Merit Medical Systems reported revenue growth of 9.51% and asset growth of 10.73% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | -1.64% | -0.97% | -1.33% | -0.66% | -0.63% | 0.95% | 3.34% | 12.63% | 10.77% | 39.74% | 38.14% | 29.07% | 31.49% | 4.02% | 6.09% | 9.03% | 10.64% | 11.05% | 10.18% | 10.73% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 7.85% | 0.58% | -1.20% | -2.05% | -2.50% | -1.80% | -1.26% | 2.31% | 2.68% | 11.79% | 12.09% | 13.03% | 13.11% | 13.63% | 14.83% | 16.60% | 17.24% | 17.30% | 17.32% | 15.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 12.09% | 11.82% | 9.93% | 9.18% | 8.47% | 8.40% | 6.33% | 7.31% | 6.66% | 7.50% | 6.60% | 6.44% | 6.18% | 6.60% | 7.13% | 8.55% | 9.51% | 10.04% | 10.49% | 11.76% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 0.05% | 0.31% | -1.13% | 0.11% | 0.07% | 1.91% | 1.21% | 9.11% | -1.58% | 28.57% | 0.05% | 1.96% | 0.26% | 1.70% | 2.04% | 4.78% | 1.74% | 2.09% | 1.24% | 5.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | -30.57% | -19.92% | 54.37% | 8.89% | 132.17% | 49.99% | 34.21% | -20.26% | -45.52% | -42.84% | -8.63% | 84.14% | 8.89% | 2,841.59% | 80.29% | 29.40% | 139.77% | -88.35% | -23.99% | 26.03% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -23.98% | -20.06% | -19.49% | -25.78% | -10.69% | -14.62% | -2.87% | -21.33% | -4.24% | -11.78% | 23.70% | 16.94% | 11.26% | 193.25% | 30.27% | 23.86% | 12.46% | 25.12% | 7.78% | 44.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 5.21% | 5.59% | -1.32% | -0.98% | 6.09% | 6.54% | -4.67% | -17.74% | -11.08% | -15.22% | -8.54% | -9.70% | -15.82% | 59.93% | 8.59% | 3.02% | 18.05% | 18.66% | 21.00% | 21.13% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 2.24% | 22.55% | 14.40% | -24.03% | 117.99% | -20.83% | 2.36% | -54.86% | 48.93% | -16.94% | 63.64% | -9.03% | -11.93% | 2,143.83% | -89.97% | -34.71% | 63.19% | 9.02% | -34.56% | 8.26% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 54.66% | 19.04% | -7.94% | -9.57% | -25.29% | -13.79% | 7.55% | 14.41% | 13.97% | 905.06% | 904.26% | 783.22% | 791.60% | -35.83% | -32.03% | -46.31% | -24.98% | 18.50% | 23.40% | 31.27% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 9.87% | 0.19% | 2.85% | 21.44% | 11.32% | 9.64% | 4.98% | 13.19% | 9.61% | 117.68% | 115.04% | 109.07% | 96.54% | 77.16% | 94.36% | 75.72% | 96.81% | 96.98% | 103.47% | 83.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 31.81% | 28.72% | 15.28% | 10.83% | 17.12% | 12.55% | 11.14% | 10.62% | 2.46% | 54.19% | 63.69% | 78.45% | 69.57% | 53.42% | 51.18% | 47.06% | 54.52% | 50.97% | 52.84% | 45.14% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -1.10% | -1.67% | -20.48% | 16.94% | -18.29% | 13.46% | -0.79% | 24.40% | -18.60% | 900.52% | -0.87% | 9.41% | -17.83% | -27.99% | 4.99% | -13.58% | 14.81% | 13.75% | 9.34% | -8.07% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 22.11% | 33.21% | -55.45% | -50.71% | -129.90% | -18.63% | -50.55% | -963.92% | 44.82% | 51.86% | -48.43% | 88.46% | -1,150.06% | -2,470.38% | -34.39% | -769.48% | 79.19% | 76.53% | 126.10% | 23.17% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 28.92% | 57.92% | 22.31% | 37.02% | 24.60% | 5.55% | -0.21% | -124.35% | 0.40% | 27.48% | -51.45% | -22.76% | -151.24% | -144.86% | -44.28% | -120.17% | -12.80% | -42.68% | 36.09% | 8.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | 41.10% | -3.49% | 29.90% | 2.66% | 22.83% | -7.95% | 33.85% | -25.91% | 14.55% | 46.81% | -0.94% | 21.05% | -24.22% | -59.82% | -14.96% | -62.49% | -20.77% | -18.14% | 26.34% | -65.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 18.16% | -100.26% | 32.44% | -36.11% | -24.85% | -3.34% | 14.27% | -861.87% | 93.52% | 9.83% | -164.31% | 25.23% | -601.57% | -85.40% | 86.18% | -383.72% | 83.21% | -109.16% | 115.37% | -1,524.