Merit Medical Systems Income Statement (2010-2025) | MMSI

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 74.95M73.17M81.20M86.63M91.25M90.48M91.09M95.62M100.53M95.91M102.23M103.95M109.88M115.21M120.02M119.24M128.87M128.81M132.78M129.58M138.08M136.09M138.40M138.08M151.07M156.97M157.72M171.07M186.55M179.34M190.90M203.03M224.81M221.66M233.25M238.35M255.53M243.05M257.92M243.53M218.37M243.97M258.00M248.91M280.32M267.02M278.49M275.42M294.98M287.18M293.42M297.56M320.06M315.23M324.51M323.51M338.00M339.85M355.16M355.35M382.46M384.16M
Cost of Revenue 39.00M41.92M44.84M46.85M48.77M49.42M48.95M51.45M53.51M50.57M56.77M60.95M62.89M64.18M66.66M67.19M73.24M71.39M72.65M74.19M77.20M76.88M78.10M77.98M84.22M89.16M87.46M95.13M102.41M98.82M105.24M114.98M124.80M119.62M128.58M133.71M143.57M138.91M146.29M139.74M134.16M141.96M146.84M137.02M156.19M146.53M149.69M154.51M159.91M158.60M158.86M159.20M167.27M173.03M173.99M171.79M176.90M182.31M182.18M183.33M197.97M197.75M
Gross Profit 32.46M31.25M36.36M39.78M42.48M41.05M42.15M44.17M47.02M45.34M45.46M42.99M46.98M51.03M53.36M52.04M55.62M57.42M60.13M55.38M60.89M59.20M60.31M60.10M66.85M67.81M70.26M75.94M84.14M80.51M85.66M88.06M100.01M102.04M104.67M104.64M111.96M104.14M111.63M103.78M84.22M102.01M111.16M111.89M124.14M120.49M128.81M120.91M135.07M128.57M134.55M138.36M152.78M142.20M150.53M151.72M161.10M157.53M172.98M172.02M184.49M186.41M
Operating items
Research & Development 3.06M3.87M4.67M4.98M5.46M5.40M6.09M6.44M6.59M7.10M7.67M9.11M8.65M7.31M8.82M8.78M9.64M8.69M9.52M9.67M9.20M10.52M11.42M10.59M11.43M11.42M11.79M12.53M13.31M12.84M12.73M14.32M15.32M14.53M15.37M16.04M16.33M16.99M16.25M14.87M14.03M13.51M15.13M16.27M17.59M16.97M20.41M17.39M18.47M19.22M20.44M21.31M20.13M19.65M21.64M21.48M20.26M20.53M25.19M22.48M24.37M23.97M
Selling, General & Administrative 19.03M22.48M26.16M24.59M26.18M25.71M28.03M29.55M30.21M28.88M33.47M32.13M31.56M31.35M33.64M36.76M38.59M36.33M36.21M36.88M39.32M39.20M40.94M41.70M43.65M53.20M45.84M57.77M57.41M54.72M59.24M64.91M69.09M66.38M75.63M78.27M79.98M86.94M82.09M78.81M66.77M72.22M79.93M81.02M91.56M86.47M76.63M84.02M85.49M89.78M83.24M90.14M100.93M86.85M95.75M94.43M94.58M99.64M111.07M107.49M113.10M119.80M
Restructuring Costs 0.48M
Other Operating Expenses 8.34M3.44M2.40M0.17M2.00M0.28M4.11M0.02M-0.01M-0.01M0.77M-0.18M-0.12M-0.12M0.06M0.10M-0.10M-0.09M0.09M0.04M-0.04M0.02M-0.02M0.34M-0.04M-0.18M0.66M0.26M-0.78M-2.41M-0.39M3.81M-4.90M-0.34M4.36M8.84M-0.40M-1.80M-1.11M0.16M-2.60M-1.19M-0.92M0.09M-0.52M-1.09M-0.56M0.47M0.12M-0.31M-0.10M-0.15M-1.02M-0.14M-0.03M
