Molina Healthcare Balance Sheet (2009-2025) | MOH

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.41B0.42B0.45B0.47B0.44B0.46B0.43B0.46B0.46B0.46B0.49B0.49B0.52B0.73B0.72B0.80B1.17B0.74B0.86B0.94B1.08B1.03B1.60B1.54B1.87B2.01B2.16B2.33B2.16B2.35B2.84B2.82B3.20B2.98B3.93B3.19B3.73B3.40B2.81B2.83B3.22B2.25B2.68B2.45B2.37B3.30B3.20B4.15B4.43B4.61B4.36B4.44B4.80B4.31B4.24B4.01B4.55B4.91B5.57B4.85B4.51B4.35B4.73B4.66B4.86B4.50B4.22B4.25B
Short-term Investments 0.20B0.18B0.17B0.17B0.18B0.18B0.20B0.30B0.34B0.36B0.32B0.34B0.36B0.36B0.34B0.34B0.72B0.74B0.70B0.70B0.74B0.84B1.02B1.20B1.47B1.46B1.80B2.07B1.97B1.74B1.76B2.06B2.19B1.79B2.52B2.44B2.18B1.81B1.68B1.51B2.07B1.76B1.95B2.01B1.91B1.77B1.88B1.94B2.24B2.90B3.20B2.99B3.57B3.64B3.50B3.81B3.89B4.11B4.26B4.42B4.35B4.48B4.33B4.44B4.31B4.23B4.01B
Cash & Current Investments 0.61B0.60B0.62B0.64B0.61B0.64B0.62B0.75B0.80B0.82B0.81B0.83B0.88B0.73B1.07B1.14B1.51B1.46B1.59B1.64B1.78B1.77B2.44B2.56B3.07B3.48B3.63B4.13B4.23B4.31B4.58B4.58B5.25B5.17B5.72B5.71B6.17B5.58B4.63B4.51B4.73B4.32B4.44B4.40B4.38B5.21B4.96B6.03B6.37B6.85B7.26B7.64B7.79B7.88B7.88B7.50B8.36B8.80B9.68B9.11B8.94B8.70B9.21B8.99B9.29B8.81B8.45B8.26B
Receivables - Net -0.03B-0.02B-0.02B-0.00B0.01B-0.00B-0.06B0.17B-0.00B0.17B0.18B0.17B0.22B0.16B0.16B0.15B0.15B0.21B0.29B0.30B0.34B0.47B0.43B0.60B0.49B0.63B0.62B0.60B0.86B1.01B1.05B0.97B1.01B1.01B1.00B0.87B0.95B1.15B1.35B1.33B1.36B1.24B1.28B1.41B1.60B1.58B1.77B1.67B1.78B1.86B1.91B2.18B2.16B2.24B2.22B2.30B2.54B2.38B2.46B3.10B3.35B3.23B3.26B3.30B3.49B3.87B3.52B3.53B
Receivables - Other 0.02B0.02B0.02B0.02B0.02B0.09B0.05B0.11B0.07B0.14B
Receivables -0.03B-0.02B-0.02B0.02B0.01B-0.00B-0.06B0.19B-0.00B0.20B0.20B0.19B0.22B0.16B0.16B0.15B0.15B0.21B0.29B0.30B0.34B0.47B0.43B0.60B0.49B0.63B0.62B0.60B0.86B1.01B1.05B0.97B1.01B1.01B1.00B0.87B0.95B1.15B1.35B1.42B1.36B1.24B1.28B1.46B1.60B1.58B1.77B1.79B1.78B1.86B1.91B2.25B2.16B2.24B2.22B2.44B2.54B2.38B2.46B3.10B3.35B3.23B3.26B3.30B3.49B3.87B3.52B3.53B
Current Deferred Tax Assets 0.02B0.02B0.01B0.02B0.01B0.02B0.03B0.03B0.02B0.03B0.03B0.02B0.02B0.03B0.04B0.04B0.04B0.05B
Prepaid Assets -0.00B0.01B0.01B383.000.02B-0.01B0.03B0.03B0.03B0.02B0.02B0.02B0.02B0.03B0.03B0.04B0.05B0.05B0.04B0.11B0.09B0.08B0.05B0.19B0.15B0.12B0.19B0.26B0.20B0.17B0.13B0.14B0.16B0.17B0.24B0.41B0.34B0.49B0.15B0.12B0.13B0.14B0.16B0.35B0.27B0.21B0.17B0.16B0.17B0.20B0.25B0.20B0.21B0.39B0.28B0.26B0.26B0.33B0.33B0.38B0.40B0.41B0.49B0.47B0.44B0.59B0.66B
