|
Assets Growth (1y)
|
| | | | | | | | | | 36.11% | 17.27% | 7.63% | -10.83% | -5.25% | 7.10% | 9.23% | 35.98% | 8.38% | 3.02% | 18.43% | 40.34% | 34.15% | 12.85% | | -10.41% | -6.23% | -4.94% | -4.36% | -9.71% | -9.96% | -8.59% | -6.89% | 0.57% | 0.16% | -0.63% | -11.78% | -14.35% | -9.58% | -42.52% | -37.23% | -37.86% | -44.09% | -11.92% | -9.37% | -13.12% | -6.86% | -6.50% | -1.93% | 0.04% | 0.68% | 10.28% | 2.24% | 3.27% | -5.44% | -20.96% | -19.12% | -14.94% | -5.67% | 6.42% | 9.23% | 5.72% | 4.17% | -3.63% | -8.05% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 479.83% | | | | | | | 11.81% | 8.97% | 11.67% | 12.96% | 13.96% | 13.44% | 19.38% | 10.87% | 9.02% | 8.31% | 6.16% | 4.32% | 4.24% | -0.65% | | -6.65% | -5.44% | -4.78% | -7.73% | -8.04% | -6.58% | -19.48% | -19.81% | -18.81% | -20.30% | -20.47% | -20.53% | -22.67% | -22.20% | -22.07% | -17.68% | -18.56% | -19.37% | -3.16% | -3.14% | -3.54% | -3.93% | -6.59% | -6.75% | -4.22% | -3.52% | -2.48% | -3.34% | -2.44% | -2.42% | -6.76% | -6.69% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 192.76% | | | | | | 11.94% | 10.23% | 8.36% | 7.73% | 3.12% | 4.56% | 4.87% | 8.66% | 4.35% | 3.16% | 2.91% | -0.34% | -0.45% | 0.51% | -10.95% | | -15.41% | -15.63% | -15.25% | -14.88% | -15.93% | -15.75% | -15.53% | -14.45% | -14.19% | -13.84% | -12.30% | -12.83% | -13.73% | -14.83% | -16.23% | -14.34% | -13.85% | -14.10% | -5.25% | -4.30% | -4.19% | -2.72% | -3.53% | -4.02% |
|
Assets (QoQ)
|
| | | | | | | 5.05% | 8.86% | 2.85% | 15.72% | -9.49% | -0.08% | -14.80% | 22.97% | 2.31% | 1.90% | 6.07% | -1.99% | -2.76% | 17.15% | | -7.05% | -1.44% | -0.71% | -1.50% | -2.72% | -0.09% | -0.10% | -7.01% | -2.98% | 1.44% | 1.76% | 0.44% | -3.39% | 0.64% | -9.66% | -2.49% | 2.00% | -36.03% | -1.34% | -3.47% | -8.24% | 0.78% | 1.52% | -7.46% | -1.63% | 1.17% | 6.48% | -5.60% | -0.99% | 10.81% | -1.29% | -4.64% | -9.35% | -7.38% | 1.01% | 0.29% | 0.53% | 4.49% | 3.68% | -2.93% | -0.95% | -3.33% | -1.07% |
|
Capital Expenditures Growth (1y)
|
| | | 75.84% | 183.16% | 183.70% | 358.99% | 528.06% | 30.44% | 293.80% | 411.11% | 108.64% | 39.32% | 4.57% | -22.31% | -52.59% | -31.63% | 98.10% | 7.07% | 13.10% | 76.87% | | -22.32% | -38.61% | | | 33.81% | -30.16% | -66.60% | -66.61% | -62.56% | 25.92% | 153.91% | 39.05% | 155.63% | -55.62% | -26.54% | -55.79% | -59.91% | 26.68% | 15.38% | 48.49% | 84.72% | -9.00% | -46.50% | -37.15% | -76.71% | -21.32% | -30.16% | -6.24% | 257.83% | -17.34% | 96.52% | 34.88% | -26.32% | 114.96% | 29.52% | 45.11% | 55.04% | 31.87% | 19.27% | -11.89% | -49.66% | -57.31% | -32.25% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 60.79% | 51.99% | 75.95% | 130.73% | 84.05% | 7.51% | 101.30% | 62.00% | 3.81% | 18.99% | | -25.32% | -9.45% | -15.68% | 5.13% | 5.54% | -8.81% | -53.42% | -28.71% | -26.99% | -18.57% | | | 8.60% | -26.92% | -14.59% | -41.01% | -27.33% | -10.88% | 29.11% | -2.99% | 23.70% | -20.02% | -23.17% | -25.56% | -44.34% | -3.20% | -24.46% | -4.36% | 15.46% | -16.04% | -9.78% | -7.37% | -15.01% | 11.82% | 21.14% | 22.43% | 59.89% | 32.82% | 44.80% | 19.92% | -16.84% | 6.57% | 1.53% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.85% | 30.79% | | 41.74% | 6.17% | 19.81% | 35.77% | 3.06% | -6.30% | -26.86% | -21.32% | -26.90% | -8.17% | -12.65% | -11.61% | 2.39% | -15.78% | -28.37% | -25.94% | -16.79% | -21.22% | | | -1.05% | -14.77% | -17.40% | -28.14% | -30.25% | -12.71% | -4.26% | -11.66% | 9.54% | -19.76% | -9.05% | -12.20% | -14.59% | 10.01% | 1.88% | 11.36% | 11.95% | 10.90% | 2.55% | 0.32% | -13.68% | -4.67% | 7.51% |
|
Capital Expenditures (QoQ)
|
6.45% | 56.50% | 63.31% | -61.78% | 422.04% | -56.21% | 13.53% | 167.39% | -1.86% | 32.18% | 47.35% | 9.15% | -34.47% | -0.79% | 9.48% | -33.39% | -5.50% | 187.43% | -40.83% | -29.64% | 47.79% | | | 16.81% | -19.89% | 112.20% | -32.61% | -39.03% | -61.69% | 112.15% | -24.43% | 105.02% | -22.75% | 16.18% | 38.92% | -64.41% | 27.88% | -30.08% | 25.96% | 12.48% | 16.48% | -10.02% | 56.70% | -44.59% | -31.52% | 5.70% | -41.94% | 87.22% | -39.21% | 41.89% | 121.61% | -56.75% | 44.52% | -2.62% | 21.05% | 26.17% | -12.92% | 9.11% | 29.34% | 7.32% | -21.24% | -19.40% | -26.10% | -8.99% | 24.99% |
|
Cash & Equivalents Growth (1y)
|
| | | -25.39% | 26.46% | 134.75% | 91.07% | 81.65% | -99.34% | -98.42% | -94.53% | -18.83% | 58.21% | | 326.37% | | | | 523.76% | | | -62.89% | | | | -13.70% | | | | -40.41% | | | | 784.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 3.23% | -76.32% | | -23.64% | | | | 13.28% | -26.07% | | 114.50% | | | | 25.94% | | | | -42.43% | | | | 65.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.35% | | 0.61% | | | | -14.18% | | | | 38.39% | | | | 60.14% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (QoQ)
|
0.00% | 0.00% | -25.39% | 0.00% | 69.49% | 85.64% | -39.27% | -4.93% | -99.38% | 341.79% | 110.14% | 1,311.90% | -98.79% | | | | | | | -73.58% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | -80.81% | -139.69% | -200.55% | -2,080.02% | -52.42% | -4,039.88% | -120.40% | -22.80% | -4.80% | 62.90% | 1,246.36% | -594.62% | -119.49% | -7.32% | -120.50% | 95.80% | 80.11% | -433.11% | | 257.45% | 65.51% | | | -175.69% | 98.04% | 204.24% | 393.74% | -27.54% | 236.28% | -198.18% | -108.20% | 29.30% | -1,354.92% | 1,748.22% | 117.32% | -85.21% | 1,172.42% | -95.33% | -194.86% | 81.46% | -103.41% | -95.33% | 1,641.27% | 33.52% | 18.62% | -1,067.00% | -136.56% | -171.30% | 24.84% | -94.60% | 71.99% | 62.85% | -119.33% | -20.47% | -611.32% | -312.40% | -114.36% | -38.32% | 19.88% | 64.25% | 71.02% | 16.48% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -42.41% | -100.79% | 327.15% | -470.78% | -51.92% | -154.50% | -73.01% | 28.98% | 22.94% | -28.52% | | 39.03% | -25.43% | -26.90% | 62.26% | 38.11% | 66.95% | 30.50% | 79.26% | -14.97% | 26.19% | | | -38.95% | 30.49% | 166.23% | 26.86% | -18.64% | 470.22% | -8.92% | -26.27% | 37.61% | -87.42% | 26.74% | 65.48% | 38.88% | 33.26% | -26.43% | -94.38% | 30.58% | -26.43% | -42.24% | -16.43% | 12.49% | -10.29% | -191.11% | -39.73% | -60.78% | -52.32% | -48.01% | -16.87% | 18.18% | -10.87% | -11.65% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.75% | -105.75% | | 25.38% | -97.84% | -2.03% | 14.44% | 11.42% | 57.19% | 20.33% | 25.37% | 7.88% | 15.47% | -15.38% | 58.07% | 26.55% | 9.19% | 41.14% | 15.48% | -14.76% | 26.52% | | | -17.44% | 34.27% | 15.29% | 21.15% | 27.10% | -38.43% | -18.54% | -15.73% | 15.22% | -36.87% | 7.55% | 23.66% | 25.46% | 13.30% | -15.43% | -66.12% | 12.52% | -15.97% | -28.20% | -55.17% | 0.25% | 3.58% | -94.99% |
|
Cash from Investing Activities (QoQ)
|
134.33% | -170.54% | 23.17% | -871.63% | 92.46% | -434.24% | -457.29% | 32.07% | -104.68% | 71.56% | -210.49% | 42.02% | 27.54% | 978.80% | -288.14% | 81.68% | 64.57% | -67.84% | 61.45% | 13.24% | -849.60% | | | -308.01% | 80.51% | -131.13% | 19.22% | 94.60% | 1,134.55% | 551.27% | -135.07% | 105.77% | -845.35% | 45.58% | -202.24% | -2.36% | 1,078.95% | -99.43% | -3,332.95% | 692.69% | -95.74% | -111.62% | -532.03% | -8.85% | 105.84% | 3,737.75% | -127.26% | -33.24% | 30.63% | -45.09% | -102.32% | 63.09% | -79.60% | 79.12% | -168.32% | -117.92% | 1.35% | -23.31% | -55.56% | -13.27% | 36.34% | 28.57% | 30.59% | 8.15% | -83.44% |
|
Cash from Operations Growth (1y)
|
| | | -39.23% | -72.81% | 169.16% | -161.68% | 147.22% | -44.23% | 0.88% | 1,112.93% | -102.67% | 1,069.03% | -216.92% | 30.10% | 9,976.13% | -70.27% | 68.42% | 7.28% | -43.75% | -332.85% | | 15.98% | 449.13% | | | -6.25% | -48.35% | -246.81% | -29.42% | 24.76% | -136.40% | -39.51% | -15.45% | 4.96% | 191.64% | -34.90% | 45.58% | -31.56% | -182.22% | 71.97% | -16.97% | 10.56% | 96.75% | -269.54% | -9.09% | -91.41% | 948.29% | 27.42% | 5.48% | 636.25% | -96.59% | -144.48% | -31.64% | 73.62% | 65,044.74% | 116.13% | -4.56% | -79.48% | -76.11% | -316.06% | 34.28% | -159.54% | 161.37% | 92.30% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -26.83% | 21.02% | -72.97% | 101.07% | 86.89% | 24.69% | -33.37% | 152.71% | 14.09% | -116.12% | | 305.00% | 34.21% | 31.51% | 16.85% | -15.11% | 61.33% | -8.43% | 1.62% | 10.70% | 13.09% | | | 7.08% | -44.36% | -68.25% | -4.58% | -3.59% | -31.51% | 19.20% | 0.73% | -7.40% | 70.96% | -11.80% | 3.19% | -59.80% | -39.02% | 9.07% | -7.31% | -11.26% | 26.19% | -87.17% | -13.13% | 3.15% | 475.14% | 31.74% | -11.71% | 37.91% | 74.37% | 5.20% | -4.32% | -30.30% | 640.94% | 70.06% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.41% | -26.41% | | 33.61% | 73.58% | -20.21% | 87.26% | 10.06% | 70.94% | -19.83% | 7.93% | 138.62% | -19.67% | 10.90% | -0.98% | -4.34% | 6.97% | -19.13% | 5.26% | -0.52% | 13.14% | | | -1.46% | -14.92% | -37.20% | -8.09% | -38.91% | -40.33% | -7.19% | -0.40% | -12.88% | 14.95% | -19.92% | -4.55% | -3.65% | 38.15% | 18.09% | -12.28% | -24.28% | 28.19% | -17.97% | -3.43% | -16.37% | 160.32% | 45.61% |