Operating Expenses 22.09M34.69M30.84M29.57M31.64M34.55M36.52M36.16M38.80M36.25M41.13M41.24M40.20M42.64M42.44M45.55M48.24M45.34M45.92M46.68M48.64M50.66M52.26M52.39M55.27M64.83M57.65M70.33M70.78M79.64M72.44M79.28M84.89M80.98M91.00M95.11M99.76M107.02M115.04M102.42M103.21M101.95M95.16M97.70M115.24M104.56M106.91M105.67M111.81M109.92M104.14M111.98M123.97M107.06M116.92M115.79M115.15M120.27M136.42M130.99M137.61M143.80M
Operating Income 6.35M-3.44M5.52M10.21M10.85M6.51M5.63M8.01M8.22M9.08M4.33M1.76M6.78M8.39M10.92M6.49M7.38M12.08M14.22M8.70M12.24M8.55M8.05M7.71M11.58M2.99M12.60M5.61M13.36M0.88M13.22M8.78M15.11M21.06M13.66M9.52M12.20M-2.88M-3.41M1.36M-19.00M0.06M16.01M14.19M8.89M15.93M21.90M15.23M23.26M18.66M30.42M26.38M28.81M35.14M33.61M35.92M45.95M37.26M36.56M41.03M46.88M42.61M
EBIT 6.35M-3.44M5.52M10.21M10.85M6.51M5.63M8.01M8.22M9.08M4.33M1.76M6.78M8.39M10.92M6.49M7.38M12.08M14.22M8.70M12.24M8.55M8.05M7.71M11.58M2.99M12.60M5.61M13.36M0.88M13.22M8.78M15.11M21.06M13.66M9.52M12.20M-2.88M-3.41M1.36M-19.00M0.06M16.01M14.19M8.89M15.93M21.90M15.23M23.26M18.66M30.42M26.38M28.81M35.14M33.61M35.92M45.95M37.26M36.56M41.03M46.88M42.61M
Non-operating items
Interest & Investment Income 0.01M0.01M0.01M0.00M0.01M0.04M0.08M0.05M0.07M0.06M0.05M0.06M0.07M0.07M0.06M0.07M0.08M0.04M0.03M0.05M0.08M0.08M0.06M0.01M0.02M0.03M0.03M0.08M0.09M0.09M0.12M0.15M0.34M0.36M0.35M0.36M0.34M0.33M-1.32M0.08M0.09M0.07M0.37M0.47M0.09M0.10M0.10M0.10M0.10M0.12M0.12M0.13M0.22M0.18M1.92M7.28M7.56M6.65M4.74M3.79M3.76M3.62M
Other Non Operating Income 0.01M0.02M0.05M0.01M0.07M0.16M0.11M-0.03M0.63M0.03M-2.28M-0.06M-0.01M-0.10M-0.04M-0.06M-0.03M0.14M-0.03M0.28M-0.09M-0.48M-0.10M-0.48M0.03M0.00M-0.33M12.24M-0.67M-0.81M0.24M-0.17M-0.55M0.29M0.65M-0.27M-0.43M0.28M1.74M-0.29M-0.68M-0.12M-1.19M-0.43M-0.74M-0.62M-0.71M-0.16M-1.30M0.66M2.83M1.00M-0.45M-0.26M1.81M-0.80M0.01M0.24M3.00M-0.30M-0.49M-0.93M
Non Operating Income 0.01M-0.07M-0.51M-0.41M-0.23M0.18M0.81M-0.09M0.63M-0.04M-2.66M-1.54M-1.77M-1.95M-2.73M-2.60M-2.30M-1.82M-1.87M-1.24M-1.72M-1.89M-1.50M-1.80M-1.72M-2.99M-2.98M9.88M-2.05M-3.08M-8.08M-2.42M-3.55M-1.68M-1.45M-2.68M-3.20M-2.81M-4.55M-3.35M-3.31M-2.25M-2.76M-1.50M-2.03M-1.75M-1.72M-1.06M-2.56M-1.05M-6.03M1.00M-3.91M-4.92M-2.15M-1.57M-0.10M-0.60M-3.42M-3.08M-3.50M-4.07M
Net income details
