Marathon Petroleum Growth Metrics (2010-2025) | MPC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 10.82%2.99%5.38%5.74%21.60%20.32%9.10%4.27%-5.24%-1.07%9.32%7.19%3.51%4.35%-4.87%41.71%38.35%43.98%43.54%3.01%9.73%2.98%8.11%10.43%9.91%13.84%13.30%89.49%91.48%87.29%85.06%6.04%-10.49%-12.70%-14.39%-13.59%0.39%11.47%6.28%0.25%4.96%2.58%0.44%5.31%-4.30%-10.64%0.31%-4.36%-1.73%-1.40%-11.27%-8.29%-4.55%-7.91%4.27%
Assets Growth (3y) 6.91%7.02%7.92%5.73%6.05%7.49%4.30%16.56%10.71%14.12%14.29%16.09%16.26%15.66%13.87%17.25%18.61%19.06%20.70%29.18%32.18%29.97%31.36%30.43%23.50%23.01%21.53%20.19%19.83%22.15%18.97%-2.79%-1.93%-0.05%-2.95%-3.02%0.28%0.72%2.31%0.32%-0.43%-3.32%-3.67%-2.61%-3.54%-6.73%-2.46%
Assets Growth (5y) 13.16%12.99%11.41%11.52%12.61%12.99%11.98%12.50%10.35%11.74%12.83%26.77%27.03%26.96%25.36%26.50%23.39%22.51%22.74%14.58%15.72%16.40%15.58%13.96%14.70%16.31%13.89%12.88%11.56%10.81%11.15%-1.54%-2.37%-2.53%-4.04%-4.36%-1.11%-1.49%-0.19%
Assets (QoQ) 5.26%2.06%-1.71%-2.47%7.71%2.41%13.04%-3.50%-2.33%-2.13%2.73%0.74%7.93%-4.04%-0.80%1.56%-1.61%42.95%-3.15%5.69%-1.90%2.59%3.17%-0.82%2.99%4.79%2.69%2.72%2.50%75.26%3.76%0.48%1.28%0.42%-12.42%-2.00%-0.68%1.35%1.75%8.83%-5.30%-4.40%6.53%6.36%-7.28%0.23%-3.19%-0.68%4.08%-4.43%-0.53%-0.35%-6.33%-1.22%3.52%-3.86%6.06%
Capital Expenditures Growth (1y) 13.94%15.20%27.16%18.98%1.22%18.18%-36.89%-29.75%-6.65%17.37%36.92%31.88%23.95%11.63%45.69%24.17%33.94%36.55%91.52%82.93%39.57%3.33%-18.12%-4.52%-7.40%7.92%23.77%8.55%28.05%7.46%64.37%65.68%22.73%56.13%-23.37%-36.76%-39.16%-66.12%-68.03%-59.46%-40.54%5.25%62.83%64.90%85.94%50.94%-7.68%-3.41%-40.09%-26.72%28.01%1.25%55.00%52.26%13.33%42.71%45.47%
Capital Expenditures Growth (3y) 2.49%16.91%3.19%3.30%5.41%15.69%7.98%4.78%15.73%21.40%56.33%44.15%32.33%16.35%31.71%29.44%20.07%15.05%24.74%23.77%18.29%6.22%18.54%19.75%13.32%21.89%15.95%4.39%-1.48%-17.16%-26.16%-24.83%-23.71%-17.74%-26.39%-24.95%-12.38%-18.66%-21.67%-13.57%-12.83%5.20%24.38%17.27%19.97%18.97%10.23%11.75%10.55%
Capital Expenditures Growth (5y) 12.32%19.49%25.12%20.15%16.97%16.92%14.57%14.98%14.90%14.81%31.09%25.43%22.40%12.81%35.97%31.29%22.16%20.64%19.58%14.72%4.33%-8.72%-16.41%-15.13%-12.04%-8.38%-4.09%-5.33%1.12%-2.02%-9.55%-7.52%-13.13%-9.24%-13.96%-16.19%-8.98%-9.70%-6.96%-1.38%8.36%
Capital Expenditures (QoQ) 3.14%-17.91%12.76%19.34%4.28%-9.38%5.50%1.53%21.75%-51.61%17.44%34.93%53.07%-43.55%13.11%26.82%37.86%-26.33%-3.60%36.80%40.55%3.33%-7.92%4.37%4.05%-18.12%7.38%1.22%21.27%-6.09%-5.83%19.41%1.77%43.63%-5.08%-11.54%29.46%-29.50%-21.66%-14.90%-27.92%-33.48%-0.66%24.83%27.59%2.91%0.61%40.76%3.57%-37.05%5.25%-12.68%26.67%9.96%-16.75%33.68%24.42%-18.15%4.83%36.26%
Cash & Equivalents Growth (1y) 953.25%2,427.35%2,509.32%906.85%16.83%14.54%57.84%114.83%61.95%-40.42%-52.84%-54.27%-30.76%-8.13%-34.82%-4.06%-11.48%10.25%-24.56%-85.18%-6.75%-65.31%-21.30%603.57%-17.33%194.50%239.46%114.72%244.76%139.08%-43.97%-81.15%-75.06%-69.45%-17.43%92.70%-12.51%-59.48%-70.21%-63.08%985.15%850.49%1,174.94%1,045.51%-23.32%25.57%63.01%11.36%-19.09%14.59%-36.89%-60.11%-39.54%-52.65%-41.03%20.06%-62.33%-33.68%
Cash & Equivalents Growth (3y) 171.12%158.37%168.81%114.65%9.42%-14.41%-21.42%-1.96%-0.25%-15.49%-38.56%-59.79%-17.01%-29.44%-27.13%0.02%-11.96%4.04%26.31%30.83%38.52%34.67%14.39%41.74%-10.75%29.08%16.24%-7.95%-9.05%-33.36%-48.34%-48.81%33.29%5.57%46.38%101.25%93.81%69.12%83.63%67.63%88.82%139.14%135.83%72.00%-27.88%-12.01%-15.34%-18.91%-43.09%-28.87%
Cash & Equivalents Growth (5y) 64.96%77.20%57.04%7.06%1.58%-24.84%-22.03%-0.35%-5.21%-9.22%-9.13%-0.36%10.25%19.86%-5.95%-16.54%-10.11%-3.83%-1.39%-4.05%-10.32%-21.28%-18.11%15.17%46.51%52.64%42.93%26.96%44.32%28.71%23.43%11.34%8.00%11.11%26.40%29.34%28.92%21.28%18.17%17.67%8.93%33.84%
Cash & Equivalents (QoQ) -24.03%0.85%85.59%640.64%82.31%4.13%-28.39%-14.06%78.73%43.49%-2.53%-35.21%-34.25%13.58%-5.50%-1.89%-12.75%-19.42%39.09%-9.48%8.67%-44.86%-72.67%469.48%-59.58%25.11%144.31%-33.09%44.00%44.20%54.53%7.44%-0.14%-66.21%-48.01%42.19%22.29%-8.66%21.32%-35.44%-43.35%-32.85%50.36%1,797.28%-50.38%-9.93%35.10%27.00%-18.75%16.93%-7.71%-7.73%15.07%-35.60%-41.67%39.87%-9.89%-19.79%18.75%-56.11%58.64%
Cash from Investing Activities Growth (1y) -6.55%79.80%35.74%-120.06%23.95%-23.24%-440.84%51.54%-41.70%-20.53%78.60%-36.02%-903.90%-2.77%-7.78%-45.79%82.89%-287.86%-87.37%-64.32%-26.05%62.74%-86.11%14.30%16.09%-4.13%42.50%-12.29%-127.60%-511.40%-95.37%-83.78%-23.09%64.69%28.42%27.28%55.93%74.32%75.46%1,684.43%-174.97%434.41%739.70%-106.94%124.39%-134.39%-147.78%19.12%-186.83%-93.57%-0.98%101.93%567.59%131.85%-12.01%-5,829.41%-284.66%
Cash from Investing Activities Growth (3y) -4.72%33.05%9.39%-28.71%-121.17%-15.14%-7.65%1.32%-34.52%-68.74%24.39%-48.25%-29.37%-14.09%-55.48%-27.09%43.44%-14.59%-26.10%-16.50%-34.02%-33.37%-27.87%-20.93%-32.97%-31.00%7.01%-14.49%-7.28%17.85%29.99%185.11%-14.26%32.06%46.18%7.17%31.92%33.40%9.14%3.82%16.49%-30.58%-45.59%-89.72%44.07%-40.37%-36.45%3.62%-111.77%
Cash from Investing Activities Growth (5y) -14.55%-3.65%-8.48%-18.30%-18.47%-17.14%-34.19%-6.24%-20.82%-13.26%14.29%-25.68%-32.83%-56.72%-33.39%-33.48%12.70%-26.57%-22.90%-16.14%-5.48%26.46%18.15%86.19%-23.29%31.49%26.68%-10.55%23.11%8.61%-0.96%-3.53%20.58%27.39%11.53%15.01%26.19%16.89%3.24%0.31%-38.13%
Cash from Investing Activities (QoQ) -480.34%71.24%601.65%-112.73%-10.03%8.53%-56.59%51.75%-78.30%-301.43%85.97%-41.10%-51.65%28.71%10.83%-941.43%84.48%25.24%-20.62%-22.22%-251.92%63.88%-5.78%6.24%-4.02%-80.40%51.29%8.19%-29.09%0.38%4.88%-86.08%-246.77%68.17%10.53%-24.63%0.53%35.47%9.10%24.47%42.03%38.34%5,968.91%-113.11%170.50%17.96%-163.70%146.05%-199.40%-63.86%-7.84%50.57%-121.61%14.52%102.06%11,864.71%-84.91%-400.65%-5.53%-285.63%
Cash from Operations Growth (1y) 34,480.00%-66.89%-62.08%627.03%6.63%220.22%499.14%-262.08%-77.80%-33.68%-63.16%301.38%164.86%-71.37%55.35%13.21%-0.83%111.34%-72.27%128.07%-62.11%23.78%235.76%-62.37%370.62%170.44%-112.36%179.72%-37.99%-0.66%1,284.67%9.89%135.79%-11.66%-174.92%-92.52%-24.26%-44.87%137.34%604.08%-18.90%264.31%453.52%406.96%46.85%-10.33%61.44%-43.05%97.02%-74.11%-62.24%-18.62%-66.00%96.53%-104.18%-18.60%54.93%
Cash from Operations Growth (3y) 336.91%-11.08%-5.75%187.36%-14.41%-15.28%50.80%54.60%-16.45%-26.24%-45.86%93.09%-0.16%-9.18%13.09%-0.96%20.92%91.97%-28.36%33.89%3.41%49.26%70.06%4.97%90.21%33.39%-45.77%-38.75%3.46%-21.50%74.50%-16.68%13.14%21.06%15.69%38.70%-3.38%21.66%74.75%172.91%32.88%-5.44%49.99%32.94%-0.55%-23.02%-26.52%-27.75%1.24%
