|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.61B | 4.36B | 4.44B | 4.80B | 4.31B | 4.24B | 4.01B | 4.55B | 4.91B | 5.57B | 4.85B | 4.51B | 4.35B | 4.73B | 4.66B | 4.86B | 4.50B | 4.22B | 4.25B | 5.31B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 2.90B | 3.20B | 2.99B | 3.57B | 3.64B | 3.50B | 3.81B | 3.89B | 4.11B | 4.26B | 4.42B | 4.35B | 4.48B | 4.33B | 4.44B | 4.31B | 4.23B | 4.01B | 3.94B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.85B | 7.26B | 7.64B | 7.79B | 7.88B | 7.88B | 7.50B | 8.36B | 8.80B | 9.68B | 9.11B | 8.94B | 8.70B | 9.21B | 8.99B | 9.29B | 8.81B | 8.45B | 8.26B | 9.25B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 1.91B | 2.18B | 2.16B | 2.24B | 2.22B | 2.30B | 2.54B | 2.38B | 2.46B | 3.10B | 3.35B | 3.23B | 3.26B | 3.30B | 3.49B | 3.87B | 3.52B | 3.53B | 3.42B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.14B | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | 1.91B | 2.25B | 2.16B | 2.24B | 2.22B | 2.44B | 2.54B | 2.38B | 2.46B | 3.10B | 3.35B | 3.23B | 3.26B | 3.30B | 3.49B | 3.87B | 3.52B | 3.53B | 3.42B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.20B | 0.25B | 0.20B | 0.21B | 0.39B | 0.28B | 0.26B | 0.26B | 0.33B | 0.33B | 0.38B | 0.40B | 0.41B | 0.49B | 0.47B | 0.44B | 0.59B | 0.66B | 0.66B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87B | 9.37B | 10.06B | 10.15B | 10.33B | 10.49B | 10.08B | 11.16B | 11.44B | 12.47B | 12.54B | 12.67B | 12.33B | 12.88B | 12.77B | 13.26B | 13.11B | 12.55B | 12.44B | 13.33B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.39B | 0.40B | 0.39B | 0.40B | 0.41B | 0.26B | 0.27B | 0.28B | 0.29B | 0.27B | 0.29B | 0.30B | 0.31B | 0.29B | 0.29B | 0.30B | 0.32B | 0.30B | 0.30B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.16B | 0.21B | 0.22B | 0.22B | 0.24B | 0.24B | 0.24B | 0.25B | 0.26B | 0.26B | 0.26B | 0.27B | 0.29B | 0.29B | 0.31B | 0.29B | 0.30B | 0.30B | 0.31B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.25B | 0.98B | | | | 1.11B | | | | 1.24B | | | | 1.67B | | | | 1.96B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93B | 0.92B | 1.25B | 1.30B | 1.29B | 1.26B | 1.39B | 1.37B | 1.35B | 1.47B | 1.45B | 1.93B | 1.91B | 1.92B | 1.94B | 2.17B | 2.17B | 2.20B | 2.19B | 2.09B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.08B | 0.11B | 0.11B | 0.14B | 0.20B | 0.22B | 0.21B | 0.22B | 0.26B | 0.23B | 0.23B | 0.23B | 0.23B | 0.21B | 0.19B | 0.18B | 0.18B | 0.18B | 0.21B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.13B | 0.18B | 0.18B | 0.19B | 0.19B | 0.12B | 0.12B | 0.12B | 0.12B | 0.14B | 0.13B | 0.14B | 0.13B | 0.14B | 0.16B | 0.15B | 0.14B | 0.15B | 0.15B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66B | 1.67B | 2.15B | 2.21B | 2.24B | 2.30B | 2.23B | 2.21B | 2.22B | 2.40B | 2.35B | 2.85B | 2.85B | 2.88B | 2.86B | 3.13B | 3.10B | 3.15B | 3.12B | 3.06B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53B | 11.03B | 12.21B | 12.36B | 12.57B | 12.79B | 12.31B | 13.37B | 13.66B | 14.87B | 14.89B | 15.51B | 15.19B | 15.76B | 15.63B | 16.39B | 16.21B | 15.70B | 15.56B | 16.39B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.80B | 0.84B | 0.81B | 0.71B | 0.82B | 0.89B | 0.79B | 0.86B | 1.09B | 1.25B | 1.11B | 0.97B | 1.22B | 1.33B | 1.12B | 1.11B | 1.12B | 1.09B | 1.16B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.80B | 0.84B | 0.81B | 0.71B | 0.82B | 0.89B | 0.79B | 0.86B | 1.09B | 1.25B | 1.11B | 0.97B | 1.22B | 1.33B | 1.12B | 1.11B | 1.12B | 1.09B | 1.16B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94B | 3.19B | 3.36B | 3.60B | 3.77B | 3.62B | 3.53B | 3.82B | 3.68B | 4.24B | 4.20B | 4.57B | 4.58B | 4.73B | 4.64B | 4.80B | 4.88B | 4.84B | 4.89B | 4.94B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.00B | 0.37B | 0.02B | 0.01B | 0.66B | 0.36B | 0.65B | 0.41B | 0.69B | 0.42B | 0.33B | 0.01B | 0.36B | 0.05B | 0.37B | 0.06B | 0.07B | 0.07B | 0.40B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71B | 6.07B | 7.05B | 7.04B | 7.22B | 7.24B | 6.86B | 7.61B | 7.54B | 8.49B | 8.17B | 8.51B | 7.84B | 8.34B | 7.90B | 8.15B | 7.88B | 7.48B | 7.37B | 8.19B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.19B | 0.19B | 0.19B | 0.18B | 0.18B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13B | 2.13B | 2.17B | 2.17B | 2.17B | 2.17B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.33B | 2.92B | 3.57B | 3.38B | 3.66B | 3.77B | 3.77B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.05B | | | | 0.05B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.14B | 0.13B | 0.13B | 0.12B | 0.10B | 0.09B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B | 0.15B | 0.17B | 0.17B | 0.17B | 0.18B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.06B | 8.42B | 9.44B | 9.43B | 9.62B | 9.63B | 9.25B | 9.99B | 9.92B | 10.87B | 10.55B | 10.90B | 10.22B | 10.87B | 11.01B | 11.92B | 11.44B | 11.33B | 11.32B | 12.13B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.16B | 8.52B | 9.58B | 9.57B | 9.74B | 9.75B | 9.35B | 10.08B | 10.04B | 10.99B | 10.68B | 11.02B | 10.34B | 10.99B | 11.13B | 12.08B | 11.61B | 11.51B | 11.49B | 12.31B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.13B | 2.13B | 2.17B | 2.17B | 2.17B | 2.17B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.18B | 2.33B | 2.92B | 3.57B | 3.38B | 3.66B | 3.77B | 3.77B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 2.52B | 2.63B | 2.79B | 2.83B | 3.04B | 2.96B | 3.29B | 3.62B | 3.88B | 4.21B | 4.49B | 4.84B | 4.77B | 4.50B | 4.31B | 4.60B | 4.19B | 4.07B | 4.08B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37B | 2.52B | 2.63B | 2.79B | 2.83B | 3.04B | 2.96B | 3.29B | 3.62B | 3.88B | 4.21B | 4.49B | 4.84B | 4.77B | 4.50B | 4.31B | 4.60B | 4.19B | 4.07B | 4.08B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.53B | 11.03B | 12.21B | 12.36B | 12.57B | 12.79B | 12.31B | 13.37B | 13.66B | 14.87B | 14.89B | 15.51B | 15.19B | 15.76B | 15.63B | 16.39B | 16.21B | 15.70B | 15.56B | 16.39B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | | 0.00B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 0.02B | -0.01B | 2.66B | -0.13B | -0.18B | -0.16B | -0.12B | 3.43B | -0.17B | 3.89B | -0.09B | 4.49B | -0.01B | 4.09B | -0.03B | -0.01B | 3.76B | 0.01B | 3.62B |