|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.15M | 0.17M | 0.11M | 0.05M | 0.07M | 0.03M | 0.04M | 0.22M | 0.18M | 0.03M | 0.03M | 0.02M | 0.08M | 0.13M | 0.16M | 0.31M | 0.19M | 0.25M | 0.22M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.15M | 0.17M | 0.11M | 0.05M | 0.07M | 0.03M | 0.04M | 0.22M | 0.18M | 0.03M | 0.03M | 0.02M | 0.08M | 0.13M | 0.16M | 0.31M | 0.19M | 0.25M | 0.22M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.02M | 0.00M | -0.01M | -517.00 | 0.02M | 0.02M | -0.00M | 0.02M | 0.10M | 0.02M | 0.09M | 0.09M | 0.14M | 0.15M | -0.02M | 0.15M | 0.02M | 0.00M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.19M | 0.20M | 0.13M | 0.08M | 0.09M | 0.05M | 0.06M | 0.27M | 0.20M | 0.14M | 0.12M | 0.11M | 0.17M | 0.27M | 0.31M | 0.50M | 0.34M | 0.27M | 0.24M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.05M | | | | 0.03M | | | | 0.02M | | | | 0.04M | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | | | | 4.21M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | | | | | | 6.19M | | | | 4.21M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.04M | 0.04M | 0.03M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.22M | 0.23M | 0.15M | 0.09M | 0.10M | 0.10M | 0.11M | 0.31M | 0.24M | 0.17M | 0.14M | 0.13M | 0.19M | 0.28M | 0.32M | 0.50M | 0.38M | 0.31M | 0.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.35M | 0.34M | 0.28M | 0.27M | 0.36M | 0.29M | 0.29M | 0.15M | -0.18M | 0.21M | 0.03M | 0.11M | 0.38M | 0.34M | -0.09M | 0.09M | -0.01M | 0.26M | -0.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45M | | | | 3.79M | | | | 3.55M | | | | 3.85M | | | | 4.29M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.35M | 2.80M | 0.28M | 0.27M | 0.36M | 4.08M | 0.29M | 0.15M | -0.18M | 3.76M | 0.03M | 0.11M | 0.38M | 4.19M | -0.09M | 0.09M | -0.01M | 4.56M | -0.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.30M | | -0.01M | 0.17M | 0.27M | | 0.11M | 0.23M | 0.35M | | 0.12M | 0.25M | 0.38M | | 0.13M | 0.27M | 0.42M | | 0.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.14M | 3.27M | 2.45M | 2.80M | 3.11M | 3.53M | 3.79M | 3.94M | 3.54M | 3.48M | 3.55M | 3.73M | 3.80M | 4.01M | 3.85M | 3.82M | 4.07M | 4.17M | 4.29M | 4.54M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.00M | 0.02M | 0.02M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.52M | 5.06M | 3.65M | 4.47M | 4.02M | 5.51M | 4.77M | 4.85M | 7.12M | 6.35M | 4.95M | 6.11M | 4.54M | 4.70M | 6.96M | 6.24M | 6.27M | 6.55M | 5.85M | 5.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.05M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.02M | | | | 0.04M | 0.03M | 0.02M | 0.02M | 0.03M | 0.01M | 0.00M | | 0.01M | | | 0.02M | 0.01M | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 0.98M | 0.54M | 1.03M | 0.75M | 0.58M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.01M | | | | 5.92M | 5.30M | 5.78M | 5.59M | 5.16M | 5.32M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 5.11M | 3.70M | 4.52M | 4.07M | 5.56M | 4.85M | 4.92M | 7.18M | 6.42M | 5.01M | 6.15M | 4.57M | 4.73M | 7.01M | 6.28M | 6.31M | 6.62M | 5.91M | 5.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19M | 3.32M | 2.50M | 2.85M | 3.15M | 3.57M | 3.84M | 3.98M | 3.59M | 3.52M | 3.59M | 3.75M | 3.83M | 4.03M | 3.90M | 3.87M | 4.11M | 4.22M | 4.34M | 4.54M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.32M | -4.89M | 3.47M | -4.37M | -3.98M | -5.46M | -4.75M | -4.81M | -6.87M | -6.17M | 4.84M | -6.00M | -4.43M | -4.54M | 6.72M | -5.96M | -5.69M | -6.24M | 5.60M | -5.63M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.22M | 0.23M | 0.15M | 0.09M | 0.10M | 0.10M | 0.11M | 0.31M | 0.24M | 0.17M | 0.14M | 0.13M | 0.19M | 0.28M | 0.32M | 0.50M | 0.38M | 0.31M | 0.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -121.86M | -119.76M | -118.50M | -119.89M | -119.78M | -121.20M | -120.79M | -121.00M | -124.89M | -124.71M | -123.40M | -124.82M | -123.30M | -123.87M | -126.39M | -125.95M | -126.61M | -127.43M | 127.05M | -127.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |