114.00478.00224.00149.00341.00229.0053.00137.00320.00-148.00-312.00-456.00-624.00-97.00-378.00203.00-675.00
EBITDA Margin (QoQ) -4116.002,942.00436.004,163.00964.00-309.00-291.0024.00196.00252.0066.00-195.00175.003.00-376.00-12.00255.0078.0027.00-112.00280.00-181.00-2.00162.00240.00-133.00140.00-200.00145.00-45.00-72.0057.00249.00-94.0012.0026.00117.00-6.00-306.0098.00215.0062.00-477.00-46.00-313.00706.0063.002.00-184.005.00293.00-198.00174.0098.00-99.00-150.00201.00177.00-774.00-65.0071.00-107.0050.00-328.00268.00-172.00
EBIT Growth (1y) 91.53%140.13%135.24%108.70%249.88%-51.86%26.93%397.34%239.90%126.42%85.61%-42.93%-28.30%-10.07%0.83%134.55%88.04%66.20%-7.87%-7.95%53.68%55.71%72.90%113.64%32.70%4.50%22.61%-3.43%22.20%29.95%22.12%42.72%30.95%27.85%37.76%-19.46%-1.83%2.04%5.69%-30.55%-45.26%-81.77%-14.01%117.40%106.53%255.01%-0.08%17.37%-8.68%78.11%75.94%39.27%58.26%25.69%-15.45%-60.81%-63.82%-65.12%-71.07%-36.69%-50.15%-16.33%-20.19%
EBIT Growth (3y) 34.47%34.58%41.45%30.98%78.14%-0.66%33.43%88.12%66.10%50.13%19.91%7.21%27.49%32.52%17.11%66.46%56.53%39.32%25.00%23.84%35.58%28.35%37.31%43.33%28.53%20.19%27.29%3.54%16.25%19.24%21.15%-7.24%-11.05%-38.05%7.78%6.73%3.53%-12.92%-3.16%21.01%1.07%4.84%14.77%52.60%43.98%99.56%14.12%-13.79%-19.44%-7.91%-24.50%-29.83%-34.16%-28.41%-41.99%
EBIT Growth (5y) 20.89%21.55%22.61%20.43%65.87%20.46%30.50%67.26%56.36%40.66%29.59%20.51%27.43%25.88%19.19%44.76%43.74%35.05%26.86%16.90%26.22%22.50%30.39%10.49%2.67%-20.23%13.39%10.88%12.17%1.87%8.85%15.29%5.82%8.50%17.09%14.73%9.91%8.13%6.20%-0.66%-9.98%-12.76%-18.05%-2.49%-11.65%18.33%-19.26%
EBIT Margin Growth (1y) 3,426.008,506.005,254.004,526.00387.00-380.00181.00538.00320.00299.0049.00-393.00-210.00-130.00-54.00349.00248.00272.0013.00-15.00260.00220.00268.00409.0047.00-48.0040.00-172.0084.00189.00140.00224.00194.0062.00149.00-170.00-97.001.0069.00-102.00-247.00-775.00-131.00410.00458.00587.00-114.00116.00-84.00274.00367.00-25.0023.0050.00129.00-547.00-462.00-592.00-875.00-51.00-313.00-116.00-181.00
EBIT Margin Growth (3y) 4,133.008,424.005,484.004,672.00497.00-212.00176.00494.00358.00441.008.00-59.00298.00362.00227.00743.00554.00444.00321.00222.00391.00360.00447.00461.00325.00202.00329.00-117.00181.00251.00358.00-47.00-150.00-712.0088.00138.00114.00-187.00-176.00424.00127.0086.00122.00501.00397.00911.00381.00-456.00-523.00-268.00-380.00-622.00-752.00-658.00-928.00
EBIT Margin Growth (5y) 4,170.008,566.005,443.005,005.001,005.00280.00457.00888.00664.00613.00315.00177.00429.00502.00406.00795.00833.00694.00610.00277.00487.00423.00666.00190.00-19.00-571.00267.00191.00392.0063.00114.00478.00224.00149.00341.00229.0053.00137.00320.00-148.00-312.00-456.00-624.00-97.00-378.00203.00-675.00
EBIT Margin (QoQ) -4116.002,942.00436.004,163.00964.00-309.00-291.0024.00196.00252.0066.00-195.00175.003.00-376.00-12.00255.0078.0027.00-112.00280.00-181.00-2.00162.00240.00-133.00140.00-200.00145.00-45.00-72.0057.00249.00-94.0012.0026.00117.00-6.00-306.0098.00215.0062.00-477.00-46.00-313.00706.0063.002.00-184.005.00293.00-198.00174.0098.00-99.00-150.00201.00177.00-774.00-65.0071.00-107.0050.00-328.00268.00-172.00
EBIT (QoQ) -32.65%47.07%-42.40%91.53%728.29%-53.52%-64.83%45.89%101.82%22.56%37.82%-0.29%34.44%0.47%-57.63%25.28%68.61%12.65%-1.43%0.44%49.02%-37.55%-1.51%67.68%50.99%-30.66%21.69%4.15%18.90%-18.64%-4.16%31.79%26.44%-23.54%12.01%20.92%23.45%-17.61%-34.52%47.41%28.32%-14.67%-56.97%16.18%-57.27%302.60%8.78%10.37%-26.55%13.31%27.78%-14.13%43.24%11.93%1.15%-2.42%13.76%-24.70%-53.11%-9.92%9.69%-37.57%2.62%-29.07%84.12%-40.45%
EBT Growth (1y) 97.79%147.60%149.83%116.32%984.21%-47.17%18.69%511.27%172.86%102.08%71.92%-66.66%-29.28%-11.72%-3.03%98.34%78.29%59.62%-6.50%-5.96%51.25%53.74%69.28%104.33%31.25%5.13%22.49%-5.26%21.13%27.92%20.92%43.73%30.46%27.99%37.61%-19.25%-1.56%2.12%5.43%-29.65%-44.93%-81.79%-14.63%113.13%104.13%252.94%-0.16%17.19%-8.92%77.77%76.77%42.04%63.84%31.27%-10.06%-56.30%-59.30%-61.47%-68.17%-36.55%-49.86%-20.24%-21.69%
EBT Growth (3y) 36.31%35.87%44.49%32.62%167.14%-1.95%25.54%59.30%50.96%41.74%15.95%-14.64%24.01%29.40%15.35%56.20%52.39%37.15%24.70%22.11%33.97%27.40%35.86%40.65%27.53%19.84%26.79%3.21%15.87%18.69%20.61%-6.54%-10.90%-38.03%7.39%6.58%3.44%-13.10%-3.50%20.67%0.79%4.54%14.64%52.51%44.96%101.95%16.65%-10.07%-15.32%-3.48%-20.31%-26.70%-30.60%-26.11%-39.25%
EBT Growth (5y) 21.72%22.12%23.92%21.25%116.90%18.26%25.65%50.68%46.85%35.71%26.44%3.78%24.84%23.85%17.85%39.01%41.10%33.40%26.40%16.14%25.30%22.00%29.47%9.59%2.37%-20.38%12.90%10.52%11.83%1.44%8.38%15.32%5.63%8.35%16.93%15.04%10.55%8.90%7.40%1.75%-7.35%-10.39%-15.48%-0.33%-9.07%20.41%-16.92%
EBT Margin Growth (1y) 3,208.008,131.004,770.004,299.00348.00-378.00170.001,212.00296.00271.00-5.00-1130.00-240.00-154.00-86.00298.00240.00255.0024.000.00257.00212.00259.00385.0038.00-42.0039.00-193.0077.00173.00132.00232.00191.0063.00150.00-168.00-95.002.0066.00-92.00-243.00-782.00-141.00393.00449.00584.00-115.00114.00-87.00272.00374.003.0066.00113.00231.00-462.00-380.00-528.00-859.00-56.00-361.00-172.00-225.00
EBT Margin Growth (3y) 3,852.008,023.004,936.004,382.00405.00-261.0080.00380.00296.00373.00-66.00-833.00258.00314.00198.00682.00535.00425.00323.00191.00372.00343.00430.00424.00306.00194.00321.00-129.00173.00239.00348.00-27.00-147.00-716.0075.00134.00111.00-195.00-189.00415.00118.0074.00118.00509.00428.00969.00491.00-345.00-401.00-143.00-253.00-515.00-675.00-587.00-852.00
