|
Revenue
|
0.86B | 0.93B | 0.92B | 0.96B | 0.97B | 1.00B | 1.04B | 1.08B | 1.12B | 1.17B | 1.18B | 1.08B | 1.37B | 1.48B | 1.54B | 1.58B | 1.59B | 1.61B | 1.69B | 1.71B | 2.07B | 2.31B | 2.48B | 2.80B | 3.17B | 3.52B | 3.61B | 3.87B | 4.34B | 4.36B | 4.55B | 4.53B | 4.90B | 5.00B | 5.03B | 4.95B | 4.65B | 4.88B | 4.70B | 4.66B | 4.12B | 4.19B | 4.24B | 4.27B | 4.55B | 4.62B | 5.02B | 5.24B | 6.52B | 6.80B | 7.04B | 7.41B | 7.77B | 8.05B | 7.93B | | 8.15B | 8.33B | 8.55B | 9.05B | 9.93B | 9.88B | 10.34B | 10.50B | 11.15B | 11.43B | 11.48B | 11.38B |
|
Cost of Revenue
|
0.74B | 0.80B | 0.79B | 0.84B | 0.82B | 0.84B | 0.85B | 0.86B | 0.91B | 0.95B | 0.96B | 0.84B | 1.13B | 1.32B | 1.32B | 1.28B | 1.29B | 1.29B | 1.38B | 1.41B | 1.72B | 1.93B | 2.10B | 2.32B | 2.64B | 2.93B | 3.02B | 3.21B | 3.59B | 3.59B | 3.75B | 3.84B | 4.11B | 4.49B | 4.22B | 4.25B | 3.72B | 3.85B | 3.79B | -11.30B | 3.37B | 3.47B | 3.52B | 3.54B | 3.72B | 3.60B | 4.10B | 4.41B | 5.47B | 5.82B | 6.05B | 6.36B | 6.56B | 6.87B | 6.75B | | 6.87B | 7.04B | 7.31B | 7.45B | 8.41B | 8.37B | 8.64B | 9.00B | 9.48B | 9.83B | 10.04B | 10.14B |
|
Gross Profit
|
0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.16B | 0.19B | 0.22B | 0.21B | 0.22B | 0.22B | 0.23B | 0.24B | 0.16B | 0.22B | 0.30B | 0.30B | 0.31B | 0.30B | 0.29B | 0.35B | 0.38B | 0.39B | 0.48B | 0.54B | 0.60B | 0.59B | 0.66B | 0.43B | 0.47B | 0.47B | 0.69B | 0.55B | 0.25B | 0.56B | 0.70B | 0.61B | 0.67B | 0.57B | 15.96B | 0.58B | 0.58B | 0.56B | 0.73B | 0.83B | 1.02B | 0.92B | 0.83B | 1.05B | 0.98B | 0.99B | 1.05B | 1.21B | 1.18B | 1.18B | | 1.28B | 1.29B | 1.24B | 1.59B | 1.52B | 1.51B | 1.70B | 1.50B | 1.67B | 1.60B | 1.43B | 1.24B |
|
Research & Development
|
| | | | | 0.01B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.09B | 0.13B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.09B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.10B | 0.09B | 0.10B | 0.10B | 0.10B | 0.12B | 0.13B | 0.13B | 0.15B | 0.14B | 0.16B | 0.18B | 0.19B | 0.19B | 0.19B | 0.18B | 0.20B | 0.26B | 0.29B | 0.29B | 0.32B | 0.34B | 0.35B | 0.34B | 0.36B | 0.44B | 0.41B | 0.38B | 0.37B | 0.35B | 0.34B | 0.31B | 0.34B | 0.30B | 0.33B | 0.32B | 0.34B | 0.32B | 0.34B | 0.37B | 0.45B | 0.47B | 0.48B | 0.53B | 0.58B | 0.57B | 0.55B | 0.56B | | 0.59B | 0.62B | 0.61B | 0.65B | 0.71B | 0.69B | 0.68B | 0.67B | 0.77B | 0.71B | 0.73B | 0.80B |
|
Other Operating Expenses
|
0.75B | 0.84B | 0.83B | 0.89B | 0.87B | 0.89B | 0.89B | 0.91B | 0.96B | 1.00B | 1.01B | 0.90B | 1.19B | 1.37B | 1.37B | 1.33B | 1.34B | 1.36B | 1.45B | 1.48B | 1.82B | 2.05B | 2.23B | 2.46B | 2.80B | 3.09B | 3.18B | 3.39B | 3.79B | 3.79B | 3.97B | 4.06B | 4.26B | 4.76B | | | | | 0.04B | -0.05B | 3.54B | 3.60B | | | 3.96B | 3.85B | 4.36B | 4.69B | 5.71B | 6.04B | 6.29B | 6.64B | 6.83B | 7.14B | 7.03B | | 7.10B | 7.27B | -0.06B | 8.09B | 8.79B | 8.76B | 0.00B | 9.45B | 9.94B | 10.34B | -0.02B | 10.74B |
