Merit Medical Systems Income Statement (2010-2026) | MMSI

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025	Mar2026
Revenue & cost
Revenue (Quarter)	280.32M	267.02M	278.49M	275.42M	294.98M	287.18M	293.42M	297.56M	320.06M	315.23M	324.51M	323.51M	338.00M	339.85M	355.16M	355.35M	382.46M	384.16M	393.94M	381.88M
Cost of Revenue (Quarter)	156.19M	146.53M	149.69M	154.51M	159.91M	158.60M	158.86M	159.20M	167.27M	173.03M	173.99M	171.79M	176.90M	182.31M	182.18M	183.33M	197.97M	197.75M	198.58M	197.08M
Gross Profit (Quarter)	124.14M	120.49M	128.81M	120.91M	135.07M	128.57M	134.55M	138.36M	152.78M	142.20M	150.53M	151.72M	161.10M	157.53M	172.98M	172.02M	184.49M	186.41M	195.35M	184.80M
Operating items
Research & Development (Quarter)	17.59M	16.97M	20.41M	17.39M	18.47M	19.22M	20.44M	21.31M	20.13M	19.65M	21.64M	21.48M	20.26M	20.53M	25.19M	22.48M	24.37M	23.97M	26.54M	22.61M
Selling, General & Administrative (Quarter)	91.56M	86.47M	76.63M	84.02M	85.49M	89.78M	83.24M	90.14M	100.93M	86.85M	95.75M	94.43M	94.58M	99.64M	111.07M	107.49M	113.10M	119.80M	114.83M	118.21M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)	6.09M	1.11M	9.88M	4.27M	7.86M	0.92M	0.46M	0.52M	2.91M	0.56M	-0.47M	-0.12M	0.31M	0.10M	0.15M	1.02M	0.14M	0.03M	-0.21M	-0.18M
Operating Expenses (Quarter)	115.24M	104.56M	106.91M	105.67M	111.81M	109.92M	104.14M	111.98M	123.97M	107.06M	116.92M	115.79M	115.15M	120.27M	136.42M	130.99M	137.61M	143.80M	141.16M	140.64M
Operating Income (Quarter)	8.89M	15.93M	21.90M	15.23M	23.26M	18.66M	30.42M	26.38M	28.81M	35.14M	33.61M	35.92M	45.95M	37.26M	36.56M	41.03M	46.88M	42.61M	54.20M	44.16M
EBIT (Quarter)	8.89M	15.93M	21.90M	15.23M	23.26M	18.66M	30.42M	26.38M	28.81M	35.14M	33.61M	35.92M	45.95M	37.26M	36.56M	41.03M	46.88M	42.61M	54.20M	44.16M
Non-operating items
Interest & Investment Income (Quarter)	0.09M	0.10M	0.10M	0.10M	0.10M	0.12M	0.12M	0.13M	0.22M	0.18M	1.92M	7.28M	7.56M	6.65M	4.74M	3.79M	3.76M	3.62M	3.90M	3.90M
Other Non Operating Income (Quarter)	-0.74M	-0.62M	4.30M	-0.16M	-1.30M	0.66M	1.77M	1.00M	-0.45M	-0.26M	-0.05M	-0.80M	0.01M	0.24M	-0.17M	-0.30M	-0.49M	-0.93M	-0.68M	12.02M
Non Operating Income (Quarter)	-2.03M	-1.75M	-1.72M	-1.06M	-2.56M	-1.05M	-0.26M	-0.88M	-3.91M	-4.92M	-2.15M	-1.57M	-0.10M	-0.60M	-3.42M	-3.08M	-3.50M	-4.07M	-3.13M	9.39M
Net income details
EBT (Quarter)	6.87M	14.18M	-1.15M	14.17M	20.70M	17.60M	25.09M	25.50M	24.90M	30.22M	31.47M	34.35M	45.84M	36.66M	33.15M	37.96M	43.38M	38.54M	-59.34M	53.55M
