Martin Midstream Partners Growth Metrics (2009-2025) | MMLP

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Nov2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 41,859.29%92,305.15%98,287.62%-99.96%-28.53%17.27%7.63%-10.83%23.76%7.10%9.23%35.98%-4.74%3.02%18.43%34.15%12.85%-6.23%-4.94%-4.36%-0.84%-9.96%-8.59%-6.89%54.28%0.16%-0.63%-11.78%-14.35%-9.58%-42.52%-37.23%-37.86%-44.09%-11.92%-9.37%-13.12%-6.86%-6.50%-1.93%0.04%0.68%10.28%2.24%3.27%-5.44%-20.96%-19.12%-14.94%-5.67%6.42%9.23%5.72%4.17%-3.63%-8.05%
Assets Growth (3y) 618.64%950.88%949.73%-92.09%-5.55%8.97%11.67%13.96%13.44%19.38%5.65%9.02%8.31%6.16%7.08%4.24%-0.65%-5.44%-4.78%-7.73%9.43%-6.58%-19.48%-19.81%-6.36%-20.30%-20.47%-20.53%-22.67%-22.20%-22.07%-17.68%-18.56%-19.37%-3.16%-3.14%-3.54%-3.93%-6.59%-6.75%-4.22%-3.52%-2.48%-3.34%-2.44%-2.42%-6.76%-6.69%
Assets Growth (5y) 337.55%334.35%-77.18%0.85%10.23%8.36%7.73%7.67%4.56%4.87%8.66%12.53%3.16%2.91%-0.34%10.16%0.51%-10.95%-15.63%-15.25%-14.88%-6.69%-15.75%-15.53%-14.45%-6.52%-13.84%-12.30%-12.83%-13.73%-14.83%-16.23%-14.34%-13.85%-14.10%-5.25%-4.30%-4.19%-2.72%-3.53%-4.02%
Assets (QoQ) -52.30%2.24%248,192,671.08%-99.97%5.05%8.86%2.85%-39.24%72.37%-0.08%-14.80%-15.66%49.17%1.90%6.07%-40.92%61.32%17.15%-1.44%-0.71%-41.54%63.91%-0.09%-0.10%-39.38%48.83%1.44%1.76%0.44%-3.39%0.64%-9.66%-2.49%2.00%-36.03%-1.34%-3.47%-8.24%0.78%1.52%-7.46%-1.63%1.17%6.48%-5.60%-0.99%10.81%-1.29%-4.64%-9.35%-7.38%1.01%0.29%0.53%4.49%3.68%-2.93%-0.95%-3.33%-1.07%
Capital Expenditures Growth (1y) 75.84%183.16%183.70%3,105.54%528.06%30.44%293.80%-33.65%108.64%39.32%4.57%40.83%-52.59%-31.63%98.10%13.10%76.87%-22.32%-38.61%33.81%-30.16%-66.60%-66.61%-62.56%25.92%153.91%39.05%155.63%-55.62%-26.54%-55.79%-59.91%26.68%15.38%48.49%84.72%-9.00%-46.50%-37.15%-76.71%-21.32%-30.16%-6.24%257.83%-17.34%96.52%34.88%-26.32%114.96%29.52%45.11%55.04%31.87%19.27%-11.89%-49.66%-57.31%-32.25%
Capital Expenditures Growth (3y) 60.79%51.99%75.95%211.01%84.05%7.51%101.30%3.81%18.99%-25.32%-9.45%-15.68%-24.79%5.54%-8.81%-53.42%-26.99%-18.57%8.60%-26.92%-14.59%-41.01%-27.33%-10.88%29.11%-2.99%23.70%-20.02%-23.17%-25.56%-44.34%-3.20%-24.46%-4.36%15.46%-16.04%-9.78%-7.37%-15.01%11.82%21.14%22.43%59.89%32.82%44.80%19.92%-16.84%6.57%1.53%
Capital Expenditures Growth (5y) 25.85%30.79%41.74%6.17%19.81%-16.85%3.06%-6.30%-26.86%-27.51%-26.90%-8.17%-12.65%-27.70%2.39%-15.78%-28.37%-16.79%-21.22%-1.05%-14.77%-17.40%-28.14%-30.25%-12.71%-4.26%-11.66%9.54%-19.76%-9.05%-12.20%-14.59%10.01%1.88%11.36%11.95%10.90%2.55%0.32%-13.68%-4.67%7.51%
Capital Expenditures (QoQ) 6.45%56.50%63.31%-61.78%422.04%-56.21%1,217.53%-76.96%-1.86%32.18%121.98%-27.54%-34.47%-0.79%198.97%-75.61%-5.50%187.43%47.79%16.81%-19.89%112.20%-32.61%-39.03%-61.69%112.15%-24.43%105.02%-22.75%16.18%38.92%-64.41%27.88%-30.08%25.96%12.48%16.48%-10.02%56.70%-44.59%-31.52%5.70%-41.94%87.22%-39.21%41.89%121.61%-56.75%44.52%-2.62%21.05%26.17%-12.92%9.11%29.34%7.32%-21.24%-19.40%-26.10%-8.99%24.99%
Cash & Equivalents Growth (1y) -25.22%-37.78%0.54%-90.13%91.07%-98.88%-95.03%84.52%-22.83%58.21%36.04%391.87%-40.41%784.61%
Cash & Equivalents Growth (3y) 3.31%-77.71%-37.19%131.13%-27.31%53.11%-24.24%
Cash & Equivalents Growth (5y) -11.31%55.22%23.81%80.05%
Cash & Equivalents (QoQ) 20.19%-38.12%0.54%0.00%0.00%0.00%-90.13%1,835.37%-99.41%341.79%266.55%709.40%-98.79%-39.79%76.54%
Cash from Investing Activities Growth (1y) -80.81%-139.69%-200.55%-2,080.02%-52.42%-4,039.88%-120.40%-119.61%-4.80%62.90%1,246.36%-166.41%-119.49%-7.32%-120.50%80.11%-433.11%257.45%65.51%-175.69%98.04%204.24%393.74%-27.54%236.28%-198.18%-108.20%29.30%-1,354.92%1,748.22%117.32%-85.21%1,172.42%-95.33%-194.86%81.46%-103.41%-95.33%1,641.27%33.52%18.62%-1,067.00%-136.56%-171.30%24.84%-94.60%71.99%62.85%-119.33%-20.47%-611.32%-312.40%-114.36%-38.32%19.88%64.25%71.02%16.48%
Cash from Investing Activities Growth (3y) -42.41%-100.79%327.15%-403.37%-51.92%-154.50%-73.01%22.94%-28.52%39.03%-25.43%-26.90%57.20%38.11%66.95%30.50%-14.97%26.19%-38.95%30.49%166.23%26.86%-18.64%470.22%-8.92%-26.27%37.61%-87.42%26.74%65.48%38.88%33.26%-26.43%-94.38%30.58%-26.43%-42.24%-16.43%12.49%-10.29%-191.11%-39.73%-60.78%-52.32%-48.01%-16.87%18.18%-10.87%-11.65%
Cash from Investing Activities Growth (5y) -4.75%-105.75%25.38%-97.84%-2.03%14.44%11.42%57.19%20.33%21.18%7.88%15.47%-15.38%54.79%26.55%9.19%41.14%-14.76%26.52%-17.44%34.27%15.29%21.15%27.10%-38.43%-18.54%-15.73%15.22%-36.87%7.55%23.66%25.46%13.30%-15.43%-66.12%12.52%-15.97%-28.20%-55.17%0.25%3.58%-94.99%
Cash from Investing Activities (QoQ) 134.33%-170.54%23.17%-871.63%92.46%-434.24%-457.29%32.07%-104.68%71.56%-455.27%67.58%27.54%978.80%-229.05%73.29%64.57%-67.84%-849.60%-308.01%80.51%-131.13%19.22%94.60%1,134.55%551.27%-135.07%105.77%-845.35%45.58%-202.24%-2.36%1,078.95%-99.43%-3,332.95%692.69%-95.74%-111.62%-532.03%-8.85%105.84%3,737.75%-127.26%-33.24%30.63%-45.09%-102.32%63.09%-79.60%79.12%-168.32%-117.92%1.35%-23.31%-55.56%-13.27%36.34%28.57%30.59%8.15%-83.44%
Cash from Operations Growth (1y) -39.23%-72.81%169.16%-161.68%147.22%-44.23%0.88%-1,746.65%-102.67%1,069.03%-216.92%141.98%9,976.13%-70.27%68.42%-43.75%-332.85%15.98%449.13%-6.25%-48.35%-246.81%-29.42%24.76%-136.40%-39.51%-15.45%4.96%191.64%-34.90%45.58%-31.56%-182.22%71.97%-16.97%10.56%96.75%-269.54%-9.09%-91.41%948.29%27.42%5.48%636.25%-96.59%-144.48%-31.64%73.62%65,044.74%116.13%-4.56%-79.48%-76.11%-316.06%34.28%-159.54%161.37%92.30%
Cash from Operations Growth (3y) -26.83%21.02%-72.97%68.47%86.89%24.69%-33.37%14.09%-116.12%305.00%34.21%31.51%39.46%-15.11%61.33%-8.43%10.70%13.09%7.08%-44.36%-68.25%-4.58%-3.59%-31.51%19.20%0.73%-7.40%70.96%-11.80%3.19%-59.80%-39.02%9.07%-7.31%-11.26%26.19%-87.17%-13.13%3.15%475.14%31.74%-11.71%37.91%74.37%5.20%-4.32%-30.30%640.94%70.06%
Cash from Operations Growth (5y) 17.41%-26.41%33.61%73.58%-20.21%87.26%10.06%70.94%-19.83%22.90%138.62%-19.67%10.90%10.11%-4.34%6.97%-19.13%-0.52%13.14%-1.46%-14.92%-37.20%-8.09%-38.91%-40.33%-7.19%-0.40%-12.88%14.95%-19.92%-4.55%-3.65%38.15%18.09%-12.28%-24.28%28.19%-17.97%-3.43%-16.37%160.32%45.61%
Cash from Operations (QoQ) -28.62%-23.30%-47.51%111.48%-68.06%659.27%-112.03%947.55%-92.80%1,273.53%-320.20%98.77%3,250.13%-237.38%179.05%188.69%-90.52%-245.91%-139.26%18.18%-84.41%681.80%-34.89%-34.89%-144.30%475.83%15.09%-119.00%-69.78%327.78%42.87%-83.41%-349.93%345.82%-32.84%-119.92%14.78%828.11%-10.57%-100.59%-9,586.69%279.13%-91.55%-42.11%-928.82%360.32%-41.05%-99.73%-59,582.89%172.79%49.72%0.50%-85.27%330.71%-67.81%17.00%-233.18%367.68%-114.27%613.62%-103.92%