Current Assets 0.79B0.77B0.79B0.81B0.77B0.82B0.88B0.96B1.02B1.03B1.03B1.05B1.15B1.32B1.31B1.35B1.73B1.74B1.97B2.04B2.28B2.37B2.99B3.20B4.28B4.81B4.91B5.31B5.76B5.54B6.11B5.99B6.40B7.17B7.71B7.51B8.20B8.03B7.30B6.46B6.73B5.86B5.88B5.97B6.32B7.06B6.95B7.88B8.31B8.87B9.37B10.06B10.15B10.33B10.49B10.08B11.16B11.44B12.47B12.54B12.67B12.33B12.88B12.77B13.26B13.11B12.55B12.44B
Non-Current Assets
Property, Plant & Equipment (Net) 0.07B0.07B0.08B0.08B0.08B0.08B0.09B0.10B0.11B0.12B0.13B0.19B0.20B0.21B0.21B0.22B0.24B0.25B0.27B0.29B0.31B0.32B0.33B0.34B0.34B0.36B0.37B0.39B0.42B0.45B0.45B0.45B0.45B0.45B0.40B0.34B0.32B0.28B0.26B0.24B0.38B0.37B0.38B0.39B0.39B0.40B0.40B0.39B0.38B0.38B0.39B0.40B0.39B0.40B0.41B0.26B0.27B0.28B0.29B0.27B0.29B0.30B0.31B0.29B0.29B0.30B0.32B0.30B
Long-Term Investments 0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.05B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.06B0.06B0.07B0.19B0.08B0.08B0.09B0.33B0.10B0.11B0.10B0.11B0.12B0.23B0.12B0.11B0.18B0.12B0.12B0.12B0.12B0.12B0.12B0.12B0.10B0.10B0.08B0.08B0.08B0.09B0.09B0.14B0.14B0.14B0.16B0.21B0.22B0.22B0.24B0.24B0.24B0.25B0.26B0.26B0.26B0.27B0.29B0.29B0.31B0.29B0.30B0.30B
Goodwill 0.13B0.21B0.21B0.21B0.21B0.21B0.21B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.23B0.23B0.23B0.23B0.24B0.27B0.27B0.27B0.32B0.52B0.62B0.61B0.62B0.62B0.62B0.56B0.43B0.19B0.14B0.14B0.03B0.69B0.37B0.39B0.39B0.98B1.11B1.24B1.67B1.96B
Intangibles 0.08B0.12B0.12B0.11B0.10B0.09B0.08B0.10B0.10B0.09B0.09B0.08B0.07B0.07B0.10B0.10B0.09B0.09B0.09B0.09B0.08B0.08B0.10B0.12B0.15B0.15B0.15B0.14B0.13B0.11B0.10B0.07B
Goodwill & Intangibles 0.01B0.20B0.21B0.21B0.21B0.33B0.33B0.32B0.31B0.30B0.30B0.26B0.25B0.24B0.24B0.23B0.22B0.22B0.34B0.33B0.32B0.32B0.32B0.36B0.36B0.35B0.42B0.64B0.77B0.76B0.77B0.76B0.75B0.67B0.53B0.26B0.25B0.20B0.20B0.19B0.18B0.18B0.18B0.17B0.17B0.16B0.27B0.94B0.92B0.93B0.92B1.25B1.30B1.29B1.26B1.39B1.37B1.35B1.47B1.45B1.93B1.91B1.92B1.94B2.17B2.17B2.20B2.19B
Long-Term Deferred Tax 0.01B0.00B0.01B-1.000.00B0.01B0.02B-0.00B0.02B0.00B0.00B0.00B0.00B0.01B0.02B0.01B0.01B0.04B0.06B0.10B0.11B0.11B0.14B0.12B0.08B0.07B0.08B0.08B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.11B0.11B0.14B0.20B0.22B0.21B0.22B0.26B0.23B0.23B0.23B0.23B0.21B0.19B0.18B0.18B0.18B
