Merit Medical Systems Growth Metrics (2010-2025) | MMSI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.99%9.15%23.96%57.78%45.51%45.63%38.33%3.26%4.17%2.16%3.94%2.59%-0.24%1.48%2.88%4.22%8.57%7.92%20.91%21.07%26.36%29.07%17.07%17.93%22.07%22.75%20.49%45.71%36.36%34.47%34.49%8.48%3.52%-1.17%-5.18%-5.29%-5.58%-4.28%-1.64%-0.97%-1.33%-0.66%-0.63%0.95%3.34%12.63%10.77%39.74%38.14%29.07%31.49%4.02%6.09%9.03%10.64%
Assets Growth (3y) 25.38%17.54%21.25%18.68%14.78%14.72%13.94%3.36%4.10%3.81%8.94%8.99%11.02%12.23%13.35%14.17%18.75%19.58%19.48%27.66%28.12%28.67%23.79%23.07%19.89%17.72%15.39%14.40%10.05%8.35%7.85%0.58%-1.20%-2.05%-2.50%-1.80%-1.26%2.31%2.68%11.79%12.09%13.03%13.11%13.63%14.83%16.60%17.24%
Assets Growth (5y) 16.08%12.21%17.26%16.10%15.71%16.03%15.93%9.53%11.72%12.13%12.77%17.34%17.90%18.47%18.74%18.66%18.77%17.84%16.81%16.41%15.50%15.04%12.09%11.82%9.93%9.18%8.47%8.40%6.33%7.31%6.66%7.50%6.60%6.44%6.18%6.60%7.13%8.55%9.51%
Assets (QoQ) -8.59%6.73%9.48%2.20%3.80%35.85%0.97%2.28%-1.40%1.41%1.86%0.31%0.32%0.09%-0.96%2.04%1.71%1.39%3.17%1.44%13.94%1.53%7.68%3.61%3.36%2.27%11.46%4.19%1.45%23.68%4.31%2.75%1.46%-0.25%-0.46%-1.91%-2.64%-0.37%-0.76%-0.56%0.05%0.31%-1.13%0.11%0.07%1.91%1.21%9.11%-1.58%28.57%0.05%1.96%0.26%1.70%2.04%4.78%1.74%
Capital Expenditures Growth (1y) 123.14%153.33%65.74%32.38%-4.71%-24.64%12.56%-38.71%21.55%-25.42%-56.37%-4.03%-68.57%-13.52%9.00%58.61%154.87%15.52%15.79%-35.55%-62.72%-44.62%-7.40%-25.68%122.77%43.44%59.55%101.47%31.73%79.10%12.41%15.56%43.19%23.12%-23.58%-33.05%-55.80%-48.19%-55.76%-43.93%-30.57%-19.92%54.37%8.89%132.17%49.99%34.21%-20.26%-45.52%-42.84%-8.63%84.14%8.89%-51.37%80.29%29.40%139.77%
Capital Expenditures Growth (3y) 37.23%12.50%-6.63%-8.00%-28.60%-21.38%-18.81%-2.28%-0.89%-9.34%-18.04%-0.63%-33.16%-17.91%5.34%-8.75%28.40%-2.83%19.60%-1.18%3.04%12.47%18.43%20.06%61.37%46.79%11.08%15.95%-5.88%4.54%-27.57%-24.30%-23.98%-20.06%-19.49%-25.78%-10.69%-14.62%-2.87%-21.33%-4.24%-11.78%23.70%16.94%11.26%-25.29%30.27%23.86%12.46%
Capital Expenditures Growth (5y) 15.66%7.30%0.54%-4.46%-19.13%-20.84%-10.51%-14.88%-4.16%-9.96%-4.04%8.00%-2.60%7.28%15.96%12.08%31.90%15.14%8.00%-5.67%-7.09%-1.92%-10.90%-8.27%5.21%5.59%-1.32%-0.98%6.09%6.54%-4.67%-17.74%-11.08%-15.22%-8.54%-9.70%-15.82%-29.59%8.59%3.02%18.05%
Capital Expenditures (QoQ) 17.98%32.81%20.12%18.55%33.95%-13.11%-4.06%-14.67%5.93%29.79%-47.76%69.22%-35.00%-24.08%14.93%-44.58%78.85%-4.30%67.24%-10.96%-18.94%-4.08%-6.91%-48.49%20.40%60.41%-25.29%54.39%-22.48%78.43%-5.66%0.95%5.40%11.99%-3.02%25.08%-9.37%-30.49%-15.03%-17.43%6.24%-40.65%7.70%2.24%22.55%14.40%-24.03%117.99%-20.83%2.36%-54.86%48.93%-16.94%63.64%-9.03%-11.93%-62.90%506.60%-34.71%63.19%
Cash & Equivalents Growth (1y) 1,381.17%9.83%171.16%178.82%-84.26%62.66%-4.04%-6.67%32.52%-3.70%-23.25%39.64%-28.47%-29.37%-1.39%-21.31%28.73%-8.99%-43.21%-47.90%-13.34%195.58%358.97%412.67%259.25%34.90%68.67%29.12%15.49%122.39%108.31%44.92%-19.14%-28.18%-34.20%1.13%41.27%19.39%28.42%16.85%40.18%54.66%19.04%-7.94%-9.57%-25.29%-13.79%7.55%14.41%13.97%905.06%904.26%783.22%791.60%-35.83%-32.03%-46.31%-24.98%
Cash & Equivalents Growth (3y) 45.65%19.83%25.93%53.74%-46.96%3.43%-10.12%0.85%6.86%-14.77%-24.53%-16.97%-7.25%23.86%36.98%28.09%58.84%53.67%63.82%51.09%53.20%106.98%152.64%112.48%49.70%29.16%32.23%23.69%9.67%24.01%20.74%19.64%16.99%9.87%0.19%2.85%21.44%11.32%9.64%4.98%13.19%9.61%117.68%115.04%109.07%96.54%77.16%94.36%75.72%96.81%
Cash & Equivalents Growth (5y) 23.26%2.03%2.26%8.30%-30.14%24.37%13.61%22.33%30.59%19.81%27.18%30.53%27.05%41.64%55.29%31.51%30.21%42.11%43.22%38.27%32.65%50.04%68.61%62.52%46.04%31.81%28.72%15.28%10.83%17.12%12.55%11.14%10.62%2.46%54.19%63.69%78.45%69.57%53.42%51.18%47.06%54.52%
Cash & Equivalents (QoQ) 24.54%-29.50%-7.23%1,718.44%-90.76%74.05%-4.61%2.66%-4.57%2.68%-7.22%45.76%-30.65%-18.17%68.80%-25.34%-31.52%14.24%34.71%22.14%-51.59%-28.71%23.58%103.16%65.14%10.70%38.04%42.36%-37.99%38.41%5.67%27.34%19.40%29.65%-26.48%-28.96%6.06%18.77%13.00%-0.75%-10.36%27.75%2.82%19.06%-1.10%-1.67%-20.48%16.94%-18.29%13.46%-0.79%24.40%-18.60%900.52%-0.87%9.41%-17.83%-27.99%4.99%-13.58%14.81%
Cash from Investing Activities Growth (1y) 75.93%-152.73%-158.04%-23.62%-0.04%-633.36%28.61%41.84%19.18%90.00%57.26%-12.18%69.54%48.02%-3.16%-42.77%-339.21%-17.75%-238.80%29.42%-324.64%-8.68%-82.86%-27.65%40.44%3.95%-101.21%-193.82%66.86%-1,558.48%82.06%-19.06%-92.61%89.51%29.86%76.46%76.06%-6.34%57.00%29.57%22.11%33.21%-55.45%-50.71%-129.90%-18.63%-50.55%-963.92%44.82%51.86%-48.43%88.46%-1,150.06%-2,470.38%-34.39%-769.48%79.19%
Cash from Investing Activities Growth (3y) 42.05%-22.85%7.66%6.92%37.32%27.48%31.98%2.34%-2.64%60.59%-14.31%-4.17%-78.43%12.71%-85.58%-8.75%-123.12%-7.12%-131.87%-38.33%5.71%-158.70%12.93%-64.67%27.56%-18.67%36.74%6.27%46.53%-22.76%62.18%41.77%28.92%57.92%22.31%37.02%24.60%5.55%-0.21%-124.35%0.40%27.48%-51.45%-22.76%-151.24%-144.86%-44.28%-120.17%-12.80%
Cash from Investing Activities Growth (5y) 23.60%-2.56%-22.44%4.07%-35.65%13.37%-14.29%3.45%-22.29%42.31%-40.61%-33.49%-2.32%-60.33%-18.20%-35.09%-47.96%-16.42%-9.42%5.80%17.31%-14.07%27.59%5.84%41.10%-3.49%29.90%2.66%22.83%-7.95%33.85%-25.91%14.55%46.81%-0.94%21.05%-24.22%-59.82%-14.96%-62.49%-20.77%
Cash from Investing Activities (QoQ) 89.28%-16.12%-27.84%-51.19%-12.60%-18.56%38.76%-22.35%-725.46%88.46%50.11%-70.04%-2.18%50.69%-30.95%53.83%-74.35%2.14%-81.25%-42.04%53.26%-181.56%62.24%-754.61%88.04%-373.75%73.65%-298.74%80.71%-892.44%61.52%55.02%-865.43%89.26%-155.40%27.23%47.42%28.22%14.28%25.99%-133.54%70.98%-40.39%18.16%-100.26%32.44%-36.11%-24.85%-3.34%14.27%-861.87%93.52%9.83%-164.31%25.23%-601.57%-85.40%86.18%-383.72%83.21%
Cash from Operations Growth (1y) 158.56%-74.50%10.69%60.81%-28.83%309.76%-61.35%-18.51%81.69%20.12%175.15%6.16%-40.57%22.49%142.11%73.33%45.23%-42.72%-39.90%-34.34%-34.46%38.61%31.04%39.87%-18.97%12.01%-47.72%39.85%215.03%22.46%70.20%-18.18%-45.29%13.66%113.73%99.92%262.42%37.18%22.06%-7.09%-54.70%24.11%-65.91%-5.88%42.09%-38.87%21.11%-55.43%43.90%122.26%148.99%296.31%-7.32%10.43%12.03%21.61%58.41%