Dividends Paid - Common Growth (1y) -10.94%-22.29%-22.29%511.38%212.99%214.00%213.99%-205.57%30.72%17.55%17.55%-46.72%7.78%8.49%9.21%1.97%3.22%55.40%53.24%0.44%-0.01%0.00%-45.80%-45.77%-41.20%-41.21%8.44%8.39%-0.04%-0.03%-0.02%0.04%-49.89%-49.90%-49.89%-87.47%-74.91%-97.98%-98.01%-91.98%-91.93%-0.51%1.02%0.51%-0.50%1.02%0.00%0.00%0.51%-0.50%0.00%0.51%0.00%0.51%0.00%0.00%0.00%0.50%
Dividends Paid - Common Growth (3y) 53.81%53.81%53.81%-85.39%53.15%51.16%51.30%12.84%9.60%19.53%19.73%19.73%34.65%16.76%16.51%16.26%-5.41%-3.42%-16.11%-16.24%-16.24%-16.24%-16.22%-33.47%-33.47%-18.40%-48.59%-49.91%-78.39%-78.46%-78.42%-78.35%-78.42%-78.39%-78.39%-72.79%-72.74%-72.79%-56.81%-56.79%0.00%0.34%0.34%0.00%0.34%0.00%0.17%0.17%0.17%
Dividends Paid - Common Growth (5y) 30.61%30.85%35.23%33.87%33.87%-7.32%17.53%15.07%15.07%18.65%-1.44%0.18%0.18%17.71%-1.32%-1.45%-1.58%-1.70%-14.71%-40.59%-40.61%-64.14%-64.21%-64.17%-64.10%-64.17%-59.46%-59.46%-60.12%-60.08%-60.11%-60.11%-60.07%-60.11%-60.11%-60.07%-54.16%-54.15%-54.20%-39.51%-39.55%0.20%
Dividends Paid - Common (QoQ) 0.01%-0.01%0.01%-10.95%-10.22%-0.01%436.37%-69.53%11.21%0.00%-411.51%137.74%0.00%0.00%-488.80%127.72%0.66%0.66%1.90%0.48%0.00%0.00%-0.04%0.04%0.00%-45.79%-0.01%8.47%-0.01%-0.01%-0.05%0.04%0.00%0.00%0.01%-49.90%-0.02%0.03%-75.00%0.37%-91.97%-1.01%0.51%1.02%-1.01%0.51%0.00%0.00%0.51%-0.50%0.00%0.51%-0.50%0.00%0.51%0.00%0.00%-0.50%0.51%0.00%0.50%
EBITDA Margin Growth (1y) -173.00-717.0014.00-591.00216.00-22.00-108.00696.0040.00168.00173.0081.0036.00-38.00-102.0092.00-99.00-91.00304.00335.00270.00-243.00-7.00677.00-139.0023.00-756.00-246.00-226.00-364.00462.00-437.00-314.0070.001,199.00210.00384.00299.00-709.00-83.00-4.00-152.00-336.00240.00131.00391.00-920.00-222.00-196.0081.001,366.00268.00274.00194.00-92.00-551.00-242.00-256.00-331.00
EBITDA Margin Growth (3y) 83.00-571.0078.00186.00293.00108.00-38.00869.00-22.0039.00241.00206.0074.00133.00474.001.00169.00718.00434.00115.00-95.00-584.00-300.00-6.00-679.00-271.00905.00-474.00-155.004.00952.00-311.0067.00217.00154.00367.00511.00537.00-1965.00-65.00-69.00320.00110.00287.00209.00666.00354.00-504.00-164.0019.00943.00
EBITDA Margin Growth (5y) 20.00-700.00497.00352.00138.00910.00551.00131.00240.00891.00372.00-14.00-689.00563.00110.00-340.00-125.0034.00-105.00-179.00-25.00-216.00190.00120.00-298.00-125.00-140.00-317.00-28.00243.00-304.00-292.002.00688.00600.00413.00589.00812.00-691.00-347.00-36.00258.00-313.00
EBITDA Margin (QoQ) 662.00-766.00-157.0088.00118.00-35.00-762.00895.00-120.00-122.0042.00240.008.00-117.00-49.00195.00-67.00-181.00145.004.00-59.00-27.00-249.0010.00537.00-540.00-13.00694.00-280.00-378.00-792.001,203.00-259.00-516.0034.00304.00-135.00-133.001,164.00-686.0039.00-218.00156.00-60.00118.00-366.00-28.00517.009.00-107.00-1339.001,215.0035.00170.00-54.00117.0041.0090.00-340.00-342.00350.0076.00-415.00
EBIT Growth (1y) -4.34%-42.96%27.09%427.45%96.63%30.92%19.14%-51.98%33.02%61.25%77.03%63.27%32.39%-0.26%-21.95%26.01%-6.45%-6.10%0.83%9.07%-1.47%-47.75%-23.75%109.53%-2.19%6.19%-148.39%2.97%-12.50%-58.78%222.32%-51.90%-53.88%11.61%368.81%25.98%62.40%58.88%-56.75%-33.83%0.55%-4.11%-25.97%116.36%62.24%181.54%-250.18%-35.80%-31.22%-19.36%220.09%3.73%2.23%14.99%-13.96%-60.30%-19.52%-25.31%-45.51%
EBIT Growth (3y) 35.76%6.39%38.91%60.51%51.29%28.17%18.07%-0.40%18.11%14.73%7.69%0.71%-9.52%-9.49%-2.41%-18.81%-10.22%7.23%-0.95%-15.42%-5.53%-38.85%-23.30%1.25%-26.65%-21.24%40.52%-14.55%-13.14%-9.92%64.86%-26.26%-9.02%19.36%14.50%21.73%38.37%62.48%-35.37%-2.77%3.92%29.60%10.11%12.95%4.49%37.69%15.77%-35.82%-17.29%-11.53%36.85%
EBIT Growth (5y) 25.38%2.43%26.71%16.62%9.33%-10.28%10.35%-2.96%0.00%20.46%3.77%-10.73%-17.85%9.85%-4.48%-25.20%-15.60%-9.39%-17.08%-22.57%-8.78%-16.52%-1.76%-2.86%-8.41%-5.74%-2.34%-2.23%1.35%14.56%-22.49%-11.05%-3.42%31.02%22.04%3.73%13.25%31.80%-13.05%-17.66%-1.59%13.33%-8.94%
EBIT Margin Growth (1y) -173.00-717.0014.00-591.00216.00-22.00-108.00696.0040.00168.00173.0081.0036.00-38.00-102.0092.00-99.00-91.00304.00335.00270.00-243.00-7.00677.00-139.0023.00-756.00-246.00-226.00-364.00462.00-437.00-314.0070.001,199.00210.00384.00299.00-709.00-83.00-4.00-152.00-336.00240.00131.00391.00-920.00-222.00-196.0081.001,366.00268.00274.00194.00-92.00-551.00-242.00-256.00-331.00
EBIT Margin Growth (3y) 83.00-571.0078.00186.00293.00108.00-38.00869.00-22.0039.00241.00206.0074.00133.00474.001.00169.00718.00434.00115.00-95.00-584.00-300.00-6.00-679.00-271.00905.00-474.00-155.004.00952.00-311.0067.00217.00154.00367.00511.00537.00-1965.00-65.00-69.00320.00110.00287.00209.00666.00354.00-504.00-164.0019.00943.00
EBIT Margin Growth (5y) 20.00-700.00497.00352.00138.00910.00551.00131.00240.00891.00372.00-14.00-689.00563.00110.00-340.00-125.0034.00-105.00-179.00-25.00-216.00190.00120.00-298.00-125.00-140.00-317.00-28.00243.00-304.00-292.002.00688.00600.00413.00589.00812.00-691.00-347.00-36.00258.00-313.00
EBIT Margin (QoQ) 662.00-766.00-157.0088.00118.00-35.00-762.00895.00-120.00-122.0042.00240.008.00-117.00-49.00195.00-67.00-181.00145.004.00-59.00-27.00-249.0010.00537.00-540.00-13.00694.00-280.00-378.00-792.001,203.00-259.00-516.0034.00304.00-135.00-133.001,164.00-686.0039.00-218.00156.00-60.00118.00-366.00-28.00517.009.00-107.00-1339.001,215.0035.00170.00-54.00117.0041.0090.00-340.00-342.00350.0076.00-415.00
EBIT (QoQ) 101.85%-62.02%-25.82%68.22%20.35%-15.37%207.85%-37.29%-19.87%-22.99%24.09%73.70%-2.86%-15.45%14.45%40.85%-26.82%-33.84%84.77%4.57%-26.54%-20.53%-38.70%14.57%76.53%-57.86%-10.53%214.82%-17.60%-54.25%-140.77%769.95%-29.98%-78.45%20.98%163.47%-32.87%-47.85%408.20%-29.20%-13.46%-48.97%38.35%8.31%31.51%-51.34%6.81%216.55%-1.39%-15.56%-156.98%235.32%5.66%-1.01%-15.15%16.88%4.13%11.36%-36.51%-46.08%111.11%3.34%-53.68%
EBT Growth (1y) -65.55%-74.16%14.98%1,916.63%300.33%143.87%-1.88%-82.96%73.39%25.63%1,487.89%138.49%33.44%-9.47%-99.74%-642.03%-29.10%-110.66%46.23%1,232.33%-7.44%-111.05%-128.02%161.39%-13.79%182.74%-1,713.61%-84.40%-0.80%-1,030.24%54.01%-37.24%-129.75%-7.02%273.31%298.06%325.55%85.83%-177.45%-133.54%-70.17%-301.77%42.97%616.25%376.36%252.25%-339.01%-82.74%-124.97%-75.97%98.96%35.19%225.16%167.31%-725.27%-397.51%-97.94%-105.82%-241.63%