|
Cash from Operations (QoQ)
|
-28.62% | -23.30% | -47.51% | 111.48% | -68.06% | 659.27% | -112.03% | 947.55% | -92.80% | 1,273.53% | 20.78% | -102.24% | 3,250.13% | -237.38% | 234.39% | 69.81% | -90.52% | -245.91% | 556.55% | -10.96% | -139.26% | | | 18.18% | -84.41% | 681.80% | -34.89% | -34.89% | -144.30% | 475.83% | 15.09% | -119.00% | -69.78% | 327.78% | 42.87% | -83.41% | -349.93% | 345.82% | -32.84% | -119.92% | 14.78% | 828.11% | -10.57% | -100.59% | -9,586.69% | 279.13% | -91.55% | -42.11% | -928.82% | 360.32% | -41.05% | -99.73% | -59,582.89% | 172.79% | 49.72% | 0.50% | -85.27% | 330.71% | -67.81% | 17.00% | -233.18% | 367.68% | -114.27% | 613.62% | -103.92% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | 30.72% | 17.55% | 17.55% | 10.01% | 7.78% | 8.49% | 9.21% | 17.07% | 1.97% | 3.22% | | 55.40% | 53.24% | | | 0.44% | -0.01% | 0.00% | -45.80% | -45.77% | -41.20% | -41.21% | 8.44% | 8.39% | -0.04% | -0.03% | -0.02% | 0.04% | -49.89% | -49.90% | -49.89% | -87.47% | -74.91% | -97.98% | -98.01% | -91.98% | -91.93% | -0.51% | 1.02% | 0.51% | -0.50% | 1.02% | 0.00% | 0.00% | 0.51% | -0.50% | 0.00% | 0.51% | 0.00% | 0.51% | 0.00% | 0.00% | 0.00% | 0.50% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 12.84% | 9.60% | | 19.53% | 19.73% | 19.73% | 22.40% | 16.76% | 16.51% | 16.26% | -5.31% | -5.41% | -3.42% | | | -16.11% | -16.24% | -16.24% | -16.24% | -16.22% | -33.47% | -33.47% | -18.40% | -48.59% | -49.91% | -78.39% | -78.46% | -78.42% | -78.35% | -78.42% | -78.39% | -78.39% | -72.79% | -72.74% | -72.79% | -56.81% | -56.79% | 0.00% | 0.34% | 0.34% | 0.00% | 0.34% | 0.00% | 0.17% | 0.17% | 0.17% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 17.53% | 15.07% | 15.07% | 1.80% | -1.44% | 0.18% | 0.18% | 1.51% | -1.32% | -1.45% | -1.58% | -1.64% | -1.70% | -14.71% | | | -40.59% | -40.61% | -64.14% | -64.21% | -64.17% | -64.10% | -64.17% | -59.46% | -59.46% | -60.12% | -60.08% | -60.11% | -60.11% | -60.07% | -60.11% | -60.11% | -60.07% | -54.16% | -54.15% | -54.20% | -39.51% | -39.55% | 0.20% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | 11.21% | 0.00% | 0.00% | 17.55% | 0.00% | 0.00% | -6.42% | 15.17% | 0.66% | 0.66% | 0.32% | 0.32% | 1.90% | | | 0.48% | 0.00% | 0.00% | -0.04% | 0.04% | 0.00% | -45.79% | -0.01% | 8.47% | -0.01% | -0.01% | -0.05% | 0.04% | 0.00% | 0.00% | 0.01% | -49.90% | -0.02% | 0.03% | -75.00% | 0.37% | -91.97% | -1.01% | 0.51% | 1.02% | -1.01% | 0.51% | 0.00% | 0.00% | 0.51% | -0.50% | 0.00% | 0.51% | -0.50% | 0.00% | 0.51% | 0.00% | 0.00% | -0.50% | 0.51% | 0.00% | 0.50% |
|
EBITDA Margin Growth (1y)
|
| | | -197.00 | -622.00 | -37.00 | 120.00 | 28.00 | 218.00 | 25.00 | 62.00 | 364.00 | 168.00 | 173.00 | 81.00 | 36.00 | -38.00 | -102.00 | 92.00 | -99.00 | -91.00 | 13,630.00 | 304.00 | 335.00 | | -13589.00 | 270.00 | -243.00 | -7.00 | 677.00 | -139.00 | 23.00 | -756.00 | -246.00 | -226.00 | -364.00 | 462.00 | -437.00 | -314.00 | 70.00 | 1,199.00 | 210.00 | 384.00 | 299.00 | -709.00 | -83.00 | -4.00 | -152.00 | -336.00 | 240.00 | 131.00 | 391.00 | -920.00 | -222.00 | -196.00 | 81.00 | 1,366.00 | 268.00 | 274.00 | 194.00 | -92.00 | -551.00 | -242.00 | -256.00 | -331.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 195.00 | -235.00 | 161.00 | 263.00 | 428.00 | 348.00 | 96.00 | 235.00 | 301.00 | 39.00 | 13,803.00 | 241.00 | 206.00 | 74.00 | 133.00 | 474.00 | 1.00 | 169.00 | 718.00 | 434.00 | 115.00 | | -13159.00 | -95.00 | -584.00 | -300.00 | -6.00 | -679.00 | -271.00 | 905.00 | -474.00 | -155.00 | 4.00 | 952.00 | -311.00 | 67.00 | 217.00 | 154.00 | 367.00 | 511.00 | 537.00 | -1965.00 | -65.00 | -69.00 | 320.00 | 110.00 | 287.00 | 209.00 | 666.00 | 354.00 | -504.00 | -164.00 | 19.00 | 943.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 132.00 | -365.00 | 13,985.00 | 632.00 | 592.00 | 272.00 | 276.00 | 874.00 | 131.00 | 240.00 | 891.00 | 372.00 | -14.00 | -689.00 | 563.00 | 110.00 | -340.00 | -125.00 | 34.00 | -105.00 | -179.00 | | -13386.00 | -25.00 | -216.00 | 190.00 | 120.00 | -298.00 | -125.00 | -140.00 | -317.00 | -28.00 | 243.00 | -304.00 | -292.00 | 2.00 | 688.00 | 600.00 | 413.00 | 589.00 | 812.00 | -691.00 | -347.00 | -36.00 | 258.00 | -313.00 |
|
EBITDA Margin (QoQ)
|
438.00 | -513.00 | -151.00 | 30.00 | 13.00 | 71.00 | 6.00 | -62.00 | 203.00 | -122.00 | 42.00 | 240.00 | 8.00 | -117.00 | -49.00 | 195.00 | -67.00 | -181.00 | 145.00 | 4.00 | -59.00 | | -13322.00 | -27.00 | -249.00 | 10.00 | 537.00 | -540.00 | -13.00 | 694.00 | -280.00 | -378.00 | -792.00 | 1,203.00 | -259.00 | -516.00 | 34.00 | 304.00 | -135.00 | -133.00 | 1,164.00 | -686.00 | 39.00 | -218.00 | 156.00 | -60.00 | 118.00 | -366.00 | -28.00 | 517.00 | 9.00 | -107.00 | -1339.00 | 1,215.00 | 35.00 | 170.00 | -54.00 | 117.00 | 41.00 | 90.00 | -340.00 | -342.00 | 350.00 | 76.00 | -415.00 |
|
EBIT Growth (1y)
|
| | | -4.34% | -42.96% | 27.09% | 427.45% | 96.63% | 30.92% | 19.14% | -51.98% | 33.02% | 61.25% | 77.03% | 63.27% | 32.39% | -0.26% | -21.95% | 26.01% | -6.45% | -6.10% | -47.95% | 0.83% | 9.07% | | 13.06% | -1.47% | -47.75% | -23.75% | 109.53% | -2.19% | 6.19% | -148.39% | 2.97% | -12.50% | -58.78% | 222.32% | -51.90% | -53.88% | 11.61% | 368.81% | 25.98% | 62.40% | 58.88% | -56.75% | -33.83% | 0.55% | -4.11% | -25.97% | 116.36% | 62.24% | 181.54% | -250.18% | -35.80% | -31.22% | -19.36% | 220.09% | 3.73% | 2.23% | 14.99% | -13.96% | -60.30% | -19.52% | -25.31% | -45.51% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 35.76% | 6.39% | 38.91% | 60.51% | 51.29% | 28.17% | 18.07% | -0.40% | 18.11% | 14.73% | 2.31% | 7.69% | 0.71% | -9.52% | -9.49% | -2.41% | -18.81% | -10.22% | 7.23% | -0.95% | -15.42% | | 34.62% | -5.53% | -38.85% | -23.30% | 1.25% | -26.65% | -21.24% | 40.52% | -14.55% | -13.14% | -9.92% | 64.86% | -26.26% | -9.02% | 19.36% | 14.50% | 21.73% | 38.37% | 62.48% | -35.37% | -2.77% | 3.92% | 29.60% | 10.11% | 12.95% | 4.49% | 37.69% | 15.77% | -35.82% | -17.29% | -11.53% | 36.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.38% | 2.43% | 22.09% | 26.71% | 16.62% | 9.33% | -10.28% | 10.35% | -2.96% | 0.00% | 20.46% | 3.77% | -10.73% | -17.85% | 9.85% | -4.48% | -25.20% | -15.60% | -9.39% | -17.08% | -22.57% | | 8.13% | -8.78% | -16.52% | -1.76% | -2.86% | -8.41% | -5.74% | -2.34% | -2.23% | 1.35% | 14.56% | -22.49% | -11.05% | -3.42% | 31.02% | 22.04% | 3.73% | 13.25% | 31.80% | -13.05% | -17.66% | -1.59% | 13.33% | -8.94% |
|
EBIT Margin Growth (1y)
|
| | | -173.00 | -717.00 | 14.00 | 807.00 | 216.00 | -22.00 | -108.00 | -703.00 | 40.00 | 168.00 | 173.00 | 81.00 | 36.00 | -38.00 | -102.00 | 92.00 | -99.00 | -91.00 | 13,630.00 | 304.00 | 335.00 | | -13589.00 | 270.00 | -243.00 | -7.00 | 677.00 | -139.00 | 23.00 | -756.00 | -246.00 | -226.00 | -364.00 | 462.00 | -437.00 | -314.00 | 70.00 | 1,199.00 | 210.00 | 384.00 | 299.00 | -709.00 | -83.00 | -4.00 | -152.00 | -336.00 | 240.00 | 131.00 | 391.00 | -920.00 | -222.00 | -196.00 | 81.00 | 1,366.00 | 268.00 | 274.00 | 194.00 | -92.00 | -551.00 | -242.00 | -256.00 | -331.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 83.00 | -571.00 | 78.00 | 186.00 | 293.00 | 108.00 | -38.00 | -529.00 | -22.00 | 39.00 | 13,803.00 | 241.00 | 206.00 | 74.00 | 133.00 | 474.00 | 1.00 | 169.00 | 718.00 | 434.00 | 115.00 | | -13159.00 | -95.00 | -584.00 | -300.00 | -6.00 | -679.00 | -271.00 | 905.00 | -474.00 | -155.00 | 4.00 | 952.00 | -311.00 | 67.00 | 217.00 | 154.00 | 367.00 | 511.00 | 537.00 | -1965.00 | -65.00 | -69.00 | 320.00 | 110.00 | 287.00 | 209.00 | 666.00 | 354.00 | -504.00 | -164.00 | 19.00 | 943.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.00 | -700.00 | 13,908.00 | 497.00 | 352.00 | 138.00 | -489.00 | 551.00 | 131.00 | 240.00 | 891.00 | 372.00 | -14.00 | -689.00 | 563.00 | 110.00 | -340.00 | -125.00 | 34.00 | -105.00 | -179.00 | | -13386.00 | -25.00 | -216.00 | 190.00 | 120.00 | -298.00 | -125.00 | -140.00 | -317.00 | -28.00 | 243.00 | -304.00 | -292.00 | 2.00 | 688.00 | 600.00 | 413.00 | 589.00 | 812.00 | -691.00 | -347.00 | -36.00 | 258.00 | -313.00 |