|
Operating Expenses
|
0.84B | 0.91B | 0.90B | 0.97B | 0.95B | 0.98B | 1.01B | 1.05B | 1.09B | 1.14B | 1.14B | 1.04B | 1.34B | 1.53B | 1.54B | 1.53B | 1.52B | 1.56B | 1.66B | 1.71B | 2.04B | 2.28B | 2.44B | 2.70B | 3.09B | 3.41B | 3.50B | 3.79B | 4.25B | 4.25B | 4.43B | 4.54B | 4.82B | 5.29B | 5.11B | 5.22B | 4.42B | 4.54B | 4.44B | 4.36B | 3.84B | 3.93B | 3.99B | 4.03B | 4.28B | 4.19B | 4.73B | 5.14B | 6.19B | 6.53B | 6.82B | 7.22B | 7.40B | 7.69B | 7.59B | | 7.69B | 7.88B | 8.19B | 8.73B | 9.51B | 9.45B | 9.87B | 10.12B | 10.71B | 11.05B | 11.34B | 11.54B |
|
Operating Income
|
0.02B | 0.02B | 0.02B | -0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.02B | 0.03B | -0.05B | 0.00B | 0.05B | 0.07B | 0.05B | 0.02B | -0.00B | 0.02B | 0.03B | 0.04B | 0.10B | 0.08B | 0.12B | 0.11B | 0.08B | 0.09B | 0.10B | 0.12B | -0.01B | 0.08B | -0.29B | -0.08B | -0.27B | 0.22B | 0.34B | 0.29B | 0.27B | 0.28B | 0.27B | 0.26B | 0.24B | 0.27B | 0.42B | 0.29B | 0.09B | 0.34B | 0.27B | 0.22B | 0.19B | 0.37B | 0.36B | 0.34B | | 0.46B | 0.44B | 0.36B | 0.32B | 0.43B | 0.43B | 0.47B | 0.38B | 0.43B | 0.37B | 0.14B | -0.16B |
|
EBIT
|
0.02B | 0.02B | 0.02B | -0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.02B | 0.03B | -0.05B | 0.00B | 0.05B | 0.07B | 0.05B | 0.02B | -0.00B | 0.02B | 0.03B | 0.04B | 0.10B | 0.08B | 0.12B | 0.11B | 0.08B | 0.09B | 0.10B | 0.12B | -0.01B | 0.08B | -0.29B | -0.08B | -0.27B | 0.22B | 0.34B | 0.29B | 0.27B | 0.28B | 0.27B | 0.26B | 0.24B | 0.27B | 0.42B | 0.29B | 0.09B | 0.34B | 0.27B | 0.22B | 0.19B | 0.37B | 0.36B | 0.34B | | 0.46B | 0.44B | 0.36B | 0.32B | 0.43B | 0.43B | 0.47B | 0.38B | 0.43B | 0.37B | 0.14B | -0.16B |
|
Non Operating Investment Income
|
0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.07B | | | -0.01B | -0.01B | -0.01B | -0.01B | 0.01B | 0.00B | 0.01B | -0.00B | | | -0.01B | | -0.01B | | | | -0.03B | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | 0.07B | -0.03B | -0.03B | -0.01B | -0.04B | -0.04B | -0.04B | -0.02B | -0.02B | 0.01B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.03B | -0.03B | -0.03B | -0.06B | -0.03B | -0.03B | -0.03B | | -0.03B | -0.03B | -0.03B | -0.03B | | | | | | | | |
|
EBT
|
0.02B | 0.02B | 0.01B | -0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.02B | 0.03B | -0.05B | -0.00B | 0.05B | 0.05B | 0.03B | 0.01B | -0.02B | 0.01B | 0.02B | 0.02B | 0.08B | 0.07B | 0.10B | 0.10B | 0.06B | 0.06B | 0.08B | 0.09B | -0.03B | 0.13B | -0.31B | -0.11B | -0.32B | 0.18B | 0.30B | 0.26B | 0.26B | 0.26B | 0.26B | 0.23B | 0.22B | 0.25B | 0.40B | 0.26B | 0.05B | 0.30B | 0.24B | 0.19B | 0.14B | 0.34B | 0.33B | 0.31B | | 0.43B | 0.42B | 0.33B | 0.29B | 0.40B | 0.41B | 0.44B | 0.35B | 0.39B | 0.33B | 0.09B | -0.21B |
|
Tax Provisions
|
