|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 134.80M | 173.87M | 217.75M | 205.97M | 163.42M | 182.80M | 211.40M | 186.58M | 146.54M | 158.02M | 184.07M | 175.75M | 134.38M | 157.00M | 180.52M | 181.47M | 131.77M | 161.83M | 186.13M | 191.58M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.60M | 75.42M | 92.17M | 85.14M | 66.74M | 75.88M | 90.37M | 82.09M | 63.81M | 70.49M | 84.27M | 81.66M | 61.46M | 71.75M | 83.89M | 83.14M | 60.42M | 74.26M | 85.08M | 87.95M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.20M | 98.45M | 125.57M | 120.84M | 96.69M | 106.93M | 121.03M | 104.49M | 82.73M | 87.53M | 99.80M | 94.09M | 72.92M | 85.25M | 96.63M | 98.34M | 71.35M | 87.56M | 101.06M | 103.63M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.95M | 73.82M | 84.17M | 82.64M | 71.39M | 76.27M | 82.76M | 83.12M | 71.10M | 79.64M | 81.64M | 83.31M | 70.80M | 82.61M | 90.60M | 89.12M | 71.06M | 83.56M | 89.33M | 89.83M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.95M | 73.82M | 84.17M | 82.64M | 71.39M | 76.27M | 82.76M | 83.12M | 71.10M | 79.64M | 81.64M | 83.31M | 70.80M | 82.61M | 90.60M | 89.12M | 71.06M | 83.56M | 89.33M | 89.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26M | 24.63M | 41.40M | 38.20M | 25.29M | 30.66M | 38.27M | -69.62M | 11.63M | 7.89M | 18.17M | 10.78M | 2.12M | 2.64M | 6.03M | 9.22M | 0.29M | 4.01M | 11.72M | -8.81M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26M | 24.63M | 41.40M | 38.20M | 25.29M | 30.66M | 38.27M | -69.62M | 11.63M | 7.89M | 18.17M | 10.78M | 2.12M | 2.64M | 6.03M | 9.22M | 0.29M | 4.01M | 11.72M | -8.81M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.26M | 0.09M | 0.09M | 0.08M | 0.20M | 0.42M | 1.36M | 1.02M | 1.54M | 1.63M | 1.80M | 2.17M | 1.88M | 1.52M | 1.55M | 1.76M | 1.20M | 1.35M | 0.72M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.08M | 24.72M | 41.36M | -1.74M | 25.27M | 30.75M | 38.55M | -69.36M | 12.54M | 9.32M | 19.66M | 12.45M | 4.17M | 4.41M | 7.41M | -20.97M | 1.94M | 5.10M | 12.94M | 8.76M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.30M | 5.30M | 9.60M | 6.57M | 6.00M | 6.40M | 8.44M | 3.39M | 2.64M | 2.64M | 4.17M | 2.35M | 2.03M | 0.80M | 2.37M | 2.24M | 0.66M | 1.96M | 3.27M | 4.42M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.76M | 19.40M | 31.41M | 32.40M | 18.51M | 24.19M | 29.89M | 21.08M | 9.75M | 6.54M | 15.22M | 10.10M | 2.14M | 3.57M | 5.05M | 8.46M | 1.42M | 3.14M | 9.58M | 12.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | -0.01M | 0.39M | 0.24M | 0.74M | 0.33M | 0.82M | 0.59M | 0.15M | 0.14M | 0.28M | 0.26M | 0.12M | 0.10M | 0.22M | 0.41M | -0.14M | 0.15M | 0.08M | 0.23M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 19.42M | 31.76M | -8.31M | 19.27M | 24.36M | 30.11M | -72.75M | 9.90M | 6.68M | 15.50M | 10.10M | 2.14M | 3.61M | 5.05M | -23.21M | 1.28M | 3.14M | 9.66M | 4.34M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 19.42M | 31.76M | -8.31M | 19.27M | 24.36M | 30.11M | -72.75M | 9.90M | 6.68M | 15.50M | 10.10M | 2.14M | 3.61M | 5.05M | -23.21M | 1.28M | 3.14M | 9.66M | 4.34M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 19.42M | 31.76M | -8.31M | 19.27M | 24.36M | 30.11M | -72.75M | 9.90M | 6.68M | 15.50M | 10.10M | 2.14M | 3.61M | 5.05M | -23.21M | 1.28M | 3.14M | 9.66M | 4.34M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.78M | 19.42M | 31.76M | -8.31M | 19.27M | 24.36M | 30.11M | -72.75M | 9.90M | 6.68M | 15.50M | 10.10M | 2.14M | 3.61M | 5.05M | -23.21M | 1.28M | 3.14M | 9.66M | 4.34M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.83 | 1.36 | 1.36 | 0.81 | 1.06 | 1.31 | 0.84 | 0.44 | 0.29 | 0.69 | 0.44 | 0.09 | 0.16 | 0.22 | 0.36 | 0.06 | 0.13 | 0.43 | 0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 0.82 | 1.33 | 1.33 | 0.79 | 1.05 | 1.28 | 0.82 | 0.43 | 0.29 | 0.67 | 0.43 | 0.09 | 0.15 | 0.21 | 0.36 | 0.06 | 0.13 | 0.42 | 0.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.32M | 23.33M | 23.09M | 23.19M | 22.84M | 22.70M | 22.59M | 22.50M | 22.23M | 22.23M | 22.22M | 22.22M | 22.25M | 22.28M | 22.28M | 22.27M | 22.27M | 22.28M | 22.23M | 22.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.26M | 24.63M | 41.40M | 38.20M | 25.29M | 30.66M | 38.27M | -69.62M | 11.63M | 7.89M | 18.17M | 10.78M | 2.12M | 2.64M | 6.03M | 9.22M | 0.29M | 4.01M | 11.72M | -8.81M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.17M | 0.13M | 0.11M | 0.11M | 0.10M | 0.14M | 0.16M | 0.11M | 0.11M | 0.14M | 0.14M | 0.12M | 0.11M | 0.14M | 0.12M | 0.11M | 0.11M | 0.14M | 0.15M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23% | 21.44% | 23.21% | -377.47% | 23.75% | 20.81% | 21.89% | -4.89% | 21.04% | 28.34% | 21.19% | 18.86% | 48.73% | 18.14% | 31.91% | -10.69% | 34.02% | 38.46% | 25.32% | 50.42% |