M-tron Industries Income Statement (2021-2025) | MPTI

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 6.25M6.41M7.17M6.86M7.69M7.06M8.42M8.67M9.37M10.14M10.89M10.77M11.19M11.81M13.21M12.80M12.73M13.28M14.17M
Cost of Revenue 4.26M3.94M4.64M4.52M4.82M4.41M5.69M5.58M6.17M5.92M6.23M6.08M6.41M6.31M6.90M6.75M7.33M7.49M7.89M
Gross Profit 2.00M2.46M2.54M2.34M2.87M2.65M2.73M3.09M3.20M4.22M4.66M4.69M4.78M5.50M6.31M6.05M5.41M5.79M6.28M
Operating items
Other Operating Expenses 8.61M8.57M8.86M10.83M9.40M9.70M10.29M10.23M10.72M11.44M11.62M
Operating Expenses 8.61M8.57M8.86M10.83M9.40M9.70M10.29M10.23M10.72M11.44M11.62M
Operating Income 0.30M0.79M0.82M0.20M0.81M0.60M0.63M0.83M0.76M1.56M2.03M-0.06M1.79M2.11M2.92M2.58M2.01M1.84M2.55M
EBIT 0.30M0.79M0.82M0.20M0.81M0.60M0.63M0.83M0.76M1.56M2.03M-0.06M1.79M2.11M2.92M2.58M2.01M1.84M2.55M
Non-operating items
Other Non Operating Income 0.05M-0.01M-0.02M-0.01M-0.02M-0.01M-0.01M-0.23M-0.04M0.02M0.01M0.10M0.04M-0.01M0.02M0.08M-0.01M0.03M0.07M
Non Operating Income 0.05M-0.01M-0.02M-0.01M-0.02M-0.01M-0.02M-0.23M-0.04M0.02M0.01M0.11M0.07M0.04M0.09M0.18M0.10M0.15M0.21M
Net income details
EBT 0.34M0.78M0.80M0.18M0.79M0.59M0.61M0.59M0.72M1.58M2.05M0.05M1.86M2.15M3.01M2.76M2.11M2.00M2.76M
Tax Provisions 0.06M0.15M0.16M0.16M0.17M0.11M0.11M0.41M0.17M0.30M0.46M-0.02M0.38M0.40M0.74M0.62M0.48M0.43M0.93M
Profit After Tax 0.28M0.64M0.64M0.03M0.62M0.49M0.50M0.19M0.55M1.28M1.59M0.07M1.49M1.74M2.27M2.14M1.63M1.56M1.83M
Income from Continuing Operations 0.28M0.64M0.64M0.03M0.62M0.49M0.50M0.19M0.55M1.28M1.59M0.07M1.49M1.74M2.27M2.14M1.63M1.56M1.83M
Consolidated Net Income 0.28M0.64M0.64M0.03M0.62M0.49M0.50M0.19M0.55M1.28M1.59M0.07M1.49M1.74M2.27M2.14M1.63M1.56M1.83M
Income towards Parent Company 0.28M0.64M0.64M0.03M0.62M0.49M0.50M0.19M0.55M1.28M1.59M0.07M1.49M1.74M2.27M2.14M1.63M1.56M1.83M
Net Income towards Common Stockholders 0.28M0.64M0.64M0.03M0.62M0.49M0.50M0.19M0.55M1.28M1.59M0.07M1.49M1.74M2.27M2.14M1.63M1.56M1.83M
Additional items
EPS (Basic) 0.100.240.240.010.230.180.190.070.210.470.590.030.550.640.820.760.570.550.64
EPS (Weighted Average and Diluted) 0.100.240.240.010.230.180.190.050.200.470.570.030.530.630.810.730.560.530.63
Shares Outstanding (Weighted Average) 2.68M2.70M2.72M2.73M
Shares Outstanding (Diluted Average) 2.70M2.71M2.78M2.78M
EBITDA 0.30M0.79M0.82M0.20M0.81M0.60M0.63M0.83M0.76M1.56M2.03M-0.06M1.79M2.11M2.92M2.58M2.01M1.84M2.55M
Tax Rate 18.55%18.65%20.25%85.95%22.04%17.91%18.08%68.07%23.09%19.28%22.48%-37.74%20.24%18.73%24.63%22.44%22.89%21.80%33.70%