Marathon Petroleum reported revenue growth of 53.48% and asset growth of 20.16% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 6.28% | 0.25% | 4.96% | 2.58% | 0.44% | 5.31% | -4.30% | -10.64% | 0.31% | -4.36% | -1.73% | -1.40% | -11.27% | -8.29% | -4.55% | -7.91% | 4.27% | 6.46% | 8.03% | 20.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 18.97% | -2.79% | -1.93% | -0.05% | -2.95% | -3.02% | 0.28% | 0.72% | 2.31% | 0.32% | -0.43% | -3.32% | -3.67% | -2.61% | -3.54% | -6.73% | -2.46% | -2.26% | 0.44% | 2.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 15.58% | 13.96% | 14.70% | 16.31% | 13.89% | 12.88% | 11.56% | 10.81% | 11.15% | -1.54% | -2.37% | -2.53% | -4.04% | -4.36% | -1.11% | -1.49% | -0.19% | -0.28% | 0.35% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | -5.30% | -4.40% | 6.53% | 6.36% | -7.28% | 0.23% | -3.19% | -0.68% | 4.08% | -4.43% | -0.53% | -0.35% | -6.33% | -1.22% | 3.52% | -3.86% | 6.06% | 0.86% | 5.04% | 6.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -40.54% | 5.25% | 62.83% | 64.90% | 85.94% | 50.94% | -7.68% | -3.41% | -40.09% | -26.72% | 28.01% | 1.25% | 55.00% | 52.26% | 13.33% | 42.71% | 45.47% | 45.80% | 37.71% | 70.65% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -23.71% | -17.74% | -26.39% | -24.95% | -12.38% | -18.66% | -21.67% | -13.57% | -12.83% | 5.20% | 24.38% | 17.27% | 19.97% | 18.97% | 10.23% | 11.75% | 10.55% | 17.61% | 25.95% | 35.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | -12.04% | -8.38% | -4.09% | -5.33% | 1.12% | -2.02% | -9.55% | -7.52% | -13.13% | -9.24% | -13.96% | -16.19% | -8.98% | -9.70% | -6.96% | -1.38% | 8.36% | 20.91% | 24.60% | 31.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 24.83% | 27.59% | 2.91% | 0.61% | 40.76% | 3.57% | -37.05% | 5.25% | -12.68% | 26.67% | 9.96% | -16.75% | 33.68% | 24.42% | -18.15% | 4.83% | 36.26% | 24.71% | -22.69% | 29.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 850.49% | 1,174.94% | 1,045.51% | -23.32% | 25.57% | 63.01% | 11.36% | -19.09% | 14.59% | -36.89% | -60.11% | -39.54% | -52.65% | -41.03% | 20.06% | -62.33% | -33.68% | 14.39% | -43.57% | 364.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 5.57% | 46.38% | 101.25% | 93.81% | 69.12% | 83.63% | 67.63% | 88.82% | 139.14% | 135.83% | 72.00% | -27.88% | -12.01% | -15.34% | -18.91% | -43.09% | -28.87% | -24.77% | -35.35% | 1.88% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 52.64% | 42.77% | 26.92% | 44.24% | 28.63% | 23.43% | 11.34% | 8.00% | 11.11% | 26.40% | 29.34% | 28.92% | 21.28% | 18.17% | 17.67% | 8.93% | 33.84% | 54.66% | 28.08% | -8.08% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -50.38% | -9.93% | 35.10% | 27.00% | -18.75% | 16.93% | -7.71% | -7.73% | 15.07% | -35.60% | -41.67% | 39.87% | -9.89% | -19.79% | 18.75% | -56.11% | 58.64% | 38.36% | -41.42% | 261.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -174.97% | 434.41% | 739.70% | -106.94% | 124.39% | -134.39% | -147.78% | 19.12% | -186.83% | -93.57% | -0.98% | 101.93% | 567.59% | 131.85% | -12.01% | -5,829.41% | -284.66% | -169.71% | -13.43% | -43.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -14.26% | 32.06% | 46.18% | 7.17% | 31.92% | 33.40% | 9.14% | 3.82% | 16.49% | -30.58% | -45.59% | -89.72% | 44.07% | -40.37% | -36.45% | 3.62% | -111.77% | 24.54% | -8.66% | -16.57% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -23.29% | 31.49% | 26.68% | -10.55% | 23.11% | 8.61% | -0.96% | -3.53% | 20.58% | 27.39% | 11.53% | 15.01% | 26.19% | 16.89% | 3.24% | 0.31% | -38.13% | 13.15% | -31.43% | -15.