Cash from Operations Growth (5y) 192.96%-15.71%-18.45%127.75%-25.11%9.73%26.14%25.96%0.78%6.09%-15.62%49.52%23.77%15.01%16.20%24.46%20.92%44.08%-24.75%-27.73%14.58%10.12%6.59%-9.45%33.42%36.66%17.80%52.33%5.69%9.58%99.51%10.80%33.18%-16.26%-1.15%4.34%-9.58%-1.74%44.51%68.20%4.33%
Cash from Operations (QoQ) 38,640.00%-52.52%-95.96%4,545.95%-62.89%-45.61%-22.48%581.41%11.46%1.76%-120.97%193.35%232.92%-43.47%14.62%22.78%-64.01%206.70%-16.47%7.55%-23.29%-59.76%586.97%-82.13%150.62%9.16%-23.01%123.45%44.02%-104.99%1,841.61%-50.46%130.71%-40.48%61.55%6.29%-13.56%-150.48%116.12%977.04%-37.09%-65.81%203.96%24.06%182.59%-48.06%178.39%-64.07%72.55%-6.48%-1.80%24.32%-77.33%36.42%111.62%-48.06%31.06%-102.90%4,223.44%-1.14%
Dividends Paid - Common Growth (1y) -228.95%107.58%118.95%-83.71%33.33%32.94%8.40%8.62%6.03%7.96%9.30%9.52%10.57%11.48%21.28%23.19%24.26%25.00%11.11%11.76%12.43%9.41%6.32%2.63%15.26%13.44%2.48%62.56%61.64%66.82%68.12%8.52%6.50%7.39%8.62%9.59%0.53%0.79%-2.12%-6.10%-12.93%-17.85%-22.97%-0.85%2.12%0.96%4.21%-5.70%0.00%6.01%12.12%12.39%9.79%9.85%9.91%
Dividends Paid - Common Growth (3y) -35.78%-28.38%30.54%-42.13%16.06%16.96%12.85%13.59%13.36%14.58%13.78%14.67%15.60%15.09%12.73%12.22%17.21%15.77%6.58%23.08%27.95%27.46%22.35%21.88%25.66%26.67%23.23%24.58%20.06%21.77%21.36%3.75%-2.31%-3.84%-6.44%0.67%-3.67%-5.80%-7.72%-4.24%-3.84%-4.20%-3.45%1.67%3.89%5.54%8.70%
Dividends Paid - Common Growth (5y) -18.89%-13.10%18.15%-23.22%16.91%16.96%11.16%10.95%13.55%13.30%9.92%20.26%23.54%23.61%19.80%20.04%22.62%22.68%17.19%17.27%17.53%17.52%14.26%13.25%11.67%10.97%7.13%12.47%9.00%8.41%7.49%0.87%-0.98%-0.99%-0.88%1.58%-0.37%-0.53%-0.64%
Dividends Paid - Common (QoQ) -29.57%213.38%-87.78%-2.30%40.00%-2.52%0.00%-2.59%14.16%-2.33%-2.38%-0.81%15.57%-2.13%-1.45%0.00%25.74%-0.58%-0.59%0.59%11.76%0.00%0.00%-2.11%8.60%-3.47%12.31%-3.65%-1.90%53.14%11.67%-0.56%-1.14%-1.15%9.59%0.27%0.00%-0.26%0.53%0.53%-2.89%-4.32%-6.78%-5.15%-8.95%23.16%-3.99%-6.23%-6.01%11.45%1.81%-0.59%-0.60%11.71%-0.54%-0.54%-0.54%
EBITDA Margin Growth (1y) 215.00585.00-288.00-24.00-25.004.00774.0024.00-272.00-786.00-170.00-340.00136.00303.00161.00700.00140.00410.00-349.00-796.00132.00-566.00106.00120.00-242.00559.00232.0055.00227.00-211.0069.00-26.00-205.00-1.00-425.00-5682.00-94.00-1212.0018.005,569.00-144.001,013.00282.00352.001,212.001,005.00683.00711.00-638.00-272.00-532.00-621.00-240.00-762.00-309.00-321.00-13.00375.00
EBITDA Margin Growth (3y) -82.00-197.00316.00-341.00-160.00-479.00765.00383.004.00-73.00-358.00-437.00408.00147.00-83.0024.0030.00403.00-11.00-622.00117.00-217.00407.00149.00-221.00348.00-123.00-5653.00-73.00-1423.00-338.00-138.00-443.00-199.00-124.00240.00974.00806.00983.006,632.00430.001,745.00433.00442.00334.00-30.00-158.00-231.00-891.00-659.00
EBITDA Margin Growth (5y) 194.00516.00128.00-437.00112.00-635.00521.00-293.00-106.00-79.00-20.00-262.00393.00496.00219.0052.0052.00192.00-367.00-6329.00-183.00-1430.000.0036.00-459.00149.00177.00268.00995.00594.00627.00925.00131.00533.0027.00330.0096.00-228.00142.005,690.00177.001,359.00
EBITDA Margin (QoQ) -144.00-223.00407.00175.00226.00-1096.00671.00174.00255.00-325.00-79.00-122.00-259.00290.00-250.00355.00-92.00148.00289.00-205.00178.00-611.00-158.00723.00-520.0061.00-144.00361.00281.00-266.00-322.00533.00-156.0014.00-416.00354.0048.00-411.00-5673.005,942.00-1070.00819.00-122.00229.0087.0088.00-52.001,088.00-120.00-233.00-24.00-260.00246.00-493.00-113.00120.00-276.00-40.00-125.00429.00113.00
EBIT Growth (1y) 93.34%273.39%-349.68%7.90%-6.24%2.32%407.24%20.92%-26.55%-84.12%-15.22%-68.77%42.60%252.82%24.90%307.20%-2.48%45.86%-73.15%-94.90%-1.50%-71.92%63.61%288.00%-25.32%262.53%111.21%51.20%74.24%-11.03%72.69%19.55%-0.76%19.74%-72.34%-2,410.84%-66.14%-162.92%-30.11%101.79%67.83%226.77%355.90%690.78%763.01%398.96%166.54%136.66%-60.31%-28.91%-49.46%-56.07%-23.69%-71.62%-52.36%-61.49%-12.89%101.11%
EBIT Growth (3y) 10.01%-15.34%86.66%-25.86%-0.60%-16.92%73.84%15.42%0.71%-6.50%-34.25%-59.82%11.06%13.06%-18.14%-6.93%-10.48%14.09%-2.47%-33.11%8.62%-3.25%81.38%91.41%8.89%56.89%0.30%-252.42%-16.34%-38.73%-30.62%-20.99%-17.38%-1.52%-4.12%48.31%69.90%58.47%104.03%32.65%79.13%86.59%83.12%101.83%37.74%0.22%-13.74%-26.30%-35.86%-25.97%
EBIT Growth (5y) 13.11%25.58%16.87%-38.97%-1.16%-25.15%27.95%-21.17%-5.56%-3.61%-0.36%-17.57%12.25%36.05%14.88%7.82%4.40%9.61%-15.02%-59.33%-15.50%-21.82%2.90%23.67%-6.00%25.23%26.31%42.60%53.35%33.50%32.33%55.97%14.07%27.64%3.50%27.67%8.23%-4.29%15.38%15.51%30.75%35.49%
EBIT Margin Growth (1y) 215.00585.00-288.00-24.00-25.004.00774.0024.00-272.00-786.00-170.00-340.00136.00303.00161.00700.00140.00410.00-349.00-796.00132.00-566.00106.00120.00-242.00559.00232.0055.00227.00-211.0069.00-26.00-205.00-1.00-425.00-5682.00-94.00-1212.0018.005,569.00-144.001,013.00282.00352.001,212.001,005.00683.00711.00-638.00-272.00-532.00-621.00-240.00-762.00-309.00-321.00-13.00375.00
EBIT Margin Growth (3y) -82.00-197.00316.00-341.00-160.00-479.00765.00383.004.00-73.00-358.00-437.00408.00147.00-83.0024.0030.00403.00-11.00-622.00117.00-217.00407.00149.00-221.00348.00-123.00-5653.00-73.00-1423.00-338.00-138.00-443.00-199.00-124.00240.00974.00806.00983.006,632.00430.001,745.00433.00442.00334.00-30.00-158.00-231.00-891.00-659.00
EBIT Margin Growth (5y) 194.00516.00128.00-437.00112.00-635.00521.00-293.00-106.00-79.00-20.00-262.00393.00496.00219.0052.0052.00192.00-367.00-6329.00-183.00-1430.000.0036.00-459.00149.00177.00268.00995.00594.00627.00925.00131.00533.0027.00330.0096.00-228.00142.005,690.00177.001,359.00
EBIT Margin (QoQ) -144.00-223.00407.00175.00226.00-1096.00671.00174.00255.00-325.00-79.00-122.00-259.00290.00-250.00355.00-92.00148.00289.00-205.00178.00-611.00-158.00723.00-520.0061.00-144.00361.00281.00-266.00-322.00533.00-156.0014.00-416.00354.0048.00-411.00-5673.005,942.00-1070.00819.00-122.00229.0087.0088.00-52.001,088.00-120.00-233.00-24.00-260.00246.00-493.00-113.00120.00-276.00-40.00-125.00429.00113.00
EBIT (QoQ) -31.21%-68.75%471.61%57.34%32.86%-120.90%347.03%36.72%44.99%-37.26%-2.78%-16.96%-68.65%234.88%-64.19%279.22%-22.43%18.55%16.76%-9.18%16.03%-78.18%-77.81%1,653.33%-66.92%27.13%-47.38%237.46%60.59%-25.94%-62.33%288.86%-18.00%43.76%-73.92%222.81%-1.06%-66.79%-2,278.32%104.73%-283.83%136.90%-44.36%344.70%38.86%32.69%-3.49%385.31%-19.72%-29.12%-14.31%-18.62%43.81%-49.61%-25.51%41.37%-46.51%-15.42%-39.79%219.80%23.49%