|
EBIT Margin (QoQ)
|
662.00 | -766.00 | -157.00 | 88.00 | 118.00 | -35.00 | 636.00 | -503.00 | -120.00 | -122.00 | 42.00 | 240.00 | 8.00 | -117.00 | -49.00 | 195.00 | -67.00 | -181.00 | 145.00 | 4.00 | -59.00 | | -13322.00 | -27.00 | -249.00 | 10.00 | 537.00 | -540.00 | -13.00 | 694.00 | -280.00 | -378.00 | -792.00 | 1,203.00 | -259.00 | -516.00 | 34.00 | 304.00 | -135.00 | -133.00 | 1,164.00 | -686.00 | 39.00 | -218.00 | 156.00 | -60.00 | 118.00 | -366.00 | -28.00 | 517.00 | 9.00 | -107.00 | -1339.00 | 1,215.00 | 35.00 | 170.00 | -54.00 | 117.00 | 41.00 | 90.00 | -340.00 | -342.00 | 350.00 | 76.00 | -415.00 |
|
EBIT (QoQ)
|
101.85% | -62.02% | -25.82% | 68.22% | 20.35% | -15.37% | 207.85% | -37.29% | -19.87% | -22.99% | 24.09% | 73.70% | -2.86% | -15.45% | 14.45% | 40.85% | -26.82% | -33.84% | 84.77% | 4.57% | -26.54% | | 102.58% | -20.53% | -38.70% | 14.57% | 76.53% | -57.86% | -10.53% | 214.82% | -17.60% | -54.25% | -140.77% | 769.95% | -29.98% | -78.45% | 20.98% | 163.47% | -32.87% | -47.85% | 408.20% | -29.20% | -13.46% | -48.97% | 38.35% | 8.31% | 31.51% | -51.34% | 6.81% | 216.55% | -1.39% | -15.56% | -156.98% | 235.32% | 5.66% | -1.01% | -15.15% | 16.88% | 4.13% | 11.36% | -36.51% | -46.08% | 111.11% | 3.34% | -53.68% |
|
EBT Growth (1y)
|
| | | 22.12% | -15.24% | -55.25% | 80.00% | -53.81% | -53.85% | -1.88% | -82.96% | 73.39% | 25.63% | 1,487.89% | 138.49% | 33.44% | -9.47% | -99.74% | -642.03% | -29.10% | -110.66% | 111.14% | 46.23% | 1,232.33% | | 56.40% | -7.44% | -111.05% | -128.02% | 161.39% | -13.79% | 182.74% | -1,713.61% | -84.40% | -0.80% | -1,030.24% | 54.01% | -37.24% | -129.75% | -7.02% | 273.31% | 298.06% | 325.55% | 85.83% | -177.45% | -133.54% | -70.17% | -301.77% | 42.97% | 616.25% | 376.36% | 252.25% | -339.01% | -82.74% | -124.97% | -75.97% | 98.96% | 35.19% | 225.16% | 167.31% | -725.27% | -397.51% | -97.94% | -105.82% | -241.63% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -0.74% | -21.09% | 91.05% | -9.90% | 2.24% | -19.34% | -65.46% | -61.37% | 17.94% | -28.49% | 12.93% | 11.43% | 3.01% | -64.15% | -1.89% | -1.36% | -28.73% | -90.24% | 34.91% | 5.28% | 44.79% | | -13.92% | -7.50% | -41.79% | -63.08% | -36.51% | -31.12% | -101.96% | 154.35% | -26.95% | -12.68% | -50.52% | 14.85% | -41.58% | -41.50% | 15.23% | 8.52% | 90.32% | 73.30% | 42.05% | -57.93% | -33.14% | -33.04% | 51.39% | 70.32% | 47.43% | 14.19% | 43.87% | 27.68% | -39.15% | -81.38% | -26.77% | 33.48% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.54% | -15.41% | -15.08% | 2.07% | -8.72% | -6.41% | -17.43% | 17.30% | -16.56% | -17.13% | 42.56% | 2.00% | -36.91% | -17.44% | -17.37% | -3.88% | -24.79% | -111.92% | 15.38% | -18.58% | -59.44% | | 9.77% | -11.88% | -16.31% | -38.72% | -18.55% | -29.74% | -36.21% | -44.89% | -7.56% | -1.11% | 53.87% | -9.10% | -5.68% | -17.48% | 17.32% | 48.83% | 9.97% | 24.59% | 20.65% | -16.73% | -26.21% | -60.87% | 25.56% | 5.92% |
|
EBT Margin Growth (1y)
|
| | | -140.00 | -650.00 | -413.00 | 282.00 | -386.00 | -543.00 | -96.00 | -687.00 | 103.00 | 27.00 | 1,899.00 | 72.00 | 26.00 | -46.00 | -2035.00 | -1000.00 | -141.00 | -279.00 | 5,909.00 | 322.00 | 461.00 | | -4800.00 | 143.00 | -500.00 | -201.00 | 486.00 | -164.00 | 115.00 | -823.00 | -664.00 | -75.00 | -462.00 | 544.00 | -26.00 | -637.00 | -122.00 | 1,091.00 | 223.00 | 630.00 | 432.00 | -1443.00 | -418.00 | -325.00 | -208.00 | 403.00 | 552.00 | 330.00 | 632.00 | -859.00 | -337.00 | -599.00 | -218.00 | 1,125.00 | 70.00 | 358.00 | 195.00 | -116.00 | -644.00 | -221.00 | -319.00 | -324.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -424.00 | -1165.00 | 1,390.00 | -334.00 | -258.00 | -562.00 | -232.00 | -1615.00 | -12.00 | -297.00 | 4,981.00 | 207.00 | 136.00 | -1893.00 | 109.00 | 324.00 | -318.00 | -59.00 | 1,595.00 | 300.00 | 76.00 | | -4978.00 | -97.00 | -847.00 | -480.00 | -203.00 | -877.00 | -469.00 | 812.00 | -467.00 | -83.00 | -152.00 | 191.00 | -221.00 | -332.00 | 102.00 | 51.00 | 357.00 | 636.00 | 856.00 | -1899.00 | -203.00 | -594.00 | 207.00 | 669.00 | 285.00 | 89.00 | 609.00 | 150.00 | -911.00 | -462.00 | -342.00 | 684.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -538.00 | -1490.00 | 4,576.00 | -77.00 | -380.00 | -90.00 | -506.00 | 453.00 | -337.00 | -195.00 | 667.00 | 185.00 | -249.00 | -2917.00 | -68.00 | 84.00 | -665.00 | -338.00 | 906.00 | -413.00 | -508.00 | | -4781.00 | -104.00 | -537.00 | -832.00 | -399.00 | -572.00 | -244.00 | -229.00 | -333.00 | -77.00 | 272.00 | -264.00 | -6.00 | -601.00 | 516.00 | 317.00 | 90.00 | 394.00 | 833.00 | -890.00 | -777.00 | -456.00 | 83.00 | 229.00 |
|
EBT Margin (QoQ)
|
684.00 | -815.00 | -157.00 | 148.00 | 175.00 | -579.00 | 537.00 | -520.00 | 18.00 | -131.00 | -54.00 | 270.00 | -58.00 | 1,740.00 | -1881.00 | 224.00 | -129.00 | -249.00 | -846.00 | 1,084.00 | -267.00 | | -4504.00 | -128.00 | -289.00 | 122.00 | 439.00 | -771.00 | 10.00 | 808.00 | -212.00 | -492.00 | -928.00 | 967.00 | 377.00 | -878.00 | 78.00 | 398.00 | -235.00 | -363.00 | 1,291.00 | -470.00 | 172.00 | -561.00 | -584.00 | 555.00 | 266.00 | -444.00 | 26.00 | 704.00 | 44.00 | -143.00 | -1464.00 | 1,226.00 | -219.00 | 239.00 | -122.00 | 171.00 | 70.00 | 76.00 | -433.00 | -357.00 | 493.00 | -22.00 | -438.00 |
|
EBT (QoQ)
|
60.09% | -49.22% | -4.41% | 57.17% | 11.11% | -73.19% | 284.45% | -59.67% | 11.02% | -43.00% | -33.25% | 310.50% | -19.56% | 620.47% | -89.97% | 129.68% | -45.43% | -97.90% | -20,654.45% | 130.04% | -108.21% | | 294.33% | -36.45% | -69.62% | 105.44% | 133.37% | -107.59% | 22.96% | 2,016.61% | -23.03% | -92.72% | -1,788.72% | 116.49% | 389.35% | -168.27% | 16.51% | 122.50% | -331.98% | -145.57% | 235.21% | -48.32% | 31.45% | -115.42% | -639.28% | 77.62% | 216.89% | -307.72% | -4.93% | 302.62% | 7.86% | -33.61% | -402.58% | 107.96% | -256.07% | 163.89% | -113.14% | 1,131.50% | 44.50% | 36.45% | -140.58% | -271.86% | 101.00% | -484.52% | -2,282.97% |
|
Enterprise Value Growth (1y)
|
| | | 122.40% | 97.98% | 57.78% | 61.68% | 40.67% | 39.94% | 13.23% | -2.05% | -4.03% | -3.81% | 19.68% | 1.63% | 32.95% | 55.13% | 57.29% | 56.71% | 13.60% | -5.19% | -15.79% | 7.83% | -1.37% | | -19.13% | -43.37% | -25.39% | -17.88% | -15.19% | -0.36% | -17.62% | -15.85% | -21.18% | -26.84% | -20.12% | -24.22% | -21.37% | -6.30% | -48.46% | -62.69% | -60.97% | -91.19% | -83.35% | -73.10% | -64.53% | 124.23% | 153.46% | 176.57% | 85.78% | 101.24% | 38.58% | 5.07% | 12.92% | -44.84% | -48.48% | -18.10% | -19.87% | -6.36% | 50.57% | 31.59% | 49.91% | 40.82% | -8.54% | -16.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 44.26% | 38.64% | 28.83% | 17.19% | 21.53% | 27.82% | 28.70% | 15.98% | 13.17% | 12.26% | 10.28% | 17.65% | 13.20% | 2.88% | 2.19% | -11.48% | -11.31% | -17.16% | -16.72% | -15.26% | -15.37% | | -18.54% | -25.54% | -21.11% | -19.40% | -19.30% | -11.93% | -30.26% | -38.04% | -37.69% | -60.76% | -59.08% | -57.63% | -52.25% | -43.00% | -39.87% | -34.77% | -36.40% | -26.46% | -16.38% | -7.88% | -9.38% | 35.52% | 21.86% | 33.51% | 18.90% | 1.30% | 2.44% | 4.23% | 10.70% | -10.07% | -10.81% | -3.28% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 35.30% | 31.42% | 16.26% | 17.07% | 14.32% | 8.09% | 1.22% | -2.41% | 0.81% | 1.36% | -1.66% | -1.68% | -2.27% | -5.53% | -6.53% | -12.75% | -14.42% | -18.37% | -18.57% | -16.04% | -24.24% | | -30.18% | -49.12% | -46.92% | -44.52% | -40.79% | -33.00% | -32.22% | -29.27% | -30.74% | -22.89% | -24.79% | -26.06% | -25.57% | -27.12% | -31.10% | -24.90% | -25.29% | -27.13% | -14.63% | -3.37% | -2.22% | 26.83% | 20.03% | 21.33% |
