|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.95M | 199.72M | 201.81M | 277.13M | 225.26M | 203.11M | 186.66M | 251.58M | 198.26M | 218.91M | 200.97M | 262.06M | 225.37M | 198.25M | 181.55M | 208.50M | 203.09M | 180.49M | 183.88M | 230.54M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.95M | 199.72M | 201.81M | 277.13M | 225.26M | 203.11M | 186.66M | 251.58M | 198.26M | 218.91M | 200.97M | 262.06M | 225.37M | 198.25M | 181.55M | 208.50M | 203.09M | 180.49M | 183.88M | 230.54M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.58M | 89.71M | 136.37M | 91.56M | 92.74M | 100.70M | 135.57M | 94.28M | 85.46M | 84.87M | 120.96M | 86.04M | 81.02M | 86.71M | 113.85M | 93.38M | 87.26M | 94.40M | 118.31M | 102.04M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.58M | 89.71M | 136.37M | 91.56M | 92.74M | 100.70M | 135.57M | 94.28M | 85.46M | 84.87M | 120.96M | 86.04M | 81.02M | 86.71M | 113.85M | 93.38M | 87.26M | 94.40M | 118.31M | 102.04M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.29M | 34.09M | 30.09M | 29.76M | 30.90M | 33.09M | 30.19M | 28.80M | 34.17M | 30.65M | 27.22M | 26.39M | 26.70M | 27.57M | 25.80M | 23.91M | 29.03M | 28.87M | 27.31M | 27.13M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 3.87M | 2.59M | 2.40M | 2.45M | 1.84M | 2.72M | 2.70M | 2.85M | 3.79M | 3.64M | 3.74M | 3.60M | 3.40M | 3.63M | 3.63M | 5.01M | 3.60M | 3.09M | 3.01M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.42M | 145.33M | 138.04M | 128.12M | 146.66M | 180.10M | 182.09M | 154.70M | 158.21M | 147.00M | 141.11M | 123.77M | 134.87M | 152.18M | 146.71M | 129.20M | 155.26M | 179.04M | 166.51M | 128.19M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 169.97M | 183.29M | 170.71M | 160.28M | 180.00M | 215.04M | 215.01M | 186.20M | 198.21M | 185.03M | 176.64M | 153.89M | 165.17M | 183.16M | 176.14M | 156.74M | 189.30M | 211.50M | 196.91M | 158.33M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.65M | 23.14M | 20.15M | 16.97M | 23.56M | 21.59M | 18.66M | 24.21M | 25.80M | 25.21M | 18.86M | 17.96M | 22.26M | 26.42M | 22.62M | 21.79M | 23.97M | 22.95M | 18.94M | 22.21M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 483.45M | 504.47M | 536.15M | 553.88M | 524.98M | 550.12M | 563.88M | 567.19M | 519.73M | 526.96M | 528.53M | 531.29M | 501.89M | 507.23M | 501.46M | 489.94M | 511.01M | 516.19M | 522.01M | 517.24M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.60M | 19.66M | 19.36M | 19.47M | 18.43M | 17.96M | 18.21M | 18.70M | 19.07M | 19.74M | 19.46M | 19.44M | 19.04M | 20.32M | 20.48M | 19.92M | 19.95M | 19.20M | 18.21M | 17.11M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30M | 15.55M | 14.51M | 13.51M | 11.99M | 10.95M | 9.82M | 9.64M | 9.00M | 8.43M | 7.69M | 0.14M | 6.93M | 6.64M | 6.19M | 0.11M | 5.41M | 4.93M | 4.46M | 4.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.30M | 15.55M | 14.51M | 13.51M | 11.99M | 10.95M | 9.82M | 9.64M | 9.00M | 8.43M | 7.69M | 0.14M | 6.93M | 6.64M | 6.19M | 0.11M | 5.41M | 4.93M | 4.46M | 4.16M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.53M | 41.58M | 41.69M | 42.60M | 42.85M | 44.48M | 44.29M | 44.49M | 45.05M | 45.00M | 44.81M | 43.02M | 43.28M | 42.69M | 43.77M | 41.33M | 44.29M | 43.13M | 43.28M | 45.92M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.99M | 58.39M | 60.63M | 63.10M | 62.01M | 65.81M | 64.57M | 66.79M | 66.79M | 70.79M | 68.78M | 72.60M | 75.70M | 80.25M | 86.36M | 86.49M | 84.51M | 88.14M | 91.42M | 90.