|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.61B | 32.32B | 34.66B | 38.06B | 54.24B | 47.24B | 42.31B | 34.86B | 36.34B | 40.92B | 36.26B | 33.21B | 37.91B | 35.11B | 31.92B | 31.52B | 34.10B | 35.85B | 35.10B | 34.57B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.18B | 29.56B | 32.18B | 35.07B | 44.21B | 38.82B | 33.58B | 29.29B | 31.76B | 34.93B | 32.58B | 29.59B | 33.95B | 32.14B | 30.56B | 29.36B | 30.02B | 31.20B | 28.86B | 31.26B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44B | 2.76B | 2.48B | 2.99B | 10.03B | 8.42B | 8.74B | 5.57B | 4.58B | 5.99B | 3.67B | 3.62B | 3.97B | 2.96B | 1.36B | 2.16B | 4.08B | 4.65B | 6.24B | 3.31B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73B | | | | 0.73B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.68B | 0.66B | 0.60B | 0.69B | 0.71B | 0.76B | 0.69B | 0.70B | 0.82B | 0.82B | 0.78B | 0.82B | 0.81B | 0.80B | 0.78B | 0.87B | 0.86B | 0.84B | 0.87B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.02B | 0.04B | 1.05B | -0.01B | 0.00B | 0.01B | 0.11B | 0.09B | 0.02B | -0.00B | -0.00B | 0.01B | | 0.01B | -0.00B | 0.15B | 31.57B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.86B | 31.27B | 33.83B | 36.67B | 45.91B | 40.55B | 35.35B | 31.02B | 33.52B | 36.83B | 34.43B | 31.43B | 35.84B | 34.02B | 32.33B | 31.16B | 31.90B | 33.14B | 30.73B | 33.16B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 1.34B | 1.78B | 1.72B | 8.33B | 6.69B | 4.74B | 4.06B | 3.31B | 4.75B | 2.40B | 1.78B | 2.52B | 1.35B | 1.14B | 0.69B | 2.20B | 2.71B | 2.69B | 1.40B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 1.34B | 1.78B | 1.72B | 8.33B | 6.69B | 4.74B | 4.06B | 3.31B | 4.75B | 2.40B | 1.78B | 2.52B | 1.35B | 1.14B | 0.69B | 2.20B | 2.71B | 2.69B | 1.40B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 1.01B | 1.35B | 1.45B | 8.02B | 6.45B | 4.55B | 3.91B | 3.16B | 4.63B | 2.28B | 1.60B | 2.33B | 1.13B | 0.90B | 0.38B | 1.88B | 2.40B | 2.35B | 1.03B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.02B | 0.24B | 0.28B | 1.80B | 1.43B | 0.98B | 0.82B | 0.58B | 1.00B | 0.41B | 0.29B | 0.37B | 0.11B | 0.11B | 0.04B | 0.27B | 0.46B | 0.37B | 0.18B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.80B | 0.69B | -6.41B | 1.17B | 5.87B | 4.48B | 4.78B | 3.08B | 2.23B | 3.28B | 1.88B | 1.31B | 1.96B | 0.62B | 1.99B | -0.07B | 1.61B | 1.37B | 1.98B | 0.85B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.12B | 0.15B | 0.14B | 0.15B | 0.18B | 0.19B | 0.13B | 0.20B | 0.21B | 0.20B | 0.20B | 0.37B | 0.22B | 0.25B | 0.23B | 0.21B | 0.98B | 0.20B | 0.18B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.80B | -6.70B | -6.41B | -6.36B | -6.40B | -6.50B | -6.40B | -5.84B | -5.89B | -5.97B | -6.10B | -6.29B | -6.56B | -6.58B | -6.56B | -6.67B | -6.64B | -6.79B | -6.77B | -6.67B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.30B | -0.75B | 0.02B | 0.02B | 0.52B | -1.06B | 0.02B | 0.02B | 0.33B | 0.02B | 0.01B | 0.01B | 0.39B | 0.41B | 0.42B | | | | 0.34B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 1.03B | 1.10B | 1.17B | 6.22B | 5.02B | 3.57B | 3.08B | 2.58B | 3.63B | 1.88B | 1.31B | 1.96B | 1.01B | 0.79B | 0.35B | 1.61B | 1.94B | 1.98B | 0.85B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.21B | | | | | | 0.07B | 3.08B | 2.58B | 3.63B | 1.88B | 1.31B | 1.96B | 1.01B | 0.79B | 0.35B | 1.61B | 1.94B | 1.98B | 0.85B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | -6.70B | -6.41B | -6.36B | -6.40B | -6.50B | -6.33B | -2.75B | -3.31B | -2.33B | -4.22B | -4.98B | -4.61B | -5.56B | -5.77B | -6.32B | -5.03B | -4.85B | -4.79B | -5.82B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | -6.70B | -6.41B | -6.36B | -6.40B | -6.50B | -6.33B | -2.75B | -3.31B | -2.33B | -4.22B | -4.98B | -4.61B | -5.56B | -5.77B | -6.32B | -5.03B | -4.85B | -4.79B | -5.82B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46 | 1.10 | 14.54 | 1.50 | 11.03 | 9.12 | 7.13 | 6.13 | 5.34 | 8.31 | 4.07 | 2.59 | 4.34 | 1.88 | 1.26 | -0.24 | 3.96 | 4.51 | 5.08 | 1.73 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45 | 1.09 | 1.43 | 1.49 | 10.95 | 9.06 | 7.08 | 6.09 | 5.32 | 8.28 | 4.06 | 2.58 | 4.33 | 1.87 | 1.25 | -0.24 | 3.96 | 4.51 | 5.07 | 1.73 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.63B | 0.63B | 0.56B | 0.55B | 0.49B | 0.51B | 0.44B | 0.43B | 0.42B | 0.41B | 0.36B | 0.35B | 0.33B | 0.34B | 0.31B | 0.31B | 0.31B | 0.30B | 0.29B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.65B | 0.64B | 0.57B | 0.55B | 0.49B | 0.52B | 0.45B | 0.42B | 0.40B | 0.41B | 0.36B | 0.35B | 0.35B | 0.34B | 0.31B | 0.31B | 0.30B | 0.31B | 0.29B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 1.34B | 1.78B | 1.72B | 8.33B | 6.69B | 4.74B | 4.06B | 3.31B | 4.75B | 2.40B | 1.78B | 2.52B | 1.35B | 1.14B | 1.41B | 2.20B | 2.71B | 2.69B | 2.14B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.33B | 0.43B | 0.26B | 0.31B | 0.24B | 0.19B | 0.15B | 0.14B | 0.12B | 0.11B | 0.18B | 0.19B | 0.22B | 0.24B | 0.30B | 0.32B | 0.31B | 0.34B | 0.37B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.84% | -1.78% | 18.03% | 19.39% | 22.44% | 22.12% | 21.61% | 21.06% | 18.43% | 21.66% | 17.82% | 18.26% | 16.02% | 10.02% | 12.39% | 9.66% | 14.27% | 19.14% | 15.82% | 17.70% |