Other Non-Current Assets 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.04B0.04B0.05B0.04B0.05B0.05B0.03B0.03B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.14B0.14B0.03B0.03B0.02B0.11B0.11B0.11B0.10B0.10B0.10B0.10B0.12B0.14B0.13B0.13B0.18B0.18B0.19B0.19B0.12B0.12B0.12B0.12B0.14B0.13B0.14B0.13B0.14B0.16B0.15B0.14B0.15B
Non-Current Assets 0.42B0.43B-0.79B-0.81B-0.77B-0.82B-0.88B0.55B-1.02B0.57B0.58B0.60B0.59B0.60B0.59B0.59B0.76B0.84B0.96B0.95B1.01B1.08B1.07B1.23B0.89B0.93B1.00B1.27B1.42B1.66B1.46B1.46B1.64B1.41B1.25B0.96B0.94B0.74B0.75B0.69B0.85B0.83B0.82B0.82B0.81B0.81B0.93B1.66B1.64B1.66B1.67B2.15B2.21B2.24B2.30B2.23B2.21B2.22B2.40B2.35B2.85B2.85B2.88B2.86B3.13B3.10B3.15B3.12B
Assets 1.21B1.20B1.51B1.60B1.62B1.65B1.74B1.92B1.91B1.93B2.49B2.58B2.93B2.99B3.29B3.45B4.06B4.43B5.17B5.74B5.92B6.58B7.18B7.20B7.57B7.45B8.04B8.58B8.95B8.47B9.13B8.76B8.05B7.15B7.58B6.69B6.70B6.79B7.13B7.88B7.88B9.53B9.95B10.53B11.03B12.21B12.36B12.57B12.79B12.31B13.37B13.66B14.87B14.89B15.51B15.19B15.76B15.63B16.39B16.21B15.70B15.56B
Liabilities
Current Liabilities
Accounts Payables -0.00B0.06B0.07B-0.00B0.02B0.03B0.02B0.14B0.11B0.13B0.14B0.15B0.12B0.15B0.18B0.16B0.18B0.28B0.26B0.41B0.48B0.61B0.24B0.43B0.40B0.27B0.36B0.60B0.54B0.38B0.39B0.44B0.38B0.48B0.37B0.71B0.75B0.82B0.39B0.44B0.37B0.48B0.50B0.74B0.88B0.57B0.64B0.69B0.65B0.80B0.84B0.81B0.71B0.82B0.89B0.79B0.86B1.09B1.25B1.11B0.97B1.22B1.33B1.12B1.11B1.12B1.09B
Payables -0.00B0.06B0.07B-0.00B0.02B0.03B0.02B0.14B0.11B0.13B0.14B0.15B0.12B0.15B0.18B0.16B0.18B0.28B0.26B0.41B0.48B0.61B0.24B0.43B0.40B0.27B0.36B0.60B0.54B0.38B0.39B0.44B0.38B0.48B0.37B0.71B0.75B0.82B0.39B0.44B0.37B0.48B0.50B0.74B0.88B0.57B0.64B0.69B0.65B0.80B0.84B0.81B0.71B0.82B0.89B0.79B0.86B1.09B1.25B1.11B0.97B1.22B1.33B1.12B1.11B1.12B1.09B
Other Accumulated Expenses 0.35B0.34B0.36B0.40B0.46B0.54B0.49B0.49B0.47B0.63B0.67B0.82B0.92B1.12B1.20B1.45B1.49B1.56B1.69B1.94B1.77B1.87B1.93B1.93B2.08B2.48B2.19B2.02B1.92B2.04B1.96B2.00B1.77B1.98B1.85B1.98B1.96B2.29B2.70B2.84B2.94B3.19B3.36B3.60B3.77B3.62B3.53B3.82B3.68B4.24B4.20B4.57B4.58B4.73B4.64B4.80B4.88B4.84B4.89B
Short term Debt 0.00B0.00B0.00B0.00B0.00B0.00B0.18B0.18B0.19B0.01B0.47B0.51B0.49B0.45B0.46B0.00B0.47B0.47B0.00B0.77B0.78B0.65B0.58B0.66B0.84B0.48B0.52B0.17B0.02B0.02B0.03B
Current Leases 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Taxes 0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.04B0.02B0.02B