EBT Growth (3y) 33.73%-7.49%161.66%101.60%110.01%40.50%-65.46%-61.37%17.94%-28.49%11.43%3.01%-64.15%-1.89%-1.36%-28.73%-90.24%34.91%5.28%44.79%-7.50%-41.79%-63.08%-36.51%-31.12%-101.96%154.35%-26.95%-12.68%-50.52%14.85%-41.58%-41.50%15.23%8.52%90.32%73.30%42.05%-57.93%-33.14%-33.04%51.39%70.32%47.43%14.19%43.87%27.68%-39.15%-81.38%-26.77%33.48%
EBT Growth (5y) 17.74%-15.73%57.21%27.34%-6.41%-17.43%17.30%-16.56%-17.13%42.56%2.00%-36.91%-17.44%-17.37%-3.88%-24.79%-111.92%15.38%-18.58%-59.44%-11.88%-16.31%-38.72%-18.55%-29.74%-36.21%-44.89%-7.56%-1.11%53.87%-9.10%-5.68%-17.48%17.32%48.83%9.97%24.59%20.65%-16.73%-26.21%-60.87%25.56%5.92%
EBT Margin Growth (1y) -246.00-755.00-16.00-320.00181.00119.00-96.00364.00103.0027.001,899.0072.0026.00-46.00-2035.00-1000.00-141.00-279.00322.00461.00143.00-500.00-201.00486.00-164.00115.00-823.00-664.00-75.00-462.00544.00-26.00-637.00-122.001,091.00223.00630.00432.00-1443.00-418.00-325.00-208.00403.00552.00330.00632.00-859.00-337.00-599.00-218.001,125.0070.00358.00195.00-116.00-644.00-221.00-319.00-324.00
EBT Margin Growth (3y) 38.00-609.001,787.00115.00310.00100.00-232.00-564.00-12.00-297.00207.00136.00-1893.00109.00324.00-318.00-59.001,595.00300.0076.00-97.00-847.00-480.00-203.00-877.00-469.00812.00-467.00-83.00-152.00191.00-221.00-332.00102.0051.00357.00636.00856.00-1899.00-203.00-594.00207.00669.00285.0089.00609.00150.00-911.00-462.00-342.00684.00
EBT Margin Growth (5y) -76.00-934.00491.00282.00-90.00545.00453.00-337.00-195.00667.00185.00-249.00-2917.00-68.0084.00-665.00-338.00906.00-413.00-508.00-104.00-537.00-832.00-399.00-572.00-244.00-229.00-333.00-77.00272.00-264.00-6.00-601.00516.00317.0090.00394.00833.00-890.00-777.00-456.0083.00229.00
EBT Margin (QoQ) 590.00-657.00-209.0030.0080.0083.00-514.00531.0018.00-131.00-54.00270.00-58.001,740.00-1881.00224.00-129.00-249.00-846.001,084.00-267.00-128.00-289.00122.00439.00-771.0010.00808.00-212.00-492.00-928.00967.00377.00-878.0078.00398.00-235.00-363.001,291.00-470.00172.00-561.00-584.00555.00266.00-444.0026.00704.0044.00-143.00-1464.001,226.00-219.00239.00-122.00171.0070.0076.00-433.00-357.00493.00-22.00-438.00
EBT (QoQ) 142.95%-68.16%-78.08%103.17%82.24%41.67%284.45%-59.67%11.02%-43.00%-33.25%310.50%-19.56%620.47%-89.97%129.68%-45.43%-97.90%-20,654.45%130.04%-108.21%-36.45%-69.62%105.44%133.37%-107.59%22.96%2,016.61%-23.03%-92.72%-1,788.72%116.49%389.35%-168.27%16.51%122.50%-331.98%-145.57%235.21%-48.32%31.45%-115.42%-639.28%77.62%216.89%-307.72%-4.93%302.62%7.86%-33.61%-402.58%107.96%-256.07%163.89%-113.14%1,131.50%44.50%36.45%-140.58%-271.86%101.00%-484.52%-2,282.97%
Enterprise Value Growth (1y) 57.49%61.77%41.88%-96.09%-142.68%65.27%84.84%0.06%42.49%93.68%-94.30%-1,033.09%47.15%79.14%-49.44%-784.61%15.46%99.99%-82.93%98.67%-500.00%-1,358.33%
Enterprise Value Growth (3y) 15.97%79.67%-86.94%-36.30%35.70%38.27%-134.29%14.95%71.90%37.59%91.25%31.42%-162.84%72.58%47.30%-5.27%
Enterprise Value Growth (5y) 22.80%50.00%-21.24%50.99%40.86%-18.40%59.99%1.98%-121.05%76.10%49.05%51.88%-12.53%
Enterprise Value (QoQ) -9.83%20.29%1,870.23%-102.74%1.21%-21.17%218.94%-270.46%85.86%47.10%884.80%-197.97%98.45%14.83%87.49%-179.48%92.21%-3,447.19%96.93%-37.11%0.00%-20,897.74%99.71%-3,650.00%
EPS (Basic) Growth (1y) -85.71%-78.91%-26.92%86.93%-99.22%-18.43%3.66%-78.09%127,321.02%190.09%1,459.41%365.04%54.99%36.66%-99.77%-575.50%-29.14%-109.79%-15.52%689.05%-10.01%-174.50%-41.20%523.29%7.86%117.56%-1,509.44%-2.14%-8.62%-824.80%339.36%-104.75%-128.48%-2,534.14%-66.39%828.69%337.64%98.75%-180.84%-135.83%-72.73%-183.33%37.04%550.00%383.33%200.00%-317.65%-103.70%-144.83%-82.35%95.77%300.00%161.54%200.00%-166.67%-1,223.19%-137.50%-166.67%-162.50%
EPS (Basic) Growth (3y) 12.15%-20.69%127.75%23.96%148.28%47.88%-66.66%-89.87%1,018.52%-33.66%-2.47%-7.63%-26.12%-36.09%-18.63%-34.43%-78.25%32.80%-6.40%40.45%-3.92%-43.39%283.48%-31.80%-31.63%-222.48%146.34%-30.29%-14.80%-63.62%13.36%-28.54%-43.06%2.38%-29.49%139.57%72.50%26.73%-60.39%-27.23%-37.35%35.72%51.93%32.64%10.06%36.25%22.22%-41.48%-28.13%-33.01%33.37%
EPS (Basic) Growth (5y) 9.15%-15.63%55.74%13.27%-15.95%-23.27%303.07%-29.93%-16.34%49.89%-2.07%-36.52%-16.38%9.75%-11.89%-20.56%169.11%56.32%-17.22%-171.37%-9.70%-18.24%-71.37%-22.48%-28.88%-3.44%-45.81%-11.39%-4.00%46.48%-11.33%-15.11%-19.14%16.70%-15.21%23.48%23.42%15.08%-17.50%-27.29%-16.40%0.00%4.90%
EPS (Basic) (QoQ) 75.00%-46.94%-38.64%-74.93%158.30%83.90%56.95%-99.90%27,085.50%133.70%-66.83%504.60%-38.11%1,156.32%-90.11%101.50%-45.43%-97.89%-20,620.81%130.03%-107.54%-47.43%-109.48%534.11%315.90%-143.52%82.03%2,016.29%-28.03%-92.91%-1,746.64%216.52%-32.80%-156.21%643.80%-102.31%-302.89%-5,099.24%106.94%-49.87%31.39%-127.27%-350.00%77.78%200.00%-383.33%0.00%258.82%7.41%-41.38%-517.65%98.59%-1,200.00%123.08%-200.00%166.67%300.00%12.50%-188.89%-180.80%86.65%-100.00%-250.00%
EPS (Weighted Average and Diluted) Growth (1y) 86.97%-18.43%3.79%-78.09%127,305.82%190.08%1,459.29%365.01%54.96%36.57%-99.77%-575.57%-29.21%-109.78%-15.52%688.75%-9.93%-174.60%-41.35%523.91%7.76%117.55%-1,510.48%-2.22%-8.53%-825.77%339.29%-104.76%-128.49%-2,534.51%-66.38%828.99%337.64%98.75%-180.84%-135.83%-72.73%-183.33%37.04%550.00%383.33%200.00%-317.65%-103.70%-144.83%-82.35%95.77%300.00%161.54%200.00%-166.67%-1,223.19%-137.50%-166.67%-162.50%
EPS (Weighted Average and Diluted) Growth (3y) 23.96%47.85%-66.66%-89.87%1,018.06%-33.66%-2.50%-7.68%-26.12%-36.13%-18.63%-34.44%-78.25%32.80%-6.40%40.45%-3.89%-43.42%283.65%-31.81%-31.63%-222.52%146.39%-30.27%-14.77%-63.66%13.36%-28.55%-43.06%2.37%-29.49%139.60%72.50%26.73%-60.39%-27.23%-37.35%35.72%51.93%32.64%10.06%36.25%22.22%-41.48%-28.13%-33.01%33.37%
EPS (Weighted Average and Diluted) Growth (5y) 13.24%-15.95%-23.30%303.04%-29.93%-16.34%49.87%-2.09%-36.53%-16.38%9.71%-11.89%-20.56%169.13%56.32%-17.23%-171.43%-9.68%-18.25%-71.43%-22.49%-28.88%-3.45%-45.83%-11.38%-3.98%46.52%-11.33%-15.11%-19.14%16.70%-15.21%23.48%23.42%15.08%-17.50%-27.29%-16.40%0.00%4.90%
EPS (Weighted Average and Diluted) (QoQ) 83.68%57.14%-99.90%27,085.17%133.70%-66.83%504.55%-38.10%1,156.20%-90.11%101.47%-45.45%-97.89%-20,636.08%129.99%-107.54%-47.46%-109.48%534.07%316.50%-143.52%82.03%2,015.99%-28.06%-92.91%-1,749.08%216.33%-32.70%-156.22%643.70%-102.31%-303.05%-5,099.24%106.94%-49.87%31.39%-127.27%-350.00%77.78%200.00%-383.33%0.00%258.82%7.41%-41.38%-517.65%98.59%-1,200.00%123.08%-200.00%166.67%300.00%12.50%-188.89%-180.80%86.65%-100.00%-250.00%