EBT Margin Growth (5y) 3,853.008,125.004,875.004,679.00902.00206.00363.00765.00592.00542.00232.00-641.00373.00445.00369.00721.00803.00662.00604.00256.00469.00409.00646.00165.00-32.00-585.00247.00173.00379.0041.0092.00479.00215.00140.00334.00250.0090.00190.00416.00-44.00-196.00-340.00-509.00-8.00-314.00269.00-593.00
EBT Margin (QoQ) -3993.003,075.00207.003,919.00930.00-285.00-264.00-32.00203.00264.00777.00-948.00178.00-12.00-348.00-58.00264.0056.0036.00-116.00279.00-175.0011.00142.00234.00-128.00137.00-205.00154.00-46.00-95.0065.00250.00-88.005.0024.00122.00-1.00-313.0098.00219.0063.00-471.00-54.00-320.00704.0063.002.00-184.004.00292.00-199.00175.00107.00-80.00-136.00222.00225.00-773.00-54.0074.00-106.0030.00-360.00263.00-159.00
EBT (QoQ) -37.80%50.74%-48.97%97.82%3,070.53%-48.44%-51.20%18.31%77.50%15.83%151.30%-47.19%31.46%-1.46%-51.26%12.02%64.10%8.23%-0.31%0.70%46.92%-36.60%0.26%61.95%49.35%-30.19%21.02%4.03%19.63%-18.67%-6.40%33.00%26.33%-23.11%11.26%20.72%23.94%-17.33%-34.72%47.18%28.56%-14.65%-56.44%15.21%-57.50%300.19%8.76%10.35%-26.51%13.21%27.65%-14.24%43.43%12.57%2.57%-1.07%14.92%-22.87%-50.17%-7.86%8.80%-36.28%-0.66%-27.19%73.06%-37.43%
Enterprise Value Growth (1y) 72.71%11.65%44.33%13.67%-135.02%-85.47%-685.23%40.26%-208.42%44.71%31.25%79.05%58.18%8.16%19.83%-284.31%-119.26%-25.33%-55.55%28.16%10.30%-66.38%-4.61%-104.67%-18.93%16.82%7.84%57.45%45.54%40.71%55.80%-53.39%-32.92%-78.58%-45.63%-13.48%-38.93%16.35%-114.25%-69.11%-9.36%-74.40%-25.98%-59.43%-74.52%-26.51%66.81%55.34%61.10%24.61%-178.92%-206.13%-359.56%-207.01%-126.01%-66.67%-29.75%16.74%11.81%27.20%29.70%9.00%11.45%
Enterprise Value Growth (3y) -25.54%3.24%-44.31%52.37%-44.73%1.98%-62.96%21.65%-41.42%13.98%5.00%16.69%6.31%-24.18%-9.26%-78.12%-32.74%-20.15%-14.46%14.47%16.56%6.38%24.75%-10.14%4.87%4.14%15.97%9.52%-0.19%3.96%-11.31%-43.31%-26.40%-37.60%-57.82%-45.17%-38.41%-22.66%3.60%-6.39%9.45%-18.48%-5.26%-29.66%-46.12%-43.06%-27.90%-31.60%-32.38%-24.44%-77.15%-54.87%-61.24%-32.50%-20.85%
Enterprise Value Growth (5y) -12.65%-0.84%-30.24%21.49%-42.91%-14.45%-47.75%6.70%-24.71%2.51%3.74%12.82%11.83%1.14%11.88%-29.83%-11.11%-12.93%0.70%-1.72%-1.42%-4.16%-5.86%-20.72%-5.52%-5.14%-9.88%-14.83%-13.93%-14.34%10.42%-15.95%-6.52%-19.97%-29.48%-33.14%-36.51%-33.70%-41.37%-43.78%-34.66%-33.57%-18.38%-21.47%-23.27%-17.28%-10.32%
Enterprise Value (QoQ) -7.60%54.43%-460.39%90.07%-248.27%71.29%-769.06%72.96%-174.85%-21.56%33.88%-39.62%50.72%-51.14%79.86%-178.77%-8.21%-31.93%3.43%-59.04%38.15%-63.74%55.40%-98.58%-14.73%-2.94%12.73%-15.39%19.76%-14.07%59.71%-47.67%12.63%14.97%-39.82%-27.97%-17.38%30.66%-8.95%-56.66%29.32%-77.60%14.01%-1.31%-12.71%-28.30%-8.82%-10.90%18.30%66.34%-46.44%3.40%-58.33%-24.54%-60.73%-45.01%-5.77%8.32%-18.53%-12.89%32.13%2.90%2.16%-9.02%12.14%5.52%
EPS (Basic) Growth (1y) 100.00%100.00%100.00%146.18%100.90%-57.14%0.00%-100.00%100.00%100.00%100.00%-70.00%0.00%-16.67%-16.67%66.67%25.00%60.00%0.00%0.00%60.00%50.00%60.00%120.00%25.00%8.33%37.50%-9.09%50.00%38.46%18.18%-10.00%46.67%44.44%61.54%55.56%0.00%3.85%9.52%-21.43%-45.45%-81.48%-17.39%81.82%100.00%240.00%5.26%20.00%-12.50%70.59%70.00%45.83%61.90%44.83%-11.76%-54.29%-61.76%-66.67%-66.67%-18.75%-53.85%-14.29%-30.00%
EPS (Basic) Growth (3y) 25.99%25.99%25.99%25.99%26.37%-10.61%18.56%-97.73%35.72%38.67%18.56%-20.63%25.99%25.99%10.06%54.20%35.72%37.51%30.06%25.99%44.22%31.04%37.51%21.64%40.10%29.40%37.95%8.37%30.06%27.59%27.87%3.23%-7.17%-34.75%13.48%30.50%2.94%-13.21%-1.61%19.68%-1.54%2.41%13.92%47.08%41.50%103.28%16.45%-7.17%-18.48%-6.27%-20.63%-18.48%-34.14%-25.48%-40.95%
EPS (Basic) Growth (5y) 14.87%14.87%14.87%14.87%15.28%11.38%21.67%-87.91%37.97%34.08%29.67%0.00%30.26%24.57%16.72%24.57%40.63%39.06%33.24%22.87%34.49%27.54%35.69%17.08%8.45%-16.06%18.89%12.70%19.14%5.51%12.70%19.14%6.96%10.01%21.20%31.21%9.10%10.07%7.39%2.71%-9.99%-12.31%-15.34%3.40%-12.94%19.14%-18.10%
EPS (Basic) (QoQ) -54.26%58.07%94.27%99.98%103.16%-57.14%14,181,718.18%-100.00%50.00%0.00%233.33%-60.00%50.00%0.00%-50.00%33.33%25.00%0.00%0.00%0.00%60.00%-37.50%0.00%60.00%50.00%-33.33%37.50%-9.09%30.00%-15.38%-9.09%50.00%20.00%-27.78%-30.77%144.44%18.18%-19.23%-33.33%57.14%22.73%-14.81%-52.17%9.09%-58.33%280.00%5.26%20.00%-29.17%17.65%20.00%-12.50%38.10%17.24%2.94%-2.86%23.53%-28.57%-46.67%-18.75%7.69%-28.57%30.00%-53.85%100.00%-41.67%
EPS (Weighted Average and Diluted) Growth (1y) 96.80%100.00%100.00%146.18%100.90%-57.14%0.00%-100.00%100.00%100.00%100.00%-70.00%0.00%-16.67%-16.67%66.67%25.00%60.00%0.00%20.00%60.00%50.00%60.00%83.33%25.00%8.33%37.50%-9.09%50.00%38.46%18.18%-10.00%46.67%44.44%61.54%55.56%0.00%3.85%9.52%-21.43%-45.45%-81.48%-17.39%81.82%100.00%240.00%5.26%20.00%-12.50%70.59%70.00%45.83%61.90%44.83%-11.76%-54.29%-61.76%-66.67%-66.67%-18.75%-53.85%-14.29%-30.00%
EPS (Weighted Average and Diluted) Growth (3y) 26.00%25.99%25.99%25.99%26.37%-10.61%18.56%-97.73%35.72%38.67%18.56%-15.66%25.99%25.99%10.06%54.20%35.72%37.51%30.06%25.99%44.22%31.04%37.51%14.47%40.10%29.40%37.95%8.37%30.06%27.59%27.87%3.23%-7.17%-34.75%13.48%30.50%2.94%-13.21%-1.61%19.68%-1.54%2.41%13.92%47.08%41.50%103.28%16.45%-7.17%-18.48%-6.27%-20.63%-18.48%-34.14%-25.48%-40.95%
EPS (Weighted Average and Diluted) Growth (5y) 14.88%14.87%14.87%14.87%15.28%11.38%21.67%-87.91%37.97%34.08%29.67%0.00%30.26%24.57%16.72%24.57%40.63%39.06%33.24%22.87%34.49%27.54%35.69%12.89%8.45%-16.06%18.89%12.70%19.14%5.51%12.70%19.14%6.96%10.01%21.20%31.21%9.10%10.07%7.39%2.71%-9.99%-12.31%-15.34%3.40%-12.94%19.14%-18.10%