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -54.70% | 24.11% | -65.91% | -5.88% | 42.09% | -38.87% | 21.11% | -55.43% | 43.90% | 122.26% | 148.99% | 296.31% | -7.32% | 10.43% | 12.03% | 21.61% | 58.41% | 43.30% | 0.27% | -16.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | -3.52% | 24.61% | -3.84% | 20.47% | 32.62% | 1.34% | -20.42% | -26.95% | -2.52% | 19.03% | 0.92% | 18.46% | 23.75% | 14.48% | 50.05% | 29.03% | 28.32% | 52.08% | 40.89% | 58.84% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 18.05% | 21.56% | -4.57% | 14.87% | 32.09% | 7.69% | 12.88% | -8.61% | 12.93% | 21.33% | 21.81% | 25.30% | 25.48% | 20.63% | 7.05% | 13.44% | 6.34% | 21.69% | 2.92% | 10.95% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -39.39% | 83.44% | -73.79% | 222.93% | -8.50% | -21.08% | -48.07% | 18.84% | 195.44% | 21.90% | -41.82% | 89.16% | -30.91% | 45.23% | -40.98% | 105.33% | -9.99% | 31.38% | -58.70% | 70.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 594.00 | 166.00 | -17.00 | 471.00 | 53.00 | 250.00 | 334.00 | 112.00 | 465.00 | -1.00 | 224.00 | 459.00 | -18.00 | -6.00 | 44.00 | -134.00 | 13.00 | 346.00 | 2.00 | 216.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | -354.00 | 201.00 | 154.00 | 311.00 | 768.00 | 0.00M | 831.00 | 0.00M | 0.00M | 415.00 | 540.00 | 0.00M | 500.00 | 243.00 | 602.00 | 437.00 | 460.00 | 339.00 | 270.00 | 542.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 406.00 | -13.00 | 225.00 | 72.00 | 601.00 | 344.00 | 454.00 | 228.00 | 164.00 | 450.00 | 711.00 | 882.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 755.00 | 586.00 | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | 279.00 | 190.00 | -233.00 | 235.00 | -139.00 | 387.00 | -150.00 | 14.00 | 214.00 | -79.00 | 75.00 | 249.00 | -263.00 | -67.00 | 125.00 | 71.00 | -117.00 | 266.00 | -219.00 | 286.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 24,792.19% | 36.79% | 7.32% | 161.45% | 17.11% | 38.92% | 73.20% | 23.89% | 88.33% | 10.50% | 36.16% | 59.47% | 6.04% | 8.78% | 14.23% | 2.03% | 14.36% | 48.22% | 7.61% | 28.85% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | -8.89% | 17.03% | 16.95% | 23.99% | 103.89% | 121.87% | 168.56% | 52.07% | 718.83% | 28.05% | 36.28% | 72.86% | 32.74% | 18.64% | 39.14% | 26.32% | 31.69% | 21.23% | 18.73% | 27.99% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 39.77% | 11.68% | 22.12% | 11.72% | 84.23% | 18.14% | 24.61% | 13.77% | 10.78% | 19.73% | 30.41% | 30.37% | 71.72% | 66.32% | 97.60% | 34.90% | 267.00% | 27.62% | 25.48% | 46.68% | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 594.00 | 166.00 | -17.00 | 471.00 | 53.00 | 250.00 | 334.00 | 112.00 | 465.00 | -1.00 | 224.00 | 459.00 | -18.00 | -6.00 | 44.00 | -134.00 | 13.00 | 346.00 | 2.00 | 216.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | -354.00 | 201.00 | 154.00 | 311.00 | 768.00 | 0.00M | 831.00 | 0.00M | 0.00M | 415.00 | 540.00 | 0.00M | 500.00 | 243.00 | 602.00 | 437.00 | 460.00 | 339.00 | 270.00 | 542.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 406.00 | -13.00 | 225.00 | 72.00 | 601.00 | 344.00 | 454.00 | 228.00 | 164.00 | 450.00 | 711.00 | 882.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 755.00 | 586.00 | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | 279.00 | 190.00 | -233.00 | 235.00 | -139.00 | 387.00 | -150.00 | 14.00 | 214.00 | -79.00 | 75.00 | 249.00 | -263.00 | -67.00 | 125.00 | 71.00 | -117.00 | 266.00 | -219.00 | 286.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | 79.10% | 37.44% | -30.43% | 52.67% | -19.78% | 63.03% | -13.26% | 9.21% | 21.95% | -4.34% | 6.87% | 27.90% | -18.90% | -1.87% | 12.22% | 14.25% | -9.10% | 27.18% | -18.52% | 36.79% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 749.13% | 451.59% | 11.64% | 201.54% | 24.16% | 49.42% | 79.94% | 20.28% | 71.70% | 4.35% | 34.70% | 84.11% | 21.29% | 5.33% | 10.51% | -5.37% | 5.14% | 54.05% | 41.07% | 18.