|
Revenue
|
0.16B | 0.14B | 0.16B | 0.20B | 0.24B | 0.21B | 0.20B | 0.23B | 0.28B | 0.29B | 0.32B | 0.35B | 0.35B | 0.33B | 0.35B | 0.45B | 0.43B | 0.36B | 0.36B | 0.47B | 0.48B | 0.40B | 0.04B | 0.01B | 0.31B | 0.25B | 0.23B | 0.25B | 0.23B | 0.19B | 0.17B | 0.24B | 0.25B | 0.19B | 0.19B | 0.31B | 0.29B | 0.23B | 0.23B | 0.27B | 0.24B | 0.19B | 0.18B | 0.24B | 0.20B | 0.14B | 0.15B | 0.18B | 0.20B | 0.18B | 0.21B | 0.29B | 0.28B | 0.27B | 0.23B | 0.24B | 0.24B | 0.20B | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.19B | 0.18B | 0.17B |
|
Cost of Revenue
|
| | | | | | 0.14B | 0.17B | 0.22B | 0.20B | 0.23B | 0.37B | 0.28B | 0.26B | 0.29B | 0.38B | 0.35B | 0.28B | 0.28B | 0.38B | 0.40B | 0.32B | | | 0.20B | 0.15B | 0.14B | 0.15B | 0.13B | 0.10B | 0.10B | 0.15B | 0.16B | 0.12B | 0.12B | 0.19B | 0.19B | 0.14B | 0.15B | 0.17B | 0.15B | 0.10B | 0.09B | 0.15B | 0.11B | 0.06B | 0.08B | 0.11B | 0.11B | 0.11B | 0.13B | 0.18B | 0.17B | 0.16B | 0.15B | 0.14B | 0.14B | 0.10B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.09B | 0.08B | 0.08B |
|
Gross Profit
|
| | | | | | 0.05B | 0.06B | 0.06B | 0.09B | 0.09B | -0.03B | 0.07B | 0.07B | 0.07B | 0.08B | 0.09B | 0.08B | 0.07B | 0.09B | 0.09B | 0.09B | | | 0.10B | 0.10B | 0.09B | 0.10B | 0.10B | 0.09B | 0.08B | 0.09B | 0.09B | 0.07B | 0.07B | 0.12B | 0.10B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.08B | 0.08B | 0.07B | 0.09B | 0.08B | 0.08B | 0.10B | 0.11B | 0.11B | 0.08B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B |
|
Amortization - Intangibles
|
| | | | | | | | | | | | 0.00B | 0.00B | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Other Operating Expenses
|
0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.18B | 0.20B | 0.26B | 0.25B | 0.28B | 0.42B | 0.32B | 0.31B | 0.33B | 0.43B | 0.40B | 0.33B | 0.34B | | 0.45B | 0.38B | | 0.00B | 0.27B | 0.22B | 0.20B | 0.23B | 0.19B | 0.17B | 0.16B | 0.23B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.15B | 0.15B | 0.17B | 0.16B | 0.15B |
|
Operating Expenses
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.19B | 0.21B | 0.27B | 0.25B | 0.28B | 0.43B | 0.33B | 0.32B | 0.34B | 0.43B | 0.41B | 0.34B | 0.35B | 0.01B | 0.46B | 0.39B | | 0.00B | 0.28B | 0.23B | 0.21B | 0.24B | 0.20B | 0.18B | 0.17B | 0.24B | 0.23B | 0.18B | 0.20B | 0.32B | 0.28B | 0.22B | 0.23B | 0.25B | 0.23B | 0.18B | 0.17B | 0.22B | 0.19B | 0.13B | 0.15B | 0.18B | 0.18B | 0.18B | 0.20B | 0.26B | 0.25B | 0.25B | 0.24B | 0.23B | 0.23B | 0.18B | 0.16B | 0.16B | 0.16B | 0.17B | 0.16B | 0.16B | 0.18B | 0.17B | 0.16B |
|
Operating Income
|
0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | -0.00B | 0.03B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
EBIT
|
0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | -0.00B | 0.03B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non Operating Income
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.06B | -0.01B | -0.02B | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.02B | -0.01B |
|
EBT
|
0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.07B | 0.01B | 0.02B | 0.01B | 0.00B | -0.04B | 0.01B | -0.00B | | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.02B | 0.01B | 0.00B | -0.02B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | -0.01B | 0.00B | -0.00B | -0.01B |
|
Tax Provisions
|
0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Profit After Tax
|
0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | -0.04B | 0.01B | 0.00B | | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.02B | 0.01B | 0.00B | -0.02B | 0.02B | 0.02B | -0.01B | 0.04B | 0.00B | -0.00B | -0.19B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B |