EBT Growth (1y) 108.28%297.27%-149.86%13.63%-3.23%7.22%735.56%18.63%-29.07%-86.42%-15.30%-71.57%44.37%298.43%22.50%340.95%-3.79%46.15%-80.20%-104.82%-7.32%-80.12%77.45%311.94%-30.05%382.65%129.98%80.99%83.98%-18.04%-20.65%41.25%13.46%17.63%-65.70%-3,539.94%-86.40%-203.51%-78.16%98.91%153.42%171.47%2,264.91%1,169.12%1,251.77%536.96%237.76%168.71%-60.54%-28.09%-49.84%-58.92%-26.40%-75.66%-60.77%-76.14%-19.33%113.03%
EBT Growth (3y) 12.65%-16.67%38.98%-27.36%-0.30%-16.59%104.84%14.14%-0.49%-7.52%-41.00%-27.25%8.79%5.00%-24.50%-23.32%-14.56%11.93%-6.86%-43.02%6.05%-7.70%47.95%95.03%13.45%66.95%-14.46%-348.04%-34.27%-44.19%-60.97%-36.25%-26.87%-4.53%21.00%58.81%67.04%67.65%159.35%32.25%138.21%74.06%242.20%139.87%57.75%3.68%-12.73%-35.90%-38.35%-28.03%
EBT Growth (5y) 14.71%27.50%-8.23%-15.79%-2.44%-29.96%33.98%-31.39%-8.57%-5.37%-3.47%-25.34%10.63%35.57%-4.72%2.88%5.42%6.21%-26.14%-61.51%-28.71%-24.22%-24.67%-15.21%-12.83%28.05%26.45%59.24%57.62%35.35%36.55%72.34%15.85%31.85%24.58%34.62%6.24%-3.78%27.98%15.22%51.67%29.89%
EBT Margin Growth (1y) 237.00569.00-299.001.00-4.0044.00646.0014.00-281.00-792.00-164.00-340.00136.00301.00144.00673.00127.00392.00-383.00-861.0082.00-613.0093.00140.00-247.00562.00212.0049.00226.00-233.00-220.007.00-111.00-9.00-142.00-5767.00-379.00-1303.00-61.005,564.009.001,117.00347.00438.001,279.001,054.00757.00735.00-619.00-250.00-515.00-631.00-252.00-796.00-353.00-363.00-56.00351.00
EBT Margin Growth (3y) -48.00-179.00182.00-325.00-149.00-447.00626.00347.00-18.00-98.00-402.00-527.00344.0080.00-146.00-48.00-39.00341.00-78.00-672.0060.00-284.0085.00196.00-132.00320.00-150.00-5711.00-263.00-1546.00-424.00-196.00-480.00-196.00143.00236.00909.00868.001,042.006,738.00669.001,922.00589.00543.00408.009.00-111.00-259.00-927.00-694.00
EBT Margin Growth (5y) 214.00515.00-56.00-512.0060.00-668.00336.00-374.00-184.00-150.00-98.00-339.00323.00409.00-154.008.0077.0099.00-440.00-6432.00-429.00-1597.00-119.00-7.00-502.00133.00135.00292.001,025.00626.00680.00978.00180.00609.00385.00340.0038.00-178.00175.005,744.00360.001,477.00
EBT Margin (QoQ) -129.00-69.00253.00181.00203.00-937.00553.00176.00251.00-335.00-78.00-119.00-260.00292.00-254.00357.00-94.00136.00274.00-189.00171.00-640.00-203.00753.00-524.0066.00-156.00366.00285.00-283.00-319.00543.00-173.00-271.00-92.00426.00-72.00-403.00-5717.005,814.00-997.00839.00-91.00258.00111.0068.000.001,099.00-113.00-229.00-22.00-255.00256.00-494.00-137.00124.00-288.00-51.00-147.00430.00120.00
EBT (QoQ) -31.41%-17.77%127.70%62.17%30.83%-110.32%618.89%38.12%44.96%-38.82%-3.15%-17.42%-72.24%281.50%-67.49%319.37%-23.39%17.29%17.02%-8.50%16.37%-84.11%-128.51%1,858.21%-75.04%41.84%-65.95%480.28%72.21%-32.42%-73.20%489.88%-23.28%-34.57%-52.30%373.83%-20.47%-80.92%-4,884.29%101.87%-705.13%104.03%-338.60%536.03%70.66%33.20%7.86%451.31%-19.59%-29.37%-14.19%-19.04%46.54%-50.72%-29.73%45.05%-51.55%-20.57%-57.25%390.34%27.96%
Enterprise Value Growth (1y) -953.25%-2,427.35%-27.40%-906.85%-26.02%-20.36%-39.99%-105.90%-33.41%54.90%58.20%61.41%37.37%10.47%54.52%18.04%27.75%2.85%-31.81%537.60%38.33%120.85%110.03%-27.43%819.84%1,543.99%-1,879.65%-117.06%-120.79%-123.56%66.04%1,132.13%767.87%755.99%37.77%-32.13%-20.90%-12.42%230.12%15.50%-273.72%-200.82%-1,885.53%-167.28%33.79%29.06%-9.40%-32.59%19.55%-53.10%61.82%77.10%65.21%120.21%181.18%322.16%356.43%188.76%
Enterprise Value Growth (3y) -160.65%-139.38%9.33%-100.00%-1.74%21.38%35.68%13.32%15.48%26.80%36.96%50.14%34.65%29.69%27.24%66.34%73.33%74.67%-32.99%18.48%2.64%6.89%15.37%8.52%128.92%193.97%-79.27%6.12%3.18%10.62%31.52%116.10%-109.37%-79.59%-143.61%-36.21%-42.77%-37.97%-194.02%-44.71%-43.02%-45.73%-111.47%-30.14%42.99%30.44%32.74%38.81%39.55%42.50%
Enterprise Value Growth (5y) -51.62%-64.19%14.88%98.34%14.05%15.98%15.27%32.40%36.16%27.31%14.87%29.73%16.02%6.83%18.33%45.78%45.20%48.18%13.05%42.11%47.05%46.02%20.02%0.03%-68.88%-89.49%-145.61%-23.98%-26.69%-24.31%-39.96%-48.48%-37.35%-44.46%-43.28%-16.65%-17.66%-27.97%58.10%-12.12%-3.76%-8.57%
Enterprise Value (QoQ) 24.03%-2,055.56%91.32%-640.64%-82.31%-8.66%31.37%7.30%-74.12%-26.38%-0.93%39.93%41.14%-17.13%6.81%2.51%15.87%40.50%-67.95%14.07%-13.13%19.27%657.59%-112.11%138.24%-61.17%3,935.40%20.13%-12.67%-142.04%61.31%-46.40%1.05%39.40%1,275.70%-5.27%-2.81%-105.75%1,382.35%10.40%7.61%-91.46%1,038.34%-266.05%37.55%-51.26%57.11%-63.42%33.09%-133.25%48.02%0.84%-27.33%41.83%68.82%-50.62%173.98%133.64%-14.67%73.85%-16.69%
EPS (Basic) Growth (1y) 97.37%307.69%-134.50%14.77%6.22%13.52%1,105.97%28.07%-23.01%-85.04%-55.13%-84.47%-19.02%118.68%41.00%379.41%2.01%49.89%-925.21%-99.82%-0.66%-84.18%-3.31%1,900.00%-37.75%539.29%23.49%33.33%144.68%-8.94%-75.05%-312.50%-44.35%-21.47%22.26%-8,570.59%-121.88%-250.78%17.28%95.05%4,775.00%156.99%113.89%305.48%-15.74%729.09%395.14%308.67%-51.59%-8.88%-42.92%-57.75%-18.73%-77.38%-517.18%-109.27%-8.76%139.89%
EPS (Basic) Growth (3y) 17.30%-11.54%15.90%-38.89%-12.84%-28.12%102.99%-1.58%-14.00%-21.15%-93.28%-88.89%-6.38%-19.66%-141.13%-43.91%-14.23%14.87%-104.26%-63.39%14.81%-2.71%-11.43%-288.57%-5.36%65.97%-1.35%-527.99%-31.96%-45.47%-4.02%-123.24%78.54%-12.29%27.84%121.20%105.02%92.43%36.96%34.18%176.20%84.75%33.75%77.03%-30.79%19.56%-139.81%-29.27%-28.93%-20.92%
EPS (Basic) Growth (5y) 5.92%17.81%-82.27%-71.11%-7.67%-38.49%-122.27%-48.83%-17.03%-13.09%-43.69%-48.41%4.56%24.73%-78.45%-20.11%-2.99%1.63%-61.17%-61.67%-16.91%-25.31%2.31%-200.57%54.03%31.48%16.21%90.37%63.64%38.49%22.64%138.16%18.35%38.51%17.63%76.72%27.66%7.99%-6.26%56.11%74.42%34.10%
EPS (Basic) (QoQ) -31.58%-17.53%131.63%51.01%41.33%-106.98%870.58%39.77%51.05%-38.16%-1.90%-15.98%-70.65%85.48%-66.05%338.24%-20.75%19.60%15.42%-6.75%16.45%-758.43%100.03%50,233.33%-81.46%-4,399.92%100.50%1,466.67%90.43%-614.58%100.87%2,775.00%-29.13%-1,089.17%98.95%852.94%0.00%-1,079.23%-17.60%98.10%-589.29%-437.22%92.96%1,893.15%-91.60%30.91%4.17%635.33%-17.32%-21.82%-14.03%-12.89%55.62%-51.02%-36.36%67.57%-56.68%-1,003.16%98.59%1,750.00%13.89%
EPS (Weighted Average and Diluted) Growth (1y) 98.23%310.39%-134.59%14.86%6.25%13.61%1,102.90%27.65%-23.11%-84.96%-55.15%-84.33%-19.13%117.17%40.91%376.47%2.03%50.08%-924.87%-99.81%0.00%-84.66%-3.68%1,900.00%-38.41%555.56%23.96%33.33%144.09%-8.47%-74.08%-312.50%-44.05%-21.60%21.66%-8,570.59%-122.05%-251.97%16.65%95.05%4,742.86%156.48%113.79%304.11%-15.77%731.19%395.10%308.72%-51.42%-8.61%-42.66%-57.64%-18.61%-77.42%-516.99%-109.30%-8.55%141.18%