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -113.11% | 170.50% | 17.96% | -163.70% | 146.05% | -199.40% | -63.86% | -7.84% | 50.57% | -121.61% | 14.52% | 102.06% | 11,864.71% | -84.91% | -400.65% | -5.53% | -285.63% | 94.30% | -389.25% | -33.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -18.90% | 264.31% | 453.52% | 406.96% | 46.85% | -10.33% | 61.44% | -43.05% | 97.02% | -74.11% | -62.24% | -18.62% | -66.00% | 96.53% | -104.18% | -18.60% | 54.93% | 39.06% | 1,851.56% | 291.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 13.14% | 21.06% | 15.69% | 38.70% | -3.38% | 21.66% | 74.75% | 172.91% | 32.88% | -5.44% | 49.99% | 32.94% | -0.55% | -23.02% | -26.52% | -27.75% | 1.24% | -10.89% | -34.87% | 37.37% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 33.42% | 36.66% | 17.80% | 52.33% | 5.69% | 9.58% | 99.51% | 10.80% | 33.18% | -16.26% | -1.15% | 4.34% | -9.58% | -1.74% | 44.51% | 68.20% | 4.33% | 18.24% | 19.81% | 49.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | 24.06% | 182.59% | -48.06% | 178.39% | -64.07% | 72.55% | -6.48% | -1.80% | 24.32% | -77.33% | 36.42% | 111.62% | -48.06% | 31.06% | -102.90% | 4,223.44% | -1.14% | 17.63% | -63.47% | 821.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | -2.12% | -6.10% | -12.93% | -17.85% | -22.97% | -0.85% | 2.12% | 0.96% | 4.21% | -5.70% | 0.00% | 6.01% | 12.12% | 12.39% | 9.79% | 9.85% | 9.91% | 9.95% | 10.00% | 10.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 21.36% | 3.75% | -2.31% | -3.84% | -6.44% | 0.67% | -3.67% | -5.80% | -7.72% | -4.24% | -3.84% | -4.20% | -3.45% | 1.67% | 3.89% | 5.54% | 8.70% | 5.23% | 6.49% | 8.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 14.26% | 13.25% | 11.67% | 10.97% | 7.13% | 12.47% | 9.00% | 8.41% | 7.49% | 0.87% | -0.98% | -0.99% | -0.88% | 1.58% | -0.37% | -0.53% | -0.64% | 1.64% | 1.44% | 1.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | -2.89% | -4.32% | -6.78% | -5.15% | -8.95% | 23.16% | -3.99% | -6.23% | -6.01% | 11.45% | 1.81% | -0.59% | -0.60% | 11.71% | -0.54% | -0.54% | -0.54% | 11.75% | -0.49% | -0.25% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 1,013.00 | 282.00 | 352.00 | 1,212.00 | 1,005.00 | 683.00 | 711.00 | -638.00 | -272.00 | -532.00 | -621.00 | -240.00 | -762.00 | -309.00 | -93.00 | 199.00 | 375.00 | 465.00 | 174.00 | 688.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -199.00 | -124.00 | 240.00 | 974.00 | 806.00 | 983.00 | 6,632.00 | 430.00 | 1,745.00 | 433.00 | 442.00 | 334.00 | -30.00 | -158.00 | -3.00 | -679.00 | -659.00 | -376.00 | -540.00 | 647.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 149.00 | 177.00 | 268.00 | 995.00 | 594.00 | 627.00 | 925.00 | 131.00 | 533.00 | 27.00 | 330.00 | 96.00 | -228.00 | 142.00 | 5,918.00 | 389.00 | 1,359.00 | 589.00 | 523.00 | 1,221.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 87.00 | 88.00 | -52.00 | 1,088.00 | -120.00 | -233.00 | -24.00 | -260.00 | 246.00 | -493.00 | -113.00 | 120.00 | -276.00 | -40.00 | 103.00 | 412.00 | -99.00 | 49.00 | -188.00 | 927.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 226.77% | 355.90% | 690.78% | 763.01% | 398.96% | 166.54% | 136.66% | -60.31% | -28.91% | -49.46% | -56.07% | -23.69% | -71.62% | -52.36% | -61.49% | -12.89% | 101.11% | 136.11% | 104.37% | 233.27% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -1.52% | -4.12% | 48.31% | 69.90% | 58.47% | 104.03% | 32.65% | 79.13% | 86.59% | 83.12% | 101.83% | 37.74% | 0.22% | -13.74% | -26.30% | -35.86% | -25.97% | -17.16% | -29.81% | 30.36% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 25.23% | 26.31% | 42.60% | 53.35% | 33.50% | 32.33% | 55.97% | 14.07% | 27.64% | 3.50% | 27.67% | 8.23% | -4.29% | 15.38% | 15.51% | 30.75% | 35.49% | 47.19% | 45.27% | 49.98% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 1,013.00 | 282.00 | 352.00 | 1,212.00 | 1,005.00 | 683.00 | 711.00 | -638.00 | -272.00 | -532.00 | -621.00 | -240.00 | -762.00 | -309.00 | -321.00 | -13.00 | 375.00 | 465.00 | 190.00 | 755.