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | -9.90% | 18.23% | 27.44% | 32.01% | 72.06% | 0.95% | 145.53% | 46.07% | 151.13% | 95.59% | 39.35% | 88.31% | 37.25% | 17.98% | 38.88% | 27.97% | 29.85% | 19.19% | 28.05% | 27.26% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 390.44% | 9.88% | -1.77% | 12.85% | 58.43% | 21.73% | 32.02% | 16.58% | 9.29% | 20.84% | 38.07% | 38.49% | 53.21% | 2.49% | 83.94% | 31.59% | 81.41% | 61.23% | 33.36% | 49.53% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 620.00 | 947.00 | 5.00 | 457.00 | 82.00 | 303.00 | 342.00 | 76.00 | 346.00 | -58.00 | 205.00 | 578.00 | 120.00 | -36.00 | 6.00 | -222.00 | -75.00 | 363.00 | 334.00 | 91.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | -344.00 | 201.00 | 227.00 | 350.00 | 847.00 | -109.00 | 939.00 | 0.00M | 0.00M | 0.00M | 552.00 | 0.00M | 548.00 | 209.00 | 554.00 | 432.00 | 390.00 | 268.00 | 545.00 | 447.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 531.00 | -74.00 | -391.00 | 95.00 | 736.00 | 437.00 | 544.00 | 264.00 | 84.00 | 446.00 | 775.00 | 0.00M | 0.00M | -203.00 | 0.00M | 0.00M | 0.00M | 0.00M | 892.00 | 980.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | 286.00 | 194.00 | -210.00 | 187.00 | -89.00 | 415.00 | -171.00 | -79.00 | 181.00 | 11.00 | 92.00 | 295.00 | -278.00 | -145.00 | 135.00 | 66.00 | -131.00 | 293.00 | 106.00 | -177.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | 106.51% | 42.35% | -29.78% | 46.08% | -14.97% | 71.32% | -15.44% | -2.35% | 21.37% | 4.12% | 9.16% | 33.47% | -20.04% | -9.58% | 14.52% | 14.28% | -11.16% | 32.49% | 4.87% | -4.17% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 492.08% | 503.97% | -5.26% | 207.73% | 26.42% | 24.02% | 93.70% | 30.10% | 66.60% | -20.18% | 35.00% | 75.03% | 9.12% | -13.70% | 5.05% | -10.35% | -4.14% | 186.13% | 34.42% | 18.03% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | -11.92% | 14.35% | 18.21% | 29.36% | 85.29% | -18.42% | 102.04% | 44.56% | 117.28% | 81.70% | 35.31% | 91.36% | 31.96% | -5.11% | 40.05% | 26.86% | 20.33% | 25.38% | 23.99% | 22.80% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 57.56% | 2.17% | -10.81% | 7.29% | 42.01% | 18.51% | 28.06% | 10.12% | 7.55% | 8.16% | 33.99% | 37.58% | 58.26% | -17.86% | 61.12% | 29.21% | 60.46% | 64.03% | 28.46% | 49.29% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | 142.39% | 23.67% | -29.11% | 44.82% | -0.42% | 21.32% | 10.72% | -2.73% | 27.51% | -41.87% | 87.26% | 26.11% | -20.51% | -54.03% | 127.93% | 7.62% | -15.00% | 37.23% | 7.08% | -5.50% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 483.58% | 495.42% | -4.69% | 209.44% | 27.54% | 24.80% | 94.10% | 30.07% | 66.80% | -20.02% | 35.53% | 76.06% | 8.00% | -14.24% | 2.03% | -11.62% | -3.10% | 185.48% | 38.68% | 20.31% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | -11.66% | 14.73% | 18.67% | 29.86% | 84.73% | -18.27% | 101.30% | 44.29% | 116.58% | 81.17% | 35.85% | 92.08% | 31.95% | -5.05% | 38.97% | 26.49% | 20.41% | 25.10% | 24.24% | 23.24% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 57.26% | 1.94% | -10.72% | 7.47% | 42.30% | 18.77% | 28.51% | 10.49% | 7.96% | 8.55% | 34.47% | 38.05% | 57.70% | -17.84% | 60.09% | 28.93% | 60.16% | 63.44% | 28.82% | 49.76% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | 142.28% | 23.73% | -28.76% | 44.90% | -0.15% | 21.08% | 10.80% | -2.90% | 28.05% | -41.95% | 87.76% | 26.14% | -21.45% | -53.90% | 123.39% | 9.26% | -13.87% | 35.80% | 8.52% | -5.22% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -0.00M | 318.00 | -0.00M | -163.00 | 6.00 | -817.00 | -31.00 | -710.00 | 661.00 | 0.00M | 699.00 | 0.00M | -230.00 | -0.01M | -209.00 | 106.00 | 250.00 | 0.01M | 97.00 | -578.