|
Enterprise Value (QoQ)
|
10.51% | 30.87% | 19.62% | 28.55% | -1.62% | 4.30% | 22.57% | 11.85% | -2.13% | -15.61% | 6.03% | 9.59% | -1.91% | 5.00% | -9.96% | 43.37% | 14.46% | 6.46% | -10.30% | 3.93% | -4.48% | | 33.08% | -12.62% | -21.19% | -11.76% | -6.81% | 15.12% | -13.26% | -8.87% | 9.50% | -4.83% | -11.40% | -14.63% | 1.63% | 3.91% | -15.94% | -11.42% | 21.11% | -42.85% | -39.15% | -7.32% | -72.65% | 7.93% | -1.68% | 22.22% | 72.89% | 22.00% | 7.28% | -17.90% | 87.28% | -15.99% | -18.66% | -11.76% | -8.52% | -21.53% | 29.30% | -13.67% | 6.90% | 26.17% | 13.00% | -1.64% | 0.42% | -18.06% | 3.73% |
|
EPS (Basic) Growth (1y)
|
| | | -87.86% | -79.74% | -25.68% | 86.24% | 813.65% | 276.22% | 5.26% | -83.33% | 25.81% | -32.43% | 1,435.00% | 360.00% | 56.41% | 32.00% | -99.67% | -730.43% | -29.51% | -109.09% | 95.53% | -15.09% | 739.65% | | 221.90% | -9.62% | -172.96% | -64.92% | 524.00% | 9.09% | 121.43% | -1,300.00% | -2.72% | -8.33% | -700.00% | 335.52% | -104.78% | -127.79% | -2,574.88% | -66.41% | 827.27% | 339.90% | 98.75% | -181.26% | -136.02% | -72.73% | -183.33% | 37.04% | 550.00% | 383.33% | 200.00% | -317.65% | -103.70% | -144.83% | -82.35% | 95.77% | 300.00% | 161.54% | 200.00% | -166.67% | -1,200.00% | -137.50% | -166.67% | -162.50% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 11.75% | -19.84% | 128.99% | 12.60% | 161.97% | 49.71% | -62.52% | -89.76% | 11.52% | -27.67% | -48.81% | -2.17% | -8.44% | -26.12% | -29.98% | -18.52% | -34.34% | -71.00% | 32.76% | -5.75% | 44.22% | | 111.04% | -3.31% | -43.22% | 283.44% | -31.81% | -31.58% | -225.20% | 135.59% | -30.34% | -15.14% | -58.74% | 13.69% | -28.57% | -43.35% | 1.89% | -29.50% | 139.80% | 72.83% | 26.73% | -60.53% | -27.24% | -37.35% | 35.72% | 51.93% | 32.64% | 10.06% | 36.25% | 22.22% | -41.19% | -28.13% | -33.01% | 33.37% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00% | -15.57% | -19.16% | 60.83% | 14.30% | -15.95% | -23.43% | 1.26% | -18.92% | -16.54% | 58.03% | -1.59% | -34.56% | -16.40% | 15.82% | -11.56% | -20.55% | 150.64% | 56.38% | -17.22% | -176.12% | | 35.52% | -9.64% | -18.26% | -71.51% | -22.51% | -28.89% | -3.96% | -41.47% | -11.34% | -4.23% | 41.47% | -11.07% | -15.11% | -19.08% | 16.72% | -15.22% | 23.50% | 23.49% | 15.08% | -17.51% | -27.13% | -16.40% | 0.00% | 4.90% |
|
EPS (Basic) (QoQ)
|
73.69% | -47.33% | -36.99% | -78.94% | 189.86% | 93.19% | 57.89% | 3.33% | 19.35% | -45.95% | -75.00% | 680.00% | -35.90% | 1,128.00% | -92.51% | 165.22% | -45.90% | -96.97% | -14,600.00% | 129.66% | -106.98% | | 663.60% | -47.44% | -109.48% | 534.11% | 317.88% | -142.42% | 78.57% | 1,742.58% | -26.94% | -91.67% | -1,500.00% | 214.13% | -31.16% | -154.55% | 649.55% | -102.32% | -300.43% | -5,150.30% | 106.90% | -49.87% | 32.09% | -127.27% | -350.00% | 77.78% | 200.00% | -383.33% | 0.00% | 258.82% | 7.41% | -41.38% | -517.65% | 98.59% | -1,200.00% | 123.08% | -200.00% | 166.67% | 300.00% | 12.50% | -188.89% | -175.00% | 86.36% | -100.00% | -250.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -87.25% | -78.72% | -25.78% | 86.97% | -99.13% | -18.43% | 3.79% | 21.43% | 127,305.82% | 190.08% | 1,458.83% | -36.48% | 54.45% | 34.99% | -99.67% | -730.43% | -29.51% | -109.09% | 94.87% | -14.88% | 741.11% | | 206.41% | -9.84% | -172.79% | -64.51% | 523.91% | 9.09% | 121.43% | -1,300.00% | -2.22% | -11.11% | -700.00% | 336.51% | -104.76% | -128.93% | -2,574.01% | -66.38% | 828.99% | 337.64% | 98.75% | -180.84% | -135.83% | -72.73% | -183.33% | 37.04% | 550.00% | 383.33% | 200.00% | -317.65% | -103.70% | -144.83% | -82.35% | 95.77% | 300.00% | 161.54% | 200.00% | -166.67% | -1,200.00% | -137.50% | -166.67% | -162.50% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 12.22% | -20.44% | 128.99% | 12.98% | 157.73% | 47.27% | -62.51% | -90.03% | 1,015.25% | -33.06% | -30.17% | -2.50% | -7.68% | -26.12% | -29.92% | -18.52% | -34.34% | -71.00% | 32.77% | -5.75% | 44.22% | | 104.02% | -4.38% | -43.19% | 283.65% | -31.81% | -31.63% | -225.16% | 135.94% | -30.27% | -15.14% | -58.74% | 13.69% | -28.55% | -42.76% | 1.89% | -29.49% | 139.60% | 72.50% | 26.73% | -60.39% | -27.23% | -37.35% | 35.72% | 51.93% | 32.64% | 10.06% | 36.25% | 22.22% | -41.19% | -28.13% | -33.01% | 33.37% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.00% | -15.57% | -19.79% | 59.34% | 13.24% | -15.95% | -23.30% | 303.12% | -29.64% | -16.57% | 6.40% | -1.84% | -34.27% | -16.40% | 15.99% | -12.11% | -20.55% | 150.85% | 56.35% | -17.24% | -176.10% | | 33.57% | -9.68% | -18.25% | -71.43% | -22.49% | -28.89% | -3.96% | -41.47% | -11.38% | -4.23% | 41.47% | -11.07% | -15.11% | -19.20% | 16.72% | -15.21% | 23.48% | 23.42% | 15.08% | -17.50% | -27.08% | -16.40% | 0.00% | 4.90% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
73.68% | -47.33% | -37.62% | -77.66% | 189.93% | 83.68% | 57.14% | -99.90% | 27,085.17% | 133.70% | 83.86% | 9.07% | -38.10% | 1,155.83% | -92.51% | 165.22% | -45.90% | -96.97% | -14,600.00% | 129.66% | -106.98% | | 592.07% | -47.46% | -109.48% | 534.07% | 316.88% | -142.42% | 78.57% | 1,746.25% | -27.11% | -91.67% | -1,500.00% | 214.98% | -33.73% | -156.25% | 651.85% | -102.31% | -303.05% | -5,099.24% | 106.94% | -49.87% | 31.39% | -127.27% | -350.00% | 77.78% | 200.00% | -383.33% | 0.00% | 258.82% | 7.41% | -41.38% | -517.65% | 98.59% | -1,200.00% | 123.08% | -200.00% | 166.67% | 300.00% | 12.50% | -188.89% | -175.00% | 86.36% | -100.00% | -250.00% |
|
FCF Margin Growth (1y)
|
| | | -1417.00 | -2281.00 | 148.00 | -760.00 | -143.00 | -73.00 | -894.00 | 532.00 | -1380.00 | 529.00 | -1750.00 | 327.00 | 2,282.00 | -291.00 | 74.00 | 21.00 | -854.00 | -823.00 | | 643.00 | 2,689.00 | | | 82.00 | -677.00 | -839.00 | -15.00 | 734.00 | -2234.00 | -495.00 | -743.00 | -509.00 | 1,412.00 | 102.00 | 1,097.00 | -51.00 | -1004.00 | 496.00 | -314.00 | 226.00 | 329.00 | -1099.00 | 509.00 | -1591.00 | 333.00 | 946.00 | -739.00 | 601.00 | 6.00 | -1221.00 | -426.00 | 1,056.00 | 2,208.00 | 2,195.00 | 139.00 | -1793.00 | -2083.00 | -1443.00 | 761.00 | -531.00 | 1,453.00 | 1,031.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2940.00 | -1826.00 | -2496.00 | 100.00 | 759.00 | 164.00 | -2570.00 | 881.00 | 48.00 | -585.00 | | 2,072.00 | 1,575.00 | 1,345.00 | 1,253.00 | -128.00 | 1,189.00 | 432.00 | 1,216.00 | 1,460.00 | -223.00 | | | 307.00 | -1499.00 | -1231.00 | 339.00 | 174.00 | -1826.00 | 104.00 | 41.00 | -335.00 | 737.00 | -500.00 | 1,293.00 | -1417.00 | -343.00 | 344.00 | -543.00 | -765.00 | 668.00 | -1374.00 | -655.00 | 66.00 | 2,547.00 | 1,920.00 | -1025.00 | -136.00 | 131.00 | -470.00 | 475.00 | -1268.00 | 1,578.00 | 1,782.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1511.00 | -2940.00 | | 548.00 | 2,030.00 | -1299.00 | 2,112.00 | 774.00 | 1,426.00 | -1244.00 | 1,565.00 | 2,888.00 | -1337.00 | 11.00 | 494.00 | 97.00 | 367.00 | 40.00 | 1,570.00 | 899.00 | 185.00 | | | 481.00 | -2175.00 | -1834.00 | 534.00 | -1192.00 | -1165.00 | -49.00 | -189.00 | -1325.00 | 1,076.00 | -775.00 | 128.00 | 241.00 | 1,872.00 | 1,317.00 | -830.00 | -1501.00 | 793.00 | -622.00 | 245.00 | -2258.00 | 1,917.00 | 1,507.00 |
|
FCF Margin (QoQ)
|
