|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.80M | 173.87M | 217.75M | 205.97M | 163.42M | 182.80M | 211.40M | 186.58M | 146.54M | 158.02M | 184.07M | 175.75M | 134.38M | 157.00M | 180.52M | 181.47M | 131.77M | 161.83M | 186.13M | 191.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.60M | 75.42M | 92.17M | 85.14M | 66.74M | 75.88M | 90.37M | 82.09M | 63.81M | 70.49M | 84.27M | 81.66M | 61.46M | 71.75M | 83.89M | 83.14M | 60.42M | 74.26M | 85.08M | 87.95M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.20M | 98.45M | 125.57M | 120.84M | 96.69M | 106.93M | 121.03M | 104.49M | 82.73M | 87.53M | 99.80M | 94.09M | 72.92M | 85.25M | 96.63M | 98.34M | 71.35M | 87.56M | 101.06M | 103.63M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.95M | 73.82M | 84.17M | 82.64M | 71.39M | 76.27M | 82.76M | 83.12M | 71.10M | 79.64M | 81.64M | 83.31M | 70.80M | 82.61M | 90.60M | 89.12M | 71.06M | 83.56M | 89.33M | 89.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.95M | 73.82M | 84.17M | 82.64M | 71.39M | 76.27M | 82.76M | 83.12M | 71.10M | 79.64M | 81.64M | 83.31M | 70.80M | 82.61M | 90.60M | 89.12M | 71.06M | 83.56M | 89.33M | 89.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26M | 24.63M | 41.40M | 38.20M | 25.29M | 30.66M | 38.27M | 21.36M | 11.63M | 7.89M | 18.17M | 10.78M | 2.12M | 2.64M | 6.03M | 9.22M | 0.29M | 4.01M | 11.72M | 13.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26M | 24.63M | 41.40M | 38.20M | 25.29M | 30.66M | 38.27M | 21.36M | 11.63M | 7.89M | 18.17M | 10.78M | 2.12M | 2.64M | 6.03M | 9.22M | 0.29M | 4.01M | 11.72M | 13.81M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.18M | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.26M | 0.09M | -1.81M | 0.08M | 0.20M | 0.42M | -3.16M | 1.02M | 1.54M | 1.63M | 1.80M | 2.17M | 1.88M | 1.52M | -7.33M | 1.76M | 1.20M | 1.35M | -4.26M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.08M | 24.72M | 41.36M | 38.18M | 25.27M | 30.75M | 38.55M | 22.57M | 12.54M | 9.32M | 19.66M | 12.45M | 4.17M | 4.41M | 7.41M | 15.63M | 1.94M | 5.10M | 12.94M | 14.38M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 5.32M | 9.60M | 6.43M | 6.00M | 6.40M | 8.44M | 3.73M | 2.64M | 2.64M | 4.17M | 2.35M | 2.00M | 0.84M | 2.37M | 0.39M | 0.70M | 2.00M | 3.27M | -5.55M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.41M | 19.41M | 31.80M | 31.68M | 18.51M | 24.19M | 29.89M | 21.08M | 9.75M | 6.54M | 15.22M | 9.84M | 2.02M | 3.57M | 5.05M | 8.05M | 1.42M | 3.14M | 9.66M | 12.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -0.01M | 0.39M | -0.72M | 0.74M | 0.33M | 0.82M | 0.59M | 0.15M | 0.14M | 0.28M | 0.26M | 0.12M | 0.10M | 0.22M | 0.41M | -0.14M | 0.15M | 0.08M | 0.23M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 19.40M | 31.76M | 31.75M | 19.27M | 24.36M | 30.11M | 18.84M | 9.90M | 6.68M | 15.50M | 10.10M | 2.17M | 3.57M | 5.05M | 15.24M | 1.24M | 3.10M | 9.66M | 19.93M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 19.40M | 31.76M | 31.75M | 19.27M | 24.36M | 30.11M | 18.84M | 9.90M | 6.68M | 15.50M | 10.10M | 2.17M | 3.57M | 5.05M | 15.24M | 1.24M | 3.10M | 9.66M | 19.93M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 19.40M | 31.76M | 31.75M | 19.27M | 24.36M | 30.11M | 18.84M | 9.90M | 6.68M | 15.50M | 10.10M | 2.17M | 3.57M | 5.05M | 15.24M | 1.24M | 3.10M | 9.66M | 19.93M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 19.40M | 31.76M | 31.75M | 19.27M | 24.36M | 30.11M | 18.84M | 9.90M | 6.68M | 15.50M | 10.10M | 2.17M | 3.57M | 5.05M | 15.24M | 1.24M | 3.10M | 9.66M | 19.93M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42 | 0.83 | 1.38 | 1.37 | 0.84 | 1.08 | 1.35 | 0.84 | 0.45 | 0.30 | 0.70 | 0.45 | 0.10 | 0.16 | 0.23 | 0.68 | 0.06 | 0.14 | 0.43 | 0.90 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41 | 0.82 | 1.35 | 1.34 | 0.82 | 1.06 | 1.32 | 0.82 | 0.44 | 0.30 | 0.68 | 0.45 | 0.10 | 0.16 | 0.22 | 0.67 | 0.06 | 0.14 | 0.43 | 0.88 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.32M | 23.33M | 23.09M | 23.19M | 22.84M | 22.56M | 22.38M | 22.50M | 22.23M | 22.23M | 22.21M | 22.22M | 22.25M | 22.30M | 22.28M | 22.27M | 22.27M | 22.29M | 22.23M | 22.24M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.74M | 23.74M | 23.60M | 23.68M | 23.40M | 22.97M | 22.79M | 22.95M | 22.67M | 22.62M | 22.68M | 22.64M | 22.67M | 22.66M | 22.56M | 22.60M | 22.50M | 22.57M | 22.73M | 22.61M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.32M | 23.33M | 23.09M | 23.19M | 22.84M | 22.56M | 22.38M | 22.50M | 22.23M | 22.23M | 22.21M | 22.22M | 22.25M | 22.30M | 22.28M | 22.27M | 22.27M | 22.29M | 22.23M | 22.24M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26M | 24.63M | 41.40M | 38.20M | 25.29M | 30.66M | 38.27M | 21.36M | 11.63M | 7.89M | 18.17M | 10.78M | 2.12M | 2.64M | 6.03M | 9.22M | 0.29M | 4.01M | 11.72M | 13.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.91M | 10.27M | 13.60M | 18.73M | 14.21M | 12.43M | 11.43M | 0.32M | 5.68M | 7.71M | 7.02M | 0.14M | 4.95M | 5.14M | 1.46M | 1.13M | 0.23M | 0.48M | 1.34M | 0.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23% | 21.50% | 23.21% | 16.85% | 23.75% | 20.81% | 21.89% | 16.53% | 21.04% | 28.34% | 21.19% | 18.86% | 47.94% | 19.12% | 31.91% | 2.50% | 36.08% | 39.22% | 25.32% | -38.61% |