Tax Provisions (Quarter)	1.90M	2.20M	-3.44M	3.60M	5.40M	2.30M	-11.37M	4.80M	4.66M	4.39M	9.74M	6.11M	10.10M	8.20M	-21.32M	7.80M	10.80M	10.80M	13.05M	12.55M
Profit After Tax (Quarter)	4.92M	11.97M	20.61M	10.54M	15.30M	15.27M	33.40M	20.70M	20.25M	25.83M	27.63M	28.24M	35.73M	28.44M	27.95M	30.15M	32.58M	27.75M	38.01M	40.99M
Income from Continuing Operations (Quarter)	4.96M	11.98M	2.30M	10.57M	15.30M	15.30M	36.45M	20.70M	20.25M	25.83M	21.73M	28.24M	35.74M	28.46M	54.46M	30.16M	32.58M	27.74M	-72.39M	40.99M
Consolidated Net Income (Quarter)	4.96M	11.98M	2.30M	10.57M	15.30M	15.30M	36.45M	20.70M	20.25M	25.83M	21.73M	28.24M	35.74M	28.46M	54.46M	30.16M	32.58M	27.74M	-72.39M	40.99M
Income towards Parent Company (Quarter)	4.96M	11.98M	2.30M	10.57M	15.30M	15.30M	36.45M	20.70M	20.25M	25.83M	21.73M	28.24M	35.74M	28.46M	54.46M	30.16M	32.58M	27.74M	-72.39M	40.99M
Net Income towards Common Stockholders (Quarter)	4.96M	11.98M	2.30M	10.57M	15.30M	15.30M	36.45M	20.70M	20.25M	25.83M	21.73M	28.24M	35.74M	28.46M	54.46M	30.16M	32.58M	27.74M	-72.39M	40.99M
Additional items
EPS (Basic) (Quarter)	0.09	0.21	0.04	0.19	0.27	0.27	0.64	0.36	0.35	0.45	0.38	0.49	0.61	0.49	0.94	0.51	0.55	0.47	-1.22	0.69
EPS (Diluted) (Quarter)	0.09	0.21	0.04	0.18	0.27	0.27	0.63	0.36	0.35	0.44	0.37	0.48	0.61	0.48	0.92	0.49	0.54	0.46	-1.20	0.68
Shares Outstanding (Quarter)	56.06M	56.30M	56.15M	56.59M	56.69M	56.84M	56.81M	57.35M	57.54M	57.68M	57.59M	57.96M	58.14M	58.23M	58.22M	58.90M	59.14M	59.24M	59.16M	59.51M
Shares Outstanding (Diluted) (Quarter)	57.28M	57.55M	57.36M	57.53M	57.60M	57.59M	57.67M	58.18M	58.47M	58.38M	58.36M	58.57M	58.74M	59.54M	59.37M	61.28M	60.61M	59.92M	60.46M	60.01M
Shares Outstanding (Entity) (Quarter)	56.22M	56.45M	56.57M	56.66M	56.74M	56.92M	57.31M	57.47M	57.63M	57.75M	57.86M	58.10M	58.19M	58.27M	58.74M	59.08M	59.22M	59.29M	59.42M	59.66M
EBITDA (Quarter)	8.89M	15.93M	21.90M	15.23M	23.26M	18.66M	30.42M	26.38M	28.81M	35.14M	33.61M	35.92M	45.95M	37.26M	36.56M	41.03M	46.88M	42.61M	54.20M	44.16M
Interest Expenses (Quarter)	42.34M	42.35M	10.81M	31.63M	31.67M	31.86M	3.52M	29.03M	43.77M	43.77M	4.98M	45.11M	45.02M	53.41M	7.99M	56.16M	65.17M	65.13M	-15.09M	55.00M
Tax Rate (Quarter)	27.68%	15.52%	300.35%	25.40%	26.10%	13.07%	-45.30%	18.81%	18.69%	14.52%	30.95%	17.78%	22.03%	22.37%	-64.32%	20.55%	24.90%	28.02%	-22.00%	23.44%

Research Tools

Developers

Merit Medical Systems Income Statement (2010-2026) | MMSI

Research Tools

Developers

Merit Medical Systems Income Statement (2010-2026) | MMSI

Create an account

Sign In

Reset Password