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -199.00 | -124.00 | 240.00 | 974.00 | 806.00 | 983.00 | 6,632.00 | 430.00 | 1,745.00 | 433.00 | 442.00 | 334.00 | -30.00 | -158.00 | -231.00 | -891.00 | -659.00 | -376.00 | -752.00 | 501.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 149.00 | 177.00 | 268.00 | 995.00 | 594.00 | 627.00 | 925.00 | 131.00 | 533.00 | 27.00 | 330.00 | 96.00 | -228.00 | 142.00 | 5,690.00 | 177.00 | 1,359.00 | 589.00 | 311.00 | 1,075.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 87.00 | 88.00 | -52.00 | 1,088.00 | -120.00 | -233.00 | -24.00 | -260.00 | 246.00 | -493.00 | -113.00 | 120.00 | -276.00 | -40.00 | -125.00 | 429.00 | 113.00 | 49.00 | -400.00 | 993.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 38.86% | 32.69% | -3.49% | 385.31% | -19.72% | -29.12% | -14.31% | -18.62% | 43.81% | -49.61% | -25.51% | 41.37% | -46.51% | -15.42% | -39.79% | 219.80% | 23.49% | -0.70% | -47.88% | 421.51% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 171.47% | 2,264.91% | 1,169.12% | 1,251.77% | 536.96% | 237.76% | 168.71% | -60.54% | -28.09% | -49.84% | -58.92% | -26.40% | -75.66% | -60.77% | -76.14% | -19.33% | 113.03% | 162.39% | 169.97% | 271.78% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -4.53% | 21.00% | 58.81% | 67.04% | 67.65% | 159.35% | 32.25% | 138.21% | 74.06% | 242.20% | 139.87% | 57.75% | 3.68% | -12.73% | -35.90% | -38.35% | -28.03% | -19.77% | -35.80% | 30.20% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 28.05% | 26.45% | 59.24% | 57.62% | 35.35% | 36.55% | 72.34% | 15.85% | 31.85% | 24.58% | 34.62% | 6.24% | -3.78% | 27.98% | 15.22% | 51.67% | 29.89% | 110.41% | 57.21% | 63.75% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 1,117.00 | 347.00 | 438.00 | 1,279.00 | 1,054.00 | 757.00 | 735.00 | -619.00 | -250.00 | -515.00 | -631.00 | -252.00 | -796.00 | -353.00 | -363.00 | -56.00 | 351.00 | 436.00 | 179.00 | 783.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -196.00 | 143.00 | 236.00 | 909.00 | 868.00 | 1,042.00 | 6,738.00 | 669.00 | 1,922.00 | 589.00 | 543.00 | 408.00 | 9.00 | -111.00 | -259.00 | -927.00 | -694.00 | -432.00 | -815.00 | 475.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 133.00 | 135.00 | 292.00 | 1,025.00 | 626.00 | 680.00 | 978.00 | 180.00 | 609.00 | 385.00 | 340.00 | 38.00 | -178.00 | 175.00 | 5,744.00 | 360.00 | 1,477.00 | 672.00 | 359.00 | 1,135.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 111.00 | 68.00 | 0.00 | 1,099.00 | -113.00 | -229.00 | -22.00 | -255.00 | 256.00 | -494.00 | -137.00 | 124.00 | -288.00 | -51.00 | -147.00 | 430.00 | 120.00 | 33.00 | -404.00 | 1,035.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 70.66% | 33.20% | 7.86% | 451.31% | -19.59% | -29.37% | -14.19% | -19.04% | 46.54% | -50.72% | -29.73% | 45.05% | -51.55% | -20.57% | -57.25% | 390.34% | 27.96% | -2.16% | -56.02% | 575.24% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 273.67% | 97.06% | 2,013.73% | -13.72% | 528.33% | 308.02% | 234.26% | -47.05% | -9.86% | -35.15% | -47.68% | -9.46% | -66.73% | -49.94% | -69.58% | -6.38% | 109.12% | 181.03% | 160.96% | 265.40% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -7.95% | 20.04% | 62.32% | 78.20% | 69.92% | 161.52% | 34.64% | 144.25% | 127.90% | 73.41% | 233.13% | -25.49% | 23.52% | 9.83% | -18.97% | -23.44% | -14.40% | -3.01% | -25.39% | 45.77% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 31.39% | 26.07% | 60.95% | 59.87% | 38.70% | 11.15% | 