Current Deferred Revenue 0.05B0.05B0.09B0.00B-0.09B0.02B-0.06B0.06B0.14B0.13B0.10B0.05B0.10B0.14B0.14B0.14B0.05B0.12B0.12B0.15B0.05B0.19B0.20B0.17B0.06B0.07B0.22B0.09B0.10B0.38B0.32B0.46B0.28B0.47B0.28B0.40B0.19B0.18B0.21B0.21B0.03B0.21B0.25B0.04B0.05B0.06B0.38B0.07B0.04B0.00B0.37B0.02B0.01B0.66B0.36B0.65B0.41B0.69B0.42B0.33B0.01B0.36B0.05B0.37B0.06B0.07B0.07B
Curent Deferred Tax Liability 0.00B0.00B0.00B0.00B
Total Current Liabilities 0.46B0.46B0.47B0.49B0.42B0.48B0.51B0.57B0.62B0.61B0.60B0.60B0.68B0.83B0.83B0.80B0.71B1.05B1.29B1.56B1.63B1.94B2.17B3.59B3.74B3.86B3.82B4.38B3.65B4.67B4.57B4.42B5.79B5.96B5.56B6.00B5.82B5.21B4.25B4.29B3.39B3.31B3.27B3.57B3.75B3.56B4.96B5.32B5.71B6.07B7.05B7.04B7.22B7.24B6.86B7.61B7.54B8.49B8.17B8.51B7.84B8.34B7.90B8.15B7.88B7.48B7.37B
Non-Current Liabilities
Capital Leases 0.18B0.18B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.16B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.23B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.21B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.19B0.19B0.19B0.18B
Non-Current Debt 0.16B0.16B0.16B0.16B0.16B0.27B0.16B0.16B0.17B0.17B0.17B0.22B0.23B0.26B0.09B0.64B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B1.17B1.22B1.51B1.52B1.52B1.22B1.22B1.02B1.12B1.24B1.24B1.24B1.60B1.81B1.81B2.13B2.13B2.13B2.13B2.17B2.17B2.17B2.17B2.18B2.18B2.18B2.18B2.18B2.18B2.18B2.33B2.92B3.57B3.38B3.66B3.77B
Convertible Debt 0.18B0.59B0.59B0.42B0.42B0.43B0.70B0.69B0.27B0.27B0.28B0.96B0.96B1.43B0.97B0.97B1.46B
Liabilities from Discontinued Operations 0.07B
Non-Current Deferred Tax Liability 0.02B0.01B0.02B0.03B0.04B0.04B0.04B0.03B0.00B0.00B0.01B0.02B0.03B0.03B0.03B0.01B0.03B0.01B0.14B0.01B0.01B0.04B0.05B0.05B
Other Non-Current Liabilities 0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.22B0.21B0.19B0.19B0.20B0.25B0.22B0.33B0.03B0.03B0.03B0.04B0.04B0.23B0.04B0.04B0.18B0.05B0.05B0.06B0.06B0.07B0.06B0.04B0.10B0.09B0.09B0.09B0.09B0.08B0.09B0.12B0.11B0.10B0.10B0.14B0.13B0.13B0.12B0.10B0.09B0.12B0.12B0.12B0.12B0.12B0.12B0.12B0.15B0.17B0.17B0.17B
Total Non-Current Liabilities 0.66B0.65B0.67B0.69B0.62B0.78B0.71B0.77B0.82B0.81B0.82B0.88B0.94B1.13B1.13B1.50B1.50B1.84B1.92B2.20B2.28B2.87B3.10B4.09B4.24B4.36B4.98B5.55B5.33B5.84B5.76B6.13B7.01B7.48B7.07B7.52B7.04B6.43B5.46B5.65B4.86B4.78B4.74B5.39B5.80B5.59B7.32B7.67B8.06B8.42B9.44B9.43B9.62B9.63B9.25B9.99B9.92B10.87B10.55B10.90B10.22B10.87B11.01B11.92B11.44B11.33B11.32B