FCF Margin Growth (1y) -1417.00-2281.00148.00678.00-143.00-73.00-894.00-4046.00-1380.00529.00-1750.002,231.002,282.00-291.0074.00-854.00-823.00643.002,689.0082.00-677.00-839.00-15.00734.00-2234.00-495.00-743.00-509.001,412.00102.001,097.00-51.00-1004.00496.00-314.00226.00329.00-1099.00509.00-1591.00333.00946.00-739.00601.006.00-1221.00-426.001,056.002,208.002,195.00139.00-1793.00-2083.00-1443.00761.00-531.001,453.001,031.00
FCF Margin Growth (3y) -2940.00-1826.00-2496.00-1137.00759.00164.00-2570.0048.00-585.002,072.001,575.001,345.002,490.00-128.001,189.00432.001,460.00-223.00307.00-1499.00-1231.00339.00174.00-1826.00104.0041.00-335.00737.00-500.001,293.00-1417.00-343.00344.00-543.00-765.00668.00-1374.00-655.0066.002,547.001,920.00-1025.00-136.00131.00-470.00475.00-1268.001,578.001,782.00
FCF Margin Growth (5y) -1511.00-2940.00548.002,030.00-1299.00675.00774.001,426.00-1244.004,706.002,888.00-1337.0011.001,732.0097.00367.0040.00899.00185.00481.00-2175.00-1834.00534.00-1192.00-1165.00-49.00-189.00-1325.001,076.00-775.00128.00241.001,872.001,317.00-830.00-1501.00793.00-622.00245.00-2258.001,917.001,507.00
FCF Margin (QoQ) -103.00-915.00-635.00237.00-968.001,515.00-106.00-584.00-898.00694.00-3258.002,082.001,011.00-1585.00723.002,133.00-1563.00-1219.00-1532.00514.00-1814.001,868.00-485.00-246.00-1976.002,692.00264.00-3214.00-237.002,444.00498.00-1292.00-1547.003,438.00-650.00-2245.00-46.002,628.00-111.00-2142.00-1473.004,236.00-2211.00-219.00-860.002,551.00-872.00-813.00-2087.003,346.00610.00338.00-2101.001,291.00-1322.0049.00-1461.003,496.00-2615.002,033.00-1883.00
FCF Payout Ratio Growth (1y) -147.43%532.91%13.07%54.45%227.08%-168.59%404.62%168.92%-154.20%549.64%-118.90%339.99%157.72%-151.84%-14.46%141.88%82.66%9.85%249.39%26.94%121.67%81.33%-41.28%-69.65%-146.40%64.70%48.48%26.83%708.27%11.35%-46.35%25.98%-112.71%-3.25%-34.73%-86.96%44.68%98.96%-97.92%161.88%81.71%-37.88%-5.49%-94.47%28.64%57.43%63.10%-56.49%110.91%-5,143.39%19.24%-2,787.24%-5,848.99%96.16%-34.59%86.88%102.72%-226.06%
FCF Payout Ratio Growth (3y) -19.45%148.53%20.60%50.09%33.84%-53.24%12.98%-8.87%26.06%52.31%-48.79%-204.64%-29.63%49.97%37.05%-66.47%-24.92%-15.39%-21.24%84.26%61.19%-22.37%-21.44%-33.12%31.38%-19.59%-40.72%24.65%78.79%-80.63%-24.51%-26.26%75.42%-76.61%-73.37%58.36%81.71%-68.26%-60.21%26.29%-213.37%22.49%-38.32%-64.78%5.00%8.35%-52.33%29.48%-87.26%
FCF Payout Ratio Growth (5y) 34.36%-3.72%25.04%-16.16%-74.71%25.04%1.08%27.27%-24.56%-2.08%20.97%-16.41%-13.26%-21.20%5.36%29.35%-7.62%-7.53%-3.51%-39.62%-19.53%77.10%-63.66%-30.21%-15.28%65.85%-60.03%-50.35%43.85%64.55%-59.28%-59.91%-74.88%19.82%-52.22%-17.30%14.66%58.49%-52.20%-17.32%15.12%-30.97%
FCF Payout Ratio (QoQ) -23.41%-66.63%-113.94%43.76%315.92%-133.46%-12.09%256.93%-216.53%248.61%-74.64%-223.42%1,066.70%-106.25%690.34%-83.81%-968.29%86.21%-162.26%-15.34%-1,414.90%107.27%56.74%47.84%-210.78%122.87%-19.00%-326.04%15.71%196.21%-30.81%984.05%-112.28%158.22%62.48%-209.41%0.24%136.80%-67.54%-564.12%98.12%173.24%3,996.67%-132.41%85.82%150.20%139.69%-518.22%91.54%292.36%-36.06%4.84%-4,166.59%104.37%-1,540.94%-124.28%97.28%174.49%-389.14%146.52%-425.44%
Free Cash Flow Growth (1y) -55.16%-128.25%40.67%-1,003.23%-11.09%-66.21%-62.58%-53.17%-341.18%126.14%-721.93%66.65%286.74%-309.28%4.59%-57.84%-495.16%41.46%202.58%-20.87%-54.89%-435.46%-7.69%78.70%-226.73%-66.52%-26.97%-14.54%116.43%-12.78%86.38%-20.59%-494.10%51.48%-23.22%-3.94%54.64%-93.26%-3.90%-96.94%55.87%27.84%6.89%1,717.72%-39.43%-137.31%-38.69%129.84%1,021.53%98.10%-16.14%-103.74%-101.74%-2,516.65%52.89%-661.95%3,773.56%69.18%
Free Cash Flow Growth (3y) -43.60%-50.30%-74.06%-87.70%58.80%3.12%-61.61%23.83%-48.22%46.02%133.78%60.70%48.38%-22.15%68.15%30.16%25.99%16.30%6.51%-54.54%-115.85%7.91%6.64%-41.29%3.05%1.48%-13.29%33.52%-1.88%11.20%-71.42%-40.76%12.21%-7.61%-18.84%34.65%-49.02%-14.28%8.55%97.22%68.09%-18.09%-52.73%39.31%-5.62%-7.71%-38.47%99.07%46.51%
Free Cash Flow Growth (5y) -5.42%-28.68%19.02%49.83%-16.45%21.49%16.27%28.52%-32.09%19.04%29.02%-56.22%11.55%23.34%-6.34%20.81%8.55%6.30%17.60%-1.62%-16.74%-56.64%-1.50%-48.66%-16.70%-4.91%1.43%-18.35%28.97%-12.61%-2.06%-0.49%58.92%50.25%-16.52%-15.39%46.28%-10.44%-4.19%-18.78%41.25%23.50%
Free Cash Flow (QoQ) -18.97%-39.98%-53.26%97.27%-151.05%398.88%-400.09%119.42%-195.43%167.29%-1,328.37%69.42%110.34%-1,700.79%34.14%271.23%-111.59%-629.84%-263.66%18.69%-107.61%1,474.65%-36.23%-32.34%-190.27%336.98%23.45%-147.99%-18.62%203.93%44.46%-90.77%-914.01%271.76%-38.45%-145.80%-0.22%371.81%-22.99%-121.62%-326.98%235.15%-97.55%-411.71%-598.14%300.21%-58.28%-123.91%-1,088.21%151.73%56.40%-4.13%-102.45%2,386.01%-106.97%55.41%-3,580.60%233.57%-134.76%314.97%-130.88%
Gross Margin Growth (1y) -1427.00-617.00-1322.0012,979.00-1265.00-1299.00172.00-13379.00-139.00-993.00-836.002,453.00-52.00179.0093.00-184.00-68.001,479.001,777.00917.00623.00493.00-24487.00-523.00-833.00-961.00152.00-330.00-71.0074.00-347.00246.00893.001,188.00461.00893.00934.00111.0071.00-244.00-1251.00-1063.00-421.00-431.00-126.00-504.00530.00428.00907.002,348.001,617.001,424.00808.00137.0063.00-358.00-183.00-337.00
Gross Margin Growth (3y) -2831.00-2909.00-1986.002,053.00-1456.00-2114.00-571.00-375.00-882.001,243.001,888.002,075.0026,472.002,212.002,332.002,476.001,873.001,567.0064.00-281.00-393.00-24682.00-606.00-11.00302.00266.00810.001,755.001,374.00185.00896.00575.00237.00111.00219.00-444.00-1455.00179.00-247.00-471.00782.001,726.001,421.001,589.001,981.002,210.001,493.001,532.002,148.00
Gross Margin Growth (5y) -3067.00-2798.00-161.00-404.001,411.0015,546.002,021.001,518.001,733.004,439.001,637.001,678.001,608.002,138.001,360.001,428.001,589.001,790.002,388.001,204.001,545.00906.00-24150.0043.00-329.00-650.00-84.00135.00378.00-193.00293.00893.001,356.002,081.002,258.002,070.001,271.001,030.001,860.00819.00155.00581.00
Gross Margin (QoQ) 62.00-1042.00-4278.003,830.00873.00-1747.0010,023.00-10414.00839.00-276.00-3528.002,826.00-15.00-119.00-239.00321.00216.00-205.00332.00629.0069.0024,158.00-23939.00336.00-61.00-822.0024.0026.00-189.00291.00-457.00284.00-44.00-130.00137.00930.00252.00-857.00568.00971.00-570.00-898.00254.00-37.00-382.00-256.00244.00268.00-759.00777.00142.00747.00682.0046.00-51.00131.0010.00-27.00-473.00307.00-144.00