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 124.00 | 0.00M | 289.00 | 894.00 | 972.00 | 264.00 | -553.00 | -0.00M | -511.00 | 671.00 | -409.00 | 479.00 | 437.00 | -0.01M | 459.00 | 749.00 | 681.00 | 0.00M | 587.00 | 880.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 323.00 | 654.00 | -202.00 | 438.00 | 849.00 | -7.00 | 468.00 | -165.00 | 791.00 | 0.00M | 958.00 | 0.00M | 0.00M | -0.00M | -63.00 | 330.00 | -491.00 | 852.00 | -521.00 | 7.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -552.00 | 665.00 | -0.00M | 979.00 | -383.00 | -158.00 | -470.00 | 301.00 | 988.00 | 351.00 | -940.00 | 954.00 | -595.00 | -0.01M | 0.00M | 0.00M | -451.00 | 512.00 | -0.00M | 594.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -59.91% | 41.37% | -91.45% | -8.72% | 8.43% | -58.61% | -29.15% | -63.50% | 115.46% | 255.15% | 1,293.98% | 402.64% | -10.59% | -356.31% | -20.47% | 20.17% | 38.36% | 152.42% | 26.45% | -25.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 13.78% | 71.93% | 36.13% | 91.66% | 69.20% | 31.40% | -50.95% | -29.24% | -2.16% | 27.62% | -5.49% | 18.75% | 27.83% | -79.34% | 98.78% | 30.15% | 38.65% | 68.35% | 141.12% | 65.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 26.45% | 27.99% | -13.06% | 21.77% | 54.37% | 8.68% | 17.21% | -0.48% | 28.04% | 49.52% | 48.27% | 66.81% | 49.54% | -86.65% | 5.52% | 16.44% | 2.99% | 22.80% | -3.22% | 8.49% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -47.40% | 106.19% | -93.37% | 1,170.01% | -37.51% | -21.28% | -88.66% | 554.26% | 268.86% | 29.75% | -55.48% | 135.91% | -34.39% | -471.98% | 113.81% | 256.50% | -24.46% | 40.93% | -66.68% | 110.54% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | 331.00 | 317.00 | -105.00 | 151.00 | -35.00 | -39.00 | 260.00 | 195.00 | 34.00 | 53.00 | 40.00 | -7.00 | 125.00 | 232.00 | 151.00 | 57.00 | 217.00 | 88.00 | -2.00 | 313.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -91.00 | 138.00 | 0.00M | 197.00 | 193.00 | 258.00 | 388.00 | 917.00 | 330.00 | 330.00 | 194.00 | 338.00 | 123.00 | 245.00 | 451.00 | 245.00 | 375.00 | 373.00 | 189.00 | 364.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 192.00 | 171.00 | -49.00 | 69.00 | -12.00 | 99.00 | 313.00 | 325.00 | -92.00 | 151.00 | 300.00 | 385.00 | 351.00 | 543.00 | 579.00 | 967.00 | 671.00 | 650.00 | 344.00 | 709.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | 84.00 | 113.00 | -235.00 | 189.00 | -102.00 | 109.00 | 64.00 | 124.00 | -263.00 | 128.00 | 51.00 | 77.00 | -131.00 | 235.00 | -30.00 | -17.00 | 29.00 | 107.00 | -120.00 | 298.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 18.12% | 15.87% | 8.05% | 8.80% | 6.70% | 4.46% | 14.44% | 13.12% | 10.60% | 11.87% | 9.65% | 5.44% | 10.78% | 14.92% | 13.38% | 14.52% | 18.33% | 12.93% | 7.43% | 16.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 5.70% | 7.16% | 4.94% | 6.45% | 7.28% | 6.42% | 10.06% | 21.96% | 11.71% | 10.63% | 10.68% | 9.08% | 9.35% | 10.33% | 12.47% | 10.95% | 13.18% | 13.23% | 10.13% | 12.09% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 12.18% | 12.89% | 9.75% | 9.93% | 9.81% | 9.45% | 9.46% | 8.84% | 6.86% | 7.54% | 7.71% | 7.55% | 8.63% | 9.16% | 10.63% | 16.98% | 12.81% | 11.94% | 10.55% | 11.63% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -2.94% | 6.90% | -6.13% | 11.71% | -4.81% | 4.65% | 2.83% | 10.42% | -6.93% | 5.86% | 0.79% | 6.19% | -2.21% | 9.81% | -0.56% | 7.25% | 1.04% | 4.80% | -5.40% | 16.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 44,253.72% | 139.91% | 64.62% | 168.82% | -21.14% | -28.90% | -13.70% | -54.64% | -28.77% | -52.06% | -65.97% | -23.54% | -31.56% | -32.26% | 39.93% | 15.65% | 27.01% | 86.16% | 8.31% | -27.