Cash from Operations Growth (3y) 49.53%7.87%5.59%11.64%-8.40%82.00%37.06%14.46%16.18%-5.54%58.79%6.51%-17.30%-0.93%24.00%16.76%-8.30%-3.83%-25.61%8.70%18.71%23.88%5.25%16.97%11.78%15.95%23.89%31.76%84.17%24.06%64.36%14.97%-3.52%24.61%-3.84%20.47%32.62%1.34%-20.42%-26.95%-2.52%19.03%0.92%18.46%23.75%14.48%50.05%29.03%28.32%
Cash from Operations Growth (5y) 23.61%-2.51%11.37%9.63%-6.06%36.78%15.19%6.61%-3.59%5.52%22.36%18.77%7.62%5.93%11.15%12.74%5.86%4.36%8.41%16.01%27.10%24.28%24.92%24.35%18.05%21.56%-4.57%14.87%32.09%7.69%12.88%-8.61%12.93%21.33%21.81%25.30%25.48%20.63%7.05%13.44%6.34%
Cash from Operations (QoQ) 145.47%-52.17%29.46%70.13%-75.79%107.57%88.07%-24.70%39.40%-80.42%296.54%67.88%-7.84%-55.15%53.00%-6.02%89.94%-11.35%9.54%-21.26%-25.09%-6.99%19.67%-21.41%58.45%-12.07%27.74%-54.47%119.03%-58.96%241.70%2.56%-14.86%-42.96%64.27%-31.42%76.87%7.27%53.66%24.32%-33.05%-4.56%16.96%-39.39%83.44%-73.79%222.93%-8.50%-21.08%-48.07%18.84%195.44%21.90%-41.82%89.16%-30.91%45.23%-40.98%105.33%-9.99%
EBITDA Margin Growth (1y) 18.000.00M-63.00-341.00-371.00228.00-194.00-668.00-201.00-219.00486.00375.00-44.00209.00161.00128.00314.00-309.00-489.00-114.00-120.00-438.00217.00-230.00-50.00-141.00-107.00105.00-44.00901.00-107.00-33.00-195.00-0.00M-718.00-344.00-0.00M121.00753.00514.000.00M594.00166.00-17.00471.0053.00250.00334.00112.00465.00-1.00224.00459.00-18.00-6.0044.00-134.0013.00
EBITDA Margin Growth (3y) -554.000.00M229.00-634.00-616.00218.00453.00-166.0069.00-319.00158.00389.00150.00-538.00-111.00-216.00143.00-889.00-378.00-239.00-214.00322.004.00-159.00-289.00-309.00-931.00-272.00-0.00M-46.00-72.00138.00-355.00-354.00201.00154.00311.00768.000.00M831.000.00M0.00M415.00540.000.00M500.00243.00602.00437.00460.00
EBITDA Margin Growth (5y) -285.000.00M-99.00-620.00-422.00-529.00181.00-510.00-102.00-898.00269.00263.0055.00222.00-324.00-145.00-96.00-0.00M-0.00M-616.00-0.00M-625.0039.0012.00-449.00406.00-13.00225.0072.00601.00344.00454.00228.00164.00450.00711.00882.000.00M0.00M0.00M0.00M0.00M
EBITDA Margin (QoQ) -0.00M0.00M498.0010.00-470.00-102.00220.00-20.00129.00-523.00-255.00448.00111.00181.00-365.0029.00365.00133.00-399.00215.00-259.00-46.00-24.00208.00-576.00609.00-471.00388.00-667.00643.00-260.00240.00278.00-364.00-186.0078.00-596.00-14.00188.00-926.00872.00618.00-50.00-253.00279.00190.00-233.00235.00-139.00387.00-150.0014.00214.00-79.0075.00249.00-263.00-67.00125.0071.00-117.00
EBIT Growth (1y) 23.58%289.05%1.86%-21.58%-24.20%39.57%-23.04%-78.06%-17.54%-7.61%152.10%269.32%8.91%43.92%30.24%34.13%65.79%-29.22%-43.38%-11.47%-5.40%-65.05%56.55%-27.21%15.38%-70.57%4.90%56.55%13.11%2,296.02%3.34%8.45%-19.27%-113.68%-124.95%-85.70%-255.68%102.22%569.55%942.14%146.83%24,792.19%36.79%7.32%161.45%17.11%38.92%73.20%23.89%88.33%10.50%36.16%59.47%6.04%8.78%14.23%2.03%14.36%
EBIT Growth (3y) -8.25%64.33%25.50%-14.02%-12.03%22.89%36.21%2.82%14.19%-2.00%22.96%63.69%19.54%-29.13%4.90%-4.74%21.86%-58.25%-2.40%0.29%7.28%35.07%19.28%7.31%1.75%-43.65%-31.43%-37.61%-50.69%-58.24%6.59%17.36%-16.20%-8.89%17.03%16.95%23.99%103.89%121.87%168.56%52.07%718.83%28.05%36.28%72.86%32.74%18.64%39.14%26.32%31.69%
EBIT Growth (5y) 6.88%34.99%7.83%-5.47%1.32%-14.42%17.50%-6.87%10.20%-37.32%25.01%37.96%17.39%20.21%4.59%7.97%10.57%-17.49%-17.50%-30.99%-28.85%-62.43%14.74%12.99%-5.14%39.77%11.68%22.12%11.72%84.23%18.14%24.61%13.77%10.78%19.73%30.41%30.37%71.72%66.32%97.60%34.90%267.00%
EBIT Margin Growth (1y) 18.000.00M-63.00-341.00-371.00228.00-194.00-668.00-201.00-219.00486.00375.00-44.00209.00161.00128.00314.00-309.00-489.00-114.00-120.00-438.00217.00-230.00-50.00-141.00-107.00105.00-44.00901.00-107.00-33.00-195.00-0.00M-718.00-344.00-0.00M121.00753.00514.000.00M594.00166.00-17.00471.0053.00250.00334.00112.00465.00-1.00224.00459.00-18.00-6.0044.00-134.0013.00
EBIT Margin Growth (3y) -554.000.00M229.00-634.00-616.00218.00453.00-166.0069.00-319.00158.00389.00150.00-538.00-111.00-216.00143.00-889.00-378.00-239.00-214.00322.004.00-159.00-289.00-309.00-931.00-272.00-0.00M-46.00-72.00138.00-355.00-354.00201.00154.00311.00768.000.00M831.000.00M0.00M415.00540.000.00M500.00243.00602.00437.00460.00
EBIT Margin Growth (5y) -285.000.00M-99.00-620.00-422.00-529.00181.00-510.00-102.00-898.00269.00263.0055.00222.00-324.00-145.00-96.00-0.00M-0.00M-616.00-0.00M-625.0039.0012.00-449.00406.00-13.00225.0072.00601.00344.00454.00228.00164.00450.00711.00882.000.00M0.00M0.00M0.00M0.00M
EBIT Margin (QoQ) -0.00M0.00M498.0010.00-470.00-102.00220.00-20.00129.00-523.00-255.00448.00111.00181.00-365.0029.00365.00133.00-399.00215.00-259.00-46.00-24.00208.00-576.00609.00-471.00388.00-667.00643.00-260.00240.00278.00-364.00-186.0078.00-596.00-14.00188.00-926.00872.00618.00-50.00-253.00279.00190.00-233.00235.00-139.00387.00-150.0014.00214.00-79.0075.00249.00-263.00-67.00125.0071.00-117.00
EBIT (QoQ) -139.22%260.46%84.86%6.24%-40.01%-13.54%42.32%2.69%10.46%-52.32%-59.42%285.89%23.76%30.09%-40.56%13.79%63.54%17.73%-38.78%40.65%-30.18%-5.81%-4.27%50.29%-74.21%321.89%-55.49%138.22%-93.42%1,403.87%-33.57%72.12%39.35%-35.14%-30.29%28.12%-123.61%-18.33%139.95%-1,494.64%100.34%24,910.94%-11.33%-37.33%79.10%37.44%-30.43%52.67%-19.78%63.03%-13.26%9.21%21.95%-4.34%6.87%27.90%-18.90%-1.87%12.22%14.25%-9.10%
EBT Growth (1y) 23.58%289.05%1.86%-21.58%-24.20%39.57%-23.04%-78.06%-17.54%-7.61%152.10%269.32%8.91%43.92%30.24%34.13%65.79%-29.22%-43.38%-32.15%-19.44%-100.06%56.55%162.33%14.71%-44,000.00%-10.49%-58.96%2.23%979.14%8.24%7.66%-22.19%-129.35%140.09%-129.10%-347.81%61.62%-119.58%737.25%130.78%749.13%451.59%11.64%201.54%24.16%49.42%79.94%20.28%71.70%4.35%34.70%84.11%21.29%5.33%10.51%-5.37%5.14%
EBT Growth (3y) -8.25%64.33%25.50%-14.02%-12.03%22.89%36.21%2.82%14.19%-2.00%22.96%49.80%13.30%-26.00%4.90%33.66%15.28%-29.72%-7.42%-9.93%-1.88%31.39%14.90%5.05%-3.01%-944.03%32.50%-28.64%-58.36%0.32%-35.88%25.91%-15.96%-9.90%18.23%27.44%32.01%72.06%0.95%145.53%46.07%151.13%95.59%39.35%88.31%37.25%17.98%38.88%27.97%29.85%
EBT Growth (5y) 6.88%34.99%7.83%-10.37%-1.89%-14.88%17.50%14.11%6.59%-17.53%21.11%29.34%11.27%18.23%2.27%1.08%4.04%-19.83%15.57%-17.39%-30.75%-17.67%-22.09%16.54%-6.99%390.44%9.88%-1.77%12.85%58.43%21.73%32.02%16.58%9.29%20.84%38.07%38.49%53.21%2.49%83.94%31.59%81.41%
