Marathon Petroleum Income Statement (2010-2025) | MPC

Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 15.82B15.93B17.46B17.87B20.79B20.65B19.44B20.27B20.24B21.05B20.69B23.33B25.68B26.26B24.90B23.29B26.84B25.44B22.25B17.19B20.54B18.72B15.61B12.76B16.81B16.62B17.16B16.29B18.18B19.21B21.05B18.87B22.32B22.99B32.33B25.35B30.24B27.55B28.01B22.20B12.30B17.55B17.97B22.88B29.83B32.61B35.61B38.38B54.24B47.24B40.09B35.08B36.82B41.58B36.82B33.21B38.36B35.37B33.47B31.85B34.10B35.85B
Cost of Revenue 12.79B12.90B14.41B14.56B16.65B16.90B17.69B17.32B16.80B17.20B17.34B20.03B22.32B23.55B21.49B20.54B23.10B21.93B18.20B13.04B16.37B14.16B12.01B9.70B12.83B12.94B21.20B14.95B16.10B16.62B19.43B17.37B19.66B20.61B19.27B25.96B29.68B24.34B24.60B20.34B11.50B16.67B17.22B21.08B27.18B29.56B32.18B35.07B44.21B38.82B33.58B29.29B31.76B34.93B32.58B29.59B33.95B32.14B30.56B29.36B30.02B31.20B
Gross Profit 3.03B3.02B3.05B3.31B4.14B3.76B1.75B2.94B3.44B3.85B3.34B3.30B3.36B2.70B3.40B2.75B3.75B3.50B4.05B4.15B4.17B4.55B3.60B3.05B3.98B3.67B-4.05B1.34B2.08B2.59B1.63B1.50B2.66B2.38B13.06B-0.61B0.56B3.21B3.41B1.86B0.80B0.88B0.76B1.80B2.65B3.05B3.42B3.32B10.03B8.42B6.52B5.78B5.06B6.66B4.24B3.62B4.42B3.23B2.91B2.49B4.08B4.65B
Operating items
Selling, General & Administrative 0.23B0.23B0.21B0.22B0.29B0.30B0.26B0.25B0.36B0.29B0.31B0.25B0.36B0.30B0.34B0.35B0.32B0.34B0.37B0.36B0.39B0.39B0.43B0.38B0.40B0.42B0.40B0.39B0.48B0.41B0.41B0.40B0.42B0.45B1.00B0.87B0.89B0.76B0.78B0.74B0.67B0.67B0.63B0.57B0.62B0.68B0.66B0.60B0.69B0.71B0.76B0.69B0.70B0.82B0.82B0.78B0.82B0.81B0.80B0.78B0.87B0.86B
Restructuring Costs 0.35B0.02B
Other Operating Expenses 0.00B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.17B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B0.01B-0.00B0.00B0.00B0.03B0.00B0.01B0.01B0.01B-0.00B0.00B0.00B0.00B0.21B0.00B0.00B0.06B0.00B0.00B0.00B0.06B0.00B0.02B-0.02B0.04B1.05B-0.01B0.00B0.01B0.11B0.09B0.02B-0.00B-0.00B0.01B0.01B-0.00B
Operating Expenses 15.19B15.48B17.11B17.05B19.47B18.89B19.60B19.32B18.95B19.35B19.52B22.19B24.74B25.97B23.92B22.98B25.56B24.42B21.08B15.77B19.25B17.21B15.34B12.76B15.47B16.02B16.72B16.10B17.37B17.81B20.07B18.54B20.73B21.73B20.89B27.93B31.63B26.01B27.58B33.15B11.72B18.61B17.80B22.66B28.86B31.27B33.83B36.67B45.91B40.55B35.35B31.02B33.52B36.83B34.43B31.43B35.84B34.02B32.33B31.16B31.90B33.14B