Gross Profit Growth (1y) 5.60%33.39%-18.56%-11,695.18%-26.01%-3.15%75.18%96.83%15.86%-22.90%-22.85%400.49%21.30%16.09%5.20%1.75%9.66%13.44%13.06%-5.75%-12.25%-13.31%-87.79%-1.55%-16.66%-12.88%34.37%4.95%14.91%23.71%-20.51%-11.74%2.50%0.89%2.46%3.20%-9.57%-12.28%-24.21%-4.39%1.23%8.64%42.17%24.96%40.57%-5.59%-2.38%-2.70%-10.61%30.86%3.48%-1.46%9.49%-0.95%-4.36%-0.21%-5.15%-6.99%
Gross Profit Growth (3y) -3.26%-0.13%3.25%136.51%1.31%-4.65%12.45%12.66%-0.62%11.87%12.91%9.65%109.81%2.85%2.85%2.80%1.72%-6.14%-0.88%-5.63%-2.24%-49.29%-3.03%-0.62%2.83%3.06%-1.49%2.12%3.07%-14.85%-4.50%-2.10%-1.30%3.35%7.23%8.77%-3.46%1.70%5.15%8.35%10.31%12.82%6.21%11.22%6.96%-1.14%-1.46%-2.45%6.43%
Gross Profit Growth (5y) 2.24%4.86%3.72%1.45%12.25%23.55%8.86%-0.53%-2.48%40.05%5.37%1.03%-0.09%8.67%2.37%0.83%3.20%-0.50%-0.53%-2.37%-4.87%-3.73%-36.74%-2.09%-2.12%0.72%3.35%2.70%8.67%2.35%-3.05%1.15%3.35%3.50%2.21%3.41%4.72%3.12%0.81%2.71%5.72%4.34%
Gross Profit (QoQ) -13.54%-9.53%-111.03%1,323.96%9.21%-44.76%-1,697.59%107.68%42.95%-0.09%-128.89%380.76%-4.87%-0.03%12.53%13.33%-8.95%-9.41%-1.88%-2.21%-8.43%688.35%-86.65%-8.95%-9.53%11.04%7.64%-22.92%-5.44%71.27%-15.93%-15.61%1.80%10.05%-6.65%-1.99%0.21%11.77%-5.98%-14.13%-2.79%-3.43%18.62%-9.08%4.33%26.36%4.26%2.28%-29.94%30.66%3.92%-6.04%2.57%3.32%-1.04%4.40%-7.21%-0.23%3.25%-0.77%-9.00%
Interest Coverage Ratio Growth (1y) 42.15%69.05%190.31%-19.78%287.29%343.64%67.77%45.32%45.98%-19.67%12.05%-21.11%11.90%-19.41%-52.09%-67.11%-26.00%-10.21%22.08%-11.59%-61.69%-21.03%-26.49%-45.59%
Interest Coverage Ratio Growth (3y) 53.00%37.61%54.64%7.43%71.67%52.94%-3.43%-3.43%6.52%-16.55%
Interest Coverage Ratio Growth (5y) 27.05%19.51%
Interest Coverage Ratio (QoQ) -119.68%60.72%41.02%-13.67%-17.54%214.60%-178.23%277.73%52.91%-21.09%-125.50%574.50%-15.86%10.08%-127.56%538.42%-39.41%-34.56%-196.12%294.14%-26.48%-13.63%21.90%8.14%7.21%-37.45%-47.17%122.90%-0.20%-53.70%
Net Cash Flow Growth (1y) 40,900.00%-299.32%336.91%-23,100.00%-107.64%-235.48%-97.35%255.91%1,465.60%27.26%-186.90%-73.76%-53.49%99.62%114.07%-297.31%-8,066.67%122.40%-1,593.55%-99.05%99.96%-80.00%-72.22%60.00%61.11%5.56%180.00%554.17%6,200.00%15,252.94%-21,164.29%-146.50%437.24%-127.91%135.74%-3,719.18%-100.70%351.74%193.74%-37.95%-2,593.75%237.13%-317.41%106.76%37.59%-99.97%-95.38%-250.00%133.33%-600.00%100.00%
Net Cash Flow Growth (3y) 653.38%-90.04%62.08%354.83%-21.42%78.93%-85.20%-132.27%38.92%-40.98%-74.41%63.10%-81.85%-83.85%15.66%-38.26%26.06%85.81%-53.63%26.21%537.92%-449.40%-90.07%405.86%-241.84%495.15%-390.72%-31.73%376.91%504.72%-198.12%-44.37%33.30%-31.66%77.17%-28.41%26.05%26.08%-26.03%26.04%-94.53%94.70%-26.23%73.51%0.00%
Net Cash Flow Growth (5y) -229.87%-28.65%-26.50%-66.89%-14.88%14.90%15.18%72.15%-15.76%-78.73%-68.44%75.43%38.86%-65.84%-46.44%74.61%147.03%59.89%24.04%-30.40%79.24%183.46%179.97%-203.71%-88.73%221.03%-322.62%61.05%-107.46%16.19%-40.21%-14.88%-78.72%14.89%-14.88%74.51%20.76%-74.37%
Net Cash Flow (QoQ) 9,033.33%-326.93%100.88%22,850.00%-143.64%369.73%-185.14%92.38%-1,816.58%102.13%4,910.92%-33.24%-202.09%97.46%1,613.07%18.33%-100.84%193.33%65.15%-2,734.41%99.98%280.00%-16.67%-220.00%0.00%127.78%380.00%-129.17%-142.86%182.35%1,021.43%171.97%503.28%-214.48%97.52%3,242.47%-131.34%246.59%-364.52%99.43%11,412.50%71.05%-224.22%88.79%1,515.78%-210.31%103.86%-203.46%100.74%0.00%-200.00%-200.00%-66.67%140.00%
Net Income Growth (1y) -65.06%-76.18%22.29%8,306.91%33.61%-12.71%-51.14%-89.22%-29.10%-34.52%2,708.08%-247.06%-88.64%-44.91%-100.69%114.55%-400.51%-218.21%306.28%-62.92%734.75%508.27%6,670.87%-40.31%-84.45%-3,764.87%357.11%199.91%-305.77%-103.47%-144.31%-83.64%96.22%237.87%164.35%249.68%-212.82%-1,829.40%-131.56%-163.68%-153.45%
Net Income Growth (3y) -30.83%-48.55%156.00%-135.23%-52.43%-31.97%-27.94%-71.53%-30.88%-34.38%-11.03%135.49%50.98%37.98%80.01%-29.24%-49.51%-28.81%118.95%118.39%26.76%9.24%37.01%21.69%-41.41%-27.85%-33.22%33.06%
Net Income Growth (5y) -16.14%-15.87%-7.77%22.81%-13.22%-16.40%-58.91%22.02%104.95%35.14%159.39%23.65%31.09%-168.58%18.36%68.34%52.16%-108.75%-17.27%-22.13%-26.17%-15.11%-12.86%24.32%15.11%
Net Income (QoQ) 179.55%-73.98%-104.96%1,068.62%90.61%33.56%232.81%-84.23%24.54%-25.25%-26.53%3.67%15.01%3,105.80%-103.85%108.01%457.65%-139.98%181.46%-265.45%-119.35%-81.74%-4.59%-8.02%131.41%311.08%-30.48%923.81%-97.96%7.09%-16,485.48%-363.32%-4.52%256.29%6.27%-42.45%-524.51%98.66%-1,256.27%121.25%-198.15%148.73%533.08%15.49%-187.80%-169.39%88.45%-133.01%-249.48%
Net Income towards Common Stockholders Growth (1y) -84.47%-74.08%-9.63%123.14%821.71%-11.70%12.35%-75.56%53.34%249.72%1,780.05%455.83%82.34%57.12%-99.74%-640.56%-29.11%-110.66%12.28%819.24%-9.91%-174.60%-41.40%523.96%13.86%119.05%-1,645.94%5.49%-5.44%-833.71%342.61%-104.85%-128.52%-2,539.79%-66.57%824.05%339.71%98.85%-181.70%-138.62%-71.45%-200.60%35.99%522.20%357.73%199.89%-305.63%-103.47%-144.28%-83.65%96.22%237.98%164.33%249.57%-212.64%-1,827.33%-131.54%-163.69%-153.44%
Net Income towards Common Stockholders Growth (3y) 29.96%-7.16%167.26%44.72%195.37%69.29%-61.82%-110.61%25.61%-37.26%13.22%6.40%-26.18%-26.66%-10.49%-37.01%-90.17%34.91%4.82%44.58%-1.01%-44.91%295.56%-32.37%-32.14%-232.91%152.82%-28.18%-13.53%-61.63%12.82%-28.78%-41.99%3.08%-29.56%139.90%72.50%26.71%-60.33%-27.17%-37.13%35.56%53.86%30.10%9.25%36.99%21.72%-41.39%-27.85%-33.21%33.08%
Net Income towards Common Stockholders Growth (5y) 23.19%-16.37%82.98%30.05%-17.00%-11.73%14.93%-38.75%-17.52%68.74%8.28%-29.74%-17.34%21.03%-5.04%-22.86%190.41%52.85%-18.24%-187.96%-7.88%-18.29%-74.88%-23.67%-26.80%-4.94%-49.25%-9.59%-3.31%46.17%-11.46%-15.10%-19.09%16.53%-15.18%20.73%23.67%15.10%-17.62%-27.33%-16.19%-1.80%4.89%
Net Income towards Common Stockholders (QoQ) 73.69%-47.33%-36.99%-73.06%189.86%83.65%55.58%11.29%-72.23%133.68%-66.16%598.36%-36.67%1,156.25%-90.00%129.09%-45.43%-97.89%-20,618.18%130.04%-108.21%-47.43%-109.48%534.11%316.43%-143.53%82.03%2,015.68%-24.01%-92.72%-1,746.64%215.74%-31.88%-156.52%644.47%-102.31%-300.56%-5,130.19%106.89%-49.87%32.61%-125.03%-390.93%76.30%198.04%-363.57%-4.54%256.30%6.29%-42.48%-524.48%98.66%-1,257.38%121.24%-198.20%148.75%532.87%15.39%-187.83%-169.31%88.44%-133.04%-249.47%
Net Margin Growth (1y) -223.00-421.00-61.00-198.00180.00-31.00-54.00118.0050.00114.001,886.00120.00119.0080.00-1999.00-978.00-137.00-272.00186.00294.0093.00-538.00-24.00627.007.00317.00-772.00-135.00-94.00-362.002,475.00-636.00-580.00-9686.00-925.00301.00581.009,846.00-1418.00-406.00-310.00-198.00372.00508.00280.00592.00-875.00-384.00-605.00-188.001,136.0043.00380.00146.00-131.00-537.00-229.00-330.00-297.00