|
Equity Income
|
-0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.05B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Income from Continuing Operations
|
0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.07B | 0.01B | 0.02B | 0.01B | -0.00B | -0.04B | 0.01B | -0.00B | | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.02B | 0.01B | 0.00B | -0.02B | 0.00B | 0.01B | -0.01B | -0.01B | 0.00B | -0.00B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B |
|
Consolidated Net Income
|
0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.05B | 0.00B | 0.00B | -0.18B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B |
|
Income towards Parent Company
|
0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.02B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.05B | 0.00B | 0.00B | -0.18B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | -0.00B | -0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B |
|
Preferred Dividend Payments
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.02B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B |
|
Net Income towards Common Stockholders
|
0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.07B | 0.01B | 0.02B | 0.01B | 0.00B | -0.04B | 0.01B | -0.00B | | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | -0.01B | -0.00B | 0.02B | 0.01B | 0.00B | -0.02B | 0.02B | 0.01B | -0.01B | 0.04B | -0.00B | -0.00B | -0.19B | 0.01B | 0.01B | 0.01B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | -0.03B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B |
|
EPS (Basic)
|
0.28 | 0.49 | 0.26 | 0.16 | 0.03 | 0.10 | 0.19 | 0.30 | 0.31 | 0.37 | 0.20 | 0.05 | 0.39 | 0.25 | 3.07 | 0.23 | 0.61 | 0.33 | 0.01 | -1.45 | 0.43 | -0.03 | | -0.06 | 0.37 | 0.19 | -0.02 | 0.08 | 0.33 | -0.14 | -0.03 | 0.49 | 0.36 | 0.03 | -0.42 | 0.48 | 0.33 | -0.18 | 0.99 | -0.02 | -0.09 | -4.81 | 0.33 | 0.17 | 0.22 | -0.06 | -0.27 | -0.06 | 0.06 | -0.17 | -0.17 | 0.27 | 0.29 | 0.17 | -0.71 | -0.01 | -0.13 | 0.03 | -0.03 | 0.02 | 0.08 | 0.09 | -0.08 | -0.22 | -0.03 | -0.06 | -0.21 |
|
EPS (Weighted Average and Diluted)
|
0.28 | 0.49 | 0.26 | 0.16 | 0.04 | 0.10 | 0.19 | 0.30 | 0.00 | 0.08 | 0.20 | 0.36 | 0.39 | 0.24 | 3.07 | 0.23 | 0.61 | 0.33 | 0.01 | -1.45 | 0.43 | -0.03 | | -0.07 | 0.37 | 0.19 | -0.02 | 0.08 | 0.33 | -0.14 | -0.03 | 0.49 | 0.36 | 0.03 | -0.42 | 0.48 | 0.32 | -0.18 | 0.99 | -0.02 | -0.09 | -4.81 | 0.33 | 0.17 | 0.22 | -0.06 | -0.27 | -0.06 | 0.06 | -0.17 | -0.17 | 0.27 | 0.29 | 0.17 | -0.71 | -0.01 | -0.13 | 0.03 | -0.03 | 0.02 | 0.08 | 0.09 | -0.08 | -0.22 | -0.03 | -0.06 | -0.21 |
|
Shares Outstanding (Weighted Average)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Shares Outstanding (Diluted Average)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 18.76B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
EBITDA
|
0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | -0.00B | 0.03B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | -0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Tax Rate
|
0.01% | | 2.34% | 10.82% | | | 0.02% | 13.45% | 3.10% | 2.79% | 4.79% | 72.77% | 13.29% | 11.65% | 0.75% | 2.64% | 1.85% | 3.30% | | 0.40% | 2.54% | | | | 1.74% | 2.86% | 6.01% | 3.42% | 0.32% | | | 1.70% | 1.31% | 1.30% | | | 1.09% | | | 11.31% | | | 1.76% | 4.71% | 3.79% | | | | 8.12% | | | 10.51% | 11.84% | 23.57% | | | | 47.95% | | 81.64% | 19.56% | 31.92% | | | | | |