69.69% | 18.12% | 34.59% | 35.55% | 49.55% | 22.09% | 8.03% | 42.17% | 15.66% | 65.32% | 54.64% | 48.97% | 96.56% | 7.19% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -87.98% | 7.11% | 19.23% | 462.28% | -12.50% | -30.44% | -2.33% | -10.93% | 48.95% | -49.96% | -21.19% | 54.13% | -45.26% | -24.71% | -52.12% | 374.41% | 22.28% | 1.18% | -55.54% | 564.27% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 272.58% | 95.83% | 1,998.84% | -13.83% | 528.46% | 307.41% | 234.37% | -46.90% | -9.77% | -34.96% | -47.47% | -9.29% | -66.66% | -49.84% | -69.50% | -6.11% | 109.06% | 180.94% | 160.96% | 264.14% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -7.81% | 20.40% | 61.94% | 78.11% | 69.92% | 161.50% | 34.58% | 144.23% | 127.58% | 73.12% | 232.82% | -25.41% | 23.65% | 9.95% | -18.78% | -23.24% | -14.32% | -2.86% | -25.22% | 45.83% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 31.37% | 26.00% | 61.03% | 59.88% | 38.75% | 11.20% | 69.74% | 18.26% | 34.75% | 35.83% | 49.46% | 22.17% | 8.10% | 42.30% | 15.66% | 65.48% | 54.56% | 48.87% | 96.56% | 7.25% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -87.99% | 7.11% | 19.13% | 462.04% | -12.37% | -30.56% | -2.22% | -10.75% | 48.91% | -49.95% | -21.03% | 54.12% | -45.27% | -24.70% | -51.98% | 374.41% | 21.87% | 1.19% | -55.40% | 561.98% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -432.00 | 739.00 | 460.00 | 837.00 | -26.00 | -323.00 | 501.00 | -247.00 | 706.00 | -740.00 | -741.00 | -233.00 | -798.00 | 257.00 | -513.00 | -148.00 | 172.00 | 147.00 | 288.00 | 1,176.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 264.00 | 647.00 | 375.00 | 721.00 | -250.00 | 522.00 | 2,002.00 | 1,398.00 | 248.00 | -324.00 | 220.00 | 357.00 | -117.00 | -806.00 | -754.00 | -628.00 | 80.00 | -336.00 | -966.00 | 795.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 596.00 | 1,066.00 | 220.00 | 1,089.00 | -263.00 | -21.00 | 1,499.00 | 201.00 | 945.00 | -416.00 | 134.00 | 241.00 | -341.00 | 39.00 | 748.00 | 1,016.00 | -378.00 | 80.00 | -5.00 | 1,385.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | 48.00 | 814.00 | -698.00 | 672.00 | -814.00 | 517.00 | 125.00 | -75.00 | 139.00 | -930.00 | 125.00 | 433.00 | -426.00 | 125.00 | -646.00 | 798.00 | -106.00 | 101.00 | -505.00 | 1,686.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 8.30% | -81.23% | -93.53% | -86.37% | -43.28% | 19.60% | -42.76% | 87.28% | -58.32% | 476.34% | 280.15% | 34.80% | 392.01% | -52.45% | -243.02% | 55.68% | -31.69% | -18.65% | 484.47% | -76.54% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -23.61% | -21.84% | -43.91% | -41.75% | -7.63% | -33.10% | 36.41% | 28.69% | -36.50% | 8.97% | -47.97% | -29.93% | 5.17% | 48.54% | -72.27% | 57.81% | 11.89% | 30.63% | 175.47% | -21.04% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 19.66% | -35.06% | -15.59% | -44.79% | -0.66% | -0.66% | 18.95% | -6.46% | -36.24% | 26.91% | -17.42% | -12.99% | 10.08% | -3.88% | -23.95% | 17.87% | -2.96% | -12.93% | -4.98% | -33.95% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | -21.58% | -70.68% | 101.27% | -70.54% | 226.35% | -38.18% | -3.67% | -3.63% | -27.37% | 754.81% | -36.46% | -65.83% | 165.11% | -17.40% | -291.13% | 137.19% | 16.33% | -1.63% | 803.25% | -97.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -9.61% | 400.23% | 1,245.33% | 502.78% | 35.81% | -17.10% | 78.39% | -46.09% | 150.03% | -83.64% | -73.69% | -21.35% | -77.21% | 136.38% | -176.77% | -29.44% | 60.89% | 35.15% | 128.61% | 370.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 58.86% | 32.74% | 74.16% | 65.10% | 1.28% | 50.48% | 54.13% | 103.12% | 45.32% | -12.13% | 84.82% | 36.72% | -8.19% | -31.56% | -33.14% | -33.12% | -2.86% | -19.45% | -61.34% | 37.