-103.00 | -915.00 | -635.00 | 237.00 | -968.00 | 1,515.00 | -1543.00 | 853.00 | -898.00 | 694.00 | -117.00 | -1059.00 | 1,011.00 | -1585.00 | 1,961.00 | 896.00 | -1563.00 | -1219.00 | 1,908.00 | 21.00 | -1532.00 | | | 514.00 | -1814.00 | 1,868.00 | -485.00 | -246.00 | -1976.00 | 2,692.00 | 264.00 | -3214.00 | -237.00 | 2,444.00 | 498.00 | -1292.00 | -1547.00 | 3,438.00 | -650.00 | -2245.00 | -46.00 | 2,628.00 | -111.00 | -2142.00 | -1473.00 | 4,236.00 | -2211.00 | -219.00 | -860.00 | 2,551.00 | -872.00 | -813.00 | -2087.00 | 3,346.00 | 610.00 | 338.00 | -2101.00 | 1,291.00 | -1322.00 | 49.00 | -1461.00 | 3,496.00 | -2615.00 | 2,033.00 | -1883.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | -154.20% | 549.64% | -118.90% | -73.97% | 157.72% | -151.84% | -14.46% | 8.90% | 141.88% | 82.66% | | 9.85% | 249.39% | | | 26.94% | 121.67% | 81.33% | -41.28% | -69.65% | -146.40% | 64.70% | 48.48% | 26.83% | 708.27% | 11.35% | -46.35% | 25.98% | -112.71% | -3.25% | -34.73% | -86.96% | 44.68% | 98.96% | -97.92% | 161.88% | 81.71% | -37.88% | -5.49% | -94.47% | 28.64% | 57.43% | 63.10% | -56.49% | 110.91% | -5,143.39% | 19.24% | -2,787.24% | -5,848.99% | 96.16% | -34.59% | 86.88% | 102.72% | -226.06% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -8.87% | 26.06% | | 52.31% | -48.79% | -204.64% | -3.49% | 49.97% | 37.05% | -66.47% | -21.45% | -24.92% | -15.39% | | | -21.24% | 84.26% | 61.19% | -22.37% | -21.44% | -33.12% | 31.38% | -19.59% | -40.72% | 24.65% | 78.79% | -80.63% | -24.51% | -26.26% | 75.42% | -76.61% | -73.37% | 58.36% | 81.71% | -68.26% | -60.21% | 26.29% | -213.37% | 22.49% | -38.32% | -64.78% | 5.00% | 8.35% | -52.33% | 29.48% | -87.26% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.08% | 27.27% | -24.56% | -32.76% | 20.97% | -16.41% | -13.26% | -4.75% | 5.36% | 29.35% | -7.62% | -17.33% | -7.53% | -3.51% | | | -39.62% | -19.53% | 77.10% | -63.66% | -30.21% | -15.28% | 65.85% | -60.03% | -50.35% | 43.85% | 64.55% | -59.28% | -59.91% | -74.88% | 19.82% | -52.22% | -17.30% | 14.66% | 58.49% | -52.20% | -17.32% | 15.12% | -30.97% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | -216.53% | 248.61% | 66.10% | -118.84% | 1,066.70% | -106.25% | 328.79% | -58.23% | -968.29% | 86.21% | 317.68% | -7.21% | -162.26% | | | -15.34% | -1,414.90% | 107.27% | 56.74% | 47.84% | -210.78% | 122.87% | -19.00% | -326.04% | 15.71% | 196.21% | -30.81% | 984.05% | -112.28% | 158.22% | 62.48% | -209.41% | 0.24% | 136.80% | -67.54% | -564.12% | 98.12% | 173.24% | 3,996.67% | -132.41% | 85.82% | 150.20% | 139.69% | -518.22% | 91.54% | 292.36% | -36.06% | 4.84% | -4,166.59% | 104.37% | -1,540.94% | -124.28% | 97.28% | 174.49% | -389.14% | 146.52% | -425.44% |
|
Free Cash Flow Growth (1y)
|
| | | -55.16% | -128.25% | 40.67% | -218.09% | -11.09% | -66.21% | -62.58% | 157.42% | -341.18% | 126.14% | -721.93% | 322.55% | 286.74% | -309.28% | 4.59% | 7.50% | -57.84% | -495.16% | | 41.46% | 202.58% | | | -20.87% | -54.89% | -435.46% | -7.69% | 78.70% | -226.73% | -66.52% | -26.97% | -14.54% | 116.43% | -12.78% | 86.38% | -20.59% | -494.10% | 51.48% | -23.22% | -3.94% | 54.64% | -93.26% | -3.90% | -96.94% | 55.87% | 27.84% | 6.89% | 1,717.72% | -39.43% | -137.31% | -38.69% | 129.84% | 1,021.53% | 98.10% | -16.14% | -103.74% | -101.74% | -2,516.65% | 52.89% | -661.95% | 3,773.56% | 69.18% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -43.60% | -50.30% | -74.06% | 42.03% | 58.80% | 3.12% | -61.61% | 66.41% | 23.83% | -48.22% | | 46.02% | 133.78% | 60.70% | 26.83% | -22.15% | 68.15% | 30.16% | 20.55% | 25.99% | 16.30% | | | 6.51% | -54.54% | -115.85% | 7.91% | 6.64% | -41.29% | 3.05% | 1.48% | -13.29% | 33.52% | -1.88% | 11.20% | -71.42% | -40.76% | 12.21% | -7.61% | -18.84% | 34.65% | -49.02% | -14.28% | 8.55% | 97.22% | 68.09% | -18.09% | -52.73% | 39.31% | -5.62% | -7.71% | -38.47% | 99.07% | 46.51% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.42% | -28.68% | | 19.02% | 49.83% | -16.45% | 47.37% | 16.27% | 28.52% | -32.09% | 51.41% | 29.02% | -56.22% | 11.55% | 6.58% | -6.34% | 20.81% | 8.55% | 18.98% | 6.30% | 17.60% | | | -1.62% | -16.74% | -56.64% | -1.50% | -48.66% | -16.70% | -4.91% | 1.43% | -18.35% | 28.97% | -12.61% | -2.06% | -0.49% | 58.92% | 50.25% | -16.52% | -15.39% | 46.28% | -10.44% | -4.19% | -18.78% | 41.25% | 23.50% |
|
Free Cash Flow (QoQ)
|
-18.97% | -39.98% | -53.26% | 97.27% | -151.05% | 398.88% | -139.23% | 248.53% | -195.43% | 167.29% | -39.80% | -723.85% | 110.34% | -1,700.79% | 140.90% | 175.70% | -111.59% | -629.84% | 146.09% | 8.12% | -263.66% | | | 18.69% | -107.61% | 1,474.65% | -36.23% | -32.34% | -190.27% | 336.98% | 23.45% | -147.99% | -18.62% | 203.93% | 44.46% | -90.77% | -914.01% | 271.76% | -38.45% | -145.80% | -0.22% | 371.81% | -22.99% | -121.62% | -326.98% | 235.15% | -97.55% | -411.71% | -598.14% | 300.21% | -58.28% | -123.91% | -1,088.21% | 151.73% | 56.40% | -4.13% | -102.45% | 2,386.01% | -106.97% | 55.41% | -3,580.60% | 233.57% | -134.76% | 314.97% | -130.88% |
|
Gross Margin Growth (1y)
|
| | | | | | | | | 172.00 | -3355.00 | -139.00 | -993.00 | -836.00 | 2,453.00 | -52.00 | 179.00 | 93.00 | 218.00 | -184.00 | -68.00 | | 1,479.00 | 1,777.00 | | | 917.00 | 623.00 | 493.00 | -381.00 | -523.00 | -833.00 | -961.00 | 152.00 | -330.00 | -71.00 | 74.00 | -347.00 | 246.00 | 893.00 | 1,188.00 | 461.00 | 893.00 | 934.00 | 111.00 | 71.00 | -244.00 | -1251.00 | -1063.00 | -421.00 | -431.00 | -126.00 | -504.00 | 530.00 | 428.00 | 907.00 | 2,348.00 | 1,617.00 | 1,424.00 | 808.00 | 137.00 | 63.00 | -358.00 | -183.00 | -337.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | -571.00 | -684.00 | -375.00 | -882.00 | | 1,243.00 | 1,888.00 | 2,075.00 | 2,367.00 | 2,212.00 | 2,332.00 | 2,476.00 | 1,767.00 | 1,873.00 | 1,567.00 | | | 64.00 | -281.00 | -393.00 | -576.00 | -606.00 | -11.00 | 302.00 | 266.00 | 810.00 | 1,755.00 | 1,374.00 | 185.00 | 896.00 | 575.00 | 237.00 | 111.00 | 219.00 | -444.00 | -1455.00 | 179.00 | -247.00 | -471.00 | 782.00 | 1,726.00 | 1,421.00 | 1,589.00 | 1,981.00 | 2,210.00 | 1,493.00 | 1,532.00 | 2,148.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,411.00 | 1,465.00 | 2,021.00 | 1,518.00 | 1,733.00 | 4,439.00 | 1,637.00 | 1,678.00 | 1,608.00 | 2,138.00 | 1,360.00 | 1,428.00 | 1,589.00 | 1,572.00 | 1,790.00 | 2,388.00 | | | 1,204.00 | 1,545.00 | 906.00 | -44.00 | 43.00 | -329.00 | -650.00 | -84.00 | 135.00 | 378.00 | -193.00 | 293.00 | 893.00 | 1,356.00 | 2,081.00 | 2,258.00 | 2,070.00 | 1,271.00 | 1,030.00 | 1,860.00 | 819.00 | 155.00 | 581.00 |
|
Gross Margin (QoQ)
|
| | | | | | -1.00 | -390.00 | 839.00 | -276.00 | -3528.00 | 2,826.00 | -15.00 | -119.00 | -239.00 | 321.00 | 216.00 | -205.00 | -113.00 | -81.00 | 332.00 | | | 629.00 | 69.00 | 53.00 | 166.00 | 336.00 | -61.00 | -822.00 | 24.00 | 26.00 | -189.00 | 291.00 | -457.00 | 284.00 | -44.00 | -130.00 | 137.00 | 930.00 | 252.00 | -857.00 | 568.00 | 971.00 | -570.00 | -898.00 | 254.00 | -37.00 | -382.00 | -256.00 | 244.00 | 268.00 | -759.00 | 777.00 | 142.00 | 747.00 | 682.00 | 46.00 | -51.00 | 131.00 | 10.00 | -27.00 | -473.00 | 307.00 | -144.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | | 75.18% | -142.99% | 15.86% | -22.90% | -22.85% | 400.49% | 21.30% | 16.09% | 5.20% | 16.00% | 1.75% | 9.66% | | 13.44% | 13.06% | | | -5.75% | -12.25% | -13.31% | -15.57% | -1.55% | -16.66% | -12.88% | 34.37% | 4.95% | 14.91% | 23.71% | -20.51% | -11.74% | 2.50% | 0.89% | 2.46% | 3.20% | -9.57% | -12.28% | -24.21% | -4.39% | 1.23% | 8.64% | 42.17% | 24.96% | 40.57% | -5.59% | -2.38% | -2.70% | -10.61% | 30.86% | 3.48% | -1.46% | 9.49% | -0.95% | -4.36% | -0.21% | -5.15% | -6.99% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | 12.45% | 14.44% | 12.66% | -0.62% | | 11.87% | 12.91% | 9.65% | 10.13% | 2.85% | 2.85% | 2.80% | -0.94% | 1.72% | -6.14% | | | -0.88% | -5.63% | -2.24% | -3.39% | -3.03% | -0.62% | 2.83% | 3.06% | -1.49% | 2.12% | 3.07% | -14.85% | -4.50% | -2.10% | -1.30% | 3.35% | 7.23% | 8.77% | -3.46% | 1.70% | 5.15% | 8.35% | 10.31% | 12.82% | 6.21% | 11.22% | 6.96% | -1.14% | -1.46% | -2.45% | 6.43% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 12.25% | 11.53% | 8.86% | -0.53% | -2.48% | 40.05% | 5.37% | 1.03% | -0.09% | 8.67% | 2.37% | 0.83% | 3.20% | 0.76% | -0.50% | -0.53% | | | -2.37% | -4.87% | -3.73% | -6.88% | -2.09% | -2.12% | 0.72% | 3.35% | 2.70% | 8.67% | 2.35% | -3.05% | 1.15% | 3.35% | 3.50% | 2.21% | 3.41% | 4.72% | 3.12% | 0.81% | 2.71% | 5.72% | 4.34% |
|
Gross Profit (QoQ)
|
| | | | | | 17.73% | 4.19% | 42.95% | -0.09% | -128.89% | 380.76% | -4.87% | -0.03% | 12.53% | 13.33% | -8.95% | -9.41% | 24.09% | -0.59% | -1.88% | | | -2.21% | -8.43% | 14.02% | -7.69% | -8.95% | -9.53% | 11.04% | 7.64% | -22.92% | -5.44% | 71.27% | -15.93% | -15.61% | 1.80% | 10.05% | -6.65% | -1.99% | 0.21% | 11.77% | -5.98% | -14.13% | -2.79% | -3.43% | 18.62% | -9.08% | 4.33% | 26.36% | 4.26% | 2.28% | -29.94% | 30.66% | 3.92% | -6.04% | 2.57% | 3.32% | -1.04% | 4.40% | -7.21% | -0.23% | 3.25% | -0.77% | -9.00% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 42.15% | 69.05% | 190.31% | 318.18% | 287.29% | 343.64% | 67.77% | -35.13% | 45.98% | -19.67% | 12.05% | 114.10% | 11.90% | -19.41% | -52.09% | | -26.00% | -10.21% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.23% | -11.59% | -61.69% | -21.03% | -26.49% | -45.59% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 53.00% | 37.61% | 54.64% | 71.34% | 71.67% | 52.94% | -3.43% | | 6.52% | -16.55% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.05% | 19.51% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