Operating Income 0.72B0.50B0.15B0.89B1.39B1.85B-0.39B0.96B1.31B1.90B1.19B1.16B0.96B0.30B1.01B0.36B1.37B1.06B1.26B1.47B1.33B1.55B0.34B0.07B1.31B0.43B0.55B0.29B0.98B1.58B1.17B0.44B1.71B1.40B2.02B0.53B1.70B1.68B0.56B-12.15B0.57B-1.06B0.39B0.22B0.96B1.34B1.78B1.72B8.33B6.69B4.74B4.06B3.31B4.75B2.40B1.78B2.52B1.35B1.14B0.69B2.20B2.71B
EBIT 0.72B0.50B0.15B0.89B1.39B1.85B-0.39B0.96B1.31B1.90B1.19B1.16B0.96B0.30B1.01B0.36B1.37B1.06B1.26B1.47B1.33B1.55B0.34B0.07B1.31B0.43B0.55B0.29B0.98B1.58B1.17B0.44B1.71B1.40B2.02B0.53B1.70B1.68B0.56B-12.15B0.57B-1.06B0.39B0.22B0.96B1.34B1.78B1.72B8.33B6.69B4.74B4.06B3.31B4.75B2.40B1.78B2.52B1.35B1.14B0.69B2.20B2.71B
Non-operating items
Interest & Investment Income 0.00B-0.01B-0.00B-0.01B-0.01B-0.01B-0.02B-0.02B-0.02B-0.03B-0.04B0.00B0.00B
Other Non Operating Income -0.00B-0.01B-0.01B-0.01B-0.00B
Non Operating Income -0.01B-0.00B-0.00B0.00B0.00B-0.06B-0.01B-0.01B-0.03B-0.05B-0.05B-0.04B-0.05B-0.04B-0.05B-0.05B-0.05B
Net income details
EBT 0.64B0.44B0.36B0.82B1.33B1.74B-0.18B0.93B1.29B1.87B1.14B1.11B0.92B0.25B0.97B0.32B1.32B1.01B1.19B1.39B1.27B1.48B0.23B-0.07B1.18B0.29B0.42B0.14B0.82B1.42B0.96B0.26B1.52B1.16B0.76B0.36B1.72B1.37B0.26B-12.49B0.23B-1.42B0.06B-0.14B0.59B1.01B1.35B1.45B8.02B6.45B4.55B3.91B3.16B4.63B2.28B1.60B2.33B1.13B0.90B0.38B1.88B2.40B
Tax Provisions 0.23B0.16B0.13B0.29B0.53B0.61B-0.10B0.34B0.48B0.65B0.39B0.38B0.32B0.08B0.34B0.11B0.46B0.33B0.38B0.49B0.43B0.52B0.07B0.01B0.40B0.07B0.13B0.04B0.25B0.41B-1.17B0.02B0.28B0.22B0.24B0.10B0.35B0.26B0.18B-1.95B0.15B-0.44B-0.19B0.03B0.01B-0.02B0.24B0.28B1.80B1.43B0.98B0.82B0.58B1.00B0.41B0.29B0.37B0.11B0.11B0.04B0.27B0.46B
Profit After Tax 0.64B0.44B0.35B0.82B1.32B1.76B-0.16B0.60B0.81B1.22B0.76B0.73B0.60B0.17B0.63B0.21B0.86B0.68B0.81B0.90B0.84B0.96B0.19B-0.08B0.80B0.22B0.29B0.10B0.57B1.00B2.12B0.23B1.24B0.94B1.20B0.26B1.37B1.37B0.44B-10.54B0.28B-0.98B0.57B-0.24B8.80B1.03B1.10B1.17B6.22B5.02B3.64B3.08B2.58B3.63B1.88B1.31B1.96B1.01B0.79B0.35B1.61B1.94B