EPS (Weighted Average and Diluted) (QoQ) -30,736.49%65.69%-26.05%99.98%103.16%-57.14%14,181,718.18%-100.00%50.00%0.00%233.33%-60.00%50.00%0.00%-50.00%33.33%25.00%0.00%0.00%0.00%60.00%-37.50%20.00%33.33%50.00%-33.33%37.50%-9.09%30.00%-15.38%-9.09%50.00%20.00%-27.78%-30.77%144.44%18.18%-19.23%-33.33%57.14%22.73%-14.81%-52.17%9.09%-58.33%280.00%5.26%20.00%-29.17%17.65%20.00%-12.50%38.10%17.24%2.94%-2.86%23.53%-28.57%-46.67%-18.75%7.69%-28.57%30.00%-53.85%100.00%-41.67%
FCF Margin Growth (1y) -2547.001,769.0011,898.005,323.00512.00-1745.00-613.00-610.00110.00-230.00201.00637.00-17.00-275.00-174.00892.00434.00198.00133.00-967.00-963.00900.00-1022.001,148.00463.00-638.00299.00-142.00-65.00857.00-368.001,264.00-441.00164.00-149.00-875.00388.00-1205.002,291.00446.00-405.001,325.00-606.00-218.0095.00-1639.00-3494.00189.00-443.001,603.002,904.00827.001,552.00-531.00-1173.00158.0052.00-288.00882.00-1345.00-359.00-738.00-247.00
FCF Margin Growth (3y) -1926.00-205.0011,486.005,349.00604.00-2249.00-586.00918.00526.00-306.00159.00561.00-546.00824.00-1064.001,073.00-66.00461.00-590.0039.00-565.001,120.00-1091.002,270.00-43.00383.00-217.00247.00-118.00-183.001,774.00834.00-458.00285.001,536.00-648.0078.00-1518.00-1809.00417.00-753.001,290.00-1196.00798.001,204.00-566.00-1762.001,174.001,161.00784.002,613.00-360.001,245.00-1557.00-538.00
FCF Margin Growth (5y) -1509.00-281.0011,444.005,274.0075.00-1151.00-1476.001,099.0026.00-44.00-564.001,567.00-148.001,043.00-1132.002,194.00-572.001,482.00-1107.00427.00-618.0079.001,051.001,840.00-60.00504.001,467.00474.00-428.00-497.00-2326.00805.00-806.00249.00946.00368.001,187.00-446.00-78.001,402.00851.00471.00-1487.00-389.00897.00-1592.00-1127.00
FCF Margin (QoQ) -3274.00-10531.004,393.006,865.001,042.00-402.00-2182.002,054.00-1214.00730.00-2180.002,773.00-1554.001,160.00-1744.002,119.00-1811.001,261.00-678.001,662.00-2046.001,195.00-1777.001,666.00-184.00-727.00393.00981.00-1285.00210.00-49.001,058.00-362.00-1015.001,583.00-647.00243.00-1327.00856.00616.00-1350.002,168.00-989.00-235.00381.00236.00-601.0079.00-1353.00-1619.003,082.00-554.00693.00-318.001,005.00172.00-1389.00-960.002,336.0066.00-1730.00211.00109.001,051.00-2109.00701.00
FCF Payout Ratio Growth (1y) 30.66%84.30%63.99%120.59%-27.74%-145.26%-2.51%-148.90%150.88%115.27%1,795.78%231.17%-19.08%617.18%-78.11%-4.23%-0.62%-85.44%-5,128.88%-68.70%92.24%-0.59%94.70%291.98%-21.76%-4,234.75%108.61%-14.58%100.81%103.65%-2.45%-54.43%-43.04%-442.51%-205.87%-22.56%120.28%119.43%259.70%-52.47%-79.81%68.02%-707.13%42.88%68.57%1,574.95%156.65%316.63%42.06%-125.21%53.00%
FCF Payout Ratio Growth (3y) 53.61%-349.19%33.30%27.21%211.79%28.71%13.63%67.34%59.35%-14.99%26.36%29.26%-495.07%33.76%15.63%1.26%-37.21%5.53%14.34%-99.88%-38.80%1.58%44.55%14.45%26.09%15.12%-3.63%-92.78%55.37%-32.95%36.08%26.50%18.15%-44.85%-36.73%3.79%-130.61%-19.28%-9.16%95.47%95.68%41.44%-21.52%-108.73%73.93%
FCF Payout Ratio Growth (5y) 28.72%-55.61%13.76%15.57%-220.03%15.32%22.89%19.02%-66.45%-5.50%24.86%-45.65%-0.99%27.10%19.42%9.38%-45.30%-14.48%11.32%-22.40%-17.47%-18.04%30.53%-0.05%14.96%-10.90%-16.83%11.02%2.93%-27.18%-3.03%21.82%41.50%-0.03%-9.52%-46.38%54.83%
FCF Payout Ratio (QoQ) -4,325.00%103.14%-5,957.66%101.68%-607.77%132.75%635.33%-94.09%-1,823.33%113.02%-468.81%130.32%4.88%1,516.48%-74.48%-81.30%829.55%-50.66%11.63%-80.59%36.20%-17,140.64%100.69%19.20%-29.56%-1,007.77%151.43%-76.21%-3,822.46%101.89%410.38%-44.07%-32.39%-49.45%138.42%-30.09%-506.52%84.38%274.39%98.88%-64.14%28.41%-48.10%-15.54%198.47%-564.01%112.21%-0.35%2,865.59%-84.31%-10.16%-66.02%-626.26%195.24%
Free Cash Flow Growth (1y) -51.87%4,318.71%150.84%79.52%74.13%-90.80%-44.30%-161.13%50.26%-124.07%110.55%39.75%15.66%-863.24%-7.80%151.44%38.87%59.08%2.93%-339.01%-46.67%975.00%-92.97%187.18%85.62%-79.13%591.00%-21.19%6.52%635.85%-102.10%478.99%-26.01%41.50%-2,571.43%-57.93%51.87%-102.86%1,474.06%27.00%-50.72%1,906.51%-31.81%19.49%46.43%-144.15%-241.76%29.58%-45.29%617.05%163.05%146.70%482.74%-29.96%-119.35%-29.37%-40.25%-63.91%277.78%-75.69%-29.00%-166.72%-34.03%
Free Cash Flow Growth (3y) 7.99%-43.88%37.44%31.45%44.65%-30.32%2.64%41.10%34.14%-43.40%25.95%9.52%-5.03%231.67%-59.44%45.37%11.19%40.06%-20.62%17.98%1.78%149.01%-26.21%81.49%13.52%29.54%-80.52%24.28%6.18%-31.97%97.64%45.71%-17.88%-9.87%531.89%-13.89%3.10%-30.62%-136.82%25.28%-26.64%250.99%-15.22%56.32%67.13%16.93%-29.52%31.19%23.96%48.99%30.39%-24.90%35.22%-29.44%-39.01%
Free Cash Flow Growth (5y) 15.13%-42.40%20.74%16.91%17.52%-5.25%-39.92%29.81%19.03%11.62%-0.59%20.20%11.11%122.86%-14.98%47.12%1.62%57.79%-17.93%31.95%3.45%11.44%30.27%32.77%1.83%2.38%105.19%23.84%-2.89%-34.36%-56.75%36.79%-15.00%10.82%195.61%15.34%28.43%-3.72%-10.13%27.93%6.57%65.52%-26.84%-8.09%14.65%-18.99%-27.32%
Free Cash Flow (QoQ) -96.95%-5,325.90%9.71%133.48%179.69%-39.87%-136.37%384.74%-85.22%264.07%-270.49%263.84%-102.37%3,284.56%-148.79%414.53%-119.71%404.81%-72.78%749.03%-105.81%866.79%-163.21%289.45%-4.71%-93.84%683.74%303.36%-89.28%103.98%-10.62%445.21%-25.98%-100.58%24,707.14%-30.32%41.56%-111.01%487.52%151.52%-102.67%5,379.79%-64.18%-2.41%-2.12%99.30%-37.24%19.60%-129.51%-539.89%157.37%-49.51%178.94%-21.97%124.49%19.27%-66.47%-121.56%919.53%0.89%-79.75%6.18%12.07%194.67%-119.03%204.97%