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 12.63% | 49.34% | 64.02% | 63.92% | 141.46% | 145.99% | 211.70% | 46.10% | 529.25% | -6.49% | -21.52% | -2.31% | -27.29% | -38.65% | -25.65% | -26.25% | -14.77% | -15.45% | -19.81% | -13.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 67.21% | 33.31% | 48.96% | 16.17% | 79.11% | 13.93% | 29.08% | 11.56% | -4.30% | 2.57% | 5.32% | 8.84% | 51.15% | 43.96% | 70.53% | 24.48% | 193.17% | 0.61% | -6.03% | -4.93% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 101.32% | 53.36% | -23.28% | 13.48% | -40.94% | 38.26% | -6.88% | -40.35% | -7.24% | -6.95% | -33.89% | 34.02% | -16.98% | -7.91% | 36.57% | 10.76% | -8.82% | 34.98% | -20.54% | -26.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 96.63% | -112.01% | -558.61% | 16.07% | -3,893.78% | 490.96% | 93.32% | 30.85% | -52.59% | 10,583.94% | -375.00% | 246.96% | -810.02% | -127.20% | 566.18% | -200.98% | 143.61% | 137.16% | 135.45% | 28.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -26.44% | -27.67% | 11.35% | 42.09% | -82.69% | -7.23% | -28.11% | 145.06% | -27.11% | 268.85% | -51.17% | 74.02% | -721.59% | -384.34% | 51.52% | -87.43% | 100.47% | 121.03% | 278.29% | -65.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -15.22% | -20.13% | -29.15% | 2.11% | 10.31% | -9.94% | -55.27% | 8.46% | -27.03% | 102.30% | 26.06% | 42.83% | -125.96% | -90.67% | 17.86% | -113.69% | 58.96% | 38.37% | 74.04% | -42.19% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -102.00% | -503.35% | -859.40% | 200.42% | -168.71% | 159.06% | -116.39% | 2,067.45% | -180.12% | 4,235.34% | -100.73% | 1,537.10% | -310.15% | -23.61% | 112.49% | -411.30% | 190.76% | 5.31% | -20.87% | -194.74% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 497.71% | 509.15% | -3.77% | 211.19% | 27.62% | 25.48% | 96.30% | 32.04% | 69.08% | -19.07% | 36.43% | 76.86% | 10.15% | -12.76% | 6.75% | -8.81% | -2.48% | 190.74% | 35.82% | 19.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | -10.37% | 17.11% | 19.40% | 30.65% | 86.57% | -17.58% | 103.96% | 45.18% | 119.54% | 83.26% | 37.10% | 93.70% | 33.46% | -3.96% | 41.93% | 28.66% | 22.01% | 27.09% | 25.53% | 24.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 65.19% | 7.07% | -6.56% | 10.04% | 44.40% | 22.16% | 31.48% | 13.05% | 9.21% | 10.28% | 35.45% | 39.11% | 59.65% | -16.94% | 62.82% | 29.98% | 62.18% | 65.82% | 30.17% | 51.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | 143.43% | 23.32% | -28.55% | 45.07% | -0.17% | 21.25% | 11.78% | -2.42% | 27.83% | -41.96% | 88.44% | 26.51% | -20.38% | -54.04% | 130.59% | 8.07% | -14.85% | 37.03% | 7.72% | -5.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 497.71% | 509.15% | -3.77% | 211.19% | 27.62% | 25.48% | 96.30% | 32.04% | 69.08% | -19.07% | 36.43% | 76.86% | 10.15% | -12.76% | 6.75% | -8.81% | -2.48% | 190.74% | 35.82% | 19.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | -10.37% | 17.11% | 19.40% | 30.65% | 86.57% | -17.58% | 103.96% | 45.18% | 119.54% | 83.26% | 37.10% | 93.70% | 33.46% | -3.96% | 41.93% | 28.66% | 22.01% | 27.09% | 25.53% | 24.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 65.19% | 7.07% | -6.56% | 10.04% | 44.40% | 22.16% | 31.48% | 13.05% | 9.21% | 10.28% | 35.45% | 39.11% | 59.65% | -16.94% | 62.82% | 29.98% | 62.18% | 65.82% | 30.17% | 51.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | 143.43% | 23.32% | -28.55% | 45.07% | -0.17% | 21.25% | 11.78% | -2.42% | 27.83% | -41.96% | 88.44% | 26.51% | -20.38% | -54.04% | 130.59% | 8.07% | -14.85% | 37.03% | 7.72% | -5.23% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 571.00 | 670.00 | -57.00 | 343.00 | 84.00 | 101.00 | 313.00 | 113.00 | 287.00 | -169.00 | 177.00 | 426.00 | 18.00 | -94.00 | -25.00 | -205.00 | -115.00 | 597.00 | 224.00 | 75.