|
EBITDA Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | 226,711.00 | 118,746.00 | 181,829.00 | 89,409.00 | 123,033.00 | 105,156.00 | 111,058.00 | 97,534.00 | 41,102.00 | 195,679.00 | -215347.00 | -303012.00 | -351622.00 | -800373.00 | -24858.00 | 23,694.00 | 45,727.00 | 459,679.00 | 273,868.00 | 265,199.00 |
|
EBITDA Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 233,721.00 | 122,663.00 | 180,211.00 | 268,373.00 | 355,752.00 | 230,350.00 | 291,561.00 | 371,172.00 | 390,846.00 | 419,580.00 | 77,540.00 | -116069.00 | -187487.00 | -499538.00 | -129147.00 | -181784.00 | -264792.00 | -145015.00 | 33,663.00 | -14118.00 |
|
EBITDA Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 294,024.00 | 368,985.00 | 397,856.00 | 423,497.00 | 75,921.00 | 62,896.00 | 45,232.00 | -374344.00 | 51,356.00 | 91,854.00 | 84,951.00 | 78,886.00 | 326,550.00 | 62,470.00 |
|
EBITDA Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | 54,151.00 | -108321.00 | 55,093.00 | 88,486.00 | 87,775.00 | -126198.00 | 60,995.00 | 74,962.00 | 31,344.00 | 28,378.00 | -350031.00 | -12702.00 | -17267.00 | -420373.00 | 425,484.00 | 35,849.00 | 4,767.00 | -6421.00 | 239,674.00 | 27,180.00 |
|
EBIT Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | 226,711.00 | 118,746.00 | 181,829.00 | 89,409.00 | 123,033.00 | 105,156.00 | 111,058.00 | 97,534.00 | 41,102.00 | 195,679.00 | -215347.00 | -303012.00 | -351622.00 | -800373.00 | -24858.00 | 23,694.00 | 45,727.00 | 459,679.00 | 273,868.00 | 265,199.00 |
|
EBIT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 233,721.00 | 122,663.00 | 180,211.00 | 268,373.00 | 355,752.00 | 230,350.00 | 291,561.00 | 371,172.00 | 390,846.00 | 419,580.00 | 77,540.00 | -116069.00 | -187487.00 | -499538.00 | -129147.00 | -181784.00 | -264792.00 | -145015.00 | 33,663.00 | -14118.00 |
|
EBIT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 294,024.00 | 368,985.00 | 397,856.00 | 423,497.00 | 75,921.00 | 62,896.00 | 45,232.00 | -374344.00 | 51,356.00 | 91,854.00 | 84,951.00 | 78,886.00 | 326,550.00 | 62,470.00 |
|
EBIT Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | 54,151.00 | -108321.00 | 55,093.00 | 88,486.00 | 87,775.00 | -126198.00 | 60,995.00 | 74,962.00 | 31,344.00 | 28,378.00 | -350031.00 | -12702.00 | -17267.00 | -420373.00 | 425,484.00 | 35,849.00 | 4,767.00 | -6421.00 | 239,674.00 | 27,180.00 |
|
EBT Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | 86,047.00 | 93,152.00 | 103,403.00 | -16813.00 | 66,426.00 | 57,414.00 | 63,368.00 | 36,442.00 | -6059.00 | -38282.00 | -83156.00 | -102294.00 | -151118.00 | -560195.00 | -29015.00 | 46,807.00 | 95,440.00 | 524,790.00 | 34,357.00 | 4,056.00 |
|
EBT Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 89,150.00 | 98,662.00 | 104,164.00 | 120,242.00 | 154,670.00 | 157,435.00 | 167,681.00 | 161,343.00 | 146,415.00 | 112,284.00 | 83,615.00 | -82664.00 | -90751.00 | -541062.00 | -48803.00 | -19044.00 | -61737.00 | -73686.00 | -77814.00 | -51431.00 |
|
EBT Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 168,597.00 | 158,410.00 | 149,518.00 | 117,794.00 | 84,377.00 | 54,390.00 | -2507.00 | -441042.00 | 55,510.00 | 105,857.00 | 90,736.00 | 76,879.00 | 88,957.00 | -31802.00 |
|