Equity Income 0.02B0.02B0.01B0.01B0.02B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.04B0.06B0.03B0.03B0.01B0.02B0.02B0.03B0.02B-0.05B-0.21B0.05B0.06B0.08B0.08B0.08B0.09B0.08B0.10B0.04B0.10B0.11B0.10B0.04B-1.23B0.08B0.12B0.10B0.09B0.09B0.12B0.15B0.14B0.15B0.18B0.19B0.13B0.20B0.21B0.20B0.20B0.37B0.22B0.25B0.23B0.21B0.98B
Net Income - Minority -6.44B-6.56B-6.65B-6.73B-6.93B-6.87B-6.79B-3.88B-3.86B-3.87B-8.87B-8.91B-8.85B-8.92B-8.45B-7.14B-7.11B-7.09B-7.05B-6.92B-6.80B-6.70B-6.41B-6.36B-6.40B-6.50B-6.40B-5.84B-5.89B-5.97B-6.10B-6.29B-6.56B-6.58B-6.56B-6.67B-6.64B-6.79B
Income from Non-Controlling Interests 0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B-0.02B-0.08B-0.03B0.06B0.09B0.06B0.07B0.09B0.09B0.18B0.16B0.18B0.22B0.25B0.24B0.25B-0.20B-1.00B0.25B0.26B0.27B0.29B0.27B0.30B0.31B0.31B0.32B0.52B0.30B0.34B0.33B0.33B0.40B0.36B0.43B0.39B0.41B0.42B0.39B0.57B
Income from Continuing Operations 0.41B0.28B0.23B0.53B0.80B1.13B-0.07B0.60B0.81B1.22B0.76B0.73B0.60B0.17B0.63B0.21B0.86B0.68B0.81B0.90B0.84B0.96B0.17B-0.08B0.78B0.22B0.29B0.10B0.57B1.00B2.12B0.23B1.24B0.94B0.52B0.26B1.37B1.11B0.08B-10.54B0.08B-0.98B0.25B-0.17B0.59B1.03B1.10B1.17B6.22B5.02B3.57B3.08B2.58B3.63B1.88B1.31B1.96B1.01B0.79B0.35B1.61B1.94B
Consolidated Net Income 0.41B0.28B0.23B0.53B0.80B1.13B-0.07B0.60B0.81B1.22B0.76B0.73B0.60B0.17B0.63B0.21B0.86B0.68B0.81B0.90B0.84B0.96B0.17B-0.08B0.78B0.22B0.29B0.10B0.57B1.00B2.12B0.23B1.24B0.94B0.52B0.26B1.37B0.25B0.18B0.32B0.19B0.37B0.32B0.23B8.21B0.07B3.08B2.58B3.63B1.88B1.31B1.96B1.01B0.79B0.35B1.61B1.94B
Income towards Parent Company 0.41B0.28B0.23B0.53B0.80B1.13B-0.07B0.60B0.81B1.22B0.76B0.73B0.60B0.17B0.63B0.21B0.86B0.68B0.81B0.90B0.84B0.96B-6.27B-0.08B0.78B-6.34B-6.36B-6.63B-6.35B-5.87B-4.67B-3.64B-2.62B-2.92B-8.35B-8.65B-7.49B-8.66B-8.26B-6.82B-6.92B-6.72B-6.73B-6.68B1.41B-6.70B-6.41B-6.36B-6.40B-6.50B-6.33B-2.75B-3.31B-2.33B-4.22B-4.98B-4.61B-5.56B-5.77B-6.32B-5.03B-4.85B
Net Income towards Common Stockholders 0.41B0.28B0.23B0.53B0.80B1.13B-0.08B0.59B0.81B1.22B0.76B0.73B0.60B0.17B0.63B0.21B0.86B0.68B0.81B0.90B0.84B0.96B-6.27B-0.08B0.78B-6.34B-6.36B-6.63B-6.35B-5.87B-4.67B-3.64B-2.62B-2.92B-8.35B-8.65B-7.49B-8.66B-8.26B-6.82B-6.92B-6.72B-6.73B-6.68B1.41B-6.70B-6.41B-6.36B-6.40B-6.50B-6.33B-2.75B-3.31B-2.33B-4.22B-4.98B-4.61B-5.56B-5.77B-6.32B-5.03B-4.85B
Additional items