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -302.00 | 136.00 | 123.00 | 250.00 | 672.00 | -651.00 | 827.00 | 0.00M | 942.00 | 602.00 | 433.00 | 882.00 | 389.00 | -162.00 | 465.00 | 333.00 | 190.00 | 334.00 | 377.00 | 295.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 386.00 | -135.00 | -482.00 | 10.00 | 731.00 | 275.00 | 436.00 | 144.00 | 69.00 | 68.00 | 613.00 | 789.00 | 977.00 | -914.00 | 979.00 | 0.00M | 845.00 | 0.00M | 632.00 | 751.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | 273.00 | 82.00 | -147.00 | 136.00 | 13.00 | 99.00 | 65.00 | -65.00 | 188.00 | -357.00 | 411.00 | 184.00 | -220.00 | -469.00 | 480.00 | 3.00 | -130.00 | 243.00 | 107.00 | -146.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 24,792.19% | 36.79% | 7.32% | 161.45% | 17.11% | 38.92% | 73.20% | 23.89% | 88.33% | 10.50% | 36.16% | 59.47% | 6.04% | 8.78% | 14.23% | 2.03% | 14.36% | 48.22% | 7.61% | 28.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | -8.89% | 17.03% | 16.95% | 23.99% | 103.89% | 121.87% | 168.56% | 52.07% | 718.83% | 28.05% | 36.28% | 72.86% | 32.74% | 18.64% | 39.14% | 26.32% | 31.69% | 21.23% | 18.73% | 27.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 39.77% | 11.68% | 22.12% | 11.72% | 84.23% | 18.14% | 24.61% | 13.77% | 10.78% | 19.73% | 30.41% | 30.37% | 71.72% | 66.32% | 97.60% | 34.90% | 267.00% | 27.62% | 25.48% | 46.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | 79.10% | 37.44% | -30.43% | 52.67% | -19.78% | 63.03% | -13.26% | 9.21% | 21.95% | -4.34% | 6.87% | 27.90% | -18.90% | -1.87% | 12.22% | 14.25% | -9.10% | 27.18% | -18.52% | 36.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 594.00 | 166.00 | -17.00 | 471.00 | 53.00 | 250.00 | 334.00 | 112.00 | 465.00 | -1.00 | 224.00 | 459.00 | -18.00 | -6.00 | 44.00 | -134.00 | 13.00 | 346.00 | 2.00 | 216.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | -354.00 | 201.00 | 154.00 | 311.00 | 768.00 | 0.00M | 831.00 | 0.00M | 0.00M | 415.00 | 540.00 | 0.00M | 500.00 | 243.00 | 602.00 | 437.00 | 460.00 | 339.00 | 270.00 | 542.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 406.00 | -13.00 | 225.00 | 72.00 | 601.00 | 344.00 | 454.00 | 228.00 | 164.00 | 450.00 | 711.00 | 882.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 755.00 | 586.00 | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | 279.00 | 190.00 | -233.00 | 235.00 | -139.00 | 387.00 | -150.00 | 14.00 | 214.00 | -79.00 | 75.00 | 249.00 | -263.00 | -67.00 | 125.00 | 71.00 | -117.00 | 266.00 | -219.00 | 286.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 497.71% | 671.47% | -3.77% | 211.19% | 27.62% | 62.04% | 96.33% | 32.34% | 69.16% | -17.28% | 36.41% | 76.47% | 10.10% | 1.15% | 6.75% | -8.80% | -2.42% | 35.99% | 35.98% | 19.10% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | -10.37% | 30.91% | 19.40% | 30.65% | 86.57% | 0.33% | 104.59% | 45.22% | 119.57% | 112.97% | 37.10% | 93.70% | 33.46% | 10.68% | 41.93% | 28.66% | 22.03% | 4.40% | 25.57% | 24.22% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 65.19% | 22.39% | -6.56% | 10.04% | 44.40% | 37.46% | 31.48% | 13.10% | 9.22% | 24.63% | 35.45% | 39.11% | 59.65% | -3.31% | 63.15% | 29.98% | 62.19% | 65.82% | 30.20% | 51.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | 143.43% | 72.25% | -48.84% | 45.07% | -0.17% | 118.71% | -38.02% | -2.21% | 27.61% | 6.95% | 2.21% | 26.51% | -20.38% | -1.75% | 7.87% | 8.07% | -14.81% | 36.93% | 7.86% | -5.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | -2.70% | -2.89% | -1.66% | -0.63% | 0.72% | 3.05% | 4.18% | 3.48% | 1.91% | 0.14% | -0.98% | 0.41% | 1.65% | 0.69% | 1.74% | 6.23% | 7.28% | 10.94% | 11.18% | 6.53% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 5.29% | 3.89% | 2.96% | 1.95% | 0.83% | 0.37% | 0.22% | 0.06% | -0.04% | 0.07% | 0.48% | 1.07% | 1.43% | 1.28% | 1.62% | 3.34% | 3.58% | 3.81% | 3.85% | 4.