-119.68% | 60.72% | 41.02% | -13.67% | -17.54% | 214.60% | 42.48% | -2.42% | 52.91% | -21.09% | -44.91% | 119.60% | -15.86% | 10.08% | 5.27% | 14.78% | -39.41% | -34.56% | | | -26.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.40% | 21.90% | 8.14% | 7.21% | -37.45% | -47.17% | 122.90% | -0.20% | -53.70% |
|
Net Cash Flow Growth (1y)
|
| | | 40,900.00% | -299.32% | 336.91% | -23,100.00% | -107.64% | -235.48% | -97.35% | 99.59% | 1,465.60% | 27.26% | -186.90% | -883,200.00% | -53.49% | 99.62% | 114.07% | 105.01% | -297.31% | -8,066.67% | | 122.40% | -1,593.55% | | | -99.05% | 99.96% | -80.00% | -72.22% | 60.00% | 61.11% | 5.56% | 180.00% | 554.17% | 6,200.00% | 15,252.94% | -21,164.29% | -146.50% | 437.24% | -127.91% | 135.74% | -3,719.18% | -100.70% | 351.74% | 193.74% | -37.95% | -2,593.75% | 237.13% | -317.41% | 106.76% | 37.59% | -99.97% | | -95.38% | | -250.00% | | | | 133.33% | | | -600.00% | 100.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 653.38% | -90.04% | 62.08% | -1,923.31% | -21.42% | 78.93% | -85.20% | 56.10% | -132.27% | 38.92% | | -40.98% | -74.41% | 63.10% | 25.99% | -83.85% | 15.66% | -38.26% | -92.78% | 26.06% | 85.81% | | | -53.63% | 26.21% | 537.92% | -449.40% | -90.07% | 405.86% | -241.84% | 495.15% | -390.72% | -31.73% | 376.91% | 504.72% | -198.12% | -44.37% | 33.30% | -31.66% | 77.17% | -28.41% | 26.05% | | 26.08% | | -26.03% | | | 26.04% | -94.53% | 94.70% | -26.23% | 73.51% | 0.00% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -229.87% | -28.65% | | -26.50% | -66.89% | -14.88% | 14.90% | 15.18% | 72.15% | -15.76% | 16.72% | -68.44% | 75.43% | 38.86% | 14.87% | -46.44% | 74.61% | 147.03% | -17.31% | 59.89% | 24.04% | | | -30.40% | 79.24% | 183.46% | 179.97% | -203.71% | -88.73% | 221.03% | -322.62% | 61.05% | -107.46% | 16.19% | | -40.21% | | -14.88% | | | -78.72% | 14.89% | -14.88% | 74.51% | 20.76% | -74.37% |
|
Net Cash Flow (QoQ)
|
9,033.33% | -326.93% | 100.88% | 22,850.00% | -143.64% | 369.73% | -185.14% | 92.38% | -1,816.58% | 102.13% | -113.10% | 25,636.67% | -202.09% | 97.46% | -133,060.80% | 101.34% | -100.84% | 193.33% | 47,321.43% | -152.94% | 65.15% | | | -2,734.41% | 99.98% | 280.00% | -16.67% | -220.00% | 0.00% | 127.78% | 380.00% | -129.17% | -142.86% | 182.35% | 1,021.43% | 171.97% | 503.28% | -214.48% | 97.52% | 3,242.47% | -131.34% | 246.59% | -364.52% | 99.43% | 11,412.50% | 71.05% | -224.22% | 88.79% | 1,515.78% | -210.31% | 103.86% | -203.46% | 100.74% | | | | | | | | 0.00% | -200.00% | -200.00% | -66.67% | 140.00% |
|
Net Income Growth (1y)
|
| | | 22.33% | -21.59% | -54.19% | 74.69% | -84.39% | -82.68% | -51.14% | -89.22% | -29.10% | -34.52% | 2,708.08% | -247.06% | -88.64% | -44.91% | -100.69% | 114.55% | -400.51% | -218.21% | -743.26% | 306.28% | 924.07% | | 388.52% | 1,209.79% | -113.17% | -135.56% | -29.64% | -94.67% | 157.77% | 166.94% | -62.92% | 734.75% | 508.27% | 6,670.87% | -40.31% | -84.45% | -3,764.87% | -73.73% | 545.48% | 699.91% | 98.78% | -181.65% | -138.60% | -71.51% | -200.14% | 36.12% | 521.26% | 357.11% | 199.91% | -305.77% | -103.47% | -144.31% | -83.64% | 96.22% | 237.87% | 164.35% | 249.68% | -212.82% | -1,829.40% | -131.56% | -163.68% | -153.45% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -48.66% | -55.36% | 84.55% | -31.56% | -76.75% | -60.32% | -27.94% | -71.53% | -30.88% | -34.38% | -50.02% | -11.03% | 75.08% | -63.35% | 67.51% | 333.02% | -48.62% | -36.56% | 135.49% | 50.98% | 37.98% | | 40.15% | 80.01% | -22.65% | 152.59% | -46.20% | -58.94% | -405.01% | 140.47% | 12.63% | 118.16% | -67.74% | -154.70% | -51.64% | -29.24% | -49.51% | -28.81% | 118.95% | 118.39% | 26.76% | -60.27% | -27.17% | -37.10% | 35.55% | 53.88% | 30.09% | 9.24% | 37.01% | 21.69% | -41.41% | -27.85% | -33.22% | 33.06% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.40% | -15.53% | -17.70% | -39.97% | -9.45% | -7.56% | -15.60% | 45.59% | -19.75% | -20.03% | 22.81% | -13.22% | -16.40% | -58.91% | 22.02% | 104.95% | 35.14% | 159.39% | 23.65% | 31.09% | -168.58% | | 37.42% | 48.64% | -17.15% | -40.41% | -19.02% | -30.88% | -36.37% | -44.08% | 18.36% | 68.34% | 52.16% | -108.75% | -17.27% | -22.13% | -26.17% | -15.11% | -12.86% | 24.32% | 15.11% | -17.61% | -27.32% | -16.19% | -1.79% | 4.91% |
|
Net Income (QoQ)
|
75.05% | -54.64% | -12.72% | 76.53% | 12.21% | -73.50% | 232.81% | -84.23% | 24.54% | -25.25% | -26.53% | 3.67% | 15.01% | 3,105.80% | -103.85% | 108.01% | 457.65% | -139.98% | 181.46% | -265.45% | -119.35% | | 153.06% | 776.30% | -70.60% | 111.09% | 140.87% | -108.81% | 20.61% | 517.70% | -81.74% | -4.59% | -8.02% | 131.41% | 311.08% | -30.48% | 923.81% | -97.96% | 7.09% | -16,485.48% | 107.34% | -49.87% | 32.72% | -124.99% | -391.10% | 76.30% | 197.93% | -363.32% | -4.52% | 256.29% | 6.27% | -42.45% | -524.51% | 98.66% | -1,256.27% | 121.25% | -198.15% | 148.73% | 533.08% | 15.49% | -187.80% | -169.39% | 88.45% | -133.01% | -249.48% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -84.47% | -74.08% | -9.63% | 123.14% | 821.71% | -11.70% | 12.35% | 35.44% | 53.34% | 249.72% | 1,780.05% | 0.28% | 82.34% | 57.12% | -99.74% | -640.56% | -29.11% | -110.66% | 94.03% | 12.28% | 819.24% | | 222.27% | -9.91% | -174.60% | -41.40% | 523.96% | 13.86% | 119.05% | -1,645.94% | 5.49% | -5.44% | -833.71% | 342.61% | -104.85% | -128.52% | -2,539.79% | -66.57% | 824.05% | 339.71% | 98.85% | -181.70% | -138.62% | -71.45% | -200.60% | 35.99% | 522.20% | 357.73% | 199.89% | -305.63% | -103.47% | -144.28% | -83.65% | 96.22% | 237.98% | 164.33% | 249.57% | -212.64% | -1,827.33% | -131.54% | -163.69% | -153.44% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 29.96% | -7.16% | 167.26% | 44.72% | 195.37% | 69.29% | -61.82% | -110.61% | 25.61% | -37.26% | -32.45% | 13.22% | 6.40% | -26.18% | -26.66% | -10.49% | -37.01% | -90.17% | 34.91% | 4.82% | 44.58% | | 115.79% | -1.01% | -44.91% | 295.56% | -32.37% | -32.14% | -232.91% | 152.82% | -28.18% | -13.53% | -61.63% | 12.82% | -28.78% | -41.99% | 3.08% | -29.56% | 139.90% | 72.50% | 26.71% | -60.33% | -27.17% | -37.13% | 35.56% | 53.86% | 30.10% | 9.25% | 36.99% | 21.72% | -41.39% | -27.85% | -33.21% | 33.08% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.19% | -16.37% | -24.39% | 82.98% | 30.05% | -17.00% | -11.73% | 14.93% | -38.75% | -17.52% | 19.81% | 8.28% | -29.74% | -17.34% | 21.03% | -5.04% | -22.86% | 190.41% | 52.85% | -18.24% | -187.96% | | 37.00% | -7.88% | -18.29% | -74.88% | -23.67% | -26.80% | -4.94% | -49.25% | -9.59% | -3.31% | 46.17% | -11.46% | -15.10% | -19.09% | 16.53% | -15.18% | 20.73% | 23.67% | 15.10% | -17.62% | -27.33% | -16.19% | -1.80% | 4.89% |
|
Net Income towards Common Stockholders (QoQ)
|
73.69% | -47.33% | -36.99% | -73.06% | 189.86% | 83.65% | 55.58% | 11.29% | -72.23% | 133.68% | 87.55% | 26.00% | -36.67% | 1,156.25% | -90.00% | 129.09% | -45.43% | -97.89% | -20,618.18% | 130.04% | -108.21% | | 665.20% | -47.43% | -109.48% | 534.11% | 316.43% | -143.53% | 82.03% | 2,015.68% | -24.01% | -92.72% | -1,746.64% | 215.74% | -31.88% | -156.52% | 644.47% | -102.31% | -300.56% | -5,130.19% | 106.89% | -49.87% | 32.61% | -125.03% | -390.93% | 76.30% | 198.04% | -363.57% | -4.54% | 256.30% | 6.29% | -42.48% | -524.48% | 98.66% | -1,257.38% | 121.24% | -198.20% | 148.75% | 532.87% | 15.39% | -187.83% | -169.31% | 88.44% | -133.04% | -249.47% |
|
Net Margin Growth (1y)
|