Gross Margin Growth (1y) 1,870.006,929.002,531.002,992.00236.00-396.00386.00243.00206.00211.00-167.00-349.00-242.00-165.00-74.00302.00247.00234.00-4.0061.00162.00152.00262.00243.00-22.004.0027.00-97.00105.00156.00148.0058.00178.00-40.00-27.00-93.00-25.0065.00-66.0087.00-204.00-384.00180.00267.00308.00253.00-245.0052.0045.00228.00384.0015.0040.0067.00-26.00-618.00-424.00-573.00-631.0016.00-160.0013.0083.00
Gross Margin Growth (3y) 2,312.006,743.002,750.002,887.00200.00-351.00145.00197.00210.00280.00-246.0015.00167.00221.00184.00607.00387.00390.00284.00208.00246.00312.00437.00205.00261.00120.00148.00-131.00259.00181.0055.0052.00-50.00-360.0087.00261.0079.00-66.00-132.00406.00150.0097.00318.00334.00393.00548.00113.00-552.00-339.00-278.00-273.00-588.00-545.00-493.00-575.00
Gross Margin Growth (5y) 2,316.006,812.002,671.003,250.00609.0036.00403.00502.00350.00436.0043.00161.00250.00381.00358.00568.00670.00506.00406.00173.00399.00337.00344.00199.0033.00-200.00261.00223.00363.0050.00-10.00371.00303.00122.00225.00328.00164.00229.00226.00-198.00-235.00-408.00-339.00-269.00-192.00-12.00-436.00
Gross Margin (QoQ) -4383.004,012.00-430.002,671.00676.00-386.0031.00-84.0044.00396.00-112.00-122.0049.0019.00-294.00-16.00126.00109.0083.00-71.00113.00-129.00149.0030.00103.00-19.00130.00-236.00129.004.006.00-34.00180.00-5.00-84.0086.00-38.009.00-150.00154.0051.00-122.003.00-136.00-129.00442.0091.00-96.00-184.00-56.00388.00-102.00-1.0099.0019.00-77.0026.006.00-574.00117.00-122.00-52.0073.00-59.0050.0018.00
Gross Profit Growth (1y) 661.07%266.26%796.75%358.63%29.46%-25.62%13.69%53.13%56.86%48.67%59.13%0.62%1.66%0.27%4.84%38.20%24.27%28.94%-9.88%-2.89%15.47%33.63%41.73%49.54%24.33%9.55%19.18%9.77%17.48%17.95%14.39%17.73%18.42%19.56%20.22%-9.39%5.94%4.89%-2.68%-19.17%-35.25%-61.66%3.09%65.66%52.49%86.54%-1.18%9.91%-0.36%57.43%55.85%42.60%57.77%24.61%-23.06%-50.72%-51.82%-54.03%-52.27%-31.98%-21.67%-2.01%11.39%
Gross Profit Growth (3y) 137.49%56.57%144.44%81.56%27.33%3.50%23.78%28.65%25.60%24.34%14.56%10.53%13.41%19.99%10.22%26.14%21.28%23.59%15.03%16.82%19.03%19.97%24.55%24.56%20.04%15.60%17.90%5.40%13.80%13.94%10.20%-4.82%-6.70%-21.66%6.45%6.66%1.51%-9.14%-0.29%13.75%-0.54%4.03%16.66%37.44%33.83%54.10%5.82%-8.25%-8.84%-3.39%-16.98%-21.81%-15.87%-17.51%-25.77%
Gross Profit Growth (5y) 74.96%34.35%69.30%49.02%24.26%13.82%19.36%25.33%23.26%22.99%20.49%17.26%16.33%17.43%12.79%21.00%19.94%21.63%15.92%11.20%16.17%16.71%17.72%7.20%3.48%-9.08%10.46%9.41%7.79%1.13%6.40%9.44%4.30%7.14%13.19%13.72%10.46%8.03%3.52%0.68%-5.65%-8.40%-10.23%-2.74%-1.98%10.51%-8.83%
Gross Profit (QoQ) -546.25%85.26%-137.61%347.84%91.49%-38.21%-11.80%24.06%10.02%-5.56%18.80%27.08%4.27%1.08%-24.88%28.40%2.85%5.69%-0.98%15.45%6.72%-26.13%6.70%37.27%23.51%-21.66%12.59%14.13%8.83%-14.77%3.70%22.15%9.26%-17.35%6.72%22.87%10.32%-16.89%-19.56%43.65%9.23%-22.89%-33.19%15.06%-35.32%107.33%7.36%5.91%-20.88%9.83%19.41%-3.98%25.02%8.73%9.26%6.23%-1.26%-32.87%-30.02%3.87%-5.79%-30.30%-0.26%19.60%17.86%-20.77%
Net Cash Flow Growth (1y) -21.37%264.53%101.00%-69.88%-192.32%-199.50%2,077.17%-1,032.99%267.03%-45.24%77.98%-9.56%-19.38%54.45%-65.58%84.98%-24.44%-261.47%131.70%-65.41%43.79%102.21%-107.07%8.09%-95.02%-5,898.54%2,530.85%-127.82%1,556.69%62.32%-95.54%241.71%-46.65%85.83%-1,640.83%-28.44%327.71%-1,168.87%399.58%-224.12%-97.29%147.40%-36.40%179.32%1,224.23%-351.25%-396.55%74.76%-113.94%224.02%127.88%264.74%4,147.92%-54.52%-204.12%-31.05%-52.27%-822.03%71.00%-110.26%-49.06%73.43%-73.22%
Net Cash Flow Growth (3y) 6.63%-93.71%33.68%-71.90%7.53%-38.53%137.15%-52.34%44.50%-33.72%12.38%35.19%-4.32%26.75%-27.17%38.88%-62.18%-66.60%58.50%-51.30%5.84%21.60%-57.52%70.62%-23.94%-72.07%-155.67%62.74%235.62%12.18%27.23%-7.97%-60.47%41.81%208.49%-11.02%15.32%-147.23%-78.11%19.83%-27.03%51.50%-19.28%91.80%321.21%12.33%-41.96%63.80%39.13%-59.70%56.17%-31.19%127.93%-42.15%-36.14%
Net Cash Flow Growth (5y) -5.88%-60.57%18.23%-22.56%6.20%-44.54%-33.15%-34.08%15.69%-25.06%19.52%10.64%-6.30%4.52%-42.82%22.31%-13.73%24.41%-36.49%40.69%22.03%2.83%28.76%-21.39%-44.86%79.46%102.25%33.72%68.43%4.21%-42.54%30.22%-16.15%36.01%89.25%35.04%53.98%60.12%-10.40%34.04%-0.69%-37.14%-16.64%18.58%78.59%-36.38%-19.46%
Net Cash Flow (QoQ) -85.10%-1,380.73%117.45%136.13%-30.92%-96.48%423.91%-823.65%25.54%177.13%-324.51%229.55%-164.74%194.51%-238.20%195.33%-136.58%171.42%-160.31%579.59%-274.98%145.78%-143.05%516.91%-97.32%-246.72%-459.70%122.58%-3,227.56%161.51%-152.46%264.18%-171.13%107.28%1,566.06%-38.19%-118.89%-692.22%177.37%269.45%-156.03%287.04%-132.06%108.06%880.77%150.98%-60.02%34.54%-286.09%-196.22%123.56%-110.73%1,755.42%-33.40%208.22%19.12%-81.40%-252.46%304.12%-17.55%-381.40%93.88%27.78%509.36%-246.74%60.07%
Net Income Growth (1y) 96.78%164.28%162.19%116.93%932.50%-50.14%20.00%676.92%145.05%76.81%75.83%-70.74%-11.21%-10.95%-5.12%101.32%36.51%55.71%-5.99%-4.72%48.08%47.00%64.88%88.39%33.87%8.78%38.06%-3.20%34.17%27.00%6.54%-9.83%44.63%46.92%56.90%40.88%-1.84%4.26%9.69%-33.93%-43.66%-81.79%-16.80%123.88%92.42%239.43%2.33%20.79%-12.77%71.82%71.56%35.17%63.51%43.86%-9.32%-70.18%-60.20%-61.00%-67.28%4.85%-52.01%-25.48%-22.15%
Net Income Growth (3y) 38.50%36.92%49.06%33.61%171.95%-7.75%26.03%66.03%43.74%34.84%16.18%-17.51%21.53%26.79%13.72%53.46%39.35%35.54%28.86%20.22%38.55%26.64%34.35%18.03%37.47%26.61%32.15%7.13%23.96%24.84%22.40%-5.67%-7.17%-34.66%12.71%27.73%2.09%-13.62%-2.26%21.35%-1.85%2.03%13.46%54.04%40.01%103.20%16.76%-21.33%-17.20%-1.22%-20.15%-24.96%-32.15%-25.23%-38.64%