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 6.03% | 6.09% | 5.59% | 5.43% | 5.32% | 5.51% | 4.99% | 4.28% | 3.68% | 2.96% | 2.40% | 1.94% | 1.21% | 0.39% | 0.28% | 1.34% | 1.72% | 2.28% | 2.79% | 3.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | -0.09% | -0.48% | 0.07% | -0.12% | 1.27% | 1.81% | 1.17% | -0.80% | -0.27% | 0.05% | 0.04% | 0.59% | 0.96% | -0.90% | 1.08% | 5.04% | 1.96% | 2.49% | 1.30% | 0.64% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 101.00 | 432.00 | 346.00 | 266.00 | 195.00 | 103.00 | 159.00 | 102.00 | 125.00 | 34.00 | -33.00 | 22.00 | -15.00 | 44.00 | 56.00 | -33.00 | -55.00 | 43.00 | 76.00 | 109.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | -157.00 | -28.00 | -2.00 | 96.00 | 235.00 | 119.00 | 227.00 | 381.00 | 421.00 | 568.00 | 472.00 | 390.00 | 305.00 | 181.00 | 182.00 | 90.00 | 55.00 | 122.00 | 98.00 | 97.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -88.00 | 12.00 | -85.00 | -23.00 | 51.00 | 111.00 | 264.00 | 270.00 | 163.00 | 109.00 | 124.00 | 219.00 | 344.00 | 197.00 | 249.00 | 370.00 | 351.00 | 656.00 | 604.00 | 465.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 91.00 | 111.00 | -1.00 | 65.00 | 20.00 | 19.00 | 55.00 | 7.00 | 43.00 | -72.00 | -12.00 | 62.00 | 6.00 | -12.00 | 0.00M | -27.00 | -16.00 | 86.00 | 32.00 | 6.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 524.00 | 443.00 | 354.00 | 259.00 | 172.00 | 181.00 | 245.00 | 132.00 | 181.00 | 52.00 | -54.00 | 33.00 | -35.00 | 48.00 | 93.00 | 6.00 | 0.00M | 50.00 | 40.00 | 94.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -116.00 | -22.00 | 30.00 | 164.00 | 353.00 | 515.00 | 631.00 | 817.00 | 877.00 | 676.00 | 545.00 | 424.00 | 318.00 | 281.00 | 284.00 | 171.00 | 146.00 | 150.00 | 79.00 | 133.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -1.00 | 21.00 | 57.00 | 156.00 | 220.00 | 277.00 | 332.00 | 326.00 | 237.00 | 211.00 | 221.00 | 329.00 | 499.00 | 616.00 | 670.00 | 856.00 | 842.00 | 774.00 | 678.00 | 524.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 112.00 | 47.00 | -1.00 | 100.00 | 25.00 | 56.00 | 64.00 | -13.00 | 74.00 | -73.00 | -42.00 | 73.00 | 6.00 | 11.00 | 2.00 | -13.00 | 0.00M | 61.00 | -8.00 | 41.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | 804.00 | 380.00 | 287.00 | 198.00 | 94.00 | 107.00 | 181.00 | 107.00 | 146.00 | 34.00 | -55.00 | -6.00 | -76.00 | 13.00 | 42.00 | -30.00 | -28.00 | 82.00 | 72.00 | 121.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -47.00 | -28.00 | -19.00 | 97.00 | 263.00 | 357.00 | 484.00 | -0.00M | 0.00M | 521.00 | 413.00 | 299.00 | 164.00 | 154.00 | 168.00 | 72.00 | 43.00 | 129.00 | 59.00 | 86.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 29.00 | 26.00 | 26.00 | 95.00 | 173.00 | 214.00 | 304.00 | 300.00 | 193.00 | 113.00 | 107.00 | 198.00 | 333.00 | 404.00 | 470.00 | -0.00M | 941.00 | 616.00 | 527.00 | 391.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 128.00 | 1.00 | -10.00 | 79.00 | 24.00 | 15.00 | 63.00 | 5.00 | 63.00 | -97.00 | -26.00 | 55.00 | -7.00 | -9.00 | 3.00 | -17.00 | -5.00 | 101.00 | -7.00 | 32.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 594.00 | 166.00 | -17.00 | 471.00 | 53.00 | 250.00 | 334.00 | 112.00 | 465.00 | -1.00 | 224.00 | 459.00 | -18.00 | -6.00 | 44.00 | -134.00 | 13.00 | 346.00 | 2.00 | 216.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | -354.00 | 201.00 | 154.00 | 311.00 | 768.00 | 0.00M | 831.00 | 0.00M | 0.00M | 415.00 | 540.00 | 0.00M | 500.00 | 243.00 | 602.00 | 437.00 | 460.00 | 339.00 | 270.00 | 542.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 406.00 | -13.00 | 225.00 | 72.00 | 601.00 | 344.00 | 454.00 | 228.00 | 164.00 | 450.00 | 711.00 | 882.