| | | -223.00 | -421.00 | -61.00 | 111.00 | 180.00 | -31.00 | -54.00 | -23.00 | 50.00 | 114.00 | 1,886.00 | -48.00 | 119.00 | 80.00 | -1999.00 | -978.00 | -137.00 | -272.00 | -1832.00 | 186.00 | 294.00 | | 2,764.00 | 93.00 | -538.00 | -24.00 | 627.00 | 7.00 | 317.00 | -772.00 | -135.00 | -94.00 | -362.00 | 2,475.00 | -636.00 | -580.00 | -9686.00 | -925.00 | 301.00 | 581.00 | 9,846.00 | -1418.00 | -406.00 | -310.00 | -198.00 | 372.00 | 508.00 | 280.00 | 592.00 | -875.00 | -384.00 | -605.00 | -188.00 | 1,136.00 | 43.00 | 380.00 | 146.00 | -131.00 | -537.00 | -229.00 | -330.00 | -297.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 7.00 | -338.00 | 1,770.00 | 40.00 | 349.00 | 163.00 | -167.00 | -1048.00 | 31.00 | -79.00 | -2858.00 | 168.00 | 102.00 | -2032.00 | -46.00 | 142.00 | -515.00 | -58.00 | 1,559.00 | 286.00 | 73.00 | | 3,257.00 | 6.00 | -583.00 | 1,679.00 | -144.00 | -666.00 | -9732.00 | 778.00 | -470.00 | -92.00 | -203.00 | 133.00 | -742.00 | -308.00 | -38.00 | -1970.00 | 403.00 | 551.00 | 10,240.00 | -1920.00 | -283.00 | -635.00 | 207.00 | 633.00 | 167.00 | 55.00 | 550.00 | 130.00 | -878.00 | -454.00 | -372.00 | 708.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.00 | -530.00 | -2770.00 | 398.00 | 185.00 | -200.00 | -117.00 | 310.00 | -322.00 | -170.00 | 534.00 | 268.00 | -119.00 | -2828.00 | 446.00 | 55.00 | -561.00 | 1,645.00 | 788.00 | -387.00 | -9975.00 | | 2,921.00 | 8.00 | -424.00 | -663.00 | -249.00 | -395.00 | -84.00 | -267.00 | -368.00 | -122.00 | 192.00 | -370.00 | -618.00 | -634.00 | 366.00 | -1709.00 | 61.00 | 326.00 | 10,198.00 | -915.00 | -777.00 | -484.00 | 23.00 | 205.00 |
|
Net Margin (QoQ)
|
258.00 | -274.00 | -117.00 | -91.00 | 60.00 | 86.00 | 55.00 | -21.00 | -151.00 | 62.00 | 86.00 | 52.00 | -87.00 | 1,835.00 | -1848.00 | 219.00 | -126.00 | -244.00 | -827.00 | 1,059.00 | -261.00 | | 3,078.00 | -153.00 | -300.00 | 139.00 | 407.00 | -784.00 | 214.00 | 790.00 | -213.00 | -474.00 | -874.00 | 1,427.00 | -172.00 | -743.00 | 1,963.00 | -1684.00 | -116.00 | -9849.00 | 10,724.00 | -458.00 | 164.00 | -584.00 | -539.00 | 553.00 | 261.00 | -472.00 | 31.00 | 689.00 | 33.00 | -160.00 | -1436.00 | 1,180.00 | -188.00 | 257.00 | -113.00 | 87.00 | 149.00 | 23.00 | -389.00 | -320.00 | 457.00 | -78.00 | -357.00 |
|
Operating Income Growth (1y)
|
| | | -4.34% | -42.96% | 27.09% | 427.45% | 96.63% | 30.92% | 19.14% | -51.98% | 33.02% | 61.25% | 77.03% | 63.27% | 32.39% | -0.26% | -21.95% | 26.01% | -6.45% | -6.10% | -47.95% | 0.83% | 9.07% | | 13.06% | -1.47% | -47.75% | -23.75% | 109.53% | -2.19% | 6.19% | -148.39% | 2.97% | -12.50% | -58.78% | 222.32% | -51.90% | -53.88% | 11.61% | 368.81% | 25.98% | 62.40% | 58.88% | -56.75% | -33.83% | 0.55% | -4.11% | -25.97% | 116.36% | 62.24% | 181.54% | -250.18% | -35.80% | -31.22% | -19.36% | 220.09% | 3.73% | 2.23% | 14.99% | -13.96% | -60.30% | -19.52% | -25.31% | -45.51% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 35.76% | 6.39% | 38.91% | 60.51% | 51.29% | 28.17% | 18.07% | -0.40% | 18.11% | 14.73% | 2.31% | 7.69% | 0.71% | -9.52% | -9.49% | -2.41% | -18.81% | -10.22% | 7.23% | -0.95% | -15.42% | | 34.62% | -5.53% | -38.85% | -23.30% | 1.25% | -26.65% | -21.24% | 40.52% | -14.55% | -13.14% | -9.92% | 64.86% | -26.26% | -9.02% | 19.36% | 14.50% | 21.73% | 38.37% | 62.48% | -35.37% | -2.77% | 3.92% | 29.60% | 10.11% | 12.95% | 4.49% | 37.69% | 15.77% | -35.82% | -17.29% | -11.53% | 36.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.38% | 2.43% | 22.09% | 26.71% | 16.62% | 9.33% | -10.28% | 10.35% | -2.96% | 0.00% | 20.46% | 3.77% | -10.73% | -17.85% | 9.85% | -4.48% | -25.20% | -15.60% | -9.39% | -17.08% | -22.57% | | 8.13% | -8.78% | -16.52% | -1.76% | -2.86% | -8.41% | -5.74% | -2.34% | -2.23% | 1.35% | 14.56% | -22.49% | -11.05% | -3.42% | 31.02% | 22.04% | 3.73% | 13.25% | 31.80% | -13.05% | -17.66% | -1.59% | 13.33% | -8.94% |
|
Operating Income (QoQ)
|
101.85% | -62.02% | -25.82% | 68.22% | 20.35% | -15.37% | 207.85% | -37.29% | -19.87% | -22.99% | 24.09% | 73.70% | -2.86% | -15.45% | 14.45% | 40.85% | -26.82% | -33.84% | 84.77% | 4.57% | -26.54% | | 102.58% | -20.53% | -38.70% | 14.57% | 76.53% | -57.86% | -10.53% | 214.82% | -17.60% | -54.25% | -140.77% | 769.95% | -29.98% | -78.45% | 20.98% | 163.47% | -32.87% | -47.85% | 408.20% | -29.20% | -13.46% | -48.97% | 38.35% | 8.31% | 31.51% | -51.34% | 6.81% | 216.55% | -1.39% | -15.56% | -156.98% | 235.32% | 5.66% | -1.01% | -15.15% | 16.88% | 4.13% | 11.36% | -36.51% | -46.08% | 111.11% | 3.34% | -53.68% |
|
Operating Margin Growth (1y)
|
| | | -173.00 | -717.00 | 14.00 | 807.00 | 216.00 | -22.00 | -108.00 | -703.00 | 40.00 | 168.00 | 173.00 | 81.00 | 36.00 | -38.00 | -102.00 | 92.00 | -99.00 | -91.00 | 13,630.00 | 304.00 | 335.00 | | -13589.00 | 270.00 | -243.00 | -7.00 | 677.00 | -139.00 | 23.00 | -756.00 | -246.00 | -226.00 | -364.00 | 462.00 | -437.00 | -314.00 | 70.00 | 1,199.00 | 210.00 | 384.00 | 299.00 | -709.00 | -83.00 | -4.00 | -152.00 | -336.00 | 240.00 | 131.00 | 391.00 | -920.00 | -222.00 | -196.00 | 81.00 | 1,366.00 | 268.00 | 274.00 | 194.00 | -92.00 | -551.00 | -242.00 | -256.00 | -331.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 83.00 | -571.00 | 78.00 | 186.00 | 293.00 | 108.00 | -38.00 | -529.00 | -22.00 | 39.00 | 13,803.00 | 241.00 | 206.00 | 74.00 | 133.00 | 474.00 | 1.00 | 169.00 | 718.00 | 434.00 | 115.00 | | -13159.00 | -95.00 | -584.00 | -300.00 | -6.00 | -679.00 | -271.00 | 905.00 | -474.00 | -155.00 | 4.00 | 952.00 | -311.00 | 67.00 | 217.00 | 154.00 | 367.00 | 511.00 | 537.00 | -1965.00 | -65.00 | -69.00 | 320.00 | 110.00 | 287.00 | 209.00 | 666.00 | 354.00 | -504.00 | -164.00 | 19.00 | 943.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 20.00 | -700.00 | 13,908.00 | 497.00 | 352.00 | 138.00 | -489.00 | 551.00 | 131.00 | 240.00 | 891.00 | 372.00 | -14.00 | -689.00 | 563.00 | 110.00 | -340.00 | -125.00 | 34.00 | -105.00 | -179.00 | | -13386.00 | -25.00 | -216.00 | 190.00 | 120.00 | -298.00 | -125.00 | -140.00 | -317.00 | -28.00 | 243.00 | -304.00 | -292.00 | 2.00 | 688.00 | 600.00 | 413.00 | 589.00 | 812.00 | -691.00 | -347.00 | -36.00 | 258.00 | -313.00 |
|
Operating Margin (QoQ)
|
662.00 | -766.00 | -157.00 | 88.00 | 118.00 | -35.00 | 636.00 | -503.00 | -120.00 | -122.00 | 42.00 | 240.00 | 8.00 | -117.00 | -49.00 | 195.00 | -67.00 | -181.00 | 145.00 | 4.00 | -59.00 | | -13322.00 | -27.00 | -249.00 | 10.00 | 537.00 | -540.00 | -13.00 | 694.00 | -280.00 | -378.00 | -792.00 | 1,203.00 | -259.00 | -516.00 | 34.00 | 304.00 | -135.00 | -133.00 | 1,164.00 | -686.00 | 39.00 | -218.00 | 156.00 | -60.00 | 118.00 | -366.00 | -28.00 | 517.00 | 9.00 | -107.00 | -1339.00 | 1,215.00 | 35.00 | 170.00 | -54.00 | 117.00 | 41.00 | 90.00 | -340.00 | -342.00 | 350.00 | 76.00 | -415.00 |
|
Profit After Tax Growth (1y)
|
| | | -66.03% | -71.42% | 8.44% | 822.85% | 168.61% | 61.04% | -50.71% | -92.39% | 125.81% | 62.44% | 278.38% | 605.75% | 53.04% | -0.73% | -92.74% | -508.82% | -24.67% | -95.94% | 110.42% | 29.47% | 3,283.02% | | 65.68% | -0.74% | -111.05% | -128.02% | 161.39% | -14.65% | 181.67% | -1,725.40% | 5.41% | 10.70% | -1,055.81% | 349.91% | -86.30% | -131.64% | -1,922.45% | -68.87% | 157.24% | 285.27% | 98.85% | -181.65% | -138.60% | -71.51% | -200.14% | 36.12% | 521.26% | 357.11% | 199.91% | -305.77% | -103.47% | -144.31% | -83.64% | 96.22% | 237.87% | 164.35% | 249.68% | -212.82% | -1,829.40% | -131.56% | -163.68% | -153.45% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 27.24% | -9.24% | 26.46% | 70.47% | 110.17% | 37.45% | -48.64% | -61.27% | 37.57% | -59.70% | 44.34% | 14.28% | 10.86% | -27.24% | -10.96% | -1.08% | -29.10% | -51.62% | 34.84% | 3.13% | 45.06% | | 65.89% | -2.12% | -41.99% | 133.81% | -27.73% | -31.98% | -440.47% | 153.04% | -28.12% | -13.42% | -61.69% | 14.04% | -28.79% | -44.93% | 11.23% | -29.31% | 61.13% | 64.02% | 26.71% | -60.27% | -27.17% | -37.10% | 35.55% | 53.88% | 30.09% | 9.24% | 37.01% | 21.69% | -41.41% | -27.85% | -33.22% | 33.06% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 18.89% | -50.37% | 16.12% | 55.37% | 28.94% | -6.40% | -17.64% | 27.32% | -17.55% | -19.22% | 67.09% | 4.81% | -34.24% | -31.75% | 14.23% | -1.77% | -26.06% | 132.39% | 15.61% | -18.98% | -258.49% | | 9.97% | -11.28% | -17.09% | -39.32% | -18.88% | -30.88% | -40.42% | -49.26% | -9.59% | -3.31% | 46.20% | -10.49% | -15.10% | -18.52% | 16.15% | -15.15% | -27.51% | 21.87% | 15.10% | -17.61% | -27.32% | -16.19% | -1.79% | 4.91% |