EBT Margin Growth (1y) 18.000.00M-63.00-341.00-371.00228.00-194.00-668.00-201.00-219.00486.00375.00-44.00209.00161.00128.00314.00-309.00-489.00-244.00-234.00-628.00217.00478.00-46.00-123.00-208.00-592.00-92.00997.00-67.00-26.00-162.00-0.00M613.00-369.00-0.00M145.00-0.00M592.000.00M620.00947.005.00457.0082.00303.00342.0076.00346.00-58.00205.00578.00120.00-36.006.00-222.00-75.00
EBT Margin Growth (3y) -554.000.00M229.00-634.00-616.00218.00453.00-166.0069.00-319.00158.00259.0036.00-729.00-111.00361.0033.00-0.00M-480.00-359.00-372.00246.00-58.00-141.00-301.00-234.00338.00-987.00-0.00M33.00-813.00197.00-270.00-344.00201.00227.00350.00847.00-109.00939.000.00M0.00M0.00M552.000.00M548.00209.00554.00432.00390.00
EBT Margin Growth (5y) -285.000.00M-99.00-751.00-536.00-720.00181.0068.00-211.00-0.00M167.00144.00-103.00146.00-386.00-257.00-221.00-0.00M66.00-754.00-0.00M-718.00-804.0082.00-408.00531.00-74.00-391.0095.00736.00437.00544.00264.0084.00446.00775.000.00M0.00M-203.000.00M0.00M0.00M
EBT Margin (QoQ) -0.00M0.00M498.0010.00-470.00-102.00220.00-20.00129.00-523.00-255.00448.00111.00181.00-365.0029.00365.00133.00-399.00215.00-259.00-46.00-154.00225.00-653.00799.00107.00-299.00-729.00714.00-278.00201.00360.00-351.00-236.0065.00-586.000.00M-0.00M-939.00932.00-133.00732.00-265.00286.00194.00-210.00187.00-89.00415.00-171.00-79.00181.0011.0092.00295.00-278.00-145.00135.0066.00-131.00
EBT (QoQ) -139.22%260.46%84.86%6.24%-40.01%-13.54%42.32%2.69%10.46%-52.32%-59.42%285.89%23.76%30.09%-40.56%13.79%63.54%17.73%-38.78%40.65%-30.18%-5.81%-26.63%66.98%-100.05%252,140.00%22.94%-26.98%-119.49%611.56%-43.63%81.87%67.62%-37.01%-43.93%31.45%-163.23%615.20%-106.80%-1,019.48%90.21%-162.82%321.15%-45.92%106.51%42.35%-29.78%46.08%-14.97%71.32%-15.44%-2.35%21.37%4.12%9.16%33.47%-20.04%-9.58%14.52%14.28%-11.16%
Enterprise Value Growth (1y) -1,381.17%-9.83%-171.16%-178.82%84.26%-62.66%4.04%6.67%-32.52%3.70%23.25%-39.64%28.47%29.37%1.39%21.31%-28.73%8.99%43.21%47.90%13.34%-195.58%-358.97%-412.67%-259.25%-34.90%-68.67%-29.12%-15.49%-122.39%-108.31%-44.92%19.14%28.18%34.20%-1.13%-41.27%-19.39%-28.42%-16.85%-40.18%-54.66%-19.04%7.94%9.57%25.29%13.79%-7.55%-14.41%-13.97%-905.06%-904.26%-783.22%-791.60%35.83%32.03%46.31%24.98%
Enterprise Value Growth (3y) -45.65%-19.83%-25.93%-53.74%46.96%-3.43%10.12%-0.85%-6.86%14.77%24.53%16.97%7.25%-23.86%-36.98%-28.09%-58.84%-53.67%-63.82%-51.09%-53.20%-106.98%-152.64%-112.48%-49.70%-29.16%-32.23%-23.69%-9.67%-24.01%-20.74%-19.64%-16.99%-9.87%-0.19%-2.85%-21.44%-11.32%-9.64%-4.98%-13.19%-9.61%-117.68%-115.04%-109.07%-96.54%-77.16%-94.36%-75.72%-96.81%
Enterprise Value Growth (5y) -23.26%-2.03%-2.26%-8.30%30.14%-24.37%-13.61%-22.33%-30.59%-19.81%-27.18%-30.53%-27.05%-41.64%-55.29%-31.51%-30.21%-42.11%-43.22%-38.27%-32.65%-50.04%-68.61%-62.52%-46.04%-31.81%-28.72%-15.28%-10.83%-17.12%-12.55%-11.14%-10.62%-2.46%-54.19%-63.69%-78.45%-69.57%-53.42%-51.18%-47.06%-54.52%
Enterprise Value (QoQ) -24.54%29.50%7.23%-1,718.44%90.76%-74.05%4.61%-2.66%4.57%-2.68%7.22%-45.76%30.65%18.17%-68.80%25.34%31.52%-14.24%-34.71%-22.14%51.59%28.71%-23.58%-103.16%-65.14%-10.70%-38.04%-42.36%37.99%-38.41%-5.67%-27.34%-19.40%-29.65%26.48%28.96%-6.06%-18.77%-13.00%0.75%10.36%-27.75%-2.82%-19.06%1.10%1.67%20.48%-16.94%18.29%-13.46%0.79%-24.40%18.60%-900.52%0.87%-9.41%17.83%27.99%-4.99%13.58%-14.81%
EPS (Basic) Growth (1y) 18.75%283.33%-5.43%-26.32%-26.32%54.55%-39.99%-85.71%-35.71%-23.53%194.14%250.00%0.00%38.46%12.21%71.43%88.89%-38.89%-26.50%-16.67%-5.88%-81.82%31.54%230.00%18.75%-450.00%-40.94%-69.70%15.79%542.86%26.05%10.00%-45.45%-119.35%-145.51%-154.55%-383.33%16.67%450.00%433.33%126.47%520.00%28.57%-5.00%200.00%28.57%61.11%89.47%29.63%66.67%-17.24%36.11%74.29%8.89%0.00%4.08%-9.84%-4.08%
EPS (Basic) Growth (3y) -17.45%60.91%18.62%-28.31%-22.05%17.84%25.58%-5.01%6.69%-13.51%34.37%71.00%21.14%-46.42%2.75%67.68%28.28%-33.68%-17.04%-5.90%8.97%41.25%-0.70%3.23%-9.14%-71.00%-32.74%-29.70%-55.90%10.61%26.16%25.99%-25.77%-12.17%26.99%19.98%31.04%86.63%109.92%100.00%44.69%122.40%19.68%34.81%89.25%32.64%10.06%38.98%26.77%20.29%
EPS (Basic) Growth (5y) 1.22%30.83%6.60%-12.05%-3.38%-28.89%13.87%18.71%6.30%-19.25%13.51%37.97%19.57%18.98%-4.18%9.46%5.92%-18.47%-18.41%-20.11%-31.95%-19.67%9.30%14.87%-10.87%60.04%8.80%-10.45%7.28%42.41%32.98%29.20%9.73%7.74%22.25%34.82%38.43%59.01%51.57%60.04%29.33%62.70%
EPS (Basic) (QoQ) -137.50%317.34%45.70%0.00%-42.11%12.11%13.53%0.00%21.43%-56.47%-72.97%350.00%44.44%67.43%-67.84%28.57%100.00%35.69%-50.87%41.67%-35.29%63.19%-44.29%60.00%-87.50%1,080.64%39.75%-42.42%-136.84%299.22%-28.29%120.00%40.91%-43.29%-37.42%9.09%-150.00%-33.33%25.00%-466.67%85.29%660.00%-28.57%-55.00%133.33%71.43%-47.22%42.11%0.00%114.81%-37.93%-2.78%28.57%6.67%2.08%24.49%-19.67%-2.04%6.25%7.84%-14.55%
EPS (Weighted Average and Diluted) Growth (1y) 12.50%283.33%-5.17%-22.22%-22.22%54.55%-39.62%-85.71%-35.71%-23.53%195.25%250.00%0.00%38.46%12.24%71.43%88.89%-38.89%-26.84%-16.67%-5.88%-81.82%31.61%220.00%18.75%-450.00%-41.88%-68.75%10.53%528.57%25.41%10.00%-42.86%-120.00%-146.96%-154.55%-383.33%16.67%437.50%416.67%126.47%520.00%29.63%-5.26%200.00%28.57%65.71%100.00%29.63%62.96%-17.24%33.33%74.29%9.09%-4.17%2.08%-11.48%-4.17%
EPS (Weighted Average and Diluted) Growth (3y) -17.45%60.91%19.13%-27.01%-20.63%17.84%26.01%-5.01%6.69%-13.51%34.34%71.00%21.14%-46.42%2.62%65.97%28.28%-33.68%-17.59%-5.90%7.30%39.71%-1.38%3.23%-9.14%-71.00%-32.80%-29.81%-55.90%10.61%25.73%23.86%-24.61%-11.21%27.12%17.84%31.04%86.63%109.92%100.00%44.69%121.04%21.14%36.20%89.25%31.73%9.54%39.63%25.99%19.43%
EPS (Weighted Average and Diluted) Growth (5y) 1.22%30.83%6.78%-11.09%-2.33%-28.89%14.02%17.98%6.30%-19.25%13.15%37.97%18.47%18.20%-4.66%9.46%5.92%-18.47%-18.43%-20.11%-31.95%-19.67%8.74%13.70%-10.87%60.04%8.41%-10.87%7.28%42.41%33.68%29.20%10.76%7.96%23.02%34.27%38.43%58.49%50.61%59.01%29.11%62.12%