EBT Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | -48458.00 | 11,258.00 | 4,204.00 | 16,183.00 | 34,781.00 | 2,245.00 | 10,158.00 | -10743.00 | -7720.00 | -29978.00 | -34716.00 | -29881.00 | -56544.00 | -439054.00 | 496,463.00 | 45,942.00 | -7912.00 | -9704.00 | 6,030.00 | 15,641.00 |
|
Enterprise Value Growth (1y) (Quarter)
|
| | | | | | | | | | | | | -4.83% | -5.28% | 10.74% | 41.77% | -53.10% | -15.37% | -48.50% | 4.49% | 40.81% | 12.32% | 44.64% | 6.71% | -91.54% | -82.25% | -63.25% | -46.82% | 44.73% | 22.01% | 17.44% | 18.62% |
|
Enterprise Value Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | -24.92% | -69.41% | -16.57% | -41.66% | -26.29% | -45.75% | -8.69% | 1.69% | -2.12% | 9.80% | 19.65% | -20.18% | -22.62% | -10.30% | -9.37% | 14.43% | -7.61% | 9.30% | -3.68% |
|
Enterprise Value Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -14.54% | -31.93% | -7.13% | -26.37% | -26.34% | -22.85% | -11.95% | -0.12% | -8.64% | 0.22% | 9.12% |
|
Enterprise Value (QoQ) (Quarter)
|
| | | | | | | | | | | | | 24.15% | 15.34% | -34.05% | 32.35% | -99.44% | 36.21% | -72.54% | 56.49% | -23.60% | 5.50% | -8.93% | 26.68% | -153.79% | 10.09% | 2.43% | 34.06% | 4.46% | -26.86% | -3.29% | 35.00% |
|
FCF Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | 90,464.00 | 51,139.00 | 106,348.00 | -2921.00 | 12,445.00 | 177,973.00 | 32,664.00 | 67,598.00 | 1,903.00 | -155420.00 | -82775.00 | -120964.00 | -34293.00 | -49173.00 | -38394.00 | -70725.00 | 20,503.00 | 159,419.00 | 87,133.00 | 136,692.00 |
|
FCF Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 92,955.00 | 51,382.00 | 110,766.00 | 73,488.00 | 105,234.00 | 230,787.00 | 143,377.00 | 143,724.00 | 104,812.00 | 73,691.00 | 56,237.00 | -56287.00 | -19944.00 | -26620.00 | -88505.00 | -124090.00 | -11887.00 | -45175.00 | -34036.00 | -26903.00 |
|
FCF Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 107,303.00 | 73,934.00 | 60,655.00 | 20,122.00 | 72,844.00 | 26,194.00 | 22,208.00 | -47964.00 | 91,022.00 | 183,937.00 | 104,977.00 | 9,680.00 |
|
FCF Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | 19,141.00 | -40623.00 | 58,162.00 | -39602.00 | 34,508.00 | 124,905.00 | -87147.00 | -4667.00 | -31187.00 | -32418.00 | -14502.00 | -42856.00 | 55,483.00 | -47298.00 | -3723.00 | -75187.00 | 146,711.00 | 91,618.00 | -76008.00 | -25629.00 |
|
FCF Payout Ratio Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 56.67% | 16.32% | 132.96% | 258.50% | 191.23% | 622.35% | 34.42% | 182.64% | 116.06% | -141.27% | -20.02% | -86.56% | -78.56% | 150.05% |
|
FCF Payout Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 114.42% | -76.17% | 35.81% | 10.86% | 10.50% | 6.23% |
|
FCF Payout Ratio (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | 53.39% | -33.33% | -7.84% | 66.24% | 13.88% | 33.51% | 41.83% | 35.05% | 182.47% | -75.15% | 198.22% | 3.23% | -153.96% | 148.15% | -49.87% | 64.64% | 25.95% |
|
Gross Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -20902.00 | 35,826.00 | 35,817.00 | -28206.00 | | |
|
Gross Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -16883.00 | -41880.00 | 59,615.00 | -21753.00 | 39,844.00 | -41889.00 | -4409.00 | | |
|
Interest Coverage Ratio Growth (1y) (Quarter)
|
| | | | | | | | | | | | | -8.44% | 20.75% | -30.52% | -55.07% | 9.39% | -31.72% | -0.24% | -3.42% | -9.48% | -54.82% | -90.00% | -88.84% | -89.72% | -170.31% | -18.54% | 68.70% | 119.30% | 136.11% | 629.71% | 335.01% |