EPS (Weighted Average and Diluted) Growth (3y) 17.43%-11.15%15.88%-38.75%-12.90%-28.14%102.77%-1.59%-14.07%-21.15%-93.21%-88.86%-6.21%-20.63%-141.31%-43.91%-14.35%14.71%-104.11%-63.31%14.56%-2.73%-11.13%-288.57%-5.61%67.55%-1.22%-527.99%-32.02%-45.66%-4.36%-123.24%78.91%-12.37%27.86%120.80%105.05%92.50%36.96%34.13%175.89%84.60%33.73%76.88%-30.68%19.71%-140.09%-29.29%-28.75%-20.75%
EPS (Weighted Average and Diluted) Growth (5y) 5.97%17.98%-82.21%-71.07%-7.58%-38.86%-122.23%-48.77%-17.13%-13.19%-43.62%-48.32%4.40%24.57%-78.17%-20.11%-3.01%1.61%-61.16%-61.83%-16.93%-25.37%2.17%-200.57%53.81%32.19%16.21%90.11%63.75%38.62%22.66%137.85%18.57%38.58%17.67%76.60%27.80%8.05%-6.36%56.11%74.42%34.10%
EPS (Weighted Average and Diluted) (QoQ) -31.86%-16.93%131.37%51.35%41.07%-107.00%868.23%40.00%50.84%-38.18%-2.22%-15.67%-70.49%84.31%-65.84%335.29%-20.76%19.59%15.51%-6.79%16.56%-757.29%100.03%50,233.33%-82.12%-4,542.35%100.50%1,450.00%90.32%-615.32%100.88%2,737.50%-28.63%-1,080.14%98.93%847.06%0.00%-1,079.51%-18.49%98.10%-589.29%-437.22%92.96%1,880.82%-91.62%31.19%4.20%634.90%-17.26%-21.85%-13.98%-12.64%55.64%-50.97%-36.45%67.83%-56.81%-1,005.33%98.58%1,750.00%13.89%
FCF Margin Growth (1y) 857.00-781.00-357.0086.0040.00640.00789.00-231.00-676.00-439.00-593.00474.00236.00-417.00252.0087.0024.00126.00-791.00639.00-484.0094.00631.00-832.00834.00764.00-779.00642.00-502.00-346.00624.00-273.00488.00-198.00-1127.00-924.00208.00106.001,042.00808.00-432.00739.00460.00837.00-26.00-323.00501.00-247.00706.00-740.00-741.00-233.00-798.00257.00-513.00-148.00172.00
FCF Margin Growth (3y) 221.00-580.00-162.00329.00-401.00-216.00447.00330.00-417.00-729.00-1133.001,199.00-224.00-197.0091.00-106.00374.00985.00-939.00449.00-152.00513.00476.00-463.00820.00221.00-1282.00-555.00195.00-437.00538.00-389.00264.00647.00375.00721.00-250.00522.002,002.001,398.00248.00-324.00220.00357.00-117.00-806.00-754.00-628.0080.00
FCF Margin Growth (5y) 480.00-871.00-701.001,054.00-861.005.00287.00137.00-67.00129.00-1280.001,010.00108.00222.00-64.00263.00360.00441.00-1442.00-748.00545.00421.00391.00-579.00596.001,066.00220.001,089.00-263.00-21.001,499.00201.00945.00-416.00134.00241.00-341.0039.00748.001,016.00-378.00
FCF Margin (QoQ) 1,117.00-558.00-490.00788.00-521.00-134.00-47.00742.0079.0015.00-1067.00296.00317.00-140.000.0059.00-336.00529.00-165.00-4.00-234.00-389.001,266.00-1128.00345.00148.00-197.00538.00275.00-1395.001,223.00-606.00431.00-425.00327.00156.00-255.00-1354.00530.001,288.00-357.00-419.00296.0048.00814.00-698.00672.00-814.00517.00125.00-75.00139.00-930.00125.00433.00-426.00125.00-646.00798.00-106.00
FCF Payout Ratio Growth (1y) 72.95%1,039.94%117.56%-97.05%-97.31%88.61%1,561.45%101.97%300.34%224.65%-84.59%-790.00%-31.12%3.73%51.60%274.21%-339.85%-51.06%-298.64%-59.02%193.69%773.64%126.60%-85.72%-164.35%-86.59%282.51%69.37%477.45%93.51%-67.92%90.72%-118.77%-382.45%28.33%33.37%1,552.33%151.33%8.30%-81.23%-93.53%-86.37%-43.28%19.60%-42.76%87.28%-58.32%476.34%280.15%34.80%392.01%-52.45%-243.02%55.68%-31.69%
FCF Payout Ratio Growth (3y) 40.77%-12.09%34.80%-34.09%-57.99%29.01%57.16%189.56%-104.99%38.08%-35.07%70.15%15.68%64.30%-7.13%28.10%-51.04%-16.92%26.44%-53.73%62.31%31.37%32.50%-22.74%-34.92%-39.81%16.34%62.72%130.78%41.04%-23.61%-21.84%-43.91%-41.75%-7.63%-33.10%36.41%28.69%-36.50%8.97%-47.97%-29.93%5.17%48.54%-72.27%57.81%11.89%
FCF Payout Ratio Growth (5y) 16.91%52.19%-6.25%-21.74%-30.12%21.34%15.45%7.27%-43.04%22.35%-13.93%3.56%30.32%2.85%-0.34%18.42%-24.78%-38.70%-3.61%-24.09%52.34%26.87%19.66%-35.06%-15.59%-44.79%-0.66%-0.66%18.95%-6.46%-36.24%26.91%-17.42%-12.99%10.08%-3.88%-23.95%17.87%-2.96%
FCF Payout Ratio (QoQ) 112.61%631.38%-4.50%-165.13%105.31%-10.72%-12.95%-375.98%874.65%-89.15%72.55%-14.07%-4.22%-585.87%117.22%29.40%39.98%458.33%-123.72%126.40%-668.17%215.19%-45.78%146.22%-82.70%-38.18%-344.38%151.31%393.47%-72.63%444.62%-73.70%-18.19%62.73%-153.61%-295.76%137.17%69.13%483.75%-86.01%-21.58%-70.68%101.27%-70.54%226.35%-38.18%-3.67%-3.63%-27.37%754.81%-36.46%-65.83%165.11%-17.40%-291.13%137.19%16.33%
Free Cash Flow Growth (1y) 576.71%-81.79%-94.35%75.95%7.90%452.19%4,857.89%-1,066.67%-93.48%-46.22%-73.51%186.62%609.18%-115.87%60.52%7.47%-20.00%170.71%-151.81%155.41%-155.94%172.73%220.00%-87.48%499.68%618.89%-279.12%745.96%-73.21%-4.02%142.83%-13.79%424.02%-43.10%-667.28%-138.02%-15.36%-17.83%106.92%296.36%-9.61%400.23%1,245.33%502.78%35.81%-17.10%78.39%-46.09%150.03%-83.64%-73.69%-21.35%-77.21%136.38%-176.77%-29.44%60.89%
Free Cash Flow Growth (3y) 32.68%-18.53%-9.45%64.24%-20.67%-35.20%176.24%134.28%-28.20%-60.77%-30.46%63.58%-72.95%-32.60%-0.07%-29.95%21.38%151.27%-46.02%39.35%-15.71%165.99%42.94%-2.98%96.70%57.75%-85.19%-68.37%5.92%-23.44%29.43%-13.66%58.86%32.74%74.16%65.10%1.28%50.48%54.13%103.12%45.32%-12.13%84.82%36.72%-8.19%-31.56%-33.14%-33.12%-2.86%
Free Cash Flow Growth (5y) 31.31%-42.90%-21.22%54.03%-17.33%-1.89%67.30%40.49%-3.71%3.43%-19.86%35.21%27.72%16.13%-5.20%20.18%20.22%57.11%-36.31%-23.62%21.58%54.48%18.75%-7.37%44.47%74.41%32.29%101.01%7.84%13.23%43.27%15.90%68.57%-20.52%19.91%13.79%-9.95%5.68%19.62%40.84%2.39%
Free Cash Flow (QoQ) 658.56%-58.80%-135.27%687.34%-78.66%-87.21%-250.00%2,735.09%9.19%14.88%-135.30%114.74%800.00%-43.42%15.43%20.66%-120.14%672.14%-22.72%-10.18%-82.19%-519.19%480.96%-119.67%186.82%84.44%-60.24%527.78%56.15%-145.96%287.78%-80.12%459.46%-79.50%278.01%20.84%-39.26%-304.43%74.67%369.03%-41.03%-82.78%618.67%23.84%226.37%-53.68%222.00%-72.10%99.23%-0.33%-2.69%29.40%-86.96%60.24%190.92%-62.50%35.24%-152.04%367.40%-14.51%
Gross Margin Growth (1y) 74.00-80.00-847.00-402.00-290.009.00713.00-40.00-393.00-798.00-248.00-234.0089.00348.00454.001,233.00635.001,055.00485.00-18.00337.00-221.00-4665.00-1570.00-1225.00-861.003,133.00-31.0049.00-314.003,264.00-1034.00-1009.00128.00-2823.001,080.00465.00-665.00-795.00-53.00240.00437.00541.0078.00961.00846.00664.00785.00-475.00-181.00-474.00-559.00-223.00-688.00-283.00-308.0044.00384.00
Gross Margin Growth (3y) -609.00-870.00-382.00-676.00-595.00-442.00919.00960.00330.00604.00691.00982.001,061.001,181.00-3725.00-355.00-253.00-27.00-1047.00-1619.00-838.00-1395.001,733.00-2635.00-2184.00-1047.003,575.0015.00-495.00-851.00-354.00-7.00-304.00-101.00-3077.001,105.001,665.00618.00410.00810.00726.001,102.00731.00304.00263.00-22.00-93.00-82.00-654.00-485.00