EPS (Weighted Average and Diluted) (QoQ) -137.50%313.20%40.71%0.00%-38.89%10.28%15.41%0.00%21.43%-56.91%-72.69%350.00%44.44%66.35%-67.63%28.57%100.00%34.85%-50.56%41.67%-35.29%61.45%-43.69%60.00%-87.50%1,068.70%36.90%-40.63%-136.84%294.07%-26.39%110.00%42.86%-43.21%-35.43%9.09%-150.00%-33.33%25.00%-466.67%85.29%640.00%-29.63%-52.63%133.33%66.67%-48.57%50.00%0.00%114.81%-37.93%-2.78%25.71%9.09%0.00%27.08%-21.31%-4.17%6.52%10.20%-14.81%
FCF Margin Growth (1y) 108.00-0.00M-617.00157.00-371.000.00M-570.00387.00549.00582.000.00M73.00318.00367.00817.00211.00-275.00-818.00-712.00-139.00175.00620.00249.00391.00-521.00-156.00-701.00-107.00719.00-220.00210.00-349.00-842.00-51.00812.000.00M0.00M763.00555.00-255.00-0.00M318.00-0.00M-163.006.00-817.00-31.00-710.00661.000.00M699.000.00M-230.00140.00-209.00106.00250.00
FCF Margin Growth (3y) 286.00-226.00392.00618.00496.000.00M0.00M671.00591.00131.000.00M145.00218.00169.00355.00463.00-620.00-354.00-0.00M145.00374.00244.00-242.00-65.00-643.00-427.00320.00857.000.00M492.000.00M708.00124.000.00M289.00894.00972.00264.00-553.00-0.00M-511.00671.00-409.00479.00437.00492.00459.00749.00681.00
FCF Margin Growth (5y) 329.00-677.00497.00689.00396.000.00M0.00M924.00246.00595.000.00M430.00417.00-207.00-137.007.00-743.00-625.00-142.000.00M0.00M956.000.00M993.00323.00654.00-202.00438.00849.00-7.00468.00-165.00791.000.00M958.000.00M0.00M0.00M-63.00330.00-491.00
FCF Margin (QoQ) 895.00-0.00M5.00411.00-0.00M773.00780.00-116.00350.00-0.00M0.00M45.00383.00-586.00231.00290.00432.00-136.00-376.00-196.00-111.00-29.00197.00118.00334.00-400.00339.00-794.00698.00-945.00934.0032.00-241.00-516.00375.00-461.00550.00347.00876.00371.00-831.00140.0065.00-552.00665.00-0.00M979.00-383.00-158.00-470.00301.00988.00351.00-940.00954.00-595.00720.00-0.00M0.00M-451.00
Free Cash Flow Growth (1y) 67.88%-376.21%-160.30%28.36%-1,042.27%96.41%-66.55%135.56%141.17%1,141.29%95.62%107.95%265.78%88.26%1,407.49%141.18%-57.83%-91.58%-93.95%-30.67%126.05%997.09%744.59%224.63%-151.80%-6.26%-266.08%0.08%523.72%-27.92%42.80%-62.01%-156.15%-7.27%413.98%625.26%754.34%287.68%94.86%6.35%-59.91%41.37%-91.45%-8.72%8.43%-58.61%-29.15%-63.50%115.46%255.15%1,293.98%402.64%-10.59%18.44%-20.47%20.17%38.36%
Free Cash Flow Growth (3y) 51.98%1.06%42.51%36.26%167.78%39.31%43.49%55.82%38.12%53.97%26.72%51.50%51.64%20.24%105.55%75.74%-35.61%-4.69%-41.76%31.09%70.55%94.98%-115.61%7.27%-47.86%-14.43%43.95%40.24%159.96%37.35%76.51%43.10%13.78%71.93%36.13%91.66%69.20%31.40%-50.95%-29.24%-2.16%27.62%-5.49%18.75%27.83%20.30%98.78%30.15%38.65%
Free Cash Flow Growth (5y) 34.06%-30.38%16.55%23.61%79.04%21.52%20.00%43.16%5.76%80.14%13.42%62.40%50.23%3.27%-44.73%15.60%-25.99%-10.36%8.81%44.07%78.71%92.81%117.87%56.94%26.45%27.99%-13.06%21.77%54.37%8.68%17.21%-0.48%28.04%49.52%48.27%66.81%49.54%57.01%5.52%16.44%2.99%
Free Cash Flow (QoQ) 669.57%-164.72%-4.09%91.63%-4,798.54%39.01%71.35%-33.45%84.61%-2,730.51%106.12%54.50%289.27%-111.91%390.24%171.76%100.36%-17.27%-46.46%-52.48%-60.01%-40.50%513.18%54.93%94.10%-54.20%135.68%-124.72%451.29%-181.15%242.03%4.65%-40.24%-164.40%194.34%-254.68%198.69%118.04%117.91%39.55%-41.53%9.59%18.93%-47.40%106.19%-93.37%1,170.01%-37.51%-21.28%-88.66%554.26%268.86%29.75%-55.48%135.91%-34.39%71.89%-70.11%256.50%-24.46%
Gross Margin Growth (1y) 325.00267.00149.0027.0022.00189.00-180.00-483.00-401.00-298.00-1.00229.0040.0029.0083.00-91.0093.00-107.00-172.0079.0016.00-30.0097.0087.0085.00169.0032.00-102.00-62.00114.000.00M53.00-67.00-319.00-159.00-128.00-525.00-103.00-19.00234.00572.00331.00317.00-105.00151.00-35.00-39.00260.00195.0034.0053.0040.00-7.00125.00232.00151.0057.00217.00
Gross Margin Growth (3y) -55.00159.00-31.00-228.00-339.00-80.00-98.00-345.00-268.00-376.00-90.00217.00149.00-109.009.0075.00194.0032.00-42.0063.0039.00253.00130.0037.00-44.00-36.00-127.00-178.00-654.00-308.00-178.00158.00-20.00-91.00138.000.00M197.00193.00258.00388.00917.00330.00330.00194.00338.00123.00245.00451.00245.00375.00
Gross Margin Growth (5y) 79.0080.00-120.00-240.00-230.00-217.00-172.00-180.00-167.00-237.0040.00201.00172.00174.0041.0025.0065.00-173.00-201.00-12.00-553.00-169.00-49.00143.003.00192.00171.00-49.0069.00-12.0099.00313.00325.00-92.00151.00300.00385.00351.00543.00579.00967.00671.00
Gross Margin (QoQ) -60.00207.00115.0063.00-118.0089.00-7.0058.0049.00-280.00-311.00140.00153.0017.00-81.00-48.00141.0071.00-255.00135.00-59.007.00-5.0073.00-105.00135.00-15.0071.00-21.00-3.00-150.00112.00155.00-116.00-97.00-8.00-97.0043.00-66.00-405.00325.00127.00187.00-67.0084.00113.00-235.00189.00-102.00109.0064.00124.00-263.00128.0051.0077.00-131.00235.00-30.00-17.0029.00
Gross Profit Growth (1y) 30.89%31.39%15.92%11.02%10.69%10.43%7.87%-2.66%-0.08%12.56%17.37%21.05%18.39%12.52%12.70%6.42%9.46%3.11%0.29%8.52%9.80%14.54%16.50%26.36%25.86%18.73%21.92%15.95%18.86%26.73%22.19%18.83%11.95%2.06%6.65%-0.81%-24.78%-2.04%-0.42%7.81%47.41%18.12%15.87%8.05%8.80%6.70%4.46%14.44%13.12%10.60%11.87%9.65%5.44%10.78%14.92%13.38%14.52%18.33%
Gross Profit Growth (3y) 13.12%17.76%13.64%9.37%9.40%11.83%12.58%7.83%8.99%9.31%9.88%11.81%12.48%9.94%9.60%13.42%14.79%11.93%12.52%16.72%17.99%19.90%20.17%20.30%18.75%15.37%16.69%10.97%0.03%8.21%9.08%8.31%7.47%5.70%7.16%4.94%6.45%7.28%6.42%10.06%21.96%11.71%10.63%10.68%9.08%9.35%10.33%12.47%10.95%13.18%
Gross Profit Growth (5y) 13.41%13.63%10.65%8.60%9.49%10.56%10.76%11.45%12.34%12.17%13.51%15.42%16.31%14.87%14.42%14.99%15.02%12.64%13.17%13.38%6.70%11.50%13.01%13.24%13.18%12.18%12.89%9.75%9.93%9.81%9.45%9.46%8.84%6.86%7.54%7.71%7.55%8.63%9.16%10.63%16.98%12.81%
Gross Profit (QoQ) -3.73%16.36%9.43%6.78%-3.37%2.66%4.80%6.46%-3.59%0.28%-5.43%9.29%8.61%4.56%-2.47%6.88%3.23%4.72%-7.90%9.94%-2.76%1.86%-0.34%11.24%1.44%3.60%8.09%10.80%-4.31%6.39%2.80%13.57%2.03%2.57%-0.03%7.00%-6.99%7.20%-7.03%-18.85%21.13%8.97%0.66%10.94%-2.94%6.90%-6.13%11.71%-4.81%4.65%2.83%10.42%-6.93%5.86%0.79%6.19%-2.21%9.81%-0.56%7.25%1.04%
Interest Coverage Ratio Growth (1y) -94.04%1,045.24%1,251.21%197.59%110.48%-79.28%-89.62%-98.40%-94.99%-93.83%-76.87%118.11%-14.74%37.32%92.14%122.08%127.73%-4.55%-27.44%4.86%-8.34%-82.78%-15.06%-64.25%24.46%-44.07%55.98%76.66%-44.46%1,535.75%-18.94%-5.91%-13.49%-109.33%-118.38%-87.43%-278.62%103.45%855.45%2,031.75%191.73%44,253.72%139.91%64.62%168.82%-21.14%-28.90%-13.70%-54.64%-28.77%-52.06%-65.97%-23.54%-31.56%-32.26%39.93%15.65%27.01%