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 44.47% | 74.41% | 32.29% | 101.01% | 7.84% | 13.23% | 43.27% | 15.90% | 68.57% | -20.52% | 19.91% | 13.79% | -9.95% | 5.68% | 19.62% | 40.84% | 2.39% | 16.73% | 6.76% | 53.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | 23.84% | 226.37% | -53.68% | 222.00% | -72.10% | 99.23% | -0.33% | -2.69% | 29.40% | -86.96% | 60.24% | 190.92% | -62.50% | 35.24% | -152.04% | 367.40% | -14.51% | 13.60% | -88.98% | 4,294.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 437.00 | 541.00 | 78.00 | 961.00 | 846.00 | 664.00 | 785.00 | -475.00 | -181.00 | -474.00 | -559.00 | -223.00 | -688.00 | -283.00 | -308.00 | 44.00 | 384.00 | 496.00 | 175.00 | 577.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -101.00 | -3077.00 | 1,105.00 | 1,665.00 | 618.00 | 410.00 | 810.00 | 726.00 | 1,102.00 | 731.00 | 304.00 | 263.00 | -22.00 | -93.00 | -82.00 | -654.00 | -485.00 | -261.00 | -692.00 | 397.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -1276.00 | 3,320.00 | 40.00 | 706.00 | 432.00 | 852.00 | 856.00 | 182.00 | 564.00 | -2887.00 | 1,330.00 | 967.00 | -251.00 | -347.00 | -57.00 | 546.00 | 798.00 | 944.00 | 171.00 | 883.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 47.00 | 26.00 | -98.00 | 986.00 | -68.00 | -156.00 | 23.00 | -274.00 | 226.00 | -449.00 | -62.00 | 62.00 | -239.00 | -44.00 | -87.00 | 413.00 | 102.00 | 68.00 | -408.00 | 815.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 248.57% | 352.91% | 84.43% | 278.53% | 175.93% | 90.36% | 74.40% | -49.54% | -20.92% | -34.93% | -37.44% | -12.74% | -51.48% | -31.43% | -31.18% | -7.72% | 43.98% | 56.84% | 32.81% | 127.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 8.59% | -35.99% | 95.11% | 162.12% | 37.93% | 24.15% | 45.90% | 85.11% | 96.66% | 77.68% | 26.25% | 18.57% | 1.92% | -5.30% | -9.11% | -25.93% | -17.95% | -11.22% | -17.00% | 22.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | -3.65% | 23.27% | 19.83% | 36.99% | 26.55% | 31.94% | 31.05% | 13.72% | 22.81% | -20.14% | 51.27% | 51.31% | 0.14% | -3.11% | 5.98% | 38.56% | 39.66% | 43.25% | 12.96% | 28.47% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | 15.09% | 12.26% | -3.15% | 202.50% | -16.10% | -22.55% | -11.28% | -12.47% | 31.47% | -36.27% | -14.69% | 22.08% | -26.90% | -9.94% | -14.37% | 63.69% | 14.06% | -1.89% | -27.49% | 180.41% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 238.76% | 253.06% | 965.44% | 928.97% | 581.91% | 516.18% | 302.62% | -12.80% | 44.59% | -15.31% | -62.21% | -44.15% | -84.85% | -78.42% | -77.33% | -47.02% | 43.37% | 68.65% | 67.91% | 212.69% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | -11.26% | -8.39% | 56.19% | 71.70% | 72.96% | 138.47% | 39.60% | 139.88% | 150.30% | 164.11% | 153.10% | 71.13% | 14.32% | 4.04% | -29.86% | -36.34% | -32.02% | -32.45% | -47.60% | -2.56% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 5.78% | 1.49% | 27.38% | 33.84% | 22.79% | 35.45% | 61.44% | 21.54% | 47.11% | 32.03% | 42.12% | 19.78% | 2.54% | 19.91% | 15.57% | 32.50% | 37.82% | 46.32% | 43.91% | 52.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 57.49% | 1.21% | 58.40% | 307.54% | 4.37% | -8.54% | 3.50% | -11.74% | 73.06% | -46.43% | -53.81% | 30.44% | -53.05% | -23.70% | -51.48% | 204.76% | 27.07% | -10.25% | -51.69% | 467.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -847.95% | 459.88% | 814.78% | -82.17% | 45.23% | 106.52% | -135.86% | -131.17% | 165.12% | -350.00% | -240.69% | 305.52% | -139.66% | 73.65% | 126.53% | -268.96% | 323.23% | 228.50% | -352.82% | 362.