EBT 8.78M-3.44M5.52M10.21M10.85M6.51M5.63M8.01M8.22M9.08M4.33M1.76M6.78M8.39M10.92M6.49M7.38M12.08M14.22M8.70M12.24M8.55M8.05M5.91M9.86M-0.01M12.60M15.49M11.31M-2.21M11.28M6.36M11.56M19.39M12.21M6.85M9.00M-5.69M29.32M-1.99M-22.30M-2.18M-5.74M12.69M6.87M14.18M20.18M14.17M20.70M17.60M30.16M25.50M24.90M30.22M31.47M34.35M45.84M36.66M33.15M37.96M43.38M38.54M
Tax Provisions 3.12M-1.54M0.92M3.16M3.75M2.12M0.81M2.17M2.72M1.81M1.21M-0.46M1.25M0.83M1.64M1.06M1.37M2.49M3.68M2.29M3.12M1.84M0.14M1.55M2.57M-0.98M2.12M0.69M1.83M1.36M4.47M1.09M0.62M2.77M3.02M0.65M2.14M-2.29M-3.76M1.20M-3.24M0.82M-2.13M1.74M1.95M2.21M4.19M3.63M5.40M2.33M11.64M4.80M4.70M4.40M16.48M6.11M10.12M8.21M20.07M7.81M10.80M10.80M
Profit After Tax 5.71M-1.97M4.21M6.64M6.87M4.56M4.97M5.75M6.09M7.23M0.64M0.67M3.75M5.61M6.54M2.82M3.72M7.76M8.67M5.17M7.40M4.82M6.41M4.35M7.29M0.97M7.51M14.80M9.48M-3.57M6.81M5.27M10.94M16.62M9.19M6.20M6.86M-3.40M33.07M-3.19M-19.06M-3.01M-3.61M10.96M4.92M11.97M20.61M10.54M15.30M15.27M33.40M20.70M20.25M25.83M27.63M28.24M35.73M28.44M27.95M30.15M32.58M27.75M
Income from Continuing Operations 5.65M-1.90M4.60M7.05M7.10M4.39M4.82M5.84M5.50M7.27M3.12M2.22M5.53M7.56M9.27M5.43M6.02M9.59M10.54M6.42M9.12M6.71M7.91M4.35M7.29M0.97M10.49M14.80M9.48M-3.57M6.81M5.27M10.94M16.62M9.19M6.20M6.86M-3.40M33.07M-3.19M-19.06M-3.01M-3.61M10.96M4.92M11.97M15.99M10.54M15.30M15.27M18.52M20.70M20.20M25.82M14.99M28.24M35.73M28.44M13.07M30.15M32.58M27.74M
Consolidated Net Income 5.65M-1.90M4.60M7.05M7.10M4.39M4.82M5.84M5.50M7.27M3.12M2.22M5.53M7.56M9.27M5.43M6.02M9.59M10.54M6.42M9.12M6.71M7.91M4.35M7.29M0.97M10.49M14.80M9.48M-3.57M6.81M5.27M10.94M16.62M9.19M6.20M6.86M-3.40M33.07M-3.19M-19.06M-3.01M-3.61M10.96M4.92M11.97M15.99M10.54M15.30M15.27M18.52M20.70M20.20M25.82M14.99M28.24M35.73M28.44M13.07M30.15M32.58M27.74M
Income towards Parent Company 5.65M-1.90M4.60M7.05M7.10M4.39M4.82M5.84M5.50M7.27M3.12M2.22M5.53M7.56M9.27M5.43M6.02M9.59M10.54M6.42M9.12M6.71M7.91M4.35M7.29M0.97M10.49M14.80M9.48M-3.57M6.81M5.27M10.94M16.62M9.19M6.20M6.86M-3.40M33.07M-3.19M-19.06M-3.01M-3.61M10.96M4.92M11.97M15.99M10.54M15.30M15.27M18.52M20.70M20.20M25.82M14.99M28.24M35.73M28.44M13.07M30.15M32.58M27.74M
Net Income towards Common Stockholders 5.65M-1.90M4.60M7.05M7.10M4.39M4.82M5.84M5.50M7.27M3.12M2.22M5.53M7.56M9.27M5.43M6.02M9.59M10.54M6.42M9.12M6.71M7.91M4.35M7.29M0.97M10.49M14.80M9.48M-3.57M6.81M5.27M10.94M16.62M9.19M6.20M6.86M-3.40M33.07M-3.19M-19.06M-3.01M-3.61M10.96M4.92M11.97M15.99M10.54M15.30M15.27M18.52M20.70M20.20M25.82M14.99M28.24M35.73M28.44M13.07M30.15M32.58M27.74M