Interest Coverage Ratio Growth (3y) -81.54%28.48%-31.28%-53.03%-55.19%-74.01%-64.13%-57.39%-54.00%-56.75%-31.43%71.89%21.18%-39.12%5.80%-5.93%37.47%-54.87%-1.31%-12.84%-14.11%16.36%2.41%-15.93%-15.75%-41.84%-30.69%-40.66%-41.92%-62.51%4.01%36.12%12.33%12.63%49.34%64.02%63.92%141.46%145.99%211.70%46.10%529.25%-6.49%-21.52%-2.31%-27.29%-38.65%-25.65%-26.25%-14.77%
Interest Coverage Ratio Growth (5y) -58.56%16.63%-14.67%-24.75%-28.43%-68.95%-50.93%-50.74%-35.57%-62.13%-15.64%26.25%4.23%15.61%8.41%6.71%4.53%-16.44%-16.47%-39.91%-24.40%-65.24%8.31%9.76%-0.41%67.21%33.31%48.96%16.17%79.11%13.93%29.08%11.56%-4.30%2.57%5.32%8.84%51.15%43.96%70.53%24.48%193.17%
Interest Coverage Ratio (QoQ) -106.19%133.80%96.17%45.18%881.92%-51.68%-56.80%2.69%-3.35%-75.78%-93.36%222.41%18.98%-9.26%-37.34%26.03%91.64%26.96%-27.58%29.24%-19.68%-3.48%4.66%12.97%-84.91%376.09%-55.95%293.31%-93.22%1,227.68%-50.11%23.65%99.72%-34.20%-42.09%13.68%-121.54%-29.60%139.62%-1,715.01%100.42%28,253.47%11.81%-30.51%101.32%53.36%-23.28%13.48%-40.94%38.26%-6.88%-40.35%-7.24%-6.95%-33.89%34.02%-16.98%-7.91%36.57%10.76%-8.82%
Net Cash Flow Growth (1y) -4,781.65%352.55%-470.79%-99.42%99.14%-92.67%18.90%975.79%-731.10%-657.38%1,350.24%-181.84%43.56%121.53%-49.83%176.53%-164.30%-542.08%-65.40%128.79%211.98%255.32%749.55%104.62%-310.50%231.16%-98.49%-3.23%167.74%86.82%-15,198.26%-232.04%-79.09%-60.28%145.31%91.06%-404.47%69.98%-66.47%937.36%96.63%-112.01%-558.61%16.07%-3,893.78%490.96%93.32%30.85%-52.59%10,583.94%-375.00%246.96%-810.02%-127.20%566.18%-200.98%143.61%
Net Cash Flow Growth (3y) -75.07%-1.04%291.22%-27.06%65.64%-55.53%92.08%88.87%-131.45%-94.03%60.96%12.74%54.26%51.51%13.82%77.40%-84.01%183.30%-64.56%65.46%53.22%126.43%-177.73%-66.48%-33.19%34.94%1.18%-28.35%24.44%8.04%184.14%-0.39%-26.44%-27.67%11.35%42.09%-82.69%-7.23%-28.11%145.06%-27.11%268.85%-51.17%74.02%-721.59%-384.34%51.52%-87.43%100.47%
Net Cash Flow Growth (5y) -47.66%0.37%64.50%-38.23%16.22%-9.60%76.13%99.42%-96.41%93.72%17.91%23.19%34.38%61.96%-39.96%-35.56%23.58%75.97%24.94%-20.44%-0.33%53.37%24.16%14.37%-15.22%-20.13%-29.15%2.11%10.31%-9.94%-55.27%8.46%-27.03%102.30%26.06%42.83%-125.96%-90.67%17.86%-113.69%58.96%
Net Cash Flow (QoQ) -235.64%94.60%66,952.81%-195.60%107.32%-112.21%168.31%-241.79%161.99%-235.08%1,006.07%-209.54%58.43%403.00%-159.31%24.45%115.86%606.01%-9.52%-360.91%73.48%155.25%498.32%27.71%-63.21%202.23%44.11%-231.38%157.88%-98.62%9,109.57%-8.04%59.62%-211.68%19.46%114.57%203.14%27.42%-115.89%-396.16%269.24%-74.87%296.78%-102.00%-503.35%-859.40%200.42%-168.71%159.06%-116.39%2,067.45%-180.12%4,235.34%-100.73%1,537.10%-310.15%-23.61%112.49%-411.30%190.76%
Net Income Growth (1y) 25.61%330.53%4.74%-17.20%-22.50%65.74%-35.25%-62.04%0.44%3.95%197.15%144.86%8.88%26.85%13.62%18.23%51.55%-30.06%-24.98%-32.17%-20.07%-85.49%32.65%240.22%30.08%-466.80%-35.09%-64.41%15.37%565.65%35.00%17.57%-37.31%-120.45%259.95%-151.53%-377.85%11.45%-110.91%443.30%125.79%497.71%543.22%-3.77%211.19%27.62%15.83%96.30%32.04%69.08%-19.07%36.43%76.86%10.15%-12.76%6.75%-8.81%-2.48%
Net Income Growth (3y) -0.75%81.43%26.31%-8.36%-5.37%29.77%29.78%3.19%18.34%-2.67%36.31%25.22%9.67%-49.51%4.18%39.73%16.37%-33.37%-13.56%-6.35%6.26%35.33%5.14%12.50%-2.01%-76.43%46.65%-30.37%-58.87%5.53%-36.26%27.64%-23.41%-10.37%20.28%19.40%30.65%86.57%-17.58%103.96%45.18%119.54%83.26%37.10%93.70%33.46%-6.49%41.93%28.66%22.01%
Net Income Growth (5y) 10.04%40.75%11.43%-9.20%0.53%-26.01%16.82%20.45%11.50%-20.02%16.87%18.91%14.63%17.07%-0.19%2.69%2.65%-18.68%25.70%-20.09%-32.54%-19.62%-19.69%20.29%-7.58%65.19%8.80%-6.56%10.04%44.40%22.16%31.48%13.05%9.21%10.28%35.45%39.11%59.65%-16.94%62.82%29.98%62.18%
Net Income (QoQ) -133.66%341.83%53.22%0.71%-38.22%9.87%21.12%-5.74%32.13%-57.08%-29.00%149.41%36.75%22.70%-41.49%10.91%59.31%9.91%-39.12%42.17%-26.48%17.90%-44.96%67.55%-86.65%977.70%41.17%-35.94%-137.64%290.70%-22.58%107.65%51.90%-44.71%-32.58%10.72%-149.54%1,073.28%-109.65%-497.06%84.21%-19.87%403.80%-55.14%143.43%33.59%-34.04%45.07%-0.17%21.25%11.78%-2.42%27.83%-41.96%88.44%26.51%-20.38%-54.04%130.59%8.07%-14.85%
Net Income towards Common Stockholders Growth (1y) 25.61%330.53%4.74%-17.20%-22.50%65.74%-35.25%-62.04%0.44%3.95%197.15%144.86%8.88%26.85%13.62%18.23%51.55%-30.06%-24.98%-32.17%-20.07%-85.49%32.65%240.22%30.08%-466.80%-35.09%-64.41%15.37%565.65%35.00%17.57%-37.31%-120.45%259.95%-151.53%-377.85%11.45%-110.91%443.30%125.79%497.71%543.22%-3.77%211.19%27.62%15.83%96.30%32.04%69.08%-19.07%36.43%76.86%10.15%-12.76%6.75%-8.81%-2.48%
Net Income towards Common Stockholders Growth (3y) -0.75%81.43%26.31%-8.36%-5.37%29.77%29.78%3.19%18.34%-2.67%36.31%25.22%9.67%-49.51%4.18%39.73%16.37%-33.37%-13.56%-6.35%6.26%35.33%5.14%12.50%-2.01%-76.43%46.65%-30.37%-58.87%5.53%-36.26%27.64%-23.41%-10.37%20.28%19.40%30.65%86.57%-17.58%103.96%45.18%119.54%83.26%37.10%93.70%33.46%-6.49%41.93%28.66%22.01%
Net Income towards Common Stockholders Growth (5y) 10.04%40.75%11.43%-9.20%0.53%-26.01%16.82%20.45%11.50%-20.02%16.87%18.91%14.63%17.07%-0.19%2.69%2.65%-18.68%25.70%-20.09%-32.54%-19.62%-19.69%20.29%-7.58%65.19%8.80%-6.56%10.04%44.40%22.16%31.48%13.05%9.21%10.28%35.45%39.11%59.65%-16.94%62.82%29.98%62.18%
Net Income towards Common Stockholders (QoQ) -133.66%341.83%53.22%0.71%-38.22%9.87%21.12%-5.74%32.13%-57.08%-29.00%149.41%36.75%22.70%-41.49%10.91%59.31%9.91%-39.12%42.17%-26.48%17.90%-44.96%67.55%-86.65%977.70%41.17%-35.94%-137.64%290.70%-22.58%107.65%51.90%-44.71%-32.58%10.72%-149.54%1,073.28%-109.65%-497.06%84.21%-19.87%403.80%-55.14%143.43%33.59%-34.04%45.07%-0.17%21.25%11.78%-2.42%27.83%-41.96%88.44%26.51%-20.38%-54.04%130.59%8.07%-14.85%
Net Margin Growth (1y) 24.00745.00-38.00-203.00-231.00273.00-224.00-397.00-44.00-102.00467.00242.00-36.0088.0021.0040.00193.00-252.00-222.00-180.00-178.00-431.0094.00550.0026.00-261.00-308.00-606.00-22.00949.0037.000.00M-218.00-890.00888.00-391.00-0.00M16.00-0.00M571.000.00M571.00714.00-57.00343.0084.0057.00313.00113.00287.00-169.00177.00426.0018.00-94.00-25.00-205.00-115.00