Net Income Growth (5y) 22.83%22.74%25.96%22.32%107.66%12.43%25.42%52.38%42.56%31.42%28.98%0.47%26.38%23.01%16.68%25.83%39.33%35.96%29.03%17.16%30.44%25.48%33.08%8.89%7.52%-17.36%16.06%12.71%15.61%3.76%9.31%17.81%6.07%10.22%20.24%27.75%8.70%9.76%7.75%-6.35%-9.25%-9.84%-15.40%2.70%-12.12%19.51%-16.52%
Net Income (QoQ) -54.26%58.07%-71.89%97.11%3,181.25%-59.43%-53.20%42.31%84.53%-2.36%203.00%-55.12%33.15%-2.90%-49.57%36.18%33.54%3.46%6.99%-7.66%52.33%-37.54%8.45%43.51%51.21%-29.94%23.91%1.98%22.88%-11.08%-13.12%41.35%16.31%-25.41%-26.47%126.73%18.15%-20.34%-33.98%57.97%25.49%-16.20%-60.23%34.70%-59.43%282.84%7.02%15.77%-28.44%15.41%26.33%-16.39%40.95%15.24%-0.46%1.14%24.00%-27.36%-67.27%35.01%21.49%-39.05%4.88%-38.21%88.67%-36.33%
Net Income towards Common Stockholders Growth (1y) 96.78%164.28%162.19%116.93%932.50%-50.14%20.00%676.92%145.05%76.81%75.83%-70.74%-11.21%-10.95%-5.12%101.32%36.51%55.71%-5.99%-4.72%48.08%47.00%64.88%88.39%33.87%8.78%38.06%-3.20%34.17%27.00%6.54%-9.83%44.63%46.92%56.90%40.88%-1.84%4.26%9.69%-33.93%-43.66%-81.79%-16.80%123.88%92.42%239.43%2.33%20.79%-12.77%71.82%71.56%35.17%63.51%43.86%-9.32%-70.18%-60.20%-61.00%-67.28%4.85%-52.01%-25.48%-22.15%
Net Income towards Common Stockholders Growth (3y) 38.50%36.92%49.06%33.61%171.95%-7.75%26.03%66.03%43.74%34.84%16.18%-17.51%21.53%26.79%13.72%53.46%39.35%35.54%28.86%20.22%38.55%26.64%34.35%18.03%37.47%26.61%32.15%7.13%23.96%24.84%22.40%-5.67%-7.17%-34.66%12.71%27.73%2.09%-13.62%-2.26%21.35%-1.85%2.03%13.46%54.04%40.01%103.20%16.76%-21.33%-17.20%-1.22%-20.15%-24.96%-32.15%-25.23%-38.64%
Net Income towards Common Stockholders Growth (5y) 22.83%22.74%25.96%22.32%107.66%12.43%25.42%52.38%42.56%31.42%28.98%0.47%26.38%23.01%16.68%25.83%39.33%35.96%29.03%17.16%30.44%25.48%33.08%8.89%7.52%-17.36%16.06%12.71%15.61%3.76%9.31%17.81%6.07%10.22%20.24%27.75%8.70%9.76%7.75%-6.35%-9.25%-9.84%-15.40%2.70%-12.12%19.51%-16.52%
Net Income towards Common Stockholders (QoQ) -54.26%58.07%-71.89%97.11%3,181.25%-59.43%-53.20%42.31%84.53%-2.36%203.00%-55.12%33.15%-2.90%-49.57%36.18%33.54%3.46%6.99%-7.66%52.33%-37.54%8.45%43.51%51.21%-29.94%23.91%1.98%22.88%-11.08%-13.12%41.35%16.31%-25.41%-26.47%126.73%18.15%-20.34%-33.98%57.97%25.49%-16.20%-60.23%34.70%-59.43%282.84%7.02%15.77%-28.44%15.41%26.33%-16.39%40.95%15.24%-0.46%1.14%24.00%-27.36%-67.27%35.01%21.49%-39.05%4.88%-38.21%88.67%-36.33%
Net Margin Growth (1y) 1,844.005,462.002,710.002,740.00278.00-356.00123.001,077.00186.00143.009.00-990.00-104.00-107.00-71.00227.0087.00170.0019.007.00164.00116.00164.00226.0038.00-4.00114.00-121.00125.00116.00-3.00-139.00241.00177.00223.00250.00-82.0023.0093.00-113.00-188.00-639.00-138.00335.00321.00443.00-68.00120.00-111.00178.00265.00-51.0049.00194.00191.00-572.00-308.00-430.00-655.00266.00-289.00-188.00-184.00
Net Margin Growth (3y) 2,307.005,249.002,842.002,827.00360.00-320.0061.00314.00169.00206.00-43.00-756.00147.00179.00112.00459.00289.00282.00297.00112.00326.00228.00275.00-33.00403.00289.00335.00-9.00283.00316.00314.00-2.00-29.00-438.00179.00472.0052.00-172.00-113.00342.0023.00-18.0059.00404.00259.00815.00387.00-503.00-370.00-58.00-199.00-357.00-548.00-424.00-648.00
Net Margin Growth (5y) 2,291.005,312.002,790.003,060.00611.00-34.00243.00546.00371.00318.00235.00-651.00309.00291.00223.00200.00654.00575.00518.00223.00485.00429.00592.00103.00133.00-326.00290.00213.00417.00121.00108.00454.00181.00183.00376.00541.00-10.00200.00343.00-281.00-236.00-254.00-405.0098.00-338.00197.00-452.00
Net Margin (QoQ) -2807.002,390.00-221.002,482.00811.00-362.00-191.0020.00177.00117.00762.00-870.00134.00-17.00-237.0016.00131.0019.0062.00-124.00213.00-132.0049.0033.00166.00-85.00111.00-155.00125.0033.00-124.0090.00115.00-85.00-259.00470.0052.00-39.00-233.00137.00157.0031.00-439.0063.00-294.00532.0033.0050.00-172.0020.00222.00-182.00117.00107.00-94.00-81.00262.00104.00-857.00183.00140.00-120.0064.00-373.00241.00-116.00
Operating Income Growth (1y) 91.53%140.13%135.24%108.70%249.88%-51.86%26.93%397.34%239.90%126.42%85.61%-42.93%-28.30%-10.07%0.83%134.55%88.04%66.20%-7.87%-7.95%53.68%55.71%72.90%113.64%32.70%4.50%22.61%-3.43%22.20%29.95%22.12%42.72%30.95%27.85%37.76%-19.46%-1.83%2.04%5.69%-30.55%-45.26%-81.77%-14.01%117.40%106.53%255.01%-0.08%17.37%-8.68%78.11%75.94%39.27%58.26%25.69%-15.45%-60.81%-63.82%-65.12%-71.07%-36.69%-50.15%-16.33%-20.19%
Operating Income Growth (3y) 34.47%34.58%41.45%30.98%78.14%-0.66%33.43%88.12%66.10%50.13%19.91%7.21%27.49%32.52%17.11%66.46%56.53%39.32%25.00%23.84%35.58%28.35%37.31%43.33%28.53%20.19%27.29%3.54%16.25%19.24%21.15%-7.24%-11.05%-38.05%7.78%6.73%3.53%-12.92%-3.16%21.01%1.07%4.84%14.77%52.60%43.98%99.56%14.12%-13.79%-19.44%-7.91%-24.50%-29.83%-34.16%-28.41%-41.99%
Operating Income Growth (5y) 20.89%21.55%22.61%20.43%65.87%20.46%30.50%67.26%56.36%40.66%29.59%20.51%27.43%25.88%19.19%44.76%43.74%35.05%26.86%16.90%26.22%22.50%30.39%10.49%2.67%-20.23%13.39%10.88%12.17%1.87%8.85%15.29%5.82%8.50%17.09%14.73%9.91%8.13%6.20%-0.66%-9.98%-12.76%-18.05%-2.49%-11.65%18.33%-19.26%
Operating Income (QoQ) -32.65%47.07%-42.40%91.53%728.29%-53.52%-64.83%45.89%101.82%22.56%37.82%-0.29%34.44%0.47%-57.63%25.28%68.61%12.65%-1.43%0.44%49.02%-37.55%-1.51%67.68%50.99%-30.66%21.69%4.15%18.90%-18.64%-4.16%31.79%26.44%-23.54%12.01%20.92%23.45%-17.61%-34.52%47.41%28.32%-14.67%-56.97%16.18%-57.27%302.60%8.78%10.37%-26.55%13.31%27.78%-14.13%43.24%11.93%1.15%-2.42%13.76%-24.70%-53.11%-9.92%9.69%-37.57%2.62%-29.07%84.12%-40.45%