Gross Margin Growth (5y) 114.00532.00558.00540.00377.00392.00-3260.00-629.00-557.00-478.00-841.00-620.00-115.007.002,672.00-1420.00-1212.00-213.00-605.00-1574.00-1382.00-1933.00-1885.00-1609.00-1480.00-1276.003,320.0040.00706.00432.00852.00856.00182.00564.00-2887.001,330.00967.00-251.00-347.00-57.00546.00798.00
Gross Margin (QoQ) -17.00-151.00106.00137.00-172.00-917.00551.00248.00127.00-213.00-202.00-105.00-278.00337.00-188.00217.00-19.00444.00592.00-381.00401.00-126.0088.00-26.00-157.00-4569.003,182.00320.00206.00-576.0019.00400.00-157.003,002.00-4280.00425.00980.0052.00-377.00-190.00-150.00-78.00365.00103.0047.0026.00-98.00986.00-68.00-156.0023.00-274.00226.00-449.00-62.0062.00-239.00-44.00-87.00413.00102.00
Gross Profit Growth (1y) 36.50%24.20%-42.58%-11.16%-16.84%2.40%90.59%11.96%-2.50%-29.74%1.86%-16.72%11.65%29.60%19.04%51.07%11.29%29.92%-11.16%-26.36%-4.56%-19.27%-212.42%-56.06%-47.78%-29.42%140.29%11.48%28.04%-8.14%701.10%-140.84%-79.08%34.63%-73.92%404.75%43.27%-72.72%-77.80%-3.44%232.08%248.57%352.91%84.43%278.53%175.93%90.36%74.40%-49.54%-20.92%-34.93%-37.44%-12.74%-51.48%-31.43%-31.18%-7.72%43.98%
Gross Profit Growth (3y) 3.44%-3.68%3.68%-6.09%-3.26%-2.31%32.21%12.10%6.60%5.76%2.51%-2.51%5.85%10.77%-47.19%-21.22%-17.84%-9.54%-26.17%-28.81%-13.90%-19.41%53.66%-30.06%-48.09%-4.43%41.64%11.53%-27.33%-30.38%-22.59%6.32%-0.15%8.59%-35.99%95.11%162.12%37.93%24.15%45.90%85.11%96.66%77.68%26.25%18.57%1.92%-5.30%-9.11%-25.93%-17.95%
Gross Profit Growth (5y) 6.58%8.51%3.35%-1.62%-0.78%-0.45%-33.92%-14.54%-9.60%-7.59%-13.37%-14.61%-4.53%-2.50%30.86%-17.32%-31.70%-1.75%-3.41%-14.80%-28.16%-28.09%-26.81%-10.05%-7.82%-3.65%23.27%19.83%36.99%26.55%31.94%31.05%13.72%22.81%-20.14%51.27%51.31%0.14%-3.11%5.98%38.56%39.66%
Gross Profit (QoQ) -0.26%0.93%8.55%24.92%-9.25%-53.34%67.94%16.95%11.73%-13.15%-1.35%1.85%-19.48%25.90%-19.34%36.54%-6.54%15.64%2.37%0.58%9.11%-20.92%-15.14%30.35%-7.71%-210.13%133.17%54.92%24.72%-37.14%-8.22%77.94%-10.52%448.19%-104.68%191.16%475.76%6.21%-45.33%-57.14%9.65%-13.60%137.83%47.39%15.09%12.26%-3.15%202.50%-16.10%-22.55%-11.28%-12.47%31.47%-36.27%-14.69%22.08%-26.90%-9.94%-14.37%63.69%14.06%
Interest Coverage Ratio Growth (1y) -75.48%-44.58%-72.25%-67.41%33.69%131.25%-32.16%4.18%-81.23%-97.09%-50.39%-86.06%17.03%269.77%-35.25%223.52%45.52%23.11%41.18%-41.43%-3.76%-28.51%-39.90%-7.89%-65.07%-2,229.87%-68.02%-154.68%-37.66%101.68%53.84%238.76%253.06%965.44%928.97%581.91%516.18%302.62%-12.80%44.59%-15.31%-62.21%-44.15%-84.85%-78.42%-77.33%-47.02%43.37%
Interest Coverage Ratio Growth (3y) -64.62%-25.25%-36.87%-72.01%-23.37%-37.10%-39.82%-22.25%-31.63%-49.02%-23.17%-35.84%17.90%48.19%-18.10%20.40%-21.20%-174.78%-35.26%-31.90%-40.60%-36.53%-33.38%-11.26%-8.39%56.19%71.70%72.96%138.47%39.60%139.88%150.30%164.11%153.10%71.13%14.32%4.04%-29.86%-36.34%-32.02%
Interest Coverage Ratio Growth (5y) -10.32%-21.59%-68.75%-46.23%-39.53%-36.93%-16.28%-26.19%-28.65%-24.00%-35.99%-32.07%-38.62%-16.36%-18.62%3.08%-23.02%5.78%1.49%27.38%33.84%22.79%35.45%61.44%21.54%47.11%32.03%42.12%19.78%2.54%19.91%15.57%32.50%37.82%
Interest Coverage Ratio (QoQ) -70.98%1,500.52%76.93%-11.42%263.42%-25.53%-17.67%3.79%6.61%14.37%-85.17%-83.90%1,717.32%-67.86%24.48%-49.14%218.23%60.59%-44.01%-56.98%264.93%-33.38%-7.99%-68.04%206.77%2.11%-65.11%-2,048.67%104.61%-274.61%139.78%-47.51%321.99%57.49%1.21%58.40%307.54%4.37%-8.54%3.50%-11.74%73.06%-46.43%-53.81%30.44%-53.05%-23.70%-51.48%204.76%27.07%
Net Cash Flow Growth (1y) 3,708.11%12,100.00%-965.35%-122.10%11.76%1,107.38%85.93%-438.06%-170.44%-81.40%-2.44%97.54%74.22%-231.39%563.49%-380.49%160.15%-154.72%-240.24%834.01%-741.10%118.97%256.04%-149.52%161.34%428.74%28.48%148.46%-101.40%-455.43%-149.76%-1.73%3,200.00%100.03%65.36%-376.54%48.75%-16,300.00%171.73%1,274.97%-847.95%459.88%814.78%-82.17%45.23%106.52%-135.86%-131.17%165.12%-350.00%-240.69%305.52%-139.66%73.65%126.53%-268.96%323.23%
Net Cash Flow Growth (3y) -205.12%549.51%-48.09%-26.60%-30.12%-70.44%38.70%14.03%-52.20%-37.90%-88.13%42.06%0.19%-14.05%129.85%-159.44%63.43%65.77%41.14%55.52%-27.14%-52.78%0.08%-38.22%31.37%-82.09%-30.48%-9.61%-13.49%-29.59%-50.18%217.25%-601.28%29.63%62.27%79.62%-100.77%963.84%-33.01%13.23%38.69%-164.86%-136.20%-51.48%47.90%-49.78%-31.30%-45.53%37.09%
Net Cash Flow Growth (5y) 44.98%-291.44%-58.83%0.61%-22.71%7.36%28.20%-18.23%-15.55%-8.98%72.67%17.17%61.41%-69.36%-45.34%59.48%24.82%14.90%-19.96%-36.78%20.55%29.30%17.59%50.27%-24.33%27.36%7.76%36.62%-36.00%5.53%-19.19%-30.43%162.65%1.64%-22.67%30.00%-29.01%-280.25%32.78%-17.80%18.75%
Net Cash Flow (QoQ) 102.70%10,000.00%1,289.11%-4.85%-90.86%-816.39%64.53%581.29%-1.27%-108.35%-1,256.10%36.99%126.07%-145.99%67.46%-560.98%-32.84%262.22%-133.73%182.74%-662.58%10.69%276.56%-172.27%116.65%634.48%-156.03%189.53%43.53%78.48%-78.87%-102.59%-36,233.33%75.02%141.74%-18.18%-99.64%-28,400.00%-233.22%144.01%-139.04%225.31%5,358.13%-128.01%118.78%218.52%6.41%-186.03%170.82%-155.32%7.51%279.71%-371.91%24.62%155.80%-134.68%-80.64%175.91%-455.32%145.82%
Net Income Growth (1y) 98.02%309.03%-132.61%12.67%1.50%8.03%1,112.00%22.48%-26.41%-85.87%-16.86%-71.64%44.24%292.49%27.58%336.23%-2.89%41.09%-79.13%-108.64%-6.67%-77.14%72.02%229.49%-26.69%358.45%635.29%132.67%115.16%-6.27%-75.44%10.21%10.69%-73.01%-64.56%22.78%-85.95%46.06%75.14%-26.42%4,178.13%2,506.94%-57.46%-24.22%-72.05%-58.18%-73.63%-17.65%91.43%
Net Income Growth (3y) 13.94%-14.52%39.99%-26.86%2.51%-15.69%133.51%14.85%1.01%-7.84%-39.51%-28.20%9.34%8.18%-22.92%-21.27%-12.74%13.93%38.20%-36.16%13.75%-0.60%45.92%74.58%20.41%5.07%-13.82%46.57%-30.58%-28.24%-46.58%-0.14%88.06%-26.99%113.25%137.74%113.90%79.60%77.65%-38.03%
Net Income Growth (5y) 15.68%28.17%-6.09%-16.52%-0.48%-28.01%42.39%-29.88%-6.75%-3.89%22.86%-20.28%15.57%40.32%-3.72%4.58%9.61%-17.85%-25.48%-18.84%-25.54%-17.28%14.04%37.97%60.01%-49.18%67.34%15.88%31.00%29.17%38.33%7.42%31.92%33.52%1.70%53.00%39.26%
Net Income (QoQ) -31.60%-16.97%130.00%51.61%41.27%-106.62%894.67%36.58%50.37%-37.99%-3.82%-17.95%-71.12%264.74%-67.19%317.39%-21.41%18.56%12.17%-7.09%14.18%-82.46%-146.43%1,103.85%-72.03%31.96%-65.05%468.32%74.91%111.65%-88.94%425.53%-23.81%-44.53%-50.38%427.80%-81.42%-27.17%71.89%-39.62%93.23%-12.67%-27.78%3,410.26%4,183.33%-16.34%40.74%-48.31%-30.10%49.01%-48.08%-22.66%-55.92%365.32%20.68%
Net Income towards Common Stockholders Growth (1y) 98.02%309.03%-134.50%12.48%1.50%8.03%1,060.76%22.69%-26.41%-85.87%-16.86%-71.64%44.24%292.49%27.58%336.23%-2.89%41.09%-878.88%-108.64%-6.67%-762.11%-1.39%-8,394.87%-911.49%7.49%26.54%45.06%58.69%50.17%-78.84%-137.58%-185.22%-196.31%1.10%21.11%7.63%22.41%18.54%2.01%120.39%0.36%4.74%4.83%-553.76%2.90%1.22%56.73%48.33%64.10%33.31%-80.75%-39.35%-138.16%-36.70%-27.07%-9.18%12.80%