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -601.28% | 29.63% | 62.27% | 79.62% | -100.77% | 963.84% | -33.01% | 13.23% | 38.69% | -164.86% | -136.20% | -51.48% | 47.90% | -49.78% | -31.30% | -45.53% | 37.09% | -5.41% | -31.72% | 123.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -24.33% | 27.36% | 7.76% | 36.62% | -36.00% | 5.53% | -19.19% | -30.43% | 162.65% | 1.64% | -22.67% | 30.00% | -29.01% | -280.25% | 32.78% | -17.80% | 18.75% | 52.66% | -56.86% | -12.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -128.01% | 118.78% | 218.52% | 6.41% | -186.03% | 170.82% | -155.32% | 7.51% | 279.71% | -371.91% | 24.62% | 155.80% | -134.68% | -80.64% | 175.91% | -455.32% | 145.82% | 3.98% | -249.36% | 469.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 269.13% | 92.51% | 1,731.25% | -29.38% | 387.38% | 229.50% | 163.14% | -58.49% | -27.67% | -48.45% | -57.46% | -24.22% | -72.05% | -58.18% | -73.63% | -17.65% | 91.43% | 152.10% | 145.95% | 243.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 3.06% | 28.40% | 53.04% | 65.67% | 54.28% | 140.42% | 32.04% | 110.65% | 99.68% | 48.43% | 173.69% | -39.44% | -0.49% | -10.77% | -33.41% | -36.26% | -27.12% | -18.39% | -34.90% | 29.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 36.29% | 30.77% | 63.28% | 61.03% | 37.97% | 11.37% | 67.34% | 15.88% | 31.00% | 29.17% | 32.03% | 7.42% | -5.78% | 24.54% | 15.26% | 42.29% | 39.01% | 28.09% | 67.78% | -8.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -88.30% | 7.28% | 6.06% | 430.38% | -19.24% | -27.47% | -15.30% | -16.34% | 40.74% | -48.31% | -30.10% | 49.01% | -48.08% | -22.66% | -55.92% | 365.32% | 20.68% | 1.85% | -57.00% | 550.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 269.13% | 92.51% | 1,731.25% | -29.38% | 387.38% | 229.50% | 163.14% | -58.49% | -27.67% | -48.45% | -57.46% | -24.22% | -72.05% | -58.18% | -73.63% | -17.65% | 91.43% | 152.10% | 145.95% | 243.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 3.06% | 28.40% | 53.04% | 65.67% | 54.28% | 140.42% | 32.04% | 110.65% | 99.68% | 48.43% | 173.69% | -39.44% | -0.49% | -10.77% | -33.41% | -36.26% | -27.12% | -18.39% | -34.90% | 29.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 36.29% | 30.77% | 63.28% | 61.03% | 37.97% | 11.37% | 67.34% | 15.88% | 31.00% | 29.17% | 32.03% | 7.42% | -5.78% | 24.54% | 15.26% | 42.29% | 39.01% | 28.09% | 67.78% | -8.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -88.30% | 7.28% | 6.06% | 430.38% | -19.24% | -27.47% | -15.30% | -16.34% | 40.74% | -48.31% | -30.10% | 49.01% | -48.08% | -22.66% | -55.92% | 365.32% | 20.68% | 1.85% | -57.00% | 550.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 663.00 | -9.00 | 277.00 | -1805.00 | 747.00 | 598.00 | 574.00 | -445.00 | -190.00 | -398.00 | -484.00 | -191.00 | -586.00 | -275.00 | -286.00 | -37.00 | 255.00 | 358.00 | 138.00 | 586.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -94.00 | 149.00 | 176.00 | 694.00 | 567.00 | 815.00 | 5,481.00 | 476.00 | 1,220.00 | 190.00 | 367.00 | -2441.00 | -29.00 | -76.00 | -197.00 | -674.00 | -521.00 | -316.00 | -633.00 | 358.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 184.00 | 142.00 | 243.00 | 830.00 | 540.00 | -101.00 | 755.00 | 147.00 | 464.00 | 348.00 | 266.00 | 58.00 | -209.00 | 141.00 | 4,711.00 | 248.00 | 889.00 | 273.00 | 218.00 | -1893.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -2635.00 | -6.00 | -5.00 | 841.00 | -83.00 | -155.00 | -29.00 | -179.00 | 173.00 | -363.00 | -115.00 | 115.00 | -223.00 | -52.00 | -126.00 | 363.00 | 70.00 | 50.00 | -346.00 | 812.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 226.77% | 355.90% | 690.78% | 763.01% | 398.96% | 166.54% | 136.66% | -60.31% | -28.91% | -49.46% | -56.07% | -23.69% | -71.62% | -52.36% | -61.49% | -12.89% | 101.11% | 136.11% | 104.37% | 233.