Additional items
EPS (Basic) 0.16-0.060.120.190.190.110.120.140.140.170.020.020.090.130.150.070.090.180.200.120.170.110.140.100.160.020.170.330.19-0.070.140.100.220.310.170.110.12-0.06-0.08-0.06-0.34-0.050.280.200.090.210.360.190.270.270.580.360.350.450.480.490.610.490.480.510.550.47
EPS (Weighted Average and Diluted) 0.16-0.060.120.180.180.110.120.140.140.170.010.020.090.130.150.070.090.180.200.120.170.110.140.100.160.020.170.320.19-0.070.130.100.210.300.160.110.12-0.06-0.08-0.06-0.34-0.050.270.190.090.210.350.180.270.270.580.360.350.440.480.480.610.480.460.490.540.46
Shares Outstanding (Weighted Average) 35.23M35.27M35.39M35.62M36.28M41.91M41.92M42.00M42.05M42.13M42.43M42.53M42.55M42.60M42.75M42.86M42.97M43.23M43.40M43.63M44.03M44.16M44.20M44.27M44.31M44.39M44.59M44.65M49.92M50.13M50.20M50.27M50.41M54.74M54.83M54.90M55.00M55.17M55.21M55.22M55.38M55.48M55.55M55.69M56.00M56.27M56.46M56.57M56.68M56.76M56.92M57.32M57.49M57.64M57.75M57.93M58.11M58.21M58.28M58.83M59.10M59.22M
Shares Outstanding (Diluted Average) 35.92M35.95M35.98M36.25M37.68M42.50M39.73M42.44M42.47M42.69M42.61M42.84M42.75M42.87M42.88M43.23M43.31M43.40M43.41M44.15M44.52M44.73M44.51M44.58M44.70M45.00M44.86M45.82M51.19M51.60M50.10M51.91M52.15M55.10M53.93M56.49M56.55M
EBITDA 6.35M-3.44M5.52M10.21M10.85M6.51M5.63M8.01M8.22M9.08M4.33M1.76M6.78M8.39M10.92M6.49M7.38M12.08M14.22M8.70M12.24M8.55M8.05M7.71M11.58M2.99M12.60M5.61M13.36M0.88M13.22M8.78M15.11M21.06M13.66M9.52M12.20M-2.88M-3.41M1.36M-19.00M0.06M16.01M14.19M8.89M15.93M21.90M15.23M23.26M18.66M30.42M26.38M28.81M35.14M33.61M35.92M45.95M37.26M36.56M41.03M46.88M42.61M
Interest Expenses 0.04M0.10M0.45M0.42M0.31M0.02M0.03M0.11M0.11M0.13M0.25M1.54M1.84M1.92M2.75M2.61M2.35M2.01M1.86M1.57M1.71M1.49M1.45M1.33M1.77M3.02M2.68M2.71M1.64M1.59M1.80M2.40M3.34M2.33M2.30M2.76M3.12M3.42M3.12M3.14M2.71M2.20M1.94M1.54M1.39M1.23M1.10M1.00M1.35M1.83M2.16M2.01M3.68M4.84M4.98M8.05M7.68M7.50M7.99M6.57M6.78M6.75M
Tax Rate 35.59%44.71%16.68%30.94%34.53%32.58%14.33%27.09%33.07%19.94%27.92%18.48%9.93%15.04%16.38%18.50%20.61%25.88%26.30%25.50%21.55%1.80%26.33%26.08%16.79%4.45%16.18%39.66%17.14%5.40%14.27%24.75%9.51%23.78%40.28%14.54%37.16%13.68%28.39%15.59%20.78%25.59%26.10%13.24%38.59%18.82%18.88%14.56%52.38%17.78%22.07%22.40%60.56%20.58%24.90%28.02%