Net Income towards Common Stockholders Growth (3y) 13.94%-14.52%40.19%-26.86%2.51%-15.69%130.14%14.92%1.01%-7.84%-117.30%-28.20%9.34%-238.15%-129.42%-223.99%-110.70%-119.96%-98.33%-82.02%-72.45%-71.59%-10.03%-380.40%-126.12%-10.95%-9.12%-0.98%-2.87%-4.63%-12.95%-22.46%36.39%-31.82%8.44%9.73%5.10%9.12%8.48%26.10%21.81%29.70%14.38%9.37%-73.99%6.01%3.43%0.20%7.71%9.32%
Net Income towards Common Stockholders Growth (5y) 15.68%28.17%-96.61%-16.52%-0.48%-50.02%-140.51%-67.38%-57.87%-46.70%-52.15%-47.52%-44.88%-80.01%-72.41%-112.94%-60.54%-71.32%-65.08%-57.05%-59.25%-55.24%-1.42%-143.56%12.48%-1.10%-0.17%0.81%-0.14%-2.08%-6.28%5.43%-4.72%4.40%12.75%10.46%9.26%8.49%6.91%1.51%6.17%6.32%
Net Income towards Common Stockholders (QoQ) -31.60%-17.33%131.00%51.61%41.27%-106.97%853.16%36.81%50.37%-37.99%-3.82%-17.95%-71.12%264.74%-67.19%317.39%-21.41%18.56%12.17%-7.09%14.18%-754.49%98.76%1,103.85%-910.09%-0.22%-4.23%4.11%7.65%20.42%22.06%27.88%-11.39%-185.64%-3.54%13.43%-15.72%4.66%17.41%-1.38%2.81%-0.10%0.65%121.09%-575.04%4.30%0.75%-0.57%-1.66%2.64%56.52%-20.09%29.37%-80.86%-17.83%7.42%-20.71%-3.81%-9.53%20.45%3.60%
Net Margin Growth (1y) 130.00375.00-172.00-2.0016.0033.00408.0019.00-169.00-516.00-113.00-224.0089.00201.00108.00436.0087.00245.00-4379.00-586.0057.00-4329.00312.00-4007.00-3961.00762.001,488.002,139.002,319.001,783.00-365.00-1482.00-1300.00-1873.00-366.00339.00-3147.00-686.00-795.00151.006,095.001,777.001,944.001,264.00-1652.00677.00221.00873.00282.00815.00432.00-713.00-303.00-1011.00-578.00-487.00-274.00219.00
Net Margin Growth (3y) -23.00-108.00122.00-207.00-64.00-282.00402.00232.006.00-70.00-4384.00-374.00232.00-3883.00-3959.00-4157.00-3817.00-3322.00-2580.00-2455.00-1585.00-1784.001,434.00-3350.00-2942.00672.00756.00996.00-2128.00-776.00-1526.00-992.001,649.00-782.00783.001,754.001,296.001,768.001,370.002,288.004,725.003,269.002,597.001,423.00-1674.00482.0075.00-328.00-295.0024.00
Net Margin Growth (5y) 153.00338.00-4149.00-357.0080.00-4366.00-3665.00-4362.00-3897.00-3636.00-2585.00-2242.00-1410.00-1338.00-2837.00-3500.00-2798.00-3412.00-3311.00-3598.00-6031.00-4342.00273.00-2860.007.001,763.001,905.002,411.002,315.001,678.00639.001,145.00278.00710.001,436.001,913.001,275.001,572.001,224.001,087.004,148.002,478.00
Net Margin (QoQ) -82.00-43.00165.0090.00163.00-589.00334.00109.00179.00-215.00-54.00-80.00-167.00188.00-165.00233.00-55.0095.00163.00-117.00103.00-4529.003,956.00527.00-4283.00111.00-362.00573.00440.00837.00289.00753.00-96.00-1311.00-828.00936.00-669.00195.00-123.00-2550.001,792.0086.00823.003,394.00-2527.00254.00143.00478.00-197.00-202.00794.00-113.00336.00-585.00-351.00297.00-371.00-153.00-260.00510.00122.00
Operating Income Growth (1y) 93.34%273.39%-349.68%7.90%-6.24%2.32%407.24%20.92%-26.55%-84.12%-15.22%-68.77%42.60%252.82%24.90%307.20%-2.48%45.86%-73.15%-94.90%-1.50%-71.92%63.61%288.00%-25.32%262.53%111.21%51.20%74.24%-11.03%72.69%19.55%-0.76%19.74%-72.34%-2,410.84%-66.14%-162.92%-30.11%101.79%67.83%226.77%355.90%690.78%763.01%398.96%166.54%136.66%-60.31%-28.91%-49.46%-56.07%-23.69%-71.62%-52.36%-61.49%-12.89%101.11%
Operating Income Growth (3y) 10.01%-15.34%86.66%-25.86%-0.60%-16.92%73.84%15.42%0.71%-6.50%-34.25%-59.82%11.06%13.06%-18.14%-6.93%-10.48%14.09%-2.47%-33.11%8.62%-3.25%81.38%91.41%8.89%56.89%0.30%-252.42%-16.34%-38.73%-30.62%-20.99%-17.38%-1.52%-4.12%48.31%69.90%58.47%104.03%32.65%79.13%86.59%83.12%101.83%37.74%0.22%-13.74%-26.30%-35.86%-25.97%
Operating Income Growth (5y) 13.11%25.58%16.87%-38.97%-1.16%-25.15%27.95%-21.17%-5.56%-3.61%-0.36%-17.57%12.25%36.05%14.88%7.82%4.40%9.61%-15.02%-59.33%-15.50%-21.82%2.90%23.67%-6.00%25.23%26.31%42.60%53.35%33.50%32.33%55.97%14.07%27.64%3.50%27.67%8.23%-4.29%15.38%15.51%30.75%35.49%
Operating Income (QoQ) -31.21%-68.75%471.61%57.34%32.86%-120.90%347.03%36.72%44.99%-37.26%-2.78%-16.96%-68.65%234.88%-64.19%279.22%-22.43%18.55%16.76%-9.18%16.03%-78.18%-77.81%1,653.33%-66.92%27.13%-47.38%237.46%60.59%-25.94%-62.33%288.86%-18.00%43.76%-73.92%222.81%-1.06%-66.79%-2,278.32%104.73%-283.83%136.90%-44.36%344.70%38.86%32.69%-3.49%385.31%-19.72%-29.12%-14.31%-18.62%43.81%-49.61%-25.51%41.37%-46.51%-15.42%-39.79%219.80%23.49%
Operating Margin Growth (1y) 215.00585.00-288.00-24.00-25.004.00774.0024.00-272.00-786.00-170.00-340.00136.00303.00161.00700.00140.00410.00-349.00-796.00132.00-566.00106.00120.00-242.00559.00232.0055.00227.00-211.0069.00-26.00-205.00-1.00-425.00-5682.00-94.00-1212.0018.005,569.00-144.001,013.00282.00352.001,212.001,005.00683.00711.00-638.00-272.00-532.00-621.00-240.00-762.00-309.00-321.00-13.00375.00
Operating Margin Growth (3y) -82.00-197.00316.00-341.00-160.00-479.00765.00383.004.00-73.00-358.00-437.00408.00147.00-83.0024.0030.00403.00-11.00-622.00117.00-217.00407.00149.00-221.00348.00-123.00-5653.00-73.00-1423.00-338.00-138.00-443.00-199.00-124.00240.00974.00806.00983.006,632.00430.001,745.00433.00442.00334.00-30.00-158.00-231.00-891.00-659.00
Operating Margin Growth (5y) 194.00516.00128.00-437.00112.00-635.00521.00-293.00-106.00-79.00-20.00-262.00393.00496.00219.0052.0052.00192.00-367.00-6329.00-183.00-1430.000.0036.00-459.00149.00177.00268.00995.00594.00627.00925.00131.00533.0027.00330.0096.00-228.00142.005,690.00177.001,359.00
Operating Margin (QoQ) -144.00-223.00407.00175.00226.00-1096.00671.00174.00255.00-325.00-79.00-122.00-259.00290.00-250.00355.00-92.00148.00289.00-205.00178.00-611.00-158.00723.00-520.0061.00-144.00361.00281.00-266.00-322.00533.00-156.0014.00-416.00354.0048.00-411.00-5673.005,942.00-1070.00819.00-122.00229.0087.0088.00-52.001,088.00-120.00-233.00-24.00-260.00246.00-493.00-113.00120.00-276.00-40.00-125.00429.00113.00
Profit After Tax Growth (1y) 108.33%297.07%-145.01%-27.23%-38.57%-30.42%580.38%22.48%-26.41%-85.87%-16.86%-71.64%44.24%292.49%27.58%336.23%-2.89%41.09%-76.77%-108.64%-4.53%-77.14%54.55%229.49%-28.34%358.45%635.29%132.67%115.16%-6.27%-43.76%10.21%10.69%45.27%-62.93%-4,167.95%-79.81%-171.69%29.57%97.70%3,089.13%205.10%92.51%584.30%-29.37%387.38%229.50%163.14%-58.50%-27.67%-48.45%-57.46%-24.22%-72.05%-58.18%-73.63%-17.65%91.43%
Profit After Tax Growth (3y) -1.98%-26.91%21.59%-36.77%-13.28%-27.19%92.15%14.85%1.01%-7.84%-37.31%-28.20%10.17%8.18%-22.92%-21.27%-12.74%13.93%38.20%-36.16%13.75%-0.60%85.57%74.58%19.50%84.12%15.30%-373.73%-21.66%-43.84%-35.36%-44.70%92.44%3.06%-2.58%65.40%65.68%54.28%101.81%31.86%110.65%78.68%48.43%95.06%-39.44%-0.49%-10.77%-33.41%-36.26%-27.12%