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -1.52% | -4.12% | 48.31% | 69.90% | 58.47% | 104.03% | 32.65% | 79.13% | 86.59% | 83.12% | 101.83% | 37.74% | 0.22% | -13.74% | -26.30% | -35.86% | -25.97% | -17.16% | -29.81% | 30.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 25.23% | 26.31% | 42.60% | 53.35% | 33.50% | 32.33% | 55.97% | 14.07% | 27.64% | 3.50% | 27.67% | 8.23% | -4.29% | 15.38% | 15.51% | 30.75% | 35.49% | 47.19% | 45.27% | 49.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 38.86% | 32.69% | -3.49% | 385.31% | -19.72% | -29.12% | -14.31% | -18.62% | 43.81% | -49.61% | -25.51% | 41.37% | -46.51% | -15.42% | -39.79% | 219.80% | 23.49% | -0.70% | -47.88% | 421.51% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 1,013.00 | 282.00 | 352.00 | 1,212.00 | 1,005.00 | 683.00 | 711.00 | -638.00 | -272.00 | -532.00 | -621.00 | -240.00 | -762.00 | -309.00 | -321.00 | -13.00 | 375.00 | 465.00 | 190.00 | 755.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -199.00 | -124.00 | 240.00 | 974.00 | 806.00 | 983.00 | 6,632.00 | 430.00 | 1,745.00 | 433.00 | 442.00 | 334.00 | -30.00 | -158.00 | -231.00 | -891.00 | -659.00 | -376.00 | -752.00 | 501.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 149.00 | 177.00 | 268.00 | 995.00 | 594.00 | 627.00 | 925.00 | 131.00 | 533.00 | 27.00 | 330.00 | 96.00 | -228.00 | 142.00 | 5,690.00 | 177.00 | 1,359.00 | 589.00 | 311.00 | 1,075.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 87.00 | 88.00 | -52.00 | 1,088.00 | -120.00 | -233.00 | -24.00 | -260.00 | 246.00 | -493.00 | -113.00 | 120.00 | -276.00 | -40.00 | -125.00 | 429.00 | 113.00 | 49.00 | -400.00 | 993.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 205.10% | 92.51% | 584.30% | -29.37% | 387.38% | 229.50% | 163.14% | -58.50% | -27.67% | -48.45% | -57.46% | -24.22% | -72.05% | -58.18% | -73.63% | -17.65% | 91.43% | 152.10% | 145.95% | 243.98% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 3.06% | -2.58% | 65.40% | 65.68% | 54.28% | 101.81% | 31.86% | 110.65% | 78.68% | 48.43% | 95.06% | -39.44% | -0.49% | -10.77% | -33.41% | -36.26% | -27.12% | -18.39% | -34.90% | 29.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 36.29% | 30.77% | 63.28% | 61.04% | 37.97% | 11.37% | 67.34% | 15.88% | 31.00% | 9.45% | 38.33% | 7.42% | -5.78% | 12.12% | 15.24% | 42.29% | 31.84% | 28.09% | 40.71% | -8.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -88.30% | 7.28% | 6.06% | 430.46% | -19.25% | -27.47% | -15.30% | -16.34% | 40.74% | -48.31% | -30.10% | 49.01% | -48.08% | -22.66% | -55.92% | 365.32% | 20.68% | 1.85% | -57.00% | 550.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -5.35% | -4.09% | -3.50% | -2.46% | -5.97% | -4.76% | -4.72% | -5.40% | -1.96% | -1.53% | -1.21% | -1.06% | -0.43% | -0.24% | -0.06% | 0.34% | 7.07% | 6.76% | 7.60% | 9.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 10.73% | -5.99% | -6.26% | -6.50% | -7.72% | -4.45% | -7.92% | -8.00% | -4.44% | -3.47% | -3.15% | -2.99% | -2.81% | -2.20% | -2.02% | -2.07% | 1.49% | 1.60% | 2.04% | 2.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 7.93% | 7.76% | 7.67% | 7.52% | 6.33% | 6.16% | 5.86% | 5.42% | 4.59% | -4.87% | -4.96% | -5.21% | -5.17% | -3.04% | -5.07% | -5.02% | -1.44% | -0.85% | -0.47% | -0.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -0.96% | -0.50% | -0.79% | -0.22% | -4.53% | 0.77% | -0.75% | -0.94% | -1.05% | 1.22% | -0.42% | -0.79% | -0.42% | 1.41% | -0.24% | -0.39% | 6.26% | 1.12% | 0.53% | 0.