0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.02B | -0.00B | 0.02B | 0.02B | 0.02B | 0.00B | -0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.04B | 0.06B | 0.05B | 0.03B | 0.04B | 0.05B | 0.05B | 0.02B | 0.05B | -0.08B | -0.02B | -0.05B | 0.07B | 0.10B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.07B | 0.12B | 0.08B | 0.02B | 0.08B | 0.06B | 0.05B | 0.03B | 0.09B | 0.09B | 0.08B | | 0.11B | 0.11B | 0.09B | 0.07B | 0.10B | 0.10B | 0.11B | 0.10B | 0.09B | 0.07B | 0.01B | -0.05B |
|
Profit After Tax
|
0.01B | 0.01B | 0.01B | -0.04B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | -0.04B | 0.00B | 0.03B | 0.03B | 0.02B | 0.01B | -0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.02B | 0.03B | 0.04B | -0.05B | 0.08B | -0.23B | -0.10B | -0.26B | 0.11B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.17B | 0.17B | 0.18B | 0.28B | 0.18B | 0.03B | 0.23B | 0.18B | 0.14B | 0.10B | 0.26B | 0.25B | 0.23B | | 0.32B | 0.31B | 0.24B | 0.22B | 0.30B | 0.30B | 0.33B | 0.25B | 0.30B | 0.26B | 0.08B | -0.16B |
|
Income from Continuing Operations
|
0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | -0.03B | -0.00B | 0.03B | 0.03B | 0.02B | 0.01B | -0.01B | 0.00B | 0.01B | 0.02B | 0.03B | 0.03B | 0.04B | 0.05B | 0.03B | 0.02B | 0.03B | 0.04B | -0.05B | 0.08B | -0.23B | -0.10B | -0.26B | 0.11B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.17B | 0.17B | 0.18B | 0.28B | 0.18B | 0.03B | 0.23B | 0.18B | 0.14B | 0.10B | 0.26B | 0.25B | 0.23B | | 0.32B | 0.31B | 0.24B | 0.22B | 0.30B | 0.30B | 0.33B | 0.25B | 0.30B | 0.26B | 0.08B | -0.16B |
|
Consolidated Net Income
|
0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.02B | 0.03B | 0.04B | -0.05B | 0.08B | -0.23B | -0.10B | -0.26B | 0.11B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.17B | 0.17B | 0.18B | 0.28B | 0.18B | 0.03B | 0.23B | 0.18B | 0.14B | 0.10B | 0.26B | 0.25B | 0.23B | | 0.32B | 0.31B | 0.24B | 0.22B | 0.30B | 0.30B | 0.33B | 0.25B | 0.30B | 0.26B | 0.08B | -0.16B |
|
Income towards Parent Company
|
0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.02B | 0.03B | 0.04B | -0.05B | 0.08B | -0.23B | -0.10B | -0.26B | 0.11B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.17B | 0.17B | 0.18B | 0.28B | 0.18B | 0.03B | 0.23B | 0.18B | 0.14B | 0.10B | 0.26B | 0.25B | 0.23B | | 0.32B | 0.31B | 0.24B | 0.22B | 0.30B | 0.30B | 0.33B | 0.25B | 0.30B | 0.26B | 0.08B | -0.16B |
|
Net Income towards Common Stockholders
|
0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | -0.03B | 0.02B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.02B | 0.03B | 0.04B | -0.05B | 0.08B | -0.23B | -0.10B | -0.26B | 0.11B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.17B | 0.17B | 0.18B | 0.28B | 0.18B | 0.03B | 0.23B | 0.18B | 0.14B | 0.10B | 0.26B | 0.25B | 0.23B | | 0.32B | 0.31B | 0.24B | 0.22B | 0.30B | 0.30B | 0.33B | 0.25B | 0.30B | 0.26B | 0.08B | -0.16B |