Operating Margin Growth (1y) 3,426.008,506.005,254.004,526.00387.00-380.00181.00538.00320.00299.0049.00-393.00-210.00-130.00-54.00349.00248.00272.0013.00-15.00260.00220.00268.00409.0047.00-48.0040.00-172.0084.00189.00140.00224.00194.0062.00149.00-170.00-97.001.0069.00-102.00-247.00-775.00-131.00410.00458.00587.00-114.00116.00-84.00274.00367.00-25.0023.0050.00129.00-547.00-462.00-592.00-875.00-51.00-313.00-116.00-181.00
Operating Margin Growth (3y) 4,133.008,424.005,484.004,672.00497.00-212.00176.00494.00358.00441.008.00-59.00298.00362.00227.00743.00554.00444.00321.00222.00391.00360.00447.00461.00325.00202.00329.00-117.00181.00251.00358.00-47.00-150.00-712.0088.00138.00114.00-187.00-176.00424.00127.0086.00122.00501.00397.00911.00381.00-456.00-523.00-268.00-380.00-622.00-752.00-658.00-928.00
Operating Margin Growth (5y) 4,170.008,566.005,443.005,005.001,005.00280.00457.00888.00664.00613.00315.00177.00429.00502.00406.00795.00833.00694.00610.00277.00487.00423.00666.00190.00-19.00-571.00267.00191.00392.0063.00114.00478.00224.00149.00341.00229.0053.00137.00320.00-148.00-312.00-456.00-624.00-97.00-378.00203.00-675.00
Operating Margin (QoQ) -4116.002,942.00436.004,163.00964.00-309.00-291.0024.00196.00252.0066.00-195.00175.003.00-376.00-12.00255.0078.0027.00-112.00280.00-181.00-2.00162.00240.00-133.00140.00-200.00145.00-45.00-72.0057.00249.00-94.0012.0026.00117.00-6.00-306.0098.00215.0062.00-477.00-46.00-313.00706.0063.002.00-184.005.00293.00-198.00174.0098.00-99.00-150.00201.00177.00-774.00-65.0071.00-107.0050.00-328.00268.00-172.00
Profit After Tax Growth (1y) 96.78%164.28%-37.81%102.51%932.50%-50.14%20.00%676.92%145.05%76.81%75.83%-70.74%-11.21%-10.95%-5.12%101.32%36.51%55.71%-5.99%-4.72%48.08%47.00%64.88%88.39%33.87%8.78%38.06%-3.20%34.17%27.00%6.54%-9.83%44.63%46.92%56.90%40.88%-1.84%4.26%9.69%-25.08%-43.66%-81.79%-16.80%97.46%92.42%239.43%2.33%20.79%-12.77%71.82%71.56%40.35%63.51%43.86%-9.32%-54.27%-60.20%-61.00%-67.28%-21.30%-52.01%-25.48%-22.15%
Profit After Tax Growth (3y) 38.50%36.92%9.48%27.18%171.95%-7.75%26.03%66.03%43.74%34.84%16.18%-17.51%21.53%26.79%13.72%53.46%39.35%35.54%28.86%20.22%38.55%26.64%34.35%18.03%37.47%26.61%32.15%7.13%23.96%24.84%22.40%-1.64%-7.17%-34.66%12.71%27.73%2.09%-13.62%-2.26%21.35%-1.85%2.03%13.46%49.59%40.01%103.20%16.76%-8.14%-17.20%-1.22%-20.15%-20.36%-32.15%-25.23%-38.64%
Profit After Tax Growth (5y) 22.83%22.74%3.20%16.10%107.66%12.43%25.42%52.38%42.56%31.42%28.98%0.47%26.38%23.01%16.68%25.83%39.33%35.96%29.03%17.16%30.44%25.48%33.08%11.66%7.52%-17.36%16.06%12.71%15.61%3.76%9.31%17.81%6.07%10.22%20.24%28.72%8.70%9.76%7.75%2.78%-9.25%-9.84%-15.40%3.79%-12.12%19.51%-16.52%
Profit After Tax (QoQ) -54.26%141.93%-1,258.08%99.57%3,181.25%-59.43%-53.20%42.31%84.53%-2.36%203.00%-55.12%33.15%-2.90%-49.57%36.18%33.54%3.46%6.99%-7.66%52.33%-37.54%8.45%43.51%51.21%-29.94%23.91%1.98%22.88%-11.08%-13.12%41.35%16.31%-25.41%-26.47%126.73%18.15%-20.34%-33.98%57.97%25.49%-16.20%-54.91%18.80%-59.43%282.84%7.02%15.77%-28.44%15.41%26.33%-16.39%40.95%15.24%3.36%-2.60%24.00%-27.36%-47.88%-15.22%21.49%-39.05%25.35%-48.30%88.67%-36.33%
Property, Plant & Equipment (Net) Growth (1y) -8.19%-7.83%-7.62%-6.72%-6.36%-6.42%-5.58%-4.28%-3.52%-2.60%-2.42%-3.48%-3.52%-3.33%-3.51%-1.79%-1.69%-1.29%-1.05%-12.21%-5.72%11.97%15.90%29.03%21.18%2.22%3.28%4.49%4.23%6.00%3.88%6.63%6.15%4.23%7.70%2.35%7.41%8.19%1.41%1.68%-1.52%-3.21%-1.79%0.96%-1.33%-1.17%-2.90%-3.80%-4.26%-2.40%0.10%4.14%15.11%47.69%49.06%50.06%39.59%8.15%12.11%7.98%4.08%2.10%-4.48%
Property, Plant & Equipment (Net) Growth (3y) -6.05%-5.64%-5.23%-4.84%-4.48%-4.13%-3.84%-3.19%-2.91%-2.41%-2.33%-5.94%-3.66%2.23%3.43%3.62%3.95%4.15%5.80%5.78%5.99%6.66%7.53%12.86%10.26%4.14%4.93%4.48%5.92%6.13%4.30%3.53%3.94%2.96%2.37%1.66%1.44%1.15%-1.11%-0.42%-2.38%-2.26%-1.54%0.38%2.84%12.52%13.15%14.55%15.44%15.95%18.71%19.05%18.70%17.71%16.87%
Property, Plant & Equipment (Net) Growth (5y) -4.69%-4.33%-4.06%-5.77%-4.18%-0.53%0.39%0.55%0.89%1.24%2.21%2.33%2.46%2.97%3.49%4.39%4.44%4.53%5.79%5.25%6.30%6.47%6.31%8.39%7.24%3.41%2.85%3.20%2.92%2.72%1.59%1.51%1.19%1.03%0.84%1.03%2.84%8.33%7.61%9.06%8.38%8.32%9.79%10.38%9.58%9.48%9.18%
Property, Plant & Equipment (Net) (QoQ) -2.06%-2.17%-2.13%-2.11%-1.67%-1.94%-1.17%-1.74%-1.73%-1.06%0.19%-0.96%-0.79%-0.87%-0.91%-0.99%-0.60%-1.05%0.86%-0.90%-0.20%-0.81%-10.51%6.42%18.54%2.67%-0.37%-0.05%-0.01%3.73%0.79%-0.31%1.69%1.66%3.46%-0.76%-0.14%5.04%-1.68%4.14%0.59%-1.54%-1.42%0.87%-1.15%-0.09%1.34%-1.41%-0.98%-1.84%0.40%-1.88%0.94%0.67%4.45%8.46%29.50%1.60%5.15%0.90%0.34%5.32%1.27%-2.75%-1.57%-1.47%
Return on Assets Growth (1y) -9.005.0010.0014.0013.005.003.002.002.004.005.000.000.00-1.00-2.001.001.002.002.001.002.001.003.004.004.003.003.003.006.006.005.004.002.003.004.007.005.003.002.00-2.00-4.00-10.00-12.00-8.00-4.005.006.005.002.001.004.003.005.004.001.00-4.00-9.00-13.00-15.00-10.00-8.00-5.00-3.00
Return on Assets Growth (3y) 6.0014.0017.0017.0015.008.006.004.003.005.005.002.002.003.003.006.006.007.008.009.0012.0011.0011.0011.0012.0012.0013.0014.0013.0012.0011.009.004.00-4.00-6.00-3.00-3.00-2.00-4.00-5.00-6.00-4.00-2.000.003.0011.0011.004.00-2.00-8.00-10.00-11.00-12.00-15.00-17.00