Net Margin Growth (3y) -251.00916.00206.00-359.00-311.00259.00264.00-115.00113.00-265.00266.00102.00-20.00-594.00-108.00410.0041.00-943.00-437.00-236.00-174.00257.00-177.00-55.00-214.00-202.00617.00-996.00-0.00M76.00-496.00181.00-311.00-302.00180.00123.00250.00672.00-651.00827.000.00M942.00602.00433.00882.00389.00-206.00465.00333.00190.00
Net Margin Growth (5y) -94.00753.004.00-499.00-296.00-423.00136.00255.00-39.00-957.0051.0046.00-16.0094.00-379.00-195.00-199.00-884.00489.00-626.00-0.00M-616.00-711.00125.00-307.00386.00-91.00-482.0010.00731.00275.00436.00144.0069.0068.00613.00789.00977.00-914.00979.000.00M845.00
Net Margin (QoQ) -0.00M827.00247.00-36.00-293.0044.0081.00-63.00211.00-453.00-92.00290.00153.00117.00-318.0012.00277.0049.00-298.00165.00-168.0078.00-256.00167.00-421.00603.00200.00-357.00-707.00556.00-97.00227.00263.00-356.00-134.009.00-408.000.00M-0.00M-742.00749.00-16.00580.00-265.00273.00126.00-191.00136.0013.0099.0065.00-65.00188.00-357.00411.00184.00-220.00-469.00480.003.00-130.00
Operating Income Growth (1y) 23.58%289.05%1.86%-21.58%-24.20%39.57%-23.04%-78.06%-17.54%-7.61%152.10%269.32%8.91%43.92%30.24%34.13%65.79%-29.22%-43.38%-11.47%-5.40%-65.05%56.55%-27.21%15.38%-70.57%4.90%56.55%13.11%2,296.02%3.34%8.45%-19.27%-113.68%-124.95%-85.70%-255.68%102.22%569.55%942.14%146.83%24,792.19%36.79%7.32%161.45%17.11%38.92%73.20%23.89%88.33%10.50%36.16%59.47%6.04%8.78%14.23%2.03%14.36%
Operating Income Growth (3y) -8.25%64.33%25.50%-14.02%-12.03%22.89%36.21%2.82%14.19%-2.00%22.96%63.69%19.54%-29.13%4.90%-4.74%21.86%-58.25%-2.40%0.29%7.28%35.07%19.28%7.31%1.75%-43.65%-31.43%-37.61%-50.69%-58.24%6.59%17.36%-16.20%-8.89%17.03%16.95%23.99%103.89%121.87%168.56%52.07%718.83%28.05%36.28%72.86%32.74%18.64%39.14%26.32%31.69%
Operating Income Growth (5y) 6.88%34.99%7.83%-5.47%1.32%-14.42%17.50%-6.87%10.20%-37.32%25.01%37.96%17.39%20.21%4.59%7.97%10.57%-17.49%-17.50%-30.99%-28.85%-62.43%14.74%12.99%-5.14%39.77%11.68%22.12%11.72%84.23%18.14%24.61%13.77%10.78%19.73%30.41%30.37%71.72%66.32%97.60%34.90%267.00%
Operating Income (QoQ) -139.22%260.46%84.86%6.24%-40.01%-13.54%42.32%2.69%10.46%-52.32%-59.42%285.89%23.76%30.09%-40.56%13.79%63.54%17.73%-38.78%40.65%-30.18%-5.81%-4.27%50.29%-74.21%321.89%-55.49%138.22%-93.42%1,403.87%-33.57%72.12%39.35%-35.14%-30.29%28.12%-123.61%-18.33%139.95%-1,494.64%100.34%24,910.94%-11.33%-37.33%79.10%37.44%-30.43%52.67%-19.78%63.03%-13.26%9.21%21.95%-4.34%6.87%27.90%-18.90%-1.87%12.22%14.25%-9.10%
Operating Margin Growth (1y) 18.000.00M-63.00-341.00-371.00228.00-194.00-668.00-201.00-219.00486.00375.00-44.00209.00161.00128.00314.00-309.00-489.00-114.00-120.00-438.00217.00-230.00-50.00-141.00-107.00105.00-44.00901.00-107.00-33.00-195.00-0.00M-718.00-344.00-0.00M121.00753.00514.000.00M594.00166.00-17.00471.0053.00250.00334.00112.00465.00-1.00224.00459.00-18.00-6.0044.00-134.0013.00
Operating Margin Growth (3y) -554.000.00M229.00-634.00-616.00218.00453.00-166.0069.00-319.00158.00389.00150.00-538.00-111.00-216.00143.00-889.00-378.00-239.00-214.00322.004.00-159.00-289.00-309.00-931.00-272.00-0.00M-46.00-72.00138.00-355.00-354.00201.00154.00311.00768.000.00M831.000.00M0.00M415.00540.000.00M500.00243.00602.00437.00460.00
Operating Margin Growth (5y) -285.000.00M-99.00-620.00-422.00-529.00181.00-510.00-102.00-898.00269.00263.0055.00222.00-324.00-145.00-96.00-0.00M-0.00M-616.00-0.00M-625.0039.0012.00-449.00406.00-13.00225.0072.00601.00344.00454.00228.00164.00450.00711.00882.000.00M0.00M0.00M0.00M0.00M
Operating Margin (QoQ) -0.00M0.00M498.0010.00-470.00-102.00220.00-20.00129.00-523.00-255.00448.00111.00181.00-365.0029.00365.00133.00-399.00215.00-259.00-46.00-24.00208.00-576.00609.00-471.00388.00-667.00643.00-260.00240.00278.00-364.00-186.0078.00-596.00-14.00188.00-926.00872.00618.00-50.00-253.00279.00190.00-233.00235.00-139.00387.00-150.0014.00214.00-79.0075.00249.00-263.00-67.00125.0071.00-117.00
Profit After Tax Growth (1y) 20.24%331.27%18.05%-13.42%-11.31%58.36%-87.10%-88.33%-38.44%-22.41%920.28%320.72%-0.96%38.47%32.58%83.28%99.17%-37.94%-26.09%-15.91%-1.50%-79.80%17.13%240.22%30.08%-466.80%-9.34%-64.41%15.37%565.65%35.00%17.57%-37.31%-120.45%259.95%-151.53%-377.85%11.45%-110.91%443.30%125.79%497.71%671.47%-3.77%211.19%27.62%62.04%96.33%32.34%69.16%-17.28%36.41%76.47%10.10%1.15%6.75%-8.80%-2.42%
Profit After Tax Growth (3y) -13.09%69.18%15.82%-24.80%-18.53%19.38%20.38%-3.45%6.69%-12.64%115.43%86.48%24.78%-44.22%4.70%73.73%36.65%-34.99%-7.76%0.61%13.92%51.09%12.76%12.50%-2.01%-76.43%63.93%-30.37%-58.87%5.53%-36.26%27.64%-23.41%-10.37%30.91%19.40%30.65%86.57%0.33%103.97%45.22%119.57%112.97%37.10%93.70%33.46%10.68%41.93%28.66%22.03%
Profit After Tax Growth (5y) 5.31%34.75%8.77%-8.10%1.19%-26.59%8.60%20.83%9.24%-20.05%60.40%51.01%23.87%24.27%7.04%17.02%13.04%-19.51%30.70%-21.22%-35.54%-21.29%-20.71%20.29%-7.58%65.19%22.39%-6.56%10.04%44.40%37.46%31.48%13.10%9.22%24.63%35.45%39.11%59.65%-3.31%62.82%29.98%62.19%
Profit After Tax (QoQ) -134.52%313.38%57.70%3.51%-33.60%8.92%15.65%6.04%18.56%-91.13%4.68%459.17%49.44%16.64%-56.83%31.63%108.93%11.68%-40.33%43.04%-34.90%33.02%-32.11%67.55%-86.65%671.53%97.19%-35.94%-137.64%290.70%-22.58%107.65%51.90%-44.71%-32.58%10.72%-149.54%1,073.28%-109.65%-497.06%84.21%-19.87%403.80%-55.14%143.43%72.25%-48.84%45.07%-0.17%118.71%-38.02%-2.21%27.61%6.95%2.21%26.51%-20.38%-1.75%7.87%8.07%-14.81%
Property, Plant & Equipment (Net) Growth (1y) 39.89%39.91%32.87%31.07%26.37%24.69%21.31%3.61%1.83%-2.01%-5.46%0.37%-1.14%1.41%6.02%9.67%11.31%8.68%6.12%3.28%3.85%3.15%4.18%5.87%7.18%9.31%10.21%13.19%12.19%12.43%14.68%14.28%12.94%9.45%4.61%1.04%-1.74%-2.56%-2.70%-2.89%-1.66%-0.63%0.72%3.05%4.18%3.48%1.91%0.14%-0.98%0.41%1.65%0.69%1.74%6.23%7.28%
Property, Plant & Equipment (Net) Growth (3y) 23.85%19.57%15.07%10.88%8.35%7.41%6.73%4.48%3.87%2.60%2.08%4.37%4.55%4.37%5.44%6.24%7.40%7.01%6.81%7.37%7.68%8.23%9.61%11.05%10.74%10.39%9.76%9.34%7.58%6.24%5.29%3.89%2.96%1.95%0.83%0.37%0.22%0.06%-0.04%0.07%0.48%1.07%1.43%1.28%1.62%3.34%3.58%