Net Margin Growth (3y) 7.00-338.001,770.0040.00349.00163.00-167.00-740.0031.00-79.00168.00102.00-2032.00-46.00142.00-515.00-58.001,559.00286.0073.006.00-583.001,679.00-144.00-666.00-9732.00778.00-470.00-92.00-203.00133.00-742.00-308.00-38.00-1970.00403.00551.0010,240.00-1920.00-283.00-635.00207.00633.00167.0055.00550.00130.00-878.00-454.00-372.00708.00
Net Margin Growth (5y) -11.00-530.00398.00185.00-200.00191.00310.00-322.00-170.00701.00268.00-119.00-2828.00446.0055.00-561.001,645.00788.00-387.00-9975.008.00-424.00-663.00-249.00-395.00-84.00-267.00-368.00-122.00192.00-370.00-618.00-634.00366.00-1709.0061.00326.0010,198.00-915.00-777.00-484.0023.00205.00
Net Margin (QoQ) 258.00-274.00-117.00-91.0060.0086.00-253.00287.00-151.0062.00-81.00219.00-87.001,835.00-1848.00219.00-126.00-244.00-827.001,059.00-261.00-153.00-300.00139.00407.00-784.00214.00790.00-213.00-474.00-874.001,427.00-172.00-743.001,963.00-1684.00-116.00-9849.0010,724.00-458.00164.00-584.00-539.00553.00261.00-472.0031.00689.0033.00-160.00-1436.001,180.00-188.00257.00-113.0087.00149.0023.00-389.00-320.00457.00-78.00-357.00
Operating Income Growth (1y) -4.34%-42.96%27.09%427.45%96.63%30.92%19.14%-51.98%33.02%61.25%77.03%63.27%32.39%-0.26%-21.95%26.01%-6.45%-6.10%0.83%9.07%-1.47%-47.75%-23.75%109.53%-2.19%6.19%-148.39%2.97%-12.50%-58.78%222.32%-51.90%-53.88%11.61%368.81%25.98%62.40%58.88%-56.75%-33.83%0.55%-4.11%-25.97%116.36%62.24%181.54%-250.18%-35.80%-31.22%-19.36%220.09%3.73%2.23%14.99%-13.96%-60.30%-19.52%-25.31%-45.51%
Operating Income Growth (3y) 35.76%6.39%38.91%60.51%51.29%28.17%18.07%-0.40%18.11%14.73%7.69%0.71%-9.52%-9.49%-2.41%-18.81%-10.22%7.23%-0.95%-15.42%-5.53%-38.85%-23.30%1.25%-26.65%-21.24%40.52%-14.55%-13.14%-9.92%64.86%-26.26%-9.02%19.36%14.50%21.73%38.37%62.48%-35.37%-2.77%3.92%29.60%10.11%12.95%4.49%37.69%15.77%-35.82%-17.29%-11.53%36.85%
Operating Income Growth (5y) 25.38%2.43%26.71%16.62%9.33%-10.28%10.35%-2.96%0.00%20.46%3.77%-10.73%-17.85%9.85%-4.48%-25.20%-15.60%-9.39%-17.08%-22.57%-8.78%-16.52%-1.76%-2.86%-8.41%-5.74%-2.34%-2.23%1.35%14.56%-22.49%-11.05%-3.42%31.02%22.04%3.73%13.25%31.80%-13.05%-17.66%-1.59%13.33%-8.94%
Operating Income (QoQ) 101.85%-62.02%-25.82%68.22%20.35%-15.37%207.85%-37.29%-19.87%-22.99%24.09%73.70%-2.86%-15.45%14.45%40.85%-26.82%-33.84%84.77%4.57%-26.54%-20.53%-38.70%14.57%76.53%-57.86%-10.53%214.82%-17.60%-54.25%-140.77%769.95%-29.98%-78.45%20.98%163.47%-32.87%-47.85%408.20%-29.20%-13.46%-48.97%38.35%8.31%31.51%-51.34%6.81%216.55%-1.39%-15.56%-156.98%235.32%5.66%-1.01%-15.15%16.88%4.13%11.36%-36.51%-46.08%111.11%3.34%-53.68%
Operating Margin Growth (1y) -173.00-717.0014.00-591.00216.00-22.00-108.00696.0040.00168.00173.0081.0036.00-38.00-102.0092.00-99.00-91.00304.00335.00270.00-243.00-7.00677.00-139.0023.00-756.00-246.00-226.00-364.00462.00-437.00-314.0070.001,199.00210.00384.00299.00-709.00-83.00-4.00-152.00-336.00240.00131.00391.00-920.00-222.00-196.0081.001,366.00268.00274.00194.00-92.00-551.00-242.00-256.00-331.00
Operating Margin Growth (3y) 83.00-571.0078.00186.00293.00108.00-38.00869.00-22.0039.00241.00206.0074.00133.00474.001.00169.00718.00434.00115.00-95.00-584.00-300.00-6.00-679.00-271.00905.00-474.00-155.004.00952.00-311.0067.00217.00154.00367.00511.00537.00-1965.00-65.00-69.00320.00110.00287.00209.00666.00354.00-504.00-164.0019.00943.00
Operating Margin Growth (5y) 20.00-700.00497.00352.00138.00910.00551.00131.00240.00891.00372.00-14.00-689.00563.00110.00-340.00-125.0034.00-105.00-179.00-25.00-216.00190.00120.00-298.00-125.00-140.00-317.00-28.00243.00-304.00-292.002.00688.00600.00413.00589.00812.00-691.00-347.00-36.00258.00-313.00
Operating Margin (QoQ) 662.00-766.00-157.0088.00118.00-35.00-762.00895.00-120.00-122.0042.00240.008.00-117.00-49.00195.00-67.00-181.00145.004.00-59.00-27.00-249.0010.00537.00-540.00-13.00694.00-280.00-378.00-792.001,203.00-259.00-516.0034.00304.00-135.00-133.001,164.00-686.0039.00-218.00156.00-60.00118.00-366.00-28.00517.009.00-107.00-1339.001,215.0035.00170.00-54.00117.0041.0090.00-340.00-342.00350.0076.00-415.00
Profit After Tax Growth (1y) -66.03%-71.42%8.44%-1,359.30%299.83%61.04%-50.71%105.57%51.70%62.44%278.38%605.75%53.04%-0.73%-92.74%-508.82%-24.67%-95.94%29.47%3,283.02%-0.74%-111.05%-128.02%161.39%-14.65%181.67%-1,725.40%5.41%10.70%-1,055.81%349.91%-86.30%-131.64%-1,922.45%-68.87%157.24%285.27%98.85%-181.65%-138.60%-71.51%-200.14%36.12%521.26%357.11%199.91%-305.77%-103.47%-144.31%-83.64%96.22%237.87%164.35%249.68%-212.82%-1,829.40%-131.56%-163.68%-153.45%
Profit After Tax Growth (3y) 27.24%-9.24%26.46%70.47%110.17%37.45%-48.64%-17.16%20.48%-59.70%14.28%10.86%-27.24%-10.96%-1.08%-29.10%-51.62%34.84%3.13%45.06%-2.12%-41.99%133.81%-27.73%-31.98%-440.47%153.04%-28.12%-13.42%-61.69%14.04%-28.79%-44.93%11.23%-29.31%61.13%64.02%26.71%-60.27%-27.17%-37.10%35.55%53.88%30.09%9.24%37.01%21.69%-41.41%-27.85%-33.22%33.06%
Profit After Tax Growth (5y) 18.89%-50.37%55.37%28.94%-6.40%17.90%17.58%-17.55%-19.22%67.09%4.81%-34.24%-31.75%14.23%-1.77%-26.06%132.39%15.61%-18.98%-258.49%-11.28%-17.09%-39.32%-18.88%-30.88%-40.42%-49.26%-9.59%-3.31%46.20%-10.49%-15.10%-18.52%16.15%-15.15%-27.51%21.87%15.10%-17.61%-27.32%-16.19%-1.79%4.91%
Profit After Tax (QoQ) 106.37%-60.27%-54.25%-9.46%73.63%50.76%-631.32%128.75%-30.07%-53.86%-39.91%682.37%-25.12%7.48%12.07%69.66%-51.43%-92.14%-6,408.12%131.26%-97.38%-31.63%-69.62%105.44%132.63%-107.61%22.96%2,016.61%-24.04%-92.72%-1,822.04%210.67%-20.23%-162.87%550.26%-93.93%-284.28%-3,918.12%106.93%-49.87%32.72%-124.99%-391.10%76.30%197.93%-363.32%-4.52%256.29%6.27%-42.45%-524.51%98.66%-1,256.27%121.25%-198.15%148.73%533.08%15.49%-187.80%-169.39%88.45%-133.01%-249.48%
Property, Plant & Equipment (Net) Growth (1y) -0.31%4.21%3.58%2.43%14.02%11.83%12.90%20.86%4.89%-3.14%-2.79%25.88%13.24%28.47%34.67%-5.28%12.39%12.25%58.09%55.71%-1.94%-2.82%-10.15%-1.15%-13.17%-12.43%-5.59%4.79%-2.13%-3.04%-3.02%-46.17%-2.44%-47.83%-48.18%-6.84%-49.03%-5.39%-6.08%-8.95%-10.44%-11.08%-11.32%-9.06%-8.21%-8.18%-7.28%-7.58%-8.61%-6.73%-5.76%-4.23%-1.52%-0.30%0.22%-0.11%-2.15%-4.39%-5.20%
Property, Plant & Equipment (Net) Growth (3y) 6.04%4.12%4.37%15.94%10.64%11.65%13.91%12.95%10.11%11.78%26.24%30.95%29.88%6.90%20.33%19.31%13.49%8.43%10.42%9.84%-5.89%-6.20%-6.30%-17.69%-6.06%-23.77%-22.01%-19.30%-21.34%-21.78%-22.14%-23.00%-23.64%-24.01%-24.43%-8.29%-25.17%-8.25%-8.25%-8.53%-9.09%-8.68%-8.15%-6.98%-6.17%-5.13%-4.33%-4.02%-4.15%-3.84%-3.62%