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.25M | 206.43M | 204.87M | 207.28M | 215.00M | 216.01M | 211.80M | 220.52M | 216.11M | 215.32M | 224.95M | 102.10M | 108.19M | 105.67M | 109.37M | 105.93M | 101.97M | 96.33M | 90.73M | 84.98M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.71M | 710.90M | 741.02M | 761.16M | 739.98M | 766.14M | 775.68M | 787.71M | 735.83M | 742.29M | 753.48M | 756.50M | 736.00M | 742.48M | 747.15M | 729.23M | 747.18M | 748.72M | 751.90M | 742.62M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.59M | 45.67M | 29.47M | 46.01M | 44.14M | 51.98M | 40.88M | 32.09M | 24.44M | 28.43M | 23.00M | 32.77M | 33.00M | 36.77M | 29.43M | 34.31M | 33.09M | 35.35M | 27.15M | 21.14M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.59M | 45.67M | 29.47M | 46.01M | 44.14M | 51.98M | 40.88M | 32.09M | 24.44M | 28.43M | 23.00M | 32.77M | 33.00M | 36.77M | 29.43M | 34.31M | 33.09M | 35.35M | 27.15M | 21.14M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.73M | 50.33M | 19.80M | 25.12M | 54.70M | 11.38M | 15.58M | 17.34M | 7.60M | 10.98M | 10.32M | 38.70M | 41.73M | 8.15M | 50.49M | 7.84M | 9.18M | 11.43M | 64.15M | 49.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.41M | 14.86M | 13.85M | 13.69M | 16.59M | 16.90M | 16.78M | 17.68M | 17.56M | 17.07M | 15.88M | 15.70M | 18.19M | 18.35M | 18.85M | 19.26M | 19.32M | 19.87M | 20.19M | 20.60M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | 10.38M | 11.94M | 18.12M | 15.14M | 20.88M | 25.46M | 28.59M | 16.81M | 17.10M | 18.71M | 16.64M | 4.26M | 6.54M | 6.99M | 8.94M | 8.14M | 1.01M | 1.44M | 3.66M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.55M | 135.10M | 145.03M | 151.47M | 138.39M | 159.62M | 165.59M | 142.42M | 115.27M | 120.71M | 125.07M | 111.40M | 103.37M | 114.39M | 115.68M | 112.96M | 125.56M | 131.42M | 128.70M | 113.05M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 2.39M | 2.77M | 2.31M | 2.25M | 2.31M | 3.09M | 2.94M | | | 2.48M | 2.16M | 2.26M | 2.37M | 2.59M | 2.25M | 2.17M | 2.32M | 2.44M | 1.42M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.28M | 20.18M | 20.35M | 19.61M | 19.39M | 15.79M | 15.64M | 15.16M | 14.54M | 8.32M | 7.97M | 8.23M | 8.14M | 1.03M | 1.19M | 1.01M | 0.92M | 0.93M | 1.08M | 1.03M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.57M | 64.52M | 62.85M | 62.73M | 70.44M | 67.24M | 65.16M | 70.91M | 66.74M | 63.56M | 76.93M | 76.40M | 79.75M | 76.31M | 79.41M | 75.51M | 72.96M | 67.91M | 62.88M | 58.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.53M | 51.69M | 53.21M | 50.26M | 47.30M | 47.63M | 45.73M | 48.67M | 49.29M | 52.22M | 49.20M | 52.42M | 52.88M | 56.34M | 57.03M | 56.18M | 52.35M | 56.22M | 59.34M | 60.22M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.40M | 219.81M | 228.24M | 233.81M | 228.21M | 242.65M | 246.40M | 228.49M | 196.55M | 192.60M | 209.97M | 196.03M | 191.26M | 191.73M | 196.27M | 189.48M | 199.43M | 200.26M | 192.66M | 172.14M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.93M | 271.50M | 281.45M | 284.07M | 275.51M | 290.28M | 292.13M | 277.16M | 245.84M | 244.82M | 259.16M | 248.45M | 244.14M | 248.07M | 253.30M | 245.65M | 251.78M | 256.48M | 252.01M | 232.36M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.22M | 434.57M | 457.12M | 473.38M | 462.22M | 473.55M | 478.02M | 505.00M | 487.06M | 494.36M | 494.32M | 508.05M | 491.86M | 494.41M | 491.26M | 481.33M | 495.40M | 492.24M | 497.45M | 510.26M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.22M | 436.96M | 457.12M | 473.38M | 462.22M | 473.55M | 478.02M | 505.00M | 487.06M | 497.47M | 494.32M | 508.05M | 491.86M | 494.41M | 493.85M | 481.33M | 495.40M | 492.24M | 499.89M | 510.26M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.71M | 710.90M | 741.02M | 761.16M | 739.98M | 766.14M | 775.68M | 787.71M | 735.83M | 742.29M | 753.48M | 756.50M | 736.00M | 742.48M | 747.15M | 729.23M | 747.18M | 748.72M | 751.90M | 742.62M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 11.88M | 12.10M | 0.30M | 12.67M | 12.88M | 0.80M | 0.29M | 0.01M | 0.02M | 0.09M | 0.49M | 0.67M | 13.41M | 0.12M | 13.49M | 0.91M | 13.62M | 13.62M | 13.73M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 346.41M | 90.49M | 387.96M | 85.30M | 75.03M | 440.31M | 66.20M | 81.30M | 85.18M | 91.81M | 457.32M | 92.33M | 82.08M | 87.80M | 90.26M | 446.70M | 97.49M | 99.50M | 103.90M | 442.20M |