Property, Plant & Equipment (Net) Growth (5y) 15.90%13.51%11.38%9.07%8.02%6.79%6.10%4.52%4.52%4.02%4.08%6.38%6.56%6.92%8.18%9.18%9.44%8.56%7.89%7.40%6.74%6.22%6.03%6.09%5.59%5.43%5.32%5.51%4.99%4.28%3.68%2.96%2.40%1.94%1.21%0.39%0.28%1.34%1.72%
Property, Plant & Equipment (Net) (QoQ) 10.75%10.22%7.57%6.55%5.17%8.73%3.72%5.13%2.32%-7.14%1.94%1.16%-1.28%-1.41%0.40%3.77%3.21%1.99%1.91%1.32%0.77%-0.74%2.46%0.64%1.78%0.87%3.72%2.65%2.62%3.60%2.81%2.86%4.67%3.24%1.60%-0.32%0.05%-0.28%-1.19%-1.16%-0.09%-0.48%0.07%-0.12%1.27%1.81%1.17%-0.80%-0.27%0.05%0.04%0.59%0.96%-0.90%1.08%5.04%1.96%
Return on Assets Growth (1y) -1.00-2.00-2.00-2.00-2.000.00M1.001.002.001.001.001.000.00M0.00M-1.00-2.00-2.00-1.000.00M0.00M1.000.00M-2.00-2.000.00M0.00M1.001.00-2.000.00M-1.00-2.00-1.00-4.00-3.000.00M1.004.004.003.002.001.002.001.001.000.00M0.00M0.00M0.00M0.00M1.000.00M-1.00
Return on Assets Growth (3y) -1.00-1.000.00M1.000.00M0.00M1.001.000.00M-1.000.00M0.00M-1.00-2.00-3.00-3.00-1.00-1.00-1.00-1.00-1.000.00M-2.00-3.00-2.00-4.00-2.00-1.00-2.000.00M0.00M1.002.001.002.004.004.006.005.004.003.002.002.001.000.00M
Return on Assets Growth (5y) -3.00-3.00-1.00-1.00-2.00-1.00-1.00-1.001.00-1.00-1.00-2.00-3.00-2.00-2.00-4.00-4.00-6.00-4.00-3.00-1.000.00M-1.000.00M1.001.003.003.002.001.001.002.003.002.002.004.004.00
Return on Assets (QoQ) 0.00M-1.00-1.000.00M-1.00-1.000.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.000.00M1.000.00M-1.000.00M-1.000.00M2.000.00M0.00M0.00M-1.001.00-1.00-1.000.00M-2.001.001.001.001.000.00M1.000.00M0.00M1.000.00M0.00M-1.000.00M1.000.00M0.00M0.00M0.00M0.00M
Return on Capital Employed Growth (1y) -2.00-3.00-4.00-3.00-4.00-1.001.002.002.002.001.002.001.00-1.00-1.00-2.00-3.00-1.00-1.00-1.000.00M-1.000.00M0.00M2.001.001.000.00M-3.00-4.00-4.00-5.00-3.00-1.000.00M4.005.004.004.003.002.002.002.001.002.001.00-1.000.00M0.00M0.00M1.000.00M0.00M
Return on Capital Employed Growth (3y) -3.00-3.00-1.001.000.00M0.00M2.002.001.000.00M-1.00-1.00-2.00-3.00-3.00-4.00-1.00-1.00-1.00-1.00-2.00-3.00-3.00-5.00-5.00-3.00-3.00-1.00-1.000.00M0.00M2.004.005.006.008.009.007.005.004.003.003.003.002.001.00
Return on Capital Employed Growth (5y) -5.00-4.00-4.00-3.00-3.00-2.000.00M0.00M2.000.00M-1.00-1.00-3.00-5.00-6.00-9.00-8.00-6.00-4.00-2.000.00M0.00M1.002.002.003.003.003.002.002.002.003.005.006.007.009.008.00
Return on Capital Employed (QoQ) 0.00M-1.00-1.000.00M-1.00-2.000.00M0.00M1.001.000.00M1.000.00M0.00M1.00-1.00-1.000.00M0.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M2.000.00M-1.000.00M-2.00-1.00-1.00-2.000.00M1.001.002.001.000.00M0.00M1.000.00M1.001.000.00M1.00-1.000.00M1.000.00M0.00M0.00M0.00M0.00M
Return on Equity Growth (1y) 0.00M-1.00-1.00-1.00-2.000.00M2.002.003.001.001.001.000.00M-1.00-1.00-2.00-3.00-2.000.00M0.00M0.00M-1.00-3.00-3.000.00M0.00M2.001.00-3.000.00M-1.00-3.00-1.00-8.00-5.000.00M2.007.006.004.003.001.002.001.002.001.001.002.001.001.000.00M-1.00-1.00
Return on Equity Growth (3y) 1.001.001.002.001.001.001.001.000.00M-1.00-1.00-1.00-3.00-3.00-5.00-5.00-2.00-2.00-1.00-1.00-2.000.00M-2.00-5.00-4.00-7.00-4.00-2.00-2.000.00M0.00M1.003.001.002.005.006.0010.009.007.006.004.004.002.002.00
Return on Equity Growth (5y) -2.00-2.000.00M0.00M-2.00-2.00-2.00-2.000.00M-2.00-2.00-3.00-5.00-3.00-4.00-7.00-6.00-10.00-8.00-5.00-2.000.00M-2.000.00M1.001.003.003.002.002.003.004.006.003.004.006.006.00
Return on Equity (QoQ) 0.00M0.00M-1.001.00-1.00-1.000.00M0.00M1.001.000.00M0.00M0.00M0.00M1.00-1.00-1.00-1.000.00M-1.000.00M1.000.00M-1.00-1.00-1.000.00M2.000.00M0.00M0.00M-2.003.00-1.00-3.000.00M-4.002.002.001.002.000.00M1.000.00M0.00M1.000.00M1.000.00M1.001.000.00M0.00M0.00M-1.000.00M
Return on Invested Capital Growth (1y) 0.00M-2.00-3.00-3.00-3.00-1.001.001.002.001.002.002.000.00M0.00M-2.00-2.00-1.00-1.00-1.00-1.000.00M-1.00-1.00-1.001.001.001.001.00-2.00-3.00-3.0016.00-7.00-2.000.00M-17.008.004.003.002.001.002.003.002.002.002.002.002.001.001.000.00M-1.00-1.00
Return on Invested Capital Growth (3y) -2.00-2.000.00M1.00-1.000.00M1.001.001.000.00M-1.00-1.00-2.00-2.00-3.00-4.00-1.000.00M0.00M-1.00-1.00-2.00-3.0016.00-7.00-3.00-2.000.00M-1.000.00M0.00M1.003.004.006.00-13.0012.008.007.006.005.004.004.003.002.00
Return on Invested Capital Growth (5y) -3.00-3.00-3.00-2.00-3.00-2.000.00M0.00M1.000.00M0.00M-1.00-2.00-3.00-5.0013.00-9.00-5.00-4.00-2.000.00M0.00M0.00M1.002.003.004.004.003.003.004.005.006.007.007.00-12.0012.00
Return on Invested Capital (QoQ) 0.00M0.00M0.00M1.00-2.00-1.000.00M0.00M1.000.00M0.00M0.00M0.00M1.001.00-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M-1.000.00M0.00M0.00M2.000.00M0.00M0.00M-1.00-1.00-1.0019.00-24.004.001.002.001.000.00M0.00M1.001.000.00M1.000.00M1.000.00M1.001.000.00M0.00M0.00M0.00M0.00M
Return on Sales Growth (1y) 0.00M7.000.00M-2.00-2.003.00-2.00-4.000.00M-1.005.002.000.00M1.000.00M0.00M2.00-3.00-2.00-2.00-2.00-4.001.006.000.00M-3.00-3.00-6.000.00M9.000.00M0.00M-2.00-9.009.00-4.00-11.000.00M-14.006.0010.006.007.00-1.003.001.001.003.001.003.00-2.002.004.000.00M-1.000.00M-2.00-1.00
Return on Sales Growth (3y) -3.009.002.00-4.00-3.003.003.00-1.001.00-3.003.001.000.00M-6.00-1.004.000.00M-9.00-4.00-2.00-2.003.00-2.00-1.00-2.00-2.006.00-10.00-14.001.00-5.002.00-3.00-3.002.001.003.007.00-7.008.0015.009.006.004.009.004.00-2.005.003.002.00
Return on Sales Growth (5y) -1.008.000.00M-5.00-3.00-4.001.003.000.00M-10.001.000.00M0.00M1.00-4.00-2.00-2.00-9.005.00-6.00-15.00-6.00-7.001.00-3.004.00-1.00-5.000.00M7.003.004.001.001.001.006.008.0010.00-9.0010.0017.008.00
Return on Sales (QoQ) -10.008.002.000.00M-3.000.00M1.00-1.002.00-5.00-1.003.002.001.00-3.000.00M3.000.00M-3.002.00-2.001.00-3.002.00-4.006.002.00-4.00-7.006.00-1.002.003.00-4.00-1.000.00M-4.0014.00-14.00-7.007.000.00M6.00-3.003.001.00-2.001.000.00M1.001.00-1.002.00-4.004.002.00-2.00-5.005.000.00M-1.00
Revenue Growth (1y) 21.75%23.65%12.18%10.37%10.17%6.00%12.23%8.71%9.29%20.13%17.40%14.71%17.28%11.80%10.64%8.67%7.15%5.65%4.24%6.56%9.41%15.35%13.95%23.89%23.48%14.25%21.04%18.69%20.51%23.60%22.19%17.39%13.67%9.65%10.58%2.17%-14.54%0.38%0.03%2.21%28.37%9.45%7.94%10.65%5.23%7.55%5.36%8.04%8.50%9.77%10.60%8.72%5.61%7.81%9.44%9.84%13.15%13.04%