Property, Plant & Equipment (Net) Growth (5y) 8.70%10.23%19.20%19.45%19.18%13.20%15.66%16.15%13.86%8.73%11.37%13.83%13.19%4.82%8.17%7.60%6.00%-6.38%5.15%-7.69%-16.15%-16.44%-16.73%-13.91%-17.66%-17.92%-16.95%-15.33%-16.74%-17.13%-17.25%-17.43%-17.87%-17.77%-17.72%-7.35%-17.72%-6.40%-6.12%-6.05%-6.26%-6.20%-5.94%
Property, Plant & Equipment (Net) (QoQ) -5.61%1.03%6.15%-1.51%-1.33%0.42%4.97%9.63%-3.23%1.39%12.37%-4.86%-10.64%1.75%45.51%-14.42%1.39%6.66%2.34%1.55%1.26%-0.27%-0.72%-18.87%22.08%-1.16%-8.22%-10.74%7.24%-0.32%-1.06%-0.92%0.16%-1.25%-1.04%-45.00%81.51%-47.19%-1.69%-1.13%-0.69%-1.98%-2.41%-4.15%-2.32%-2.68%-2.68%-1.70%-1.41%-2.65%-1.72%-2.02%-2.51%-0.64%-0.70%-0.43%0.24%0.59%-0.19%-0.76%-1.80%-1.71%-1.04%
Return on Assets Growth (1y) -1443.00-982.003.001.00-2.00-2.005.007.006.005.00-8.00-8.00-7.00-6.000.000.000.000.001.005.006.004.00-15.00-31.00-32.00-34.0029.001.004.002.00-2.00-6.00-10.00-1.001.005.007.002.000.00-3.00-4.00-5.00
Return on Assets Growth (3y) -1439.00-979.000.000.00-3.00-3.00-1.00-8.00-8.000.000.001.001.005.006.00-27.00-29.000.00-2.00-7.00-6.00-4.0018.0026.0025.0024.000.002.003.00-1.00-3.00-7.00-4.00
Return on Assets Growth (5y) -985.000.000.00-1.00-1.000.00-7.00-8.00-6.00-5.006.006.005.00-14.000.001.003.000.00-2.00-6.00-7.00-7.00-7.00-5.0015.0026.0025.0026.00
Return on Assets (QoQ) -461.00-985.000.003.000.000.00-1.000.000.007.001.00-1.00-1.00-6.000.000.000.000.000.000.000.000.000.001.000.004.000.00-1.00-20.00-11.00-1.00-2.00-1.00-1.002.002.002.00-3.00-2.00-3.00-1.005.000.002.000.000.00-2.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 45.0034.008.007.000.00-1.001.004.003.002.00-1.00-1.000.00-1.00-1.00-2.00-1.000.001.002.001.00-1.00-3.00-2.000.00-1.001.000.003.006.0028.0036.001.00-1.00-24.00-30.00-1.002.005.008.0010.00-1.00-5.00-9.00-3.006.007.007.00-1.00-3.00-4.00-5.00-5.00
Return on Capital Employed Growth (3y) 48.0035.008.009.003.000.00-1.00-3.00-4.00-4.00-4.00-3.00-2.00-4.00-1.00-2.000.00-2.00-1.00-1.004.003.0026.0033.005.004.004.005.003.007.008.0013.0010.000.00-24.00-31.005.007.007.007.006.002.00-2.00-6.00-8.00
Return on Capital Employed Growth (5y) 32.006.006.00-1.00-3.00-3.000.00-1.00-1.00-4.00-5.00-6.00-4.00-2.00-5.00-5.00-4.0033.004.003.002.005.004.005.006.0011.0014.005.004.004.0010.0012.0010.0012.006.003.00-21.00-28.000.00
Return on Capital Employed (QoQ) 11.0026.000.008.000.000.00-2.002.00-1.002.001.001.00-2.00-1.001.002.00-3.00-1.001.001.00-2.000.002.001.00-1.00-1.000.000.00-1.001.00-1.001.00-2.005.001.0023.006.00-30.00-1.000.000.00-1.003.002.004.001.00-9.00-1.000.007.001.000.000.00-1.00-2.00-1.00-1.00-1.00
Return on Equity Growth (1y) -4.00-12.00-7.00-1.002.005.004.00-6.00-6.00-6.0010.0012.0013.0016.00-18.00-15.00-15.00-19.001.001.000.002.003.0021.0021.0022.00-207.00483.00494.00524.00-555.00-15.00-72.00-21.0017.0064.00114.0010.00-10.00-49.00-61.00-16.001.0019.0032.0034.00
Return on Equity Growth (3y) -8.00-13.007.005.009.0015.00-4.00-9.00-9.00-9.00-2.00-18.00-15.001.002.002.005.0023.0022.00514.00548.00-9.003.00-4.00-22.00-46.00138.00-508.00-499.00-506.00-1.00-20.00-26.008.0034.0085.0028.00
Return on Equity Growth (5y) -11.00-16.00-3.00-3.00-9.00-1.00-1.000.00-16.00-14.00-12.00-13.0024.0022.0025.00-201.00-1.00-22.00-66.00-4.0016.0040.0045.00-15.00-15.00-31.00191.00-513.00-508.00-536.00
Return on Equity (QoQ) 4.00-4.00-1.00-3.00-4.000.006.000.00-1.00-1.00-5.000.000.0016.00-3.001.002.00-18.001.000.00-1.000.000.000.000.000.00-1.002.002.0018.00-1.003.00-228.00708.0010.0034.0014.0011.00-19.00-21.00-43.0062.0019.0026.007.00-42.00-1.00-13.00-5.004.0015.005.008.005.00
Return on Invested Capital Growth (1y) -21955.00-23416.00-24357.001.005.009.009.00-8.00-10.00-9.00-9.001.001.001.00-1.000.004.003.00-6.00-2.00-1.001.001.002.001.00-2.00-2.00-2.003.002.000.000.00-12.001.008.008.0010.005.000.00-2.005.00-13.00-2.003.00-10.0048.005.00-1.00-153.00-108.00-6.00-3.00158.00137.0019.009.008.00
Return on Invested Capital Growth (3y) -21959.00-23416.00-24358.00-6.00-4.001.00-1.00-7.00-4.00-5.00-2.00-3.00-4.00-3.00-4.00-3.00-3.00-7.00-6.00-2.002.001.00-2.000.00-9.001.005.006.001.009.007.006.003.00-7.006.009.006.0040.003.000.00-157.00-73.00-3.00-1.00-4.0077.0018.005.0014.00
Return on Invested Capital Growth (5y) -21954.00-23412.00-2.00-4.00-11.00-12.00-12.00-13.00-1.00-1.00-2.00-3.00-5.00-5.00-4.000.00-2.00-9.00-7.006.000.007.006.006.006.00-7.003.008.00-4.0043.0011.008.00-159.00-67.004.005.0012.0069.0016.007.0010.00
Return on Invested Capital (QoQ) 1,458.00942.00-24352.00-2.00-4.001.007.001.000.001.00-10.000.001.000.000.000.000.00-1.001.004.00-1.00-1.000.000.00-1.000.002.000.000.00-1.00-1.000.001.003.00-2.00-2.001.00-10.0012.004.001.00-7.007.00-1.000.000.00-12.0011.004.00-13.0046.00-33.00-2.00-164.0091.0069.002.00-3.0069.00-49.00-8.00-4.00
Return on Sales Growth (1y) -2.00-9.000.00-2.000.00-1.00-2.003.000.000.0017.00-1.000.000.00-18.001.000.00-1.001.001.002.00-1.002.002.0021.000.00-2.00-99.00-42.00-22.00-23.0024.003.006.00-9.00-4.00-6.00-2.0012.000.004.001.00-1.00-6.00-2.00-3.00-3.00
Return on Sales Growth (3y) -3.00-10.0016.000.00-1.00-1.00-2.002.00-1.00-1.000.000.00-18.001.002.000.001.002.002.0021.000.00-23.00-23.00-1.00-6.00-25.003.004.0099.008.0021.0020.001.006.001.00-9.00-5.00-4.007.00
Return on Sales Growth (5y) -3.00-11.000.00-1.00-2.003.001.000.000.00-18.001.002.002.0022.000.001.00-96.00-23.002.004.002.00-13.00-1.00-5.00-2.00-22.000.001.0098.0019.0016.0022.00
Return on Sales (QoQ) 7.00-8.00-2.001.001.001.00-5.003.000.000.000.000.000.0017.00-19.001.000.000.000.000.000.000.000.000.000.00-2.000.000.000.002.000.0019.00-21.000.00-97.0076.00-1.00-1.00-5.000.007.000.00-2.00-15.0012.00-2.003.00-1.001.002.000.00-4.00-3.005.00-1.00-4.00
Revenue Growth (1y) 48.83%52.26%22.68%-421.25%16.12%37.97%64.35%153.80%23.61%14.17%10.27%30.80%24.41%6.84%0.42%2.87%11.87%13.06%-37.02%-37.73%-26.12%-24.19%-22.78%-6.87%12.29%1.88%10.65%29.06%15.16%17.14%21.19%-12.61%-17.72%-17.54%-23.99%-9.47%-17.14%-24.92%-14.26%-25.54%1.05%31.04%38.50%58.76%38.92%44.88%8.54%-14.88%-12.42%-26.73%-22.94%-25.59%-26.05%-5.68%-3.26%-5.40%6.48%-2.09%-1.30%
Revenue Growth (3y) 28.79%33.86%30.51%31.25%21.32%18.95%22.09%39.66%19.82%11.31%-4.29%-9.06%-13.90%-17.57%-19.55%-18.89%-21.12%-20.25%-19.46%-21.65%-1.51%-3.28%1.17%1.65%2.09%-0.53%0.64%0.69%-7.75%-10.16%-7.56%-16.17%-11.68%-6.73%-3.36%2.28%5.17%12.54%8.83%0.21%7.13%11.63%5.02%0.19%-3.46%0.04%-6.82%-15.69%-11.65%-12.21%-9.72%