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 2,113.00 | 2,396.00 | 902.00 | 1,940.00 | 2,185.00 | 2,457.00 | 2,415.00 | 700.00 | -38.00 | -937.00 | -1422.00 | -846.00 | -1226.00 | -978.00 | -922.00 | -982.00 | -225.00 | 136.00 | 470.00 | 1,330.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -716.00 | -313.00 | 209.00 | 1,322.00 | 1,854.00 | 2,529.00 | 4,377.00 | 3,976.00 | 4,260.00 | 3,917.00 | 1,895.00 | 1,794.00 | 921.00 | 542.00 | 71.00 | -1128.00 | -1490.00 | -1780.00 | -1874.00 | -498.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -190.00 | -29.00 | 242.00 | 1,431.00 | 1,690.00 | 2,004.00 | 2,327.00 | 1,528.00 | 1,432.00 | 1,208.00 | 1,202.00 | 1,176.00 | 589.00 | 613.00 | 2,033.00 | 2,147.00 | 2,809.00 | 3,074.00 | 1,443.00 | 2,142.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 316.00 | 230.00 | 301.00 | 1,092.00 | 562.00 | 503.00 | 258.00 | -622.00 | -176.00 | -396.00 | -227.00 | -47.00 | -556.00 | -148.00 | -171.00 | -107.00 | 201.00 | 213.00 | 164.00 | 753.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 85.85% | 98.13% | 67.75% | 81.84% | 44.84% | 12.60% | -8.62% | -32.11% | -11.97% | -8.16% | -5.32% | 4.18% | -14.93% | -9.12% | -4.10% | -11.11% | 1.35% | -0.13% | 8.53% | 53.48% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 12.36% | 3.27% | 14.83% | 21.50% | 19.69% | 12.70% | 16.47% | 44.13% | 33.32% | 27.01% | 13.22% | 8.75% | 2.74% | -2.05% | -6.03% | -14.33% | -8.79% | -5.89% | -0.49% | 12.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 14.44% | 15.73% | 18.70% | 24.43% | 19.72% | 13.75% | 13.21% | 10.53% | 12.59% | 2.63% | 5.55% | 4.87% | 5.12% | 3.62% | 7.48% | 22.62% | 15.36% | 13.21% | 8.60% | 11.90% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 9.34% | 9.18% | 7.80% | 41.30% | -12.91% | -15.12% | -12.51% | 4.98% | 12.92% | -11.45% | -9.81% | 15.51% | -7.79% | -5.39% | -4.83% | 7.07% | 5.13% | -6.77% | 3.43% | 51.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -3257.00 | 35,662.00 | 4,439.00 | 2,161.00 | 2,390.00 | 359.00 | 167.00 | -402.00 | -46.00 | -379.00 | -281.00 | -241.00 | -1164.00 | -543.00 | -859.00 | -175.00 | 913.00 | 343.00 | 804.00 | 641.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | -2087.00 | -1338.00 | 948.00 | 193.00 | 348.00 | -4889.00 | 544.00 | -4567.00 | -913.00 | 35,642.00 | 4,326.00 | 1,518.00 | 1,180.00 | -564.00 | -973.00 | -818.00 | -298.00 | -579.00 | -337.00 | 225.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -2729.00 | -1267.00 | -948.00 | -788.00 | -712.00 | 14,320.00 | 1,250.00 | -10.00 | 257.00 | -1359.00 | 834.00 | -450.00 | -862.00 | -5811.00 | -596.00 | -4983.00 | -1165.00 | 35,442.00 | 4,270.00 | 1,984.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -262.00 | 1,981.00 | 137.00 | 306.00 | -33.00 | -51.00 | -55.00 | -263.00 | 323.00 | -384.00 | 44.00 | -223.00 | -600.00 | 237.00 | -273.00 | 461.00 | 487.00 | -332.00 | 188.00 | 298.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -14.22% | -19.14% | -17.77% | -5.46% | -2.34% | 4.55% | 2.14% | 1.90% | 2.17% | 2.18% | 0.03% | 6.06% | 3.44% | 0.73% | 13.27% | -0.98% | 16.39% | 19.63% | 6.20% | 14.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 14.01% | -2.46% | -1.70% | -1.95% | -2.53% | -2.41% | -4.79% | -5.34% | -5.06% | -4.76% | -5.64% | 0.72% | 1.06% | 2.47% | 4.99% | 2.29% | 7.14% | 7.18% | 6.36% | 6.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 19.89% | 19.29% | 15.90% | 16.26% | 15.87% | 15.58% | 9.59% | 9.58% | 8.14% | -0.18% | -0.59% | 0.37% | -0.43% | -0.88% | -0.45% | -2.29% | 0.60% | 0.81% | 0.21% | 2.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -3.45% | -6.60% | 4.58% | 0.24% | -0.27% | -0.01% | 2.17% | 0.01% | 0.00% | 0.00% | 0.02% | 6.04% | -2.48% | -2.62% | 12.48% | -7.30% | 14.62% | 0.10% | -0.16% | -0.03% |