Revenue Growth (3y) 13.60%16.34%13.91%11.24%12.19%12.50%13.38%10.66%11.16%12.37%10.63%9.93%11.20%10.86%9.53%12.79%13.12%11.66%12.86%16.15%17.64%17.66%19.00%19.96%19.15%15.69%17.82%12.49%5.39%10.80%10.56%7.03%7.63%6.40%6.09%4.94%4.90%5.72%4.39%6.91%13.59%8.92%7.95%9.13%6.44%8.37%8.44%8.87%9.04%10.18%
Revenue Growth (5y) 13.00%13.21%11.25%9.77%10.61%11.65%11.60%12.34%13.16%13.33%13.30%14.33%15.39%13.98%14.21%14.86%14.67%13.54%14.20%13.45%9.60%12.38%13.26%12.51%13.16%11.21%12.04%9.99%9.60%9.87%8.98%7.94%7.32%7.30%6.83%6.30%5.75%6.93%6.61%7.85%11.86%9.50%
Revenue (QoQ) -2.37%10.98%6.68%5.33%-0.85%0.68%4.97%5.14%-4.60%6.59%1.68%5.70%4.86%4.17%-0.65%8.08%-0.04%3.08%-2.41%6.56%-1.45%1.70%-0.24%9.41%3.91%0.47%8.47%9.05%-3.87%6.45%6.36%10.72%-1.40%5.23%2.19%7.21%-4.89%6.12%-5.58%-10.33%11.73%5.75%-3.52%12.62%-4.75%4.30%-1.10%7.10%-2.64%2.17%1.41%7.56%-1.51%2.95%-0.31%4.48%0.54%4.51%0.05%7.63%0.44%
Share-based Compensation Growth (1y) 26.74%63.37%65.67%51.13%-1.61%-17.62%-17.30%-31.06%-32.63%-14.69%-26.14%0.00%17.99%15.44%53.39%74.38%63.64%31.58%20.00%39.12%-9.86%-1.17%-7.53%41.73%136.98%105.23%117.68%40.48%40.35%33.36%40.61%61.21%56.96%53.11%57.25%35.87%54.72%63.82%29.46%-8.49%19.54%10.81%29.12%41.89%-5.33%-3.55%-14.50%25.37%26.08%37.60%31.87%25.65%15.80%59.38%73.44%55.08%102.77%
Share-based Compensation Growth (3y) -5.64%4.72%0.40%1.37%-7.87%-6.73%-2.15%6.33%9.16%9.02%10.78%34.37%20.29%14.50%19.40%50.93%51.77%38.71%34.17%40.44%44.20%39.33%41.45%47.51%73.48%61.22%68.84%45.45%50.50%49.56%41.98%26.09%42.66%40.60%38.01%20.83%20.53%20.53%12.64%17.63%12.58%13.72%13.34%30.74%11.39%28.37%25.05%34.68%43.59%
Share-based Compensation Growth (5y) 10.16%11.77%13.25%20.37%2.90%1.08%0.78%18.84%22.68%21.32%22.30%37.02%42.08%32.66%39.11%50.76%50.42%40.37%39.80%43.42%48.75%46.66%41.94%31.89%57.38%50.05%51.74%31.92%31.00%29.02%25.87%28.95%28.22%29.83%24.27%22.68%20.65%30.88%26.73%25.97%27.35%
Share-based Compensation (QoQ) 0.00%-2.62%-7.16%40.19%28.90%-1.25%-15.32%-8.72%7.93%-0.86%-29.41%-10.80%36.68%-14.18%-4.42%5.25%33.72%14.04%8.65%-1.24%7.53%4.00%25.96%-36.01%17.89%-2.70%93.07%7.00%2.10%3.20%24.60%6.90%-2.99%8.81%42.87%4.08%-5.37%11.75%23.44%18.52%0.20%-11.69%-12.74%54.83%-7.12%2.90%-4.11%3.30%-5.37%-8.78%40.59%3.89%3.28%-12.58%33.95%-4.25%42.14%-4.86%19.77%25.19%
Shareholder's Equity Growth (1y) 51.56%7.00%8.64%6.86%5.37%5.13%3.83%6.32%6.86%6.76%7.24%7.28%8.07%8.87%8.09%7.09%6.69%6.01%5.97%6.88%38.11%38.85%37.22%35.76%5.54%4.92%38.45%37.92%36.54%35.96%2.82%1.84%-0.03%-2.30%-1.62%0.91%3.93%6.85%8.52%8.47%8.17%8.15%7.45%10.06%10.90%12.15%12.95%5.03%5.85%6.54%7.60%14.76%15.18%16.03%15.57%
Shareholder's Equity Growth (3y) 19.86%6.29%6.55%6.82%6.76%6.91%6.37%6.90%7.21%7.21%7.09%7.08%16.78%17.02%16.27%15.83%15.86%15.59%26.27%26.02%25.79%25.58%25.01%24.00%12.94%11.70%11.88%12.33%12.36%12.38%3.15%3.69%3.97%4.13%4.68%6.40%7.63%9.02%9.61%7.83%8.29%8.92%9.31%9.88%10.58%11.51%11.99%
Shareholder's Equity Growth (5y) 14.62%6.75%6.74%6.89%12.39%12.46%11.84%12.13%12.43%12.41%18.47%18.12%18.07%17.98%17.48%16.89%16.25%15.45%15.29%15.51%15.64%15.64%15.83%15.85%10.12%10.00%10.30%11.09%11.22%11.47%5.90%5.20%5.70%6.17%6.87%7.74%8.73%9.88%10.37%
Shareholder's Equity (QoQ) 1.27%1.82%1.88%1.86%2.83%0.14%0.46%1.62%1.56%2.55%0.97%1.53%2.01%2.59%1.71%2.28%1.27%1.65%1.33%1.62%1.24%2.52%30.94%2.17%0.05%1.43%1.80%1.56%32.03%1.04%0.79%1.12%-0.15%0.07%-1.07%-1.17%0.54%2.65%1.89%1.61%2.11%2.61%1.61%1.59%1.45%5.10%2.38%2.74%2.18%-2.27%3.18%3.41%3.19%4.23%3.56%4.17%2.78%
Tax Rate Growth (1y) -106.00-0.00M-235.00-385.00-147.00-0.00M0.00M-0.01M-0.00M-0.00M-0.00M0.00M2.000.00M0.00M992.00700.0094.00-0.00M3.0058.001.95M0.00M-0.00M-990.00-1.96M0.00M0.00M-0.00M0.01M-0.00M-763.000.00M0.00M-0.00M-0.01M-924.00-0.01M0.00M0.01M0.00M0.01M-0.00M0.00M-229.00-235.000.00M-676.00-722.00132.000.00M-104.00319.00785.00818.00280.00283.00562.00
Tax Rate Growth (3y) -0.00M-0.00M-163.00-0.00M-0.00M-0.00M0.00M-79.00-757.00161.00-0.00M0.01M760.001.96M175.00-0.00M-232.00-0.01M0.00M-916.00-0.00M-728.000.00M-0.00M-230.00-1.95M-0.00M-0.01M-164.000.00M-250.00-347.000.00M132.00-397.000.00M232.00-0.00M0.01M0.01M434.000.01M0.00M411.00-632.00682.000.00M-501.00-120.000.00M
Tax Rate Growth (5y) -0.00M-0.00M-0.00M-461.00-845.001.95M246.00-0.00M-0.00M-0.01M0.00M0.00M-0.00M434.00971.00-687.00528.000.00M-0.00M-0.01M-0.00M-0.01M0.00M-0.00M231.00-1.95M399.000.00M992.000.01M-107.00168.000.00M29.000.00M827.00-171.00-0.00M0.01M0.01M0.00M0.01M
Tax Rate (QoQ) 912.00-0.00M0.00M359.00-195.00-0.00M0.00M598.00-0.00M798.00-0.01M0.00M-855.00511.00134.00212.00211.00527.0041.00-80.00-395.00-0.00M0.00M-25.001.95M-1.95M-0.00M0.00M-0.01M0.01M-0.00M-0.00M887.000.00M-0.00M0.00M0.00M-0.01M-0.00M0.01M-0.01M0.01M-0.00M0.00M-0.00M519.00481.0051.00-0.00M0.00M-0.00M5.00-432.000.00M-0.00M429.0034.000.00M-0.00M432.00313.00
Total Debt Growth (1y) -62.30%2.95%1,047.89%672.90%384.07%353.60%289.39%4.75%0.07%-3.29%-4.25%-9.79%-16.34%-15.54%-12.59%-7.53%7.29%10.46%55.91%56.25%3.94%4.40%-15.20%-14.15%62.81%70.96%-24.85%42.53%-0.61%-3.23%110.64%16.05%15.99%2.55%-18.78%-21.29%-28.11%-28.76%-22.01%-25.77%-21.19%-15.86%-22.25%-24.73%-21.71%37.79%32.06%306.48%304.78%136.39%162.30%-11.36%-8.68%-8.68%-2.34%
Total Debt Growth (3y) 45.05%65.29%249.79%94.02%59.44%54.74%48.26%-4.40%-3.51%-3.37%9.28%9.24%-2.28%-0.88%4.94%7.45%22.00%25.39%-0.21%24.12%18.93%19.98%10.31%12.40%23.36%19.27%8.73%9.19%-6.07%-10.91%10.09%-12.15%-13.06%-14.97%-21.03%-23.95%-23.74%-6.18%-7.14%31.45%35.68%39.94%39.13%39.46%42.50%43.82%50.11%
Total Debt Growth (5y) 20.55%33.33%125.52%60.21%35.22%33.70%33.93%3.23%8.74%10.00%-3.62%9.79%8.59%10.01%12.84%15.46%15.92%14.37%11.19%11.80%7.00%4.76%-3.19%-3.66%1.24%0.34%-4.86%-6.17%-12.55%-3.90%6.50%15.71%15.80%14.90%11.27%9.64%10.39%12.26%15.45%
Total Debt (QoQ) -89.78%447.02%70.88%7.80%13.92%268.32%7.02%1.01%-2.21%-0.92%2.25%-2.38%-3.18%-6.65%-5.17%-1.46%0.21%-1.25%10.02%1.45%41.45%-1.03%-26.81%1.90%14.89%0.19%38.80%6.99%-49.50%90.03%-3.21%4.17%9.93%4.69%-3.25%-7.90%-12.94%1.47%-11.63%-8.73%-4.69%-3.43%-6.18%-2.56%-11.93%-6.50%-2.42%71.49%-15.59%187.79%-2.83%0.15%-6.34%-2.74%0.10%0.15%0.15%