Revenue Growth (5y) 24.35%23.71%4.70%3.45%2.96%19.08%-4.35%-8.23%-11.48%-7.36%-6.17%-10.30%-11.42%-7.61%-7.61%-8.63%-8.02%-10.57%-13.12%-14.22%-8.22%-10.95%-7.56%-6.67%-2.29%-0.64%3.89%3.83%1.96%6.60%3.49%-4.46%-3.47%-2.94%-5.47%-7.48%-5.51%-0.30%-0.80%-6.66%-0.65%5.14%2.04%
Revenue (QoQ) -14.63%14.42%26.11%20.82%-12.66%-7.81%-430.25%143.67%3.77%9.82%8.11%0.34%-4.16%6.06%28.24%-4.57%-17.70%-0.31%31.37%3.78%-16.82%-17.77%-9.99%12.54%-11.31%-15.63%-8.31%35.73%6.93%-23.45%-0.41%58.31%-4.59%-22.13%3.03%14.15%-10.16%-21.96%-5.03%35.95%-17.77%-29.29%8.46%18.06%11.60%-8.30%14.63%35.33%-2.35%-4.37%-14.12%6.14%0.47%-19.99%-9.68%2.49%-0.15%2.05%-7.37%0.23%12.38%-6.16%-6.62%
Share-based Compensation Growth (1y) 357.14%259.68%-1.15%2,800.00%-30.08%-6.73%122.91%68.75%-44.36%-24.79%-31.52%-44.99%-16.22%-17.05%-50.00%-31.25%-29.03%77.17%211.50%166.67%166.67%-6.44%-0.85%2.27%-1.70%0.00%3.44%-2.22%-30.64%-86.78%-86.70%-86.36%-85.83%-6.25%-4.17%-25.00%52.94%-15.56%-19.57%0.00%3.85%28.95%13.51%16.67%-20.37%-4.08%57.14%
Share-based Compensation Growth (3y) 92.43%78.23%8.13%287.46%-4.64%5.79%-4.32%3.34%1.29%1.73%-30.84%3.40%2.17%0.29%16.61%11.20%15.59%23.31%22.99%18.35%47.28%38.67%22.05%-50.17%-48.53%-48.53%-54.12%-50.14%-49.11%-53.58%-46.83%-52.87%-53.20%-53.24%-39.18%0.69%-4.35%-4.35%8.14%1.46%12.79%
Share-based Compensation Growth (5y) 27.13%28.71%-15.42%85.56%-12.41%11.71%6.41%15.13%14.48%11.78%-2.81%0.67%1.81%0.17%1.57%-28.89%-26.65%-24.21%-28.81%-27.13%-16.45%-22.88%-17.00%-37.17%-36.27%-36.62%-31.27%-33.00%-34.52%-34.93%-34.10%-33.56%-28.81%
Share-based Compensation (QoQ) 10.71%320.97%-97.70%4,166.67%-12.89%15.70%-32.56%2.87%16.20%-12.03%-5.98%5.76%-36.39%18.92%-14.39%-15.04%-3.13%17.74%-48.40%16.81%0.00%193.94%-9.28%0.00%0.00%3.13%-3.86%3.15%-3.89%4.91%-0.55%-2.49%-31.82%-80.00%0.00%0.00%-29.17%32.35%2.22%-21.74%44.44%-26.92%-2.63%-2.70%50.00%-9.26%-14.29%0.00%2.38%9.30%40.43%
Shareholder's Equity Growth (1y) 32.07%29.90%28.02%3.72%3.41%4.45%5.87%22.70%16.44%15.06%36.75%35.62%-4.35%-4.26%-21.80%-24.21%-27.64%13.12%83.53%15.99%-19.77%-23.34%-25.90%-20.79%-6.33%-2.68%-3.87%-4.41%-17.56%-20.91%-4.68%-3.29%-43.75%-114.02%-111.71%-112.55%-118.01%8.91%-33.24%-29.49%-50.28%-51.14%-44.29%-2.49%14.33%39.62%7.70%-23.75%-70.30%-106.64%-9.73%-8.71%4.92%9.24%5.60%-9.00%-16.48%-28.20%-34.87%
Shareholder's Equity Growth (3y) 16.72%16.01%22.84%19.95%4.82%4.79%4.22%8.04%-6.94%7.61%8.30%7.90%0.75%-4.85%2.13%0.19%-1.04%-3.44%11.31%-4.70%-14.75%-16.12%-12.11%-9.86%-24.27%-28.22%-28.21%-28.38%-27.72%-28.08%-29.04%-29.21%-29.11%-29.92%-30.55%-29.40%-30.68%5.97%-21.07%-17.98%-29.91%-23.55%-13.48%-11.30%-11.52%-4.23%1.48%-13.61%-23.55%-33.97%-11.79%
Shareholder's Equity Growth (5y) 1.94%11.07%8.87%8.59%8.17%7.47%3.48%2.07%0.72%-1.54%-0.93%-1.29%-6.14%-8.19%-3.83%-4.99%-2.35%-3.61%-8.55%-15.95%-15.58%-15.72%-16.06%-16.21%-16.19%-16.53%-17.15%-16.59%-16.08%-15.91%-17.06%-17.07%-17.31%-17.51%-17.38%-17.34%-18.89%-9.29%-12.95%-14.24%-19.41%-17.02%-13.22%
Shareholder's Equity (QoQ) -1.69%-3.23%19.70%15.98%-3.30%-4.64%-3.02%15.63%-2.34%-3.33%12.40%9.74%-3.49%14.89%11.47%-22.60%-3.40%-6.17%8.04%-26.11%51.01%-4.56%-6.47%-6.12%-4.27%-8.80%-9.59%0.35%13.21%-5.25%-10.70%-0.21%-2.37%-9.10%7.63%1.25%-43.21%-122.66%10.09%-8.47%18.50%-14.60%-31.52%-5.42%5.41%-15.25%-25.56%25.12%20.94%18.76%-91.93%-0.39%-8.80%1.42%-1.92%0.55%4.84%5.90%-6.01%-14.83%-1.69%-3.57%-11.52%
Tax Rate Growth (1y) -141.00899.00-598.00-10782.00449.00884.00477.005,932.001,019.00885.00-404.00-7013.00-1145.00-834.0015,789.00-224.0070.00-3987.00-80.003,943.00-142.00-1864.00-2530.00-172.0099.001,707.001,865.00-683.00-22.00-271.00-62.001,643.00-1823.00-499.00302.00-660.002,092.00-4950.00-533.00-1437.00434.003,944.00-1244.002,018.00371.004,004.00878.0010,749.00-6828.002,439.00-28141.00-3636.007,601.00-1604.0024,133.00-8836.00131,020.00-67712.003,803.00
Tax Rate Growth (3y) 1,327.002,669.00-525.00-11863.00324.00935.0015,862.00-1305.00-56.00-3936.00-1155.00-878.00526.0078.00-153.00-1908.00-17793.00130.00-124.003,787.00-65.00-428.00-727.00789.00-1745.00937.002,105.00301.00248.00-5721.00-293.00-454.00703.00-1505.00-1476.00-79.002,897.002,997.00-899.0011,330.00-6023.0010,386.00-28507.009,131.001,144.004,839.00-3130.00-1723.00131,793.00-66877.00-206.00
Tax Rate Growth (5y) 252.00-2153.00313.00891.00598.00-1003.00-278.00-1857.00-2408.00-7107.00-1198.00-1035.00-139.00-776.00-75.00-472.00-15990.001,091.00-1968.003,016.00205.00-5877.00-958.00-1309.00780.00-70.00328.00881.001,053.002,227.00-659.0012,313.00-5754.004,937.00-28739.007,033.003,670.003,832.00-4907.00-1143.00132,597.00-58929.00-572.00
Tax Rate (QoQ) -1506.002,104.0011,527.00-12266.00-466.00607.001,343.00-1035.00-31.00200.006,798.00-5948.00-164.00-1090.00189.00-79.00146.0015,533.00-15824.00214.00-3911.00113.00314.00-259.00-310.00-1609.00-352.002,099.00-39.00-1.00-194.00-449.00622.00-251.0016.001,257.00-2844.001,073.00816.00295.00-92.00-5970.005,234.00-610.001,779.00-2459.0046.002,653.00132.001,173.00-3080.0012,523.00-17445.0010,440.00-33660.0037,029.00-6208.001,235.00-7923.004,059.00133,648.00-197496.0063,591.00
Total Debt Growth (1y) -2.77%2.08%2.37%22.55%17.49%41.34%40.12%-66.79%25.99%5.63%-41.72%73.41%19.76%24.73%153.16%43.19%23.80%22.51%-41.62%-6.13%0.09%-19.23%104,527.10%20,327.66%-12.17%-31.84%-8.94%-5.49%-10.49%-3.96%-5.00%-3.64%-3.28%-5.89%-5.45%-1.62%2.75%-1.68%-10.83%-19.03%-17.88%-9.51%0.67%6.69%3.91%4.98%-2.63%-5.96%
Total Debt Growth (3y) 12.90%15.08%-5.80%-10.97%21.03%23.03%27.39%-6.23%23.15%17.30%-88.82%59.08%-88.49%-93.14%38.19%-93.66%102.39%-8.79%785.48%1,326.19%-10.79%1,382.90%-14.05%867.31%470.86%-8.73%-14.91%-6.48%-3.60%-3.83%-3.86%-7.13%-8.44%-6.55%-5.75%-5.32%-5.28%-4.29%-2.25%-4.39%-6.69%
Total Debt Growth (5y) 16.37%18.42%-74.20%18.31%-71.12%-78.35%45.64%-79.33%30.48%-74.82%-65.95%16.36%4.04%-2.87%337.37%-9.81%259.52%383.48%-9.27%394.18%-8.80%277.15%171.75%-8.49%-11.33%-5.99%-4.99%-5.36%-3.33%-4.72%-5.09%
Total Debt (QoQ) -1.49%3.03%-0.56%-3.66%3.43%3.31%19.04%-7.63%24.42%2.42%-71.79%250.42%4.32%-43.49%-16.05%142.00%8.65%14.69%-52.52%109.23%7.52%241,520.95%-75.75%388,422.01%-99.98%418.88%22,017.89%19.52%-23.73%1.31%-4.91%-7.24%1.90%5.14%-9.93%-0.48%0.80%6.65%-9.60%-3.16%1.27%10.98%-5.58%-7.34%-8.16%0.77%-4.24%2.10%2.18%6.80%-6.74%3.16%-5.23%3.15%