|
Cash & Equivalents (Quarter)
|
| | 1.84M | 2.63M | | | 0.81M | 0.93M | 1.13M | 1.32M | 2.55M | 3.91M | 5.41M | 6.50M | 8.49M | 12.64M | 13.66M | 15.53M | 18.33M |
|
Cash & Current Investments (Quarter)
|
| | 1.84M | 2.63M | | | 0.81M | 0.93M | 1.13M | 1.32M | 2.55M | 3.91M | 5.41M | 6.50M | 8.49M | 12.64M | 13.66M | 15.53M | 18.33M |
|
Receivables - Net (Quarter)
|
| | 4.46M | 4.00M | | | 3,578.00M | 2.87M | 3,138.00M | 3.93M | 5.03M | 4.80M | 5.59M | 5.18M | 6.06M | 6.84M | 6.72M | 6.26M | 6.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.01M | 0.24M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 4.46M | 4.00M | | | 3,578.00M | 2.88M | 3,138.24M | 3.93M | 5.03M | 4.80M | 5.59M | 5.18M | 6.06M | 6.84M | 6.72M | 6.26M | 6.23M |
|
Raw Materials (Quarter)
|
| | 1.75M | 2.06M | | | 3.39M | 3.33M | 3.72M | 3.65M | 3.33M | 3.59M | | | | | | | |
|
Work In Process (Quarter)
|
| | 2.47M | 2.19M | | | 2.72M | 3.17M | 3.58M | 3.55M | 3.77M | 3.81M | | | | | | | |
|
Finished Goods (Quarter)
|
| | 0.79M | 0.97M | | | 1.19M | 1.01M | 1.17M | 1.51M | 1.87M | 1.49M | | | | | | | |
|
Inventory (Quarter)
|
| | 5.01M | 5.22M | | | 7.30M | 7.52M | 8.47M | 8.71M | 8.96M | 10.15M | 10.53M | 9.34M | 11.01M | 10.95M | 9.37M | 10.70M | 10.86M |
|
Prepaid Assets (Quarter)
|
| | 0.26M | 0.24M | | | 0.14M | 0.67M | 0.47M | 0.33M | 0.42M | 0.59M | 0.55M | 0.64M | 0.56M | 0.76M | 0.69M | 0.87M | 1.08M |
|
Current Assets (Quarter)
|
| | 11.56M | 12.09M | | | 13.58M | 14.31M | 15.57M | 16.11M | 16.96M | 18.19M | 20.72M | 21.66M | 24.66M | 29.75M | 30.44M | 31.78M | 34.91M |
|
Buildings (Quarter)
|
| | 4.87M | 4.87M | | | 4.88M | 4.94M | 4.94M | 4.94M | 4.96M | 5.22M | 5.22M | 5.32M | 5.32M | 5.50M | 5.50M | 5.57M | 5.71M |
|
Land & Improvements (Quarter)
|
| | 0.54M | 0.54M | | | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M | 0.54M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 3.18M | 3.38M | | | 3.56M | 3.65M | 3.53M | 3.56M | 3.63M | 4.13M | 4.03M | 4.69M | 4.89M | 5.06M | 5.40M | 5.94M | 6.47M |
|
Goodwill (Quarter)
|
| | | 0.04M | | | | 0.04M | | | | 0.04M | 0.04M | 0.04M | 0.04M | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 0.10M | | 0.07M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.17M | 0.15M | | | 0.11M | 0.10M | 0.09M | 0.07M | 0.06M | 0.09M | 0.08M | 0.08M | 0.08M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | 2.31M | 2.19M | | | 1.89M | 1.05M | 1.07M | 1.03M | 1.01M | 1.83M | 1.90M | 1.94M | 1.89M | 1.62M | 1.65M | 1.69M | 0.56M |
|
Other Non-Current Assets (Quarter)
|
| | 0.01M | 0.01M | | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | 0.00M |
|
Non-Current Assets (Quarter)
|