Profit After Tax Growth (5y) 5.70%16.68%-11.83%-15.94%-9.58%-34.08%30.80%-29.88%-6.75%-3.89%22.86%-20.28%15.57%40.32%13.62%4.58%9.61%15.02%-11.26%-68.71%-19.94%-24.76%25.15%-25.41%61.51%36.29%30.77%63.28%61.04%37.97%11.37%67.34%15.88%31.00%9.45%38.33%7.42%-5.78%12.12%15.24%42.29%31.84%
Profit After Tax (QoQ) -30.35%-20.77%133.33%61.78%32.75%-108.98%477.22%36.58%50.37%-37.99%-3.82%-17.95%-71.12%264.74%-67.19%317.39%-21.41%18.56%12.17%-7.09%14.18%-80.48%-141.71%1,126.92%-72.66%31.96%-65.05%468.32%74.91%111.65%-88.94%425.53%-23.81%26.99%-78.33%427.80%0.00%-67.59%-2,478.33%102.62%-455.07%158.57%-142.16%3,737.19%-88.30%7.28%6.06%430.46%-19.25%-27.47%-15.30%-16.34%40.74%-48.31%-30.10%49.01%-48.08%-22.66%-55.92%365.32%20.68%
Property, Plant & Equipment (Net) Growth (1y) 4.30%4.01%4.21%3.39%13.10%11.16%10.08%10.11%0.03%0.37%15.98%16.81%17.23%17.57%1.84%54.75%55.90%56.68%57.71%2.39%1.38%1.07%1.32%2.63%3.70%4.44%6.46%70.40%69.40%68.34%62.48%-9.29%0.54%-0.68%-11.72%-4.49%-15.09%-15.61%-5.35%-4.09%-3.50%-2.46%-5.97%-4.76%-4.72%-5.40%-1.96%-1.53%-1.21%-1.06%-0.43%-0.24%-0.06%0.34%7.07%
Property, Plant & Equipment (Net) Growth (3y) 5.89%5.09%9.98%9.97%9.87%9.46%9.14%25.79%22.27%22.73%23.04%22.78%22.82%23.02%17.62%17.59%17.90%18.26%19.37%21.43%21.21%21.12%20.56%16.62%20.87%20.42%15.15%13.86%13.08%12.16%10.73%-5.99%-6.26%-6.50%-7.72%-4.45%-7.92%-8.00%-4.44%-3.47%-3.15%-2.99%-2.81%-2.20%-2.02%-2.07%1.49%
Property, Plant & Equipment (Net) Growth (5y) 16.50%16.41%16.40%16.07%15.95%15.74%15.75%15.90%13.96%14.31%14.98%26.48%26.62%26.76%23.00%20.24%22.79%22.56%19.53%9.18%8.74%8.29%7.93%7.76%7.67%7.52%6.33%6.16%5.86%5.42%4.59%-4.87%-4.96%-5.21%-5.17%-3.04%-5.07%-5.02%-1.44%
Property, Plant & Equipment (Net) (QoQ) 0.76%1.68%0.15%1.37%0.95%0.89%9.55%-0.37%-0.03%0.91%-0.48%-0.03%15.52%1.64%-0.12%0.26%0.07%54.44%0.62%0.76%0.73%0.26%-0.37%0.46%0.97%1.56%0.66%1.18%2.92%62.56%0.07%0.54%-0.66%-9.25%10.92%-0.68%-11.70%-1.82%-1.39%-1.29%-0.96%-0.50%-0.79%-0.22%-4.53%0.77%-0.75%-0.94%-1.05%1.22%-0.42%-0.79%-0.42%1.41%-0.24%-0.39%6.26%
Return on Assets Growth (1y) -1.003.003.001.00-2.00-5.00-7.00-5.000.001.005.004.004.000.00-6.00-6.00-9.00-5.00-1.00-2.002.005.005.006.004.00-4.00-5.00-6.00-6.00-2.00-1.00-2.00-1.00-1.00-1.009.008.008.008.00-10.00-6.0013.007.004.00-3.00-6.00-6.00-6.00-2.00
Return on Assets Growth (3y) -3.00-1.001.001.002.00-5.00-8.00-7.00-5.00-5.00-3.00-4.00-4.000.00-3.00-2.00-3.00-4.00-1.00-1.000.00-1.00-1.00-1.00-3.00-7.00-7.001.001.006.006.00-2.001.006.009.0011.0010.000.00-2.00-3.00-4.00
Return on Assets Growth (5y) -8.00-7.00-7.00-7.00-6.00-5.00-4.00-2.001.00-3.00-2.00-3.00-5.00-6.00-8.00-9.00-10.00-6.00-3.006.007.007.006.00-8.00-4.00-2.002.009.008.007.005.004.003.004.005.00
Return on Assets (QoQ) -2.000.000.000.003.000.00-1.00-3.000.00-2.001.001.000.003.000.001.00-4.00-3.000.00-2.000.000.000.002.004.000.001.000.00-5.00-1.000.00-1.000.000.00-1.000.000.000.009.00-1.000.000.003.003.004.002.00-2.00-1.00-3.00-1.00-1.000.001.00
Return on Capital Employed Growth (1y) -5.005.007.005.00-3.00-10.00-16.00-9.000.000.009.007.006.00-3.00-15.00-15.00-19.00-9.00-2.00-3.003.004.003.006.002.00-1.00-3.00-5.00-4.00-4.00-18.00-20.00-24.00-23.0011.0013.0021.0024.009.0019.0022.0025.0024.007.000.00-9.00-14.00-8.00-12.00-10.00-9.00-10.00-2.00
Return on Capital Employed Growth (3y) -8.00-6.000.002.003.00-13.00-21.00-17.00-13.00-12.00-8.00-11.00-10.00-7.00-13.00-12.00-14.00-6.00-2.00-2.001.00-1.00-17.00-18.00-26.00-28.00-10.00-11.00-7.00-3.002.0013.0019.0025.0044.0040.0043.0039.0019.0018.009.005.001.00-11.00-15.00
Return on Capital Employed Growth (5y) -21.00-17.00-17.00-16.00-13.00-18.00-20.00-14.00-8.00-9.00-8.00-10.00-12.00-13.00-34.00-36.00-42.00-33.00-9.00-8.00-2.000.002.0014.0017.0020.0023.0015.0014.0012.0012.0012.006.006.0020.0021.0028.00
Return on Capital Employed (QoQ) -3.000.00-2.000.007.002.00-4.00-7.00-1.00-3.002.002.00-1.005.000.001.00-9.00-7.000.00-3.001.000.00-1.003.002.00-1.002.00-1.00-2.00-2.000.000.00-2.00-16.00-2.00-5.00-1.0018.001.003.002.003.0011.006.005.003.00-6.00-2.00-4.00-2.000.00-6.00-1.00-2.00-1.002.00
Return on Equity Growth (1y) 10.005.00-5.004.003.002.00-4.00-10.00-14.00-10.002.004.0013.009.006.00-5.00-18.00-17.00-22.00-12.00-3.00-3.005.0013.0013.0018.0014.00-9.00-13.00-17.00-18.00-4.00-1.00-4.00-2.00-1.00-2.0025.0021.0021.0022.00-25.00-17.0036.0022.0013.00-6.00-16.00-14.00-15.00-3.00
Return on Equity Growth (3y) -2.00-3.00-7.00-2.002.001.004.00-11.00-19.00-18.00-14.00-13.00-8.00-11.00-11.00-4.00-8.00-2.00-4.00-8.00-3.00-2.000.00-1.00-1.00-3.00-6.00-15.00-16.004.001.0016.0019.00-5.004.0015.0026.0032.0028.002.00-2.00-5.00-9.00
Return on Equity Growth (5y) -7.00-11.00-23.00-18.00-19.00-19.00-13.00-10.00-9.00-3.005.00-10.00-8.00-10.00-16.00-18.00-22.00-24.00-24.00-13.00-6.0019.0019.0019.0019.00-19.00-10.00-7.006.0027.0025.0024.0017.0015.0012.0013.0016.00
Return on Equity (QoQ) 4.008.00-4.002.00-1.00-2.005.000.00-2.00-8.000.00-4.003.004.001.005.00-1.001.00-10.00-8.000.00-4.001.001.00-1.004.009.001.005.000.00-15.00-2.000.00-2.00-1.001.00-3.000.001.000.0025.00-4.000.001.009.008.0012.006.00-4.00-1.00-8.00-3.00-3.00-1.004.00
Return on Invested Capital Growth (1y) 3.00-2.00-11.002.004.003.00-2.00-8.00-11.00-8.000.000.007.004.004.00-3.00-12.00-10.00-13.00-7.00-1.00-3.002.008.008.0010.007.00-6.00-7.00-9.00-8.00-3.00-17.00-19.00-23.00-21.0011.0013.0021.0023.009.0018.0019.0021.0022.007.00-2.00-8.00-13.00-9.00-10.00-9.00-8.00-7.00-2.00
Return on Invested Capital Growth (3y) -5.00-7.00-13.00-6.00-1.00-1.002.00-11.00-16.00-14.00-10.00-10.00-6.00-9.00-8.00-2.00-5.00-3.00-4.00-4.00-1.00-2.001.000.00-16.00-18.00-24.00-30.00-13.00-15.00-10.00-2.003.0012.0018.0023.0041.0038.0039.0036.0017.0016.007.004.000.00-9.00-14.00
Return on Invested Capital Growth (5y) -10.00-12.00-23.00-16.00-14.00-14.00-10.00-9.00-10.00-7.00-1.00-7.00-6.00-8.00-9.00-10.00-29.00-31.00-35.00-28.00-7.00-8.00-1.001.003.0013.0017.0014.0017.0010.008.0012.0011.0010.006.006.0020.0022.0027.00
Return on Invested Capital (QoQ) 4.008.00-7.00-2.00-1.00-1.006.000.00-1.00-6.000.00-3.002.002.000.003.00-1.001.00-7.00-5.002.00-3.00-1.000.00-1.002.006.000.001.000.00-7.00-2.000.000.00-2.00-15.00-2.00-3.000.0016.000.005.001.002.009.006.003.003.00-6.00-2.00-3.00-3.00-1.00-4.00-1.00-2.000.002.00