|
Interest Coverage Ratio Growth (3y) (Quarter)
|
| | | | | | | | | | | | | -2.51% | 32.76% | 7.59% | -0.90% | -2.83% | 18.17% | 7.61% | 29.60% | -3.22% | -28.05% | -58.92% | -63.55% | -53.31% | -30.39% | -56.68% | -43.34% | -41.13% | -51.41% | -15.91% | -6.43% |
|
Interest Coverage Ratio Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.72% | 0.76% | -1.71% | -6.31% | -34.10% | -36.29% | -38.87% | -20.34% | -36.71% | -16.34% | -27.21% | -37.61% | -16.24% | -5.45% |
|
Interest Coverage Ratio (QoQ) (Quarter)
|
| | | | | | | | | | | | | -59.85% | 179.05% | -48.18% | -22.63% | -2.23% | 74.17% | -24.28% | -25.10% | -8.37% | -13.07% | -83.23% | -16.42% | -15.63% | -694.55% | 119.43% | 73.10% | 9.67% | -2.09% | 292.58% | 3.19% |
|
Net Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | 60,955.00 | 60,811.00 | 76,644.00 | -15769.00 | 53,761.00 | 64,326.00 | 49,082.00 | 29,456.00 | -6988.00 | -42467.00 | -58548.00 | -66328.00 | -108122.00 | -503103.00 | -24186.00 | 31,887.00 | 76,338.00 | 485,254.00 | 25,270.00 | -751.00 |
|
Net Margin Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 63,387.00 | 64,687.00 | 76,812.00 | 87,192.00 | 116,555.00 | 126,859.00 | 126,024.00 | 120,301.00 | 107,728.00 | 82,670.00 | 67,178.00 | -52642.00 | -61348.00 | -481244.00 | -33652.00 | -4986.00 | -38772.00 | -60315.00 | -57464.00 | -35192.00 |
|
Net Margin Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 126,799.00 | 117,972.00 | 110,160.00 | 86,547.00 | 67,347.00 | 50,319.00 | 1,446.00 | -418711.00 | 43,290.00 | 85,860.00 | 75,944.00 | 64,822.00 | 68,263.00 | -21506.00 |
|
Net Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | -39965.00 | 2,388.00 | 11,441.00 | 10,367.00 | 29,565.00 | 12,953.00 | -3803.00 | -9260.00 | -6878.00 | -22526.00 | -19884.00 | -17041.00 | -48671.00 | -417508.00 | 459,033.00 | 39,033.00 | -4221.00 | -8591.00 | -951.00 | 13,012.00 |
|
Operating Margin Growth (1y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -24858.00 | 23,694.00 | 45,727.00 | 459,679.00 | | |
|
Operating Margin (QoQ) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12702.00 | -17267.00 | -420373.00 | 425,484.00 | 35,849.00 | 4,767.00 | -6421.00 | | |
|
Return on Assets Growth (1y) (Quarter)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ) (Quarter)
|
| | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y) (Quarter)
|
| | | | | | | | | | | | | 7.00 | 7.00 | 9.00 | -2.00 | 5.00 | 3.00 | 5.00 | 3.00 | -1.00 | -1.00 | -7.00 | -8.00 | -12.00 | -51.00 | -2.00 | 3.00 | 8.00 | 49.00 | 3.00 | 0.00 |
|
Return on Sales Growth (3y) (Quarter)
|
| | | | | | | | | | | | | 7.00 | 7.00 | 9.00 | 10.00 | 13.00 | 10.00 | 14.00 | 13.00 | 12.00 | 9.00 | 7.00 | -6.00 | -7.00 | -49.00 | -4.00 | -1.00 | -5.00 | -4.00 | -7.00 | -5.00 |
|
Return on Sales Growth (5y) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 14.00 | 13.00 | 12.00 | 10.00 | 7.00 | 5.00 | 0.00 | -42.00 | 4.00 | 9.00 | 8.00 | 6.00 | 7.00 | -3.00 |
|
Return on Sales (QoQ) (Quarter)
|
| | | | | | | | | | | | | -4.00 | 0.00 | 1.00 | 1.00 | 3.00 | -2.00 | 3.00 | -1.00 | -1.00 | -2.00 | -3.00 | -2.00 | -5.00 | -42.00 | 46.00 | 4.00 | 0.00 | -1.00 | 0.00 | 1.00 |