| | 7.29M | 7.91M | | | 10.20M | 4.96M | 4.83M | -13.34M | 4.82M | 6.12M | 15.77M | 6.72M | 6.86M | 6.74M | 7.33M | 7.91M | 7.32M |
|
Assets (Quarter)
|
| | 18.86M | 20.01M | | | 23.78M | 19.27M | 20.39M | 2.77M | 21.79M | 24.30M | 36.49M | 28.38M | 31.52M | 36.49M | 37.77M | 39.69M | 42.23M |
|
Accounts Payables (Quarter)
|
| | 0.82M | 1.40M | | | 2.98M | 2.38M | 3.21M | 1.81M | 1.42M | 1.30M | 1.23M | 1.44M | 1.23M | 1.42M | 2.01M | 1.54M | 1.55M |
|
Payables (Quarter)
|
| | 0.82M | 1.40M | | | 2.98M | 2.38M | 3.21M | 1.81M | 1.42M | 1.30M | 1.23M | 1.44M | 1.23M | 1.42M | 2.01M | 1.54M | 1.55M |
|
Accumulated Expenses (Quarter)
|
| | 0.88M | 1.21M | | | 1.27M | 1.63M | 1.34M | 1.70M | 1.68M | 2.20M | 2.32M | 2.29M | 2.79M | 3.23M | 1.42M | 2.27M | 2.38M |
|
Other Accumulated Expenses (Quarter)
|
| | 0.44M | 0.40M | | | 0.41M | 0.61M | 0.71M | 0.61M | 0.79M | 0.61M | 0.83M | 0.98M | 0.76M | 0.50M | 0.89M | 0.88M | 1.13M |
|
Current Taxes (Quarter)
|
| | | | | | 0.08M | 0.23M | 0.33M | 0.65M | 0.10M | 0.28M | 0.68M | | 0.52M | 0.06M | 0.26M | | |
|
Total Current Liabilities (Quarter)
|
| | 2.14M | 3.01M | | | 4.73M | 4.86M | 5.59M | 4.77M | 3.99M | 4.38M | 5.06M | 4.71M | 5.29M | 5.22M | 4.57M | 4.69M | 5.06M |
|
Non-Current Debt (Quarter)
|
| | 0.10M | 0.14M | | | 0.09M | 0.08M | 0.06M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.04M | | | | 0.42M | | | | 0.00M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 0.08M | | 0.04M | 0.04M | 0.10M | 0.01M | 0.01M | 0.01M | | 0.04M | 0.19M | 0.16M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.07M | | | | 0.07M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 3.08M | | | | 4.86M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
-15.30M | -15.98M | 2.24M | 3.16M | -17.71M | -18.30M | 4.82M | 4.93M | 5.65M | | 4.03M | 4.41M | 5.07M | 4.72M | 5.30M | 5.22M | 4.61M | 4.88M | 5.22M |
|
Total Debt (Quarter)
|
| | 0.10M | 0.14M | | | 0.09M | 0.08M | 0.06M | | | | | | | | | | |
|
Common Equity (Quarter)
|
15.30M | 15.98M | 16.61M | 16.85M | 17.71M | 18.30M | 18.96M | 14.34M | 14.75M | 16.08M | 17.75M | 19.89M | 21.71M | 23.66M | 26.22M | 31.27M | 33.15M | 34.81M | 37.01M |
|
Shareholder's Equity (Quarter)
|
15.30M | 15.98M | 16.61M | 16.85M | 17.71M | 18.30M | 18.96M | 14.34M | 14.75M | 16.08M | 17.75M | 19.89M | 21.71M | 23.66M | 26.22M | 31.27M | 33.15M | 34.81M | 37.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 18.86M | 20.01M | | | 23.78M | 19.27M | 20.39M | 2.77M | 21.79M | 24.30M | 36.49M | 28.38M | 31.52M | 36.49M | 37.77M | 39.69M | 42.23M |
|
Retained Earnings (Quarter)
|
| | | | | | | 0.21M | 0.77M | 2.04M | 3.63M | 3.70M | 5.19M | 6.93M | 9.20M | 11.34M | 12.97M | 14.53M | 16.36M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.06M |