Total Liabilities 0.68B0.67B0.68B0.70B0.64B0.79B0.73B0.79B0.84B0.83B0.84B0.90B0.96B1.17B1.15B1.15B1.72B1.70B2.03B2.11B2.40B2.53B3.09B3.42B4.13B4.27B4.40B5.02B5.59B5.56B5.88B5.80B6.31B7.06B7.53B7.13B7.58B7.11B6.49B5.51B5.74B4.95B4.87B4.83B5.48B5.88B5.68B7.44B7.79B8.16B8.52B9.58B9.57B9.74B9.75B9.35B10.08B10.04B10.99B10.68B11.02B10.34B10.99B11.13B12.08B11.61B11.51B11.49B
Shareholder's Equity
Total Debt 0.16B0.16B0.16B0.16B0.16B0.27B0.16B0.16B0.17B0.17B0.17B0.22B0.23B0.26B0.09B0.64B0.00B0.21B0.22B0.22B0.05B0.04B0.51B0.55B0.53B0.45B0.46B0.00B0.47B1.65B0.00B1.99B2.30B2.17B2.10B1.87B2.06B1.50B1.64B1.41B1.26B1.25B1.62B1.81B1.81B2.13B2.13B2.13B2.13B2.17B2.17B2.17B2.17B2.18B2.18B2.18B2.18B2.18B2.18B2.18B2.33B2.92B3.57B3.38B3.66B3.77B
Common Equity 0.53B0.53B0.54B0.54B0.55B0.57B0.70B0.72B0.74B0.77B0.78B0.76B0.78B0.75B0.76B0.78B0.76B0.88B0.89B0.89B0.90B0.92B0.96B1.01B1.04B1.46B1.52B1.56B1.59B1.64B1.69B1.65B1.73B1.52B1.43B1.34B1.55B1.66B1.56B1.65B1.83B1.74B1.83B1.96B1.65B2.00B2.20B2.10B2.16B2.37B2.52B2.63B2.79B2.83B3.04B2.96B3.29B3.62B3.88B4.21B4.49B4.84B4.77B4.50B4.31B4.60B4.19B4.07B
Shareholder's Equity 0.54B0.72B0.77B0.78B0.76B0.78B0.75B0.76B0.78B0.76B0.88B0.89B0.89B0.90B0.92B0.96B1.01B1.04B1.46B1.52B1.56B1.59B1.64B1.69B1.65B1.73B1.52B1.43B1.34B1.55B1.66B1.56B1.65B1.83B1.74B1.83B1.96B1.65B2.00B2.20B2.10B2.16B2.37B2.52B2.63B2.79B2.83B3.04B2.96B3.29B3.62B3.88B4.21B4.49B4.84B4.77B4.50B4.31B4.60B4.19B4.07B
Liabilities and Shareholders Equity 1.21B1.20B1.51B1.60B1.62B1.65B1.74B1.92B1.91B1.93B2.49B2.58B2.93B2.99B3.29B3.45B4.06B4.43B5.17B5.74B5.92B6.58B7.18B7.20B7.57B7.45B8.04B8.58B8.95B8.47B9.13B8.76B8.05B7.15B7.58B6.69B6.70B6.79B7.13B7.88B7.88B9.53B9.95B10.53B11.03B12.21B12.36B12.57B12.79B12.31B13.37B13.66B14.87B14.89B15.51B15.19B15.76B15.63B16.39B16.21B15.70B15.56B
Treasury Shares 0.00B1.44B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 0.40B0.41B0.42B0.41B0.43B0.44B0.45B0.47B0.49B0.50B0.52B0.49B0.51B0.47B0.50B0.53B0.55B0.56B0.55B0.56B0.57B0.58B0.61B0.64B0.68B0.73B0.76B0.78B0.81B0.86B0.81B0.89B0.66B0.56B0.30B0.41B0.61B0.81B1.01B1.29B1.49B1.67B1.78B1.52B1.80B1.98B1.86B1.97B2.15B2.30B2.40B2.66B2.71B2.94B2.80B3.12B3.43B3.67B3.89B4.19B4.49B4.33B4.09B3.90B4.16B3.76B3.60B