|
EPS (Basic)
|
0.00B | 0.00B | 0.00B | -0.13 | 0.28 | 0.27 | 0.38 | 428.13 | 0.38 | 0.38 | 0.41 | -0.70 | 0.39 | -0.80 | 0.07 | -0.01 | 0.66 | 0.54 | 0.17 | 0.00 | 0.11 | 0.17 | 0.34 | 0.00 | 0.58 | 0.78 | 0.84 | 0.00 | 0.44 | 0.58 | 0.77 | -0.85 | 1.38 | -4.10 | -1.70 | -4.65 | 1.79 | 3.29 | 3.22 | 3.29 | 3.19 | 3.15 | 2.81 | 2.70 | 2.95 | 4.72 | 3.14 | 0.60 | 3.95 | 3.20 | 2.49 | 1.77 | 4.45 | 4.29 | 4.00 | | 5.58 | 5.37 | 4.24 | 3.73 | 5.21 | 5.18 | 5.67 | 4.47 | 5.47 | 4.75 | 1.51 | -2.88 |
|
EPS (Weighted Average and Diluted)
|
0.46 | 0.00B | 0.33 | -0.13 | 0.27 | 0.27 | 0.38 | 423.43 | 0.38 | 0.38 | 0.41 | -0.69 | 0.39 | -0.80 | 0.07 | -0.01 | 0.65 | 0.53 | 0.16 | 0.00 | 0.10 | 0.16 | 0.33 | 0.00 | 0.56 | 0.72 | 0.77 | 0.00 | 0.43 | 0.58 | 0.76 | -0.84 | 1.37 | -4.10 | -1.70 | -4.65 | 1.64 | 3.02 | 2.90 | 3.00 | 2.99 | 3.06 | 2.75 | 2.62 | 2.92 | 4.65 | 3.10 | 0.58 | 3.89 | 3.16 | 2.46 | 1.74 | 4.39 | 4.25 | 3.95 | | 5.52 | 5.35 | 4.21 | 3.69 | 5.17 | 5.17 | 5.65 | 4.45 | 5.45 | 4.75 | 1.51 | -2.87 |
|
Shares Outstanding (Weighted Average)
|
460.00 | 0.00B | 0.00B | 0.04B | 410.00 | 0.04B | 0.04B | 0.00B | 570.00 | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | 0.05B | | | | 0.05B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.05B |
|
Shares Outstanding (Diluted Average)
|
460.00 | 0.00B | 0.00B | 0.04B | 410.00 | 0.04B | 0.04B | 0.00B | 560.00 | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | | 0.05B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.07B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.06B | | | | 0.05B |
|
EBITDA
|
0.02B | 0.02B | 0.02B | -0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.02B | 0.03B | -0.05B | 0.00B | 0.05B | 0.07B | 0.05B | 0.02B | -0.00B | 0.02B | 0.03B | 0.04B | 0.10B | 0.08B | 0.12B | 0.11B | 0.08B | 0.09B | 0.10B | 0.12B | -0.01B | 0.08B | -0.29B | -0.08B | -0.27B | 0.22B | 0.34B | 0.29B | 0.27B | 0.28B | 0.27B | 0.26B | 0.24B | 0.27B | 0.42B | 0.29B | 0.09B | 0.34B | 0.27B | 0.22B | 0.19B | 0.37B | 0.36B | 0.34B | | 0.46B | 0.44B | 0.36B | 0.32B | 0.43B | 0.43B | 0.47B | 0.38B | 0.43B | 0.37B | 0.14B | -0.16B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B |
|
Tax Rate
|
38.16% | 10.45% | 27.49% | 47.79% | 38.00% | 38.06% | 36.21% | 41.20% | 37.22% | 37.10% | 35.07% | -60.54% | 37.89% | 39.15% | 92.26% | 43.13% | 44.47% | 49.50% | 33.85% | 46.76% | 53.91% | 58.03% | 34.40% | 59.11% | 58.21% | 61.39% | 53.06% | 46.43% | 62.50% | 58.75% | 54.35% | -51.61% | 41.22% | 26.75% | 14.16% | 17.09% | 40.22% | 33.77% | 23.94% | 21.48% | 23.85% | 23.74% | 24.89% | 24.32% | 29.64% | 30.13% | 29.39% | 33.33% | 25.25% | 23.87% | 25.13% | 24.26% | 25.00% | 25.75% | 25.08% | | 24.82% | 25.72% | 26.20% | 25.26% | 24.56% | 25.86% | 25.57% | 27.46% | 23.59% | 21.54% | 10.23% | 25.23% |