Return on Sales Growth (1y) 1.004.00-2.000.000.000.004.000.00-2.00-5.00-1.00-2.001.002.001.004.001.002.00-3.00-6.001.00-4.001.001.00-2.004.008.001.002.00-1.00-8.000.00-1.00-3.00-1.000.00-3.001.001.000.0026.006.005.005.00-7.003.005.00-5.00-2.00-6.00-3.00-3.000.003.00
Return on Sales Growth (3y) 0.00-1.001.00-2.00-1.00-3.004.002.000.00-1.00-3.00-4.002.001.00-1.000.000.003.006.00-4.001.00-1.001.002.000.000.00-1.001.00-2.00-3.00-8.000.0022.004.005.005.000.007.005.007.003.003.00-22.00-6.00-5.00-5.00
Return on Sales Growth (5y) 2.003.000.00-4.001.00-4.002.00-2.00-1.00-1.006.00-2.003.003.00-1.000.001.00-2.00-3.00-4.00-3.00-3.001.002.0023.007.005.005.00-10.008.001.005.003.003.001.002.002.000.003.003.00
Return on Sales (QoQ) -1.000.002.001.002.00-6.003.001.002.00-2.00-1.00-1.00-2.002.00-2.002.00-1.001.002.00-1.001.00-4.00-2.005.00-3.000.00-1.003.002.005.00-9.004.00-1.00-2.00-1.003.00-4.000.001.000.001.000.00-1.0027.00-19.00-2.00-1.009.00-2.002.00-4.00-1.001.00-2.00-1.00-1.004.001.00
Revenue Growth (1y) 31.40%29.66%11.34%13.40%-2.65%1.92%6.40%15.12%26.84%24.74%20.36%-0.19%4.54%-3.12%-10.63%-26.17%-23.50%-26.43%-29.86%-25.80%-18.14%-11.21%9.92%27.70%8.14%15.60%22.73%15.83%22.76%19.67%53.56%34.36%35.50%19.85%-13.38%-12.41%-59.32%-36.31%-35.83%3.05%142.50%85.85%98.13%67.75%81.84%44.84%12.60%-8.62%-32.11%-11.97%-8.16%-5.32%4.18%-14.93%-9.12%-4.10%-11.11%1.35%
Revenue Growth (3y) 17.51%18.13%12.55%9.22%8.89%7.19%4.60%-5.34%0.48%-3.84%-8.96%-18.23%-13.17%-14.14%-11.68%-11.23%-12.18%-8.94%-1.82%3.15%2.81%7.09%27.48%25.73%21.62%18.36%17.75%10.88%-12.21%-2.97%-5.14%6.64%10.15%12.36%3.27%14.83%21.50%19.69%12.70%16.47%44.13%33.32%27.01%13.22%8.75%2.74%-2.05%-6.03%-14.33%-8.79%
Revenue Growth (5y) 5.35%3.28%-2.22%-6.52%-4.16%-4.25%-2.47%-4.28%-2.13%-1.81%0.35%-4.16%-2.77%-2.62%5.37%1.71%2.41%1.61%4.71%5.25%-9.74%-1.28%2.86%12.40%12.15%14.44%15.73%18.70%24.43%19.72%13.75%13.21%10.53%12.59%2.63%5.55%4.87%5.12%3.62%7.48%22.62%15.36%
Revenue (QoQ) 0.65%9.62%2.35%16.36%-0.68%-5.87%4.24%-0.11%3.98%-1.72%12.78%10.06%2.25%-5.18%-6.47%15.28%-5.24%-12.53%-22.74%19.46%-8.87%-16.61%-18.27%31.80%-1.15%3.23%-5.05%11.62%5.67%9.60%-10.40%18.29%3.01%40.65%-21.60%19.29%-8.89%1.66%-20.72%-44.60%42.67%2.42%27.32%30.35%9.34%9.18%7.80%41.30%-12.91%-15.12%-12.51%4.98%12.92%-11.45%-9.81%15.51%-7.79%-5.39%-4.83%7.07%5.13%
Shareholder's Equity Growth (1y) 3.27%18.43%15.30%1.99%15.03%14.11%27.35%34.68%18.12%-1.77%-6.39%-13.33%-9.51%0.02%0.51%11.36%11.35%14.73%72.74%62.72%62.21%54.41%2.68%1.55%-1.86%-0.78%3.09%-4.72%-3.81%-3.89%111.49%127.21%128.83%124.14%-4.34%-27.14%-28.36%-30.73%-30.58%-8.70%15.81%18.38%11.50%6.39%-8.46%-6.20%4.61%7.78%-3.38%-2.99%-10.60%-10.66%-11.75%-19.85%-20.33%-21.04%-16.57%-6.35%
Shareholder's Equity Growth (3y) 11.95%9.90%11.19%5.99%7.13%3.88%6.22%9.14%5.98%4.07%17.58%16.24%17.79%21.00%21.26%22.54%21.02%20.68%22.29%16.34%15.26%13.77%30.82%30.03%29.27%28.81%27.77%16.41%16.39%14.27%11.99%14.76%23.82%22.49%-9.53%-10.88%-8.76%-8.38%-6.80%1.54%0.80%2.51%1.41%0.81%-7.93%-9.99%-9.34%-8.73%-10.73%-10.04%
Shareholder's Equity Growth (5y) 7.17%8.78%19.00%16.62%17.30%14.71%16.28%16.52%13.63%11.55%11.46%8.73%9.06%11.06%31.20%31.84%31.29%30.51%29.91%21.12%20.21%17.98%8.26%7.90%12.38%11.88%10.05%8.91%10.82%10.63%10.37%11.63%10.92%10.83%-7.09%-7.38%-8.32%-9.77%-10.42%-5.88%-5.49%-4.16%
Shareholder's Equity (QoQ) -2.39%-2.84%9.61%-0.65%11.94%-5.41%-3.04%12.04%11.05%5.56%2.54%-1.73%-7.65%0.60%-5.07%2.59%2.07%1.10%5.18%2.59%5.17%52.22%-0.92%2.26%0.11%1.23%-2.01%-1.18%1.22%5.18%-9.43%-0.24%1.13%131.46%-2.70%0.47%-0.94%-1.21%-25.89%-1.21%-4.22%-1.00%-2.53%25.30%-2.09%-6.75%-7.00%7.81%0.32%4.00%-4.17%-3.35%0.72%-4.16%-4.24%-4.53%-8.52%-4.73%-5.09%0.86%2.69%
Tax Rate Growth (1y) 312.00-187.002,205.0054.00-294.00-49.00-2468.00-207.00-236.00-266.00123.0017.006.00102.00-270.0070.00-61.00232.00-367.00-5141.00-46.00-972.00218.004,529.00-319.00374.00-15228.00-2031.00-1180.00-1016.0015,299.002,009.00199.00-45.003,909.00-1303.004,358.001,215.00-40909.00-4062.00-6326.00-3257.0035,662.004,439.002,161.002,390.00359.00167.00-402.00-46.00-379.00-281.00-241.00-1164.00-543.00-859.00-175.00913.00
Tax Rate Growth (3y) -218.00-501.00-141.00-136.00-524.00-213.00-2615.00-120.00-291.0068.00-514.00-5053.00-100.00-638.00-419.00-541.00-426.00-366.00-15377.00-2643.00-1545.00-1614.00290.004,507.00-1301.00-687.003,980.00-1325.003,376.00155.00-21701.00-3356.00-1769.00-2087.00-1338.00-926.00193.00348.00-4889.00544.00-4567.00-913.0035,642.004,326.001,518.001,180.00-564.00-973.00-818.00-298.00
Tax Rate Growth (5y) -273.00-168.00-778.00-5206.00-630.00-952.00-2764.00-732.00-656.00-530.00-15524.00-2556.00-1600.00-1280.00-348.00-564.00-1407.00-1426.003,832.00-1936.003,011.00-444.00-36711.00-858.00-3269.00-2729.00-1267.00-948.00-788.00-712.0014,320.001,250.00-10.00257.00-1359.00-1039.00-450.00-862.00-5811.00-596.00-4983.00-1165.00
Tax Rate (QoQ) 18.00-61.00-64.00419.00-480.002,330.00-2214.0071.00-235.00-89.0046.0042.00-265.00299.00-60.0031.00-169.00-72.00281.00-100.00124.00-672.00-4493.004,995.00-802.00519.00-182.00147.00-109.00-15083.0013,015.00998.0055.001,232.00-276.00-813.00-188.005,186.00-5487.004,848.00-3331.00-36939.0031,360.002,584.00-262.001,981.00137.00306.00-33.00-51.00-55.00-263.00323.00-384.0044.00-223.00-600.00237.00-273.00461.00487.00
Total Debt Growth (1y) 0.09%1.74%1.52%1.63%2.86%2.25%1.61%1.04%7.11%6.69%84.07%94.41%84.29%84.11%6.83%80.63%71.53%65.11%57.89%-11.35%8.92%13.99%20.97%22.46%36.99%36.97%44.34%112.61%62.91%64.52%56.32%4.36%12.43%13.23%10.53%9.96%2.76%-11.96%-14.22%-19.14%-17.77%-5.46%-2.34%4.55%2.14%1.90%2.17%2.18%0.03%6.06%3.44%0.73%13.27%-0.98%16.39%
Total Debt Growth (3y) 0.92%3.53%23.83%25.92%26.63%26.17%25.95%52.52%50.16%48.02%45.89%46.01%51.00%51.32%26.84%25.17%36.79%37.12%40.22%32.16%34.46%36.95%39.75%39.54%35.88%36.65%35.61%34.62%23.46%17.93%14.01%-2.46%-1.70%-1.95%-2.53%-2.41%-4.79%-5.34%-5.06%-4.76%-5.64%0.72%1.06%2.47%4.99%2.29%7.14%
Total Debt Growth (5y) 29.27%27.53%26.21%26.17%30.56%30.47%30.72%30.96%38.26%38.32%40.22%51.97%50.35%50.84%35.71%34.19%36.20%36.86%36.64%21.51%22.94%20.69%20.94%19.29%16.22%16.26%15.87%15.58%9.59%9.58%8.14%-0.18%-0.59%0.37%-0.43%-0.88%-0.45%-2.29%0.60%
Total Debt (QoQ) 0.64%0.24%0.42%0.42%0.42%0.36%1.64%-0.18%-0.21%-0.21%7.74%-0.57%72.18%5.40%2.14%-0.67%-0.09%78.20%-3.01%-4.38%-4.46%0.06%19.16%0.06%1.40%1.28%33.31%0.05%6.85%49.19%2.15%1.04%1.52%-0.40%10.04%1.76%-0.90%-0.92%2.84%-12.81%-3.45%-6.60%4.58%0.24%-0.27%-0.01%2.17%0.01%0.00%0.00%0.02%6.04%-2.48%-2.62%12.48%-7.30%14.62%