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 755.00 | 586.00 | 0.00M | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | 279.00 | 190.00 | -233.00 | 235.00 | -139.00 | 387.00 | -150.00 | 14.00 | 214.00 | -79.00 | 75.00 | 249.00 | -263.00 | -67.00 | 125.00 | 71.00 | -117.00 | 266.00 | -219.00 | 286.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 9.45% | 7.94% | 10.65% | 5.23% | 7.55% | 5.36% | 8.04% | 8.50% | 9.77% | 10.60% | 8.72% | 5.61% | 7.81% | 9.44% | 9.84% | 13.15% | 13.04% | 10.92% | 7.46% | 9.51% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 6.40% | 6.09% | 4.94% | 4.90% | 5.72% | 4.39% | 6.91% | 13.59% | 8.92% | 7.95% | 9.13% | 6.44% | 8.37% | 8.44% | 8.87% | 9.04% | 10.18% | 10.32% | 8.67% | 9.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 11.21% | 12.04% | 9.99% | 9.60% | 9.87% | 8.98% | 7.94% | 7.32% | 7.30% | 6.83% | 6.30% | 5.75% | 6.93% | 6.61% | 7.85% | 11.86% | 9.50% | 8.83% | 8.94% | 8.36% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -4.75% | 4.30% | -1.10% | 7.10% | -2.64% | 2.17% | 1.41% | 7.56% | -1.51% | 2.95% | -0.31% | 4.48% | 0.54% | 4.51% | 0.05% | 7.63% | 0.44% | 2.55% | -3.06% | 9.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 19.54% | 10.81% | 29.12% | 41.89% | -5.33% | -3.55% | -14.50% | 25.37% | 26.08% | 37.60% | 24.31% | 12.92% | 15.80% | 59.38% | 59.81% | 72.56% | 102.77% | 4.14% | 20.60% | 18.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 42.66% | 40.60% | 30.43% | 20.83% | 20.53% | 10.72% | 12.33% | 17.63% | 12.58% | 13.72% | 11.13% | 26.17% | 11.39% | 28.37% | 19.32% | 34.68% | 43.59% | 31.69% | 33.81% | 32.28% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 57.38% | 19.51% | 31.69% | 53.69% | 28.72% | 31.46% | 25.87% | 28.95% | 28.22% | 29.83% | 18.72% | 20.09% | 20.65% | 24.38% | 23.01% | 25.97% | 27.35% | 19.54% | 21.48% | 32.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 54.83% | -7.12% | 2.90% | -4.11% | 3.30% | -5.37% | -8.78% | 40.59% | 3.89% | 3.28% | -17.59% | 27.71% | 6.54% | 42.14% | -17.37% | 37.89% | 25.19% | -27.00% | -4.31% | 35.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 0.01M | -0.00M | 0.00M | -229.00 | -235.00 | 0.00M | -676.00 | -722.00 | 132.00 | 0.00M | -104.00 | 319.00 | 785.00 | 818.00 | 280.00 | 283.00 | 562.00 | -0.00M | 295.00 | -52.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 132.00 | 212.00 | 0.00M | 232.00 | -0.00M | 0.01M | 0.01M | 434.00 | 0.01M | 0.00M | 411.00 | -632.00 | 682.00 | 0.00M | -501.00 | -120.00 | 0.00M | -0.00M | 471.00 | 551.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | -1.95M | 0.00M | 0.00M | 992.00 | 0.01M | -107.00 | 168.00 | 0.00M | 29.00 | 0.00M | 827.00 | -171.00 | -0.00M | 0.01M | 0.01M | 0.00M | 0.01M | -0.00M | 986.00 | -401.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -0.00M | 0.00M | -128.00 | 51.00 | -0.00M | 0.00M | -0.00M | 5.00 | -432.00 | 0.00M | -0.00M | 429.00 | 34.00 | 0.00M | -0.00M | 432.00 | 313.00 | -247.00 | -202.00 | 85.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -21.55% | -27.27% | -20.13% | -14.53% | -24.29% | -24.73% | -24.51% | 32.24% | 32.06% | 306.48% | 304.78% | 136.39% | 162.30% | -11.36% | -8.68% | -8.68% | -2.34% | 1.00% | 0.61% | 0.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 7.42% | -13.71% | -13.61% | -14.85% | -21.03% | -24.36% | -24.16% | -6.74% | -7.78% | 30.55% | 34.63% | 38.76% | 37.90% | 39.46% | 40.78% | 41.86% | 50.11% | 53.82% | 54.93% | 29.50% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | -3.26% | -4.25% | 0.58% | -0.20% | -5.98% | -7.43% | -13.46% | -4.89% | 4.38% | 14.47% | 14.52% | 14.05% | 11.27% | 9.29% | 10.03% | 11.86% | 14.97% | 14.78% | 17.53% | 19.68% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | -4.57% | -5.96% | -2.70% | -2.11% | -15.48% | -6.50% | -2.42% | 71.49% | -15.59% | 187.79% | -2.83% | 0.15% | -6.34% | -2.74% | 0.10% | 0.15% | 0.15% | 0.59% | -0.28% | 0.15% |