Return on Assets Growth (5y) 7.0015.0017.0019.0017.0012.0010.009.009.0010.0011.0010.0013.0012.0011.0013.0015.0016.0017.0019.0019.0017.0017.0016.0014.005.003.004.005.007.006.006.001.003.004.005.004.004.001.00-6.00-10.00-13.00-16.00-15.00-15.00-8.00-7.00
Return on Assets (QoQ) -7.00-3.00-2.003.006.002.003.001.00-1.000.003.001.001.001.00-2.000.000.000.001.000.001.000.000.001.001.001.002.001.000.001.002.004.000.000.000.002.001.002.003.000.00-1.000.000.00-2.00-8.00-2.003.002.002.00-1.001.00-1.002.002.001.001.001.00-1.00-4.00-4.00-4.00-3.000.00-2.00-1.000.00
Return on Capital Employed Growth (1y) -16.006.0016.0026.0023.0010.006.001.002.005.005.004.003.001.000.002.003.004.004.002.003.003.005.008.008.005.004.005.0012.0013.0011.0012.008.008.007.002.001.00-2.00-1.00-4.00-9.00-17.00-18.00-11.00-6.0010.0010.006.001.001.006.006.009.003.00-3.00-9.00-17.00-20.00-22.00-17.00-13.00-7.00-2.00
Return on Capital Employed Growth (3y) 8.0021.0027.0031.0027.0016.0011.007.007.0010.009.008.008.009.009.0012.0014.0013.0014.0015.0023.0021.0021.0025.0028.0025.0023.0019.0022.0019.0017.0010.000.00-11.00-13.00-12.00-13.00-9.00-9.00-9.00-14.00-6.00-2.001.005.0014.0013.003.00-6.00-16.00-19.00-19.00-21.00-24.00-27.00
Return on Capital Employed Growth (5y) 14.0026.0031.0035.0033.0024.0020.0017.0018.0018.0019.0021.0028.0027.0025.0029.0034.0033.0032.0029.0033.0027.0027.0023.0021.007.003.004.007.0012.009.005.00-4.000.004.000.00-3.00-5.00-6.00-11.00-21.00-23.00-27.00-24.00-25.00-13.00-11.00
Return on Capital Employed (QoQ) -11.00-5.00-4.004.0011.005.006.001.00-2.000.001.002.001.001.000.001.00-1.000.002.002.001.000.00-1.002.002.001.002.003.00-1.001.003.009.00-1.000.003.006.00-1.00-1.00-2.006.00-4.00-1.00-4.000.00-12.00-2.003.005.003.00-2.00-1.001.003.003.00-1.004.00-3.00-3.00-7.00-5.00-6.00-4.00-2.00-1.000.000.00
Return on Equity Growth (1y) 6.001.001.00-1.00-2.001.001.003.003.001.002.002.004.005.005.004.003.005.0010.0011.0010.007.004.005.007.009.007.004.002.00-2.00-6.00-15.00-17.00-11.00-5.009.0010.007.001.000.003.003.007.005.000.00-7.00-13.00-18.00-19.00-13.00-10.00-7.00-3.00
Return on Equity Growth (3y) 7.003.004.004.004.008.008.008.009.0011.0017.0017.0017.0017.0019.0020.0020.0021.0021.0021.0019.0014.005.00-6.00-8.00-4.00-4.00-3.00-5.00-6.00-10.00-7.00-4.00-2.003.0013.0013.003.00-5.00-13.00-17.00-17.00-16.00-20.00-23.00
Return on Equity Growth (5y) 13.0013.0019.0019.0017.0019.0022.0025.0026.0027.0028.0026.0026.0024.0020.009.006.008.0010.0014.0012.0010.001.003.006.006.004.002.00-2.00-10.00-16.00-20.00-23.00-22.00-20.00-11.00-10.00
Return on Equity (QoQ) 3.001.001.001.00-2.001.000.000.001.001.001.000.000.001.001.001.002.001.000.001.003.007.001.00-1.000.004.002.001.002.001.000.00-1.00-2.00-3.00-10.00-2.004.003.004.00-1.000.00-2.003.002.000.001.001.00-3.00-6.00-5.00-5.00-4.000.00-2.00-1.00-1.00
Return on Invested Capital Growth (1y) 4.002.002.001.000.002.002.003.003.001.002.002.004.006.005.004.003.005.0010.0011.0010.007.004.005.007.009.007.004.002.00-2.00-6.00-15.00-17.00-11.00-5.009.0010.007.001.000.003.003.006.004.00-2.00-8.00-14.00-19.00-20.00-13.00-10.00-6.00-3.00
Return on Invested Capital Growth (3y) 7.005.006.006.006.008.009.009.0010.0011.0017.0017.0017.0017.0019.0020.0020.0021.0021.0021.0019.0014.005.00-6.00-8.00-3.00-4.00-2.00-4.00-6.00-10.00-6.00-3.00-2.003.0013.0012.001.00-7.00-15.00-18.00-19.00-18.00-21.00-24.00
Return on Invested Capital Growth (5y) 14.0016.0021.0021.0020.0020.0023.0025.0027.0028.0028.0027.0026.0024.0020.009.006.008.0010.0014.0013.0010.001.003.006.006.004.002.00-3.00-11.00-18.00-22.00-25.00-23.00-22.00-13.00-11.00
Return on Invested Capital (QoQ) 2.001.001.001.000.001.000.000.001.001.001.000.000.001.001.001.002.001.000.001.003.007.001.00-1.000.004.002.001.002.001.000.00-1.00-2.00-3.00-10.00-2.004.003.004.00-1.000.00-2.003.002.000.001.000.00-3.00-6.00-5.00-5.00-4.000.00-2.00-1.000.00
Return on Sales Growth (1y) 18.0055.0027.0027.003.00-4.001.0011.002.001.000.00-10.00-1.00-1.00-1.002.001.002.000.000.002.001.002.002.000.000.001.00-1.001.001.000.00-1.002.002.002.003.00-1.000.001.00-1.00-2.00-6.00-1.003.003.004.00-1.001.00-1.002.003.00-1.000.002.002.00-6.00-3.00-4.00-7.003.00-3.00-2.00-2.00
Return on Sales Growth (3y) 23.0052.0028.0028.004.00-3.001.003.002.002.000.00-8.001.002.001.005.003.003.003.001.003.002.003.000.004.003.003.000.003.003.003.000.000.00-4.002.005.001.00-2.00-1.003.000.000.001.004.003.008.004.00-5.00-4.00-1.00-2.00-4.00-5.00-4.00-6.00
Return on Sales Growth (5y) 23.0053.0028.0031.006.000.002.005.004.003.002.00-7.003.003.002.002.007.006.005.002.005.004.006.001.001.00-3.003.002.004.001.001.005.002.002.004.005.000.002.003.00-3.00-2.00-3.00-4.001.00-3.002.00-5.00
Return on Sales (QoQ) -28.0024.00-2.0025.008.00-4.00-2.000.002.001.008.00-9.001.000.00-2.000.001.000.001.00-1.002.00-1.000.000.002.00-1.001.00-2.001.000.00-1.001.001.00-1.00-3.005.001.000.00-2.001.002.000.00-4.001.00-3.005.000.000.00-2.000.002.00-2.001.001.00-1.00-1.003.001.00-9.002.001.00-1.001.00-4.002.00-1.00
Revenue Growth (1y) 84.85%286.87%242.70%89.39%10.84%-8.14%-7.38%34.22%39.42%32.15%72.98%22.25%17.00%9.83%9.08%16.49%7.72%13.59%-9.66%-5.89%6.17%24.02%24.01%33.23%25.71%9.36%17.69%14.75%11.58%9.86%6.94%14.59%9.14%21.71%21.64%-5.38%7.12%1.94%0.28%-22.38%-28.82%-53.98%-4.76%47.61%32.57%64.78%10.27%7.63%-2.25%42.45%31.93%41.77%55.22%21.23%-22.26%-34.69%-41.69%-40.13%-35.91%-32.53%-14.91%-2.66%6.62%