|
Profit After Tax (QoQ)
|
106.37% | -60.27% | -54.25% | -9.46% | 73.63% | 50.76% | 289.37% | -73.65% | 4.10% | -53.86% | -39.91% | 682.37% | -25.12% | 7.48% | 12.07% | 69.66% | -51.43% | -92.14% | -6,408.12% | 131.26% | -97.38% | | 288.30% | -31.63% | -69.62% | 105.44% | 132.63% | -107.61% | 22.96% | 2,016.61% | -24.04% | -92.72% | -1,822.04% | 210.67% | -20.23% | -162.87% | 550.26% | -93.93% | -284.28% | -3,918.12% | 106.93% | -49.87% | 32.72% | -124.99% | -391.10% | 76.30% | 197.93% | -363.32% | -4.52% | 256.29% | 6.27% | -42.45% | -524.51% | 98.66% | -1,256.27% | 121.25% | -198.15% | 148.73% | 533.08% | 15.49% | -187.80% | -169.39% | 88.45% | -133.01% | -249.48% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -100.02% | 8,181.59% | 8,251.22% | 2.43% | 464,596.08% | 11.83% | 12.90% | 0.25% | 4.89% | -3.14% | -2.79% | 17.80% | 13.24% | 28.47% | 34.67% | 22.34% | 12.39% | 12.25% | 59.88% | 58.09% | 55.71% | | -1.51% | -1.94% | -2.82% | -10.15% | -13.99% | -13.17% | -12.43% | -5.59% | -1.63% | -2.13% | -3.04% | -3.02% | -46.17% | -2.44% | -47.83% | -48.18% | -6.84% | -49.03% | -5.39% | -6.08% | -8.95% | -10.44% | -11.08% | -11.32% | -9.06% | -8.21% | -8.18% | -7.28% | -7.58% | -8.61% | -6.73% | -5.76% | -4.23% | -1.52% | -0.30% | 0.22% | -0.11% | -2.15% | -4.39% | -5.20% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 6.04% | 347.38% | 350.56% | 6.55% | 1,667.20% | 11.65% | 13.91% | 13.05% | 10.11% | 11.78% | 32.08% | 26.24% | 30.95% | 29.88% | 24.43% | 20.33% | 19.31% | 13.49% | 10.64% | 10.42% | 9.84% | | -5.90% | -5.89% | -6.20% | -6.30% | -23.06% | -6.06% | -23.77% | -22.01% | -20.98% | -21.34% | -21.78% | -22.14% | -23.00% | -23.64% | -24.01% | -24.43% | -8.29% | -25.17% | -8.25% | -8.25% | -8.53% | -9.09% | -8.68% | -8.15% | -6.98% | -6.17% | -5.13% | -4.33% | -4.02% | -4.15% | -3.84% | -3.62% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.70% | 164.00% | 18.80% | 528.47% | 19.45% | 19.18% | 17.87% | 15.66% | 16.15% | 13.86% | 14.31% | 11.37% | 13.83% | 13.19% | 10.27% | 8.17% | 7.60% | 6.00% | -6.43% | 5.15% | -7.69% | | -16.01% | -16.15% | -16.44% | -16.73% | -17.32% | -17.66% | -17.92% | -16.95% | -16.39% | -16.74% | -17.13% | -17.25% | -17.43% | -17.87% | -17.77% | -17.72% | -7.35% | -17.72% | -6.40% | -6.12% | -6.05% | -6.26% | -6.20% | -5.94% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-101.22% | 0.43% | 8,453.10% | -100.02% | 402,040.20% | 0.42% | 4.97% | 9.63% | -3.23% | 1.39% | -6.80% | 14.70% | -10.64% | 1.75% | 12.95% | 10.26% | 1.39% | 6.66% | 2.60% | 1.29% | 1.26% | | 0.16% | -0.27% | -0.72% | -0.68% | -0.28% | -1.16% | -8.22% | -4.92% | 0.67% | -0.32% | -1.06% | -0.92% | 0.16% | -1.25% | -1.04% | -45.00% | 81.51% | -47.19% | -1.69% | -1.13% | -0.69% | -1.98% | -2.41% | -4.15% | -2.32% | -2.68% | -2.68% | -1.70% | -1.41% | -2.65% | -1.72% | -2.02% | -2.51% | -0.64% | -0.70% | -0.43% | 0.24% | 0.59% | -0.19% | -0.76% | -1.80% | -1.71% | -1.04% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | -4.00 | -2.00 | 5.00 | 6.00 | 5.00 | 5.00 | -8.00 | -7.00 | -6.00 | -6.00 | 0.00 | 0.00 | 1.00 | | 2.00 | 3.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 5.00 | 6.00 | 4.00 | -15.00 | -29.00 | -29.00 | -29.00 | 19.00 | 24.00 | 22.00 | 21.00 | -7.00 | -3.00 | 1.00 | 4.00 | 7.00 | 2.00 | -2.00 | -6.00 | -10.00 | -1.00 | 1.00 | 5.00 | 7.00 | 2.00 | 0.00 | -3.00 | -4.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | -1.00 | -1.00 | 0.00 | -7.00 | -6.00 | -4.00 | -4.00 | 2.00 | 1.00 | 0.00 | 1.00 | | 1.00 | 1.00 | 1.00 | 5.00 | 4.00 | 3.00 | -16.00 | -25.00 | -25.00 | -24.00 | 4.00 | 0.00 | -1.00 | -3.00 | -4.00 | -8.00 | -6.00 | -4.00 | 18.00 | 24.00 | 22.00 | 19.00 | -11.00 | -1.00 | 0.00 | 3.00 | 4.00 | 3.00 | -1.00 | -3.00 | -7.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -7.00 | -7.00 | -5.00 | -5.00 | 6.00 | 6.00 | 5.00 | -14.00 | | -23.00 | -24.00 | 4.00 | -1.00 | -3.00 | -5.00 | -5.00 | -4.00 | -1.00 | 1.00 | 3.00 | 0.00 | -2.00 | -6.00 | -7.00 | -7.00 | -7.00 | -5.00 | 15.00 | 25.00 | 23.00 | 22.00 | -7.00 | -4.00 |
|
Return on Assets (QoQ)
|
| | | | | | | | -2.00 | 0.00 | -2.00 | 0.00 | 0.00 | 7.00 | -1.00 | -1.00 | 0.00 | -6.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 4.00 | 0.00 | -1.00 | -20.00 | -9.00 | 0.00 | 0.00 | 28.00 | -4.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 2.00 | -3.00 | -2.00 | -3.00 | -1.00 | 5.00 | 0.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | -2.00 | -1.00 | 1.00 | 4.00 | 3.00 | 2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -3.00 | -2.00 | | -3.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | 1.00 | 0.00 | 3.00 | 6.00 | 28.00 | 36.00 | 1.00 | -1.00 | -24.00 | -30.00 | -1.00 | 2.00 | 5.00 | 8.00 | 10.00 | -1.00 | -5.00 | -9.00 | -3.00 | 6.00 | 7.00 | 7.00 | -1.00 | -3.00 | -4.00 | -5.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | 0.00 | 2.00 | 0.00 | -2.00 | -4.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -2.00 | -1.00 | | -3.00 | -1.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | 4.00 | 4.00 | 27.00 | 33.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | 7.00 | 8.00 | 13.00 | 10.00 | 0.00 | -24.00 | -31.00 | 5.00 | 7.00 | 7.00 | 7.00 | 6.00 | 2.00 | -2.00 | -6.00 | -8.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | -1.00 | -4.00 | -5.00 | -4.00 | -4.00 | -2.00 | -4.00 | -3.00 | -4.00 | | 2.00 | 28.00 | 34.00 | 5.00 | 4.00 | 4.00 | 5.00 | 4.00 | 5.00 | 8.00 | 11.00 | 14.00 | 5.00 | 4.00 | 4.00 | 10.00 | 12.00 | 10.00 | 12.00 | 6.00 | 3.00 | -21.00 | -28.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | 0.00 | 0.00 | -2.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | 1.00 | -2.00 | 5.00 | 1.00 | 23.00 | 6.00 | -30.00 | -1.00 | 0.00 | 0.00 | -1.00 | 3.00 | 2.00 | 4.00 | 1.00 | -9.00 | -1.00 | 0.00 | 7.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | -11.00 | -22.00 | -19.00 | -3.00 | -6.00 | -9.00 | -8.00 | -16.00 | -11.00 | -6.00 | 10.00 | 14.00 | 15.00 | 16.00 | -18.00 | -16.00 | -18.00 | -19.00 | | -1.00 | 2.00 | | | 10.00 | 5.00 | 3.00 | 0.00 | -9.00 | -5.00 | -4.00 | -4.00 | 3.00 | 4.00 | 21.00 | 21.00 | 22.00 | -207.00 | 445.00 | 437.00 | 437.00 | 118.00 | -475.00 | -444.00 | -434.00 | 120.00 | 30.00 | -14.00 | -49.00 | -100.00 | -25.00 | 17.00 | 64.00 | 114.00 | 10.00 | -10.00 | -49.00 | -61.00 | -16.00 | 1.00 | 19.00 | 32.00 | 34.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | -29.00 | -37.00 | -17.00 | -5.00 | -2.00 | 1.00 | -17.00 | -19.00 | -13.00 | -9.00 | | -3.00 | 0.00 | -15.00 | -12.00 | -8.00 | -11.00 | 7.00 | 5.00 | 1.00 | 2.00 | | | 4.00 | 3.00 | 20.00 | 17.00 | 16.00 | -209.00 | 463.00 | 453.00 | 461.00 | -85.00 | -8.00 | 13.00 | 25.00 | 31.00 | 0.00 | -22.00 | -46.00 | 138.00 | -471.00 | -441.00 | -419.00 | 134.00 | 15.00 | -8.00 | -35.00 | -48.00 | -31.00 | 8.00 | 34.00 | 85.00 | 28.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -31.00 | -39.00 | | -20.00 | -15.00 | -13.00 | -14.00 | -4.00 | -1.00 | -1.00 | 3.00 | -2.00 | -1.00 | -16.00 | -16.00 | -14.00 | -13.00 | 24.00 | 22.00 | 25.00 | -201.00 | | | 463.00 | -86.00 | -9.00 | 10.00 | 19.00 | 30.00 | 17.00 | -5.00 | -21.00 | -65.00 | -4.00 | 16.00 | 40.00 | 45.00 | -15.00 | -15.00 | -31.00 | 191.00 | -476.00 | -451.00 | -449.00 | 105.00 | 33.00 |
|
Return on Equity (QoQ)
|
7.00 | -4.00 | -13.00 | -2.00 | -3.00 | -1.00 | 3.00 | -6.00 | -5.00 | -1.00 | -5.00 | 0.00 | 0.00 | 16.00 | -1.00 | 1.00 | 0.00 | -18.00 | 1.00 | 0.00 | -1.00 | | | 2.00 | 1.00 | 2.00 | 4.00 | -3.00 | -1.00 | 0.00 | -5.00 | 1.00 | 1.00 | -1.00 | 2.00 | 2.00 | 18.00 | -1.00 | 3.00 | -228.00 | 671.00 | -10.00 | 4.00 | -546.00 | 78.00 | 21.00 | 14.00 | 8.00 | -13.00 | -23.00 | -21.00 | -43.00 | 62.00 | 19.00 | 26.00 | 7.00 | -42.00 | -1.00 | -13.00 | -5.00 | 4.00 | 15.00 | 5.00 | 8.00 | 5.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -2.00 | 6.00 | -11.00 | -10.00 | -9.00 | -9.00 | 2.00 | 2.00 | 1.00 | -1.00 | | | | | | | | | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | -2.00 | -2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -11.00 | -4.00 | | | | | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | | | | | | -2.00 | | | | | | