M-tron Industries, Inc. (NYSE: MPTI)

Sector: Technology Industry: Electronic Components CIK: 0001902314
Market Cap 174.21 Mn
P/B 4.71
P/E 24.33
P/S 3.29
ROIC (Qtr) 16.51
Div Yield % 0.00
Rev 1y % (Qtr) 7.23
Total Debt (Qtr) 159,000.00
Debt/Equity (Qtr) 0.00
Add ratio to table...

About

M-tron Industries, Inc. (MPTI) operates in the designing, manufacturing, and marketing of highly engineered, high-reliability frequency and spectrum control products. These products are used to control the frequency or timing of signals in electronic circuits in various applications, primarily serving the aerospace and defense, space, and avionics industries. M-tron Industries' main business activities revolve around the development and sale of products that meet stringent specifications for frequency control, spectrum control, and integrated microwave...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 9.79M provides robust 61.59x coverage of total debt 159000, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 42.19M provides 265.36x coverage of total debt 159000, indicating robust asset backing and low credit risk.
  • Operating cash flow of 9.79M provides exceptional 70.45x coverage of interest expenses 139000, showing strong debt service capability.
  • Operating cash flow of 9.79M provides strong 10.27x coverage of stock compensation 954000, indicating sustainable incentive practices.
  • Robust free cash flow of 7.16M exceeds capital expenditure of 2.63M by 2.72x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 9.79M barely covers its investment activities of (2.63M), with a coverage ratio of -3.72, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Tangible assets of 42.19M provide limited backing for working capital of 29.85M, which is 1.41x, suggesting increased operational risk in market downturns.
  • R&D investment of 0 represents just 0x of SG&A expenses of 14.54M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Fixed assets of 6.72M showing 6.39x ratio to depreciation of 1.05M indicates aging infrastructure requiring significant near-term capital investment.
  • R&D spending of 0 represents just 0x of capital expenditure 2.63M, indicating potential underinvestment in innovation relative to physical assets.

Customer Breakdown of Revenue (2024)

Customer Breakdown of Revenue (2024)

Peer comparison

Companies in the Electronic Components
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 APH Amphenol Corp /De/ 180.75 Bn 42.33 7.83 15.50 Bn
2 GLW Corning Inc /Ny 111.40 Bn 69.80 7.13 8.43 Bn
3 TEL TE Connectivity plc 69.66 Bn 33.75 3.85 5.71 Bn
4 CLS Celestica Inc 33.17 Bn 47.38 2.94 0.78 Bn
5 JBL Jabil Inc 27.80 Bn 39.54 0.89 3.37 Bn
6 FLEX Flex Ltd. 24.18 Bn 28.38 0.90 5.02 Bn
7 FN Fabrinet 17.82 Bn 47.27 4.58 0.06 Bn
8 TTMI Ttm Technologies Inc 9.30 Bn 70.47 3.34 1.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.76 3.02
EV to Cash from Ops. EV/CFO 16.22 -590.38
EV to Debt EV to Debt 999.21 107.94
EV to EBIT EV/EBIT 16.26 20.68
EV to EBITDA EV/EBITDA 15.83 -27.60
EV to Free Cash Flow [EV/FCF] EV/FCF 22.18 -537.03
EV to Market Cap EV to Market Cap 0.91 -1.14
EV to Revenue EV/Rev 3.00 96.65
Price to Book Value [P/B] P/B 4.71 6.99
Price to Earnings [P/E] P/E 24.33 -8.83
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 1.07
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 20.91
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 10.42
Interest Coverage Int. cover (Qtr) 70.28 14.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -20.15 -43.87
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 115.89 125.88
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.04
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 30.53 -176.07
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 30.43 14.38
EBIT Growth (1y) % EBIT 1y % (Qtr) 38.29 15.28
EBT Growth (1y) % EBT 1y % (Qtr) 36.21 7.50
EPS Growth (1y) % EPS 1y % (Qtr) 24.63 2.30
FCF Growth (1y) % FCF 1y % (Qtr) 26.78 9.29
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 10.54 15.57
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.25 0.77
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.05
Cash Ratio Cash Ratio (Qtr) 3.62 1.48
Current Ratio Curr Ratio (Qtr) 6.90 3.80
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 0.68
Interest Cover Ratio Int Coverage (Qtr) 70.28 14.05
Times Interest Earned Times Interest Earned (Qtr) 70.28 14.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 20.40 21.48
EBIT Margin % EBIT Margin % (Qtr) 18.44 -42.60
EBT Margin % EBT Margin % (Qtr) 18.17 -10.39
Gross Margin % Gross Margin % (Qtr) 44.40 31.37
Net Profit Margin % Net Margin % (Qtr) 13.50 -11.50