Revenue Growth (3y) 41.89%67.46%76.42%45.93%21.82%10.06%20.45%24.11%20.67%18.14%19.45%10.25%10.19%15.66%6.91%13.46%12.86%15.49%9.65%12.89%14.20%14.22%16.00%20.55%15.25%13.51%15.25%7.55%9.27%10.88%9.26%-5.58%-5.94%-17.04%5.13%2.73%0.36%-8.22%1.74%7.24%-2.65%2.61%11.49%31.08%26.23%41.71%4.19%-0.11%-4.00%1.12%-13.05%-14.51%-8.34%-10.93%-19.01%
Revenue Growth (5y) 29.20%42.42%40.17%27.78%15.64%13.44%14.38%19.10%18.59%17.46%19.99%15.43%13.42%13.20%8.99%13.94%11.85%15.55%11.39%9.30%11.73%13.08%13.74%5.17%3.14%-7.26%7.89%7.35%4.25%0.67%6.50%5.98%1.52%6.03%11.07%10.59%8.93%5.95%1.55%2.69%-3.54%-4.75%-7.14%-0.15%-0.04%10.65%-5.03%
Revenue (QoQ) -38.20%-14.37%56.75%122.87%29.33%-24.15%-13.37%30.43%7.18%-23.52%25.54%35.48%1.60%0.10%-11.28%29.66%-4.62%-0.58%-5.25%19.90%0.57%-20.93%-1.29%35.26%17.48%-20.94%6.04%27.63%2.20%-14.92%3.39%24.11%0.63%-17.18%10.79%18.21%12.21%-17.23%-13.82%33.82%6.79%-18.58%-33.29%22.72%-30.96%68.50%3.39%10.22%-14.18%12.76%0.92%0.10%25.06%4.43%8.44%9.59%-2.32%-33.03%-8.89%-2.16%0.30%-28.32%-4.08%23.39%14.74%-21.49%
Share-based Compensation Growth (1y) 9.00%0.96%-5.26%-28.31%-20.64%-11.22%-1.59%-33.33%8.67%1.88%2.15%74.76%10.37%13.19%12.89%19.17%6.99%7.23%9.09%-10.96%9.68%8.04%6.20%34.03%139.84%-2.01%-2.01%-5.86%-56.51%75.15%79.47%-7.26%1.57%-38.10%-39.59%15.66%4.26%3.03%3.03%-3.87%7.06%6.80%175.74%-10.46%-3.99%-1.72%-61.87%33.26%10.31%43.61%18.53%1.01%27.38%50.37%23.01%44.74%23.04%15.73%21.34%-3.92%19.35%9.95%25.99%
Share-based Compensation Growth (3y) -2.04%-2.98%-1.61%-5.82%-1.63%0.79%4.31%11.56%8.67%7.33%7.95%22.86%9.01%9.46%9.36%12.46%41.19%4.32%4.32%3.96%4.59%22.86%23.15%5.38%1.95%2.04%2.04%0.32%-22.77%3.76%3.76%1.03%4.28%-12.01%19.73%-0.15%2.34%2.64%2.70%4.68%4.28%14.66%7.62%6.42%10.49%28.51%-17.77%24.90%20.02%35.71%20.95%11.99%23.21%24.15%23.43%
Share-based Compensation Growth (5y) 2.11%2.08%3.24%-2.38%2.24%3.47%5.63%10.63%27.55%5.54%5.54%18.53%6.20%17.61%18.13%4.42%4.45%4.24%4.24%3.80%3.92%3.41%3.06%5.40%3.41%3.17%24.72%-2.77%-13.89%3.23%3.27%4.23%3.73%-0.79%-4.95%6.03%8.53%18.49%9.57%10.89%12.19%21.27%13.22%10.88%14.65%21.98%-3.20%
Share-based Compensation (QoQ) 3.75%-3.86%8.02%1.16%-3.90%-9.79%-18.25%11.97%7.51%0.00%-44.62%82.52%0.80%0.26%-5.26%15.28%3.37%0.00%0.00%3.50%3.60%1.74%-18.38%27.49%2.05%0.00%3.02%128.13%-58.30%0.00%-1.03%5.39%67.91%2.46%-48.86%15.44%2.33%0.00%-2.08%4.06%1.12%0.00%-8.64%15.90%0.87%158.18%-70.33%24.27%3.25%0.18%3.67%2.87%34.43%-17.32%-11.65%29.72%58.69%-32.36%3.96%10.27%49.27%-29.08%-17.69%36.97%37.51%-18.74%
Shareholder's Equity Growth (1y) 5.88%8.24%8.30%8.51%-16.78%-17.40%-17.65%-17.79%4.81%5.43%6.12%5.76%2.47%3.04%3.76%4.70%8.05%9.16%9.72%9.74%-27.45%-26.90%-25.47%-25.60%6.35%5.57%8.52%10.77%8.06%4.03%2.47%2.04%2.66%3.71%-3.17%-2.02%9.46%15.26%18.90%17.10%16.57%14.30%18.77%23.30%26.24%31.00%32.90%29.19%21.87%13.94%-10.05%-14.20%-14.90%-16.50%-1.57%-1.97%
Shareholder's Equity Growth (3y) -1.56%-1.90%-1.82%-1.92%-3.67%-3.55%-3.21%-3.08%5.08%5.85%6.50%6.71%-7.05%-6.32%-5.33%-5.09%-5.88%-5.56%-3.90%-3.29%-5.88%-7.06%-6.07%-5.61%5.67%4.43%2.49%3.46%6.69%7.54%5.66%5.39%9.42%10.96%10.99%12.26%17.23%19.95%23.35%23.10%21.50%19.49%12.39%10.98%9.40%7.61%5.57%2.81%
Shareholder's Equity Growth (5y) 0.48%0.89%1.50%1.63%-6.87%-6.46%-5.81%-5.76%-2.19%-1.76%-0.46%0.03%-1.59%-2.02%-1.16%-0.68%-1.55%-1.89%-2.51%-1.99%-1.30%-0.82%-0.94%-0.71%8.53%8.45%8.74%9.84%12.31%13.24%13.24%13.27%15.05%15.32%10.33%9.41%10.81%10.43%10.69%9.43%
Shareholder's Equity (QoQ) 1.74%3.68%1.05%1.60%1.94%-20.48%0.29%1.30%1.76%1.38%0.89%1.95%1.42%-1.78%1.46%2.66%2.34%1.36%2.50%3.19%2.36%-32.99%3.28%5.21%2.18%-4.21%2.52%8.15%4.31%-6.56%-1.31%6.53%3.87%-6.00%-0.29%-0.54%5.10%5.03%4.99%2.59%3.51%4.55%2.94%6.61%7.46%7.05%6.82%8.15%4.46%0.98%-0.14%-14.62%-0.36%0.16%-2.02%0.66%-0.77%
Tax Rate Growth (1y) -2642.00-2266.00-1366.00-238.00492.00492.00-76.00-1786.00808.001,031.00-158.001,025.00-1819.00-62.00153.00-110.002,095.00178.00-37.00-99.00143.00311.00182.00590.00-134.00-236.00-865.00-152.00-736.0050.00913.002,655.00-822.00-1031.00-948.00-3328.0024.00-168.00-312.00474.00-193.00-2.00204.00-369.00491.00313.00-194.00-236.00341.00263.00236.00383.0016.00-728.00-64.002,396.00169.00-102.00-220.00-3359.00324.00553.0048.00
Tax Rate Growth (3y) -1342.00-743.00-1600.00-999.00-518.001,461.00-81.00-872.001,084.001,147.00-43.00816.00419.00427.00297.00381.002,104.00254.00-721.00340.00-727.00126.00230.003,093.00-1692.00-1216.00-900.00-825.00-1534.00-1149.00-346.00-200.00-991.00-1201.00-1056.00-3224.00323.00143.00-302.00-132.00639.00574.00246.00-222.00848.00-152.00-22.002,544.00526.00-567.00-47.00-579.00508.00-277.00-236.00
Tax Rate Growth (5y) -1066.00-627.00-1484.00-1208.001,720.001,950.0064.00-380.001,094.001,223.00-726.001,254.00-450.00242.00345.002,884.00546.00-727.00-755.00-333.00-1524.00-1073.00-1030.00239.00-1861.00-1387.00-1008.00-721.00-1236.00-838.00-337.00-805.00-158.00-625.00-1014.00-3077.00679.00-322.00-130.002,648.00824.00-256.00-38.00-1185.001,341.00299.00-194.00
Tax Rate (QoQ) -691.00962.00-847.00-2067.00-314.001,862.00281.00-1337.00-314.001,294.00-1429.001,257.00-92.00105.00-246.00-1586.001,664.00321.00-510.00619.00-252.00105.00-571.00861.00-84.00-25.00-163.00137.00-186.00-654.00551.00-447.00601.00209.002,293.00-3924.00392.00292.00-88.00-572.00200.00148.00698.00-1239.00390.00354.00125.00-378.00212.00-153.0083.00199.00134.00-180.00230.00-168.00-610.00484.002,690.00-2396.00-880.00366.00-449.001,287.00-651.00-139.00