EPS (Basic) 1.140.780.641.492.253.18-0.221.712.393.612.232.191.840.541.000.341.491.181.411.631.521.77-11.650.001.510.28-12.040.060.941.79-9.210.082.301.63-16.12-0.171.281.28-12.53-14.74-0.28-1.93-10.37-0.7313.091.101.441.5011.039.127.136.135.348.314.072.594.341.88-16.98-0.243.964.51
EPS (Weighted Average and Diluted) 1.130.770.641.482.243.16-0.221.702.383.592.222.171.830.541.000.341.481.171.401.621.511.76-11.570.001.510.27-11.990.060.931.77-9.120.082.271.62-15.88-0.171.271.27-12.44-14.74-0.28-1.93-10.37-0.7313.001.091.431.4910.959.067.086.095.328.284.062.584.331.87-16.93-0.243.964.51
Shares Outstanding (Weighted Average) 0.36B0.36B0.36B0.35B0.34B0.34B0.33B0.33B0.32B0.63B0.29B0.58B0.57B0.57B0.55B0.54B0.54B0.54B0.53B0.53B0.53B0.53B0.53B0.52B0.51B0.51B0.48B0.47B0.46B0.52B0.67B0.67B0.66B0.66B0.65B0.65B0.65B0.65B0.65B0.65B0.65B0.63B0.56B0.55B0.53B0.51B0.44B0.43B0.42B0.41B0.36B0.35B0.35B0.34B0.31B0.31B0.31B
Shares Outstanding (Diluted Average) 0.36B0.36B0.36B0.35B0.34B0.34B0.33B0.33B0.32B0.63B0.29B0.58B0.58B0.57B0.55B0.55B0.54B0.54B0.53B0.53B0.53B0.53B0.53B0.52B0.52B0.51B0.48B0.47B0.47B0.53B0.67B0.67B0.67B0.66B0.65B0.65B0.65B0.65B0.65B0.65B0.65B0.64B0.57B0.55B0.53B0.52B0.45B0.43B0.42B0.41B0.36B0.36B0.35B0.34B0.31B0.31B0.31B
EBITDA 0.72B0.50B0.15B0.89B1.39B1.85B-0.39B0.96B1.31B1.90B1.19B1.16B0.96B0.30B1.01B0.36B1.37B1.06B1.26B1.47B1.33B1.55B0.34B0.07B1.31B0.43B0.55B0.29B0.98B1.58B1.17B0.44B1.71B1.40B2.02B0.53B1.70B1.68B0.56B-12.15B0.57B-1.06B0.39B0.22B0.96B1.34B1.78B1.72B8.33B6.69B4.74B4.06B3.31B4.75B2.40B1.78B2.52B1.35B1.14B0.69B2.20B2.71B
Interest Expenses 0.01B0.01B0.01B0.02B0.02B0.05B0.04B0.05B0.05B0.05B0.07B0.08B0.07B0.07B0.10B0.14B0.14B0.14B0.14B0.15B0.16B0.16B0.21B0.18B0.20B0.24B0.38B0.31B0.32B0.31B0.30B0.33B0.34B0.36B0.33B0.35B0.37B0.33B0.43B0.26B0.31B0.24B0.19B0.15B0.14B0.12B0.11B0.18B0.19B0.22B0.24B0.30B0.32B0.31B
Tax Rate 36.72%36.90%36.29%35.64%39.83%35.03%58.33%36.19%36.90%34.55%33.65%34.12%34.54%31.89%34.88%34.29%34.60%32.91%32.18%34.99%33.99%35.23%28.51%-16.42%33.53%25.51%30.70%28.87%30.34%29.25%-121.58%8.56%18.54%19.09%31.41%28.65%20.52%18.64%70.50%15.62%64.10%30.79%-338.60%-25.00%0.84%-1.78%18.03%19.39%22.46%22.12%21.61%21.06%18.43%21.66%17.82%18.26%16.02%10.02%12.39%9.66%14.27%19.14%