|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.12M | 0.00M | 0.00M | 0.43M | 0.42M | 0.00M | -0.14M | 0.07M | 0.01M | | 0.03M | 0.08M | 0.11M | | 0.07M | 0.00M | 0.13M | | 0.09M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | | 0.01M | 0.01M | 0.02M | | 0.01M | 0.02M | 0.02M | | 0.01M | 0.00M | 0.01M | | 0.00M | 0.01M | 0.04M | | 0.01M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 952.00 | | | 0.04M | 0.01M | 0.15M | | 0.07M | 0.01M | | | | | | | | 0.18M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.03M | | 0.04M | 0.07M | 0.04M | | 0.03M | 0.05M | 0.04M | | 0.03M | 0.03M | 0.04M | | 0.03M | 0.06M | 0.06M | | 0.03M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00 | 32.00 | | 43.00 | | | | 26.00 | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.28M | -0.04M | 0.48M | 0.13M | 0.24M | 0.30M | -0.10M | 0.15M | 0.12M | 0.33M | 0.22M | 0.23M | -0.09M | 0.35M | -0.02M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.22M | 0.00M | 0.49M | 0.19M | 0.32M | 0.38M | -0.10M | 0.18M | 0.19M | 0.40M | 0.23M | 0.26M | -0.06M | 0.39M | -0.02M | 0.03M | 0.08M | 0.10M | | 0.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.15M | 2.10M | 1.26M | -1.39M | 0.11M | -1.42M | 0.42M | -0.22M | -3.90M | 0.15M | 1.27M | -1.42M | 1.60M | -0.42M | -2.35M | 0.44M | -0.66M | -0.50M | -1.57M | -0.36M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.35M | | 0.03M | | | | | 1.58M | -0.71M | | | -0.92M | -0.07M | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | 0.00M | -0.21M | 0.05M | 0.09M | 0.13M | 0.02M | 0.05M | -0.14M | 0.14M | 0.00M | 0.10M | -0.18M | 0.27M | -0.17M | -0.13M | 0.30M | -0.16M | 0.02M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | -2.11M | | 1.21M | -0.43M | 1.04M | | 0.03M | 3.71M | -0.55M | | 1.16M | -1.39M | 0.18M | | -0.42M | 0.06M | 0.70M | | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.15M | 2.10M | 1.26M | -1.39M | 0.11M | -1.42M | 0.42M | -0.22M | -3.90M | 0.15M | 1.27M | -1.42M | 1.45M | -0.57M | -2.52M | 0.44M | -0.66M | -0.82M | -1.71M | -0.36M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.10M | 1.26M | 1.39M | 0.11M | 1.42M | 0.42M | 0.22M | 3.90M | 0.15M | 1.27M | 1.42M | 1.45M | 0.57M | -2.52M | 0.44M | -0.21M | 0.82M | -1.71M | 0.36M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.15M | 2.10M | 1.26M | -1.39M | 0.11M | -1.42M | 0.42M | -0.22M | -3.90M | 0.15M | 1.27M | -1.42M | 1.45M | -0.57M | -2.52M | 0.44M | -0.66M | -0.82M | -1.71M | -0.36M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.15M | 2.10M | 1.26M | -1.39M | 0.11M | -1.42M | 0.42M | -0.22M | -3.90M | 0.15M | 1.27M | -1.42M | 1.45M | -0.57M | -2.52M | 0.44M | -0.66M | -0.82M | -1.71M | -0.36M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.15M | 2.10M | 1.26M | -1.39M | 0.11M | -1.42M | 0.42M | -0.22M | -3.90M | 0.15M | 1.27M | -1.42M | 1.45M | -0.57M | -2.52M | 0.44M | -0.66M | -0.82M | -1.71M | -0.36M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.10M | 1.26M | -1.39M | 0.11M | 1.42M | 0.42M | -0.22M | 3.90M | 0.24M | 1.27M | 1.42M | 1.53M | 0.57M | -2.52M | 0.58M | 0.66M | -0.82M | -1.71M | 0.36M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.02 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 389.60 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 | -0.03 | | 0.00 | -0.01 | -0.02 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 315.46 | 210.27 | 0.00 | | | 0.00 | | | 389.60 | 23.59 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 411.51M | 86.74M | 435.74M | 87.30M | 576.62M | 447.02M | 87.78M | 468.32M | 0.01M | 90.47M | 90.47M | 513.58M | 90.85M | 526.63M | 91.68M | | 586.04M | 93.21M | 93.47M | 93.63M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 422.61M | | | 447.02M | | | 0.01M | 0.01M | | | 622.55M | 526.63M | | | 586.04M | 598.49M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | 2.11M | 1.27M | -1.39M | 0.12M | -0.00M | 0.42M | -0.21M | -3.89M | 0.15M | 1.28M | -1.42M | 1.60M | -0.42M | -2.35M | 0.44M | -0.66M | -0.50M | -1.57M | -0.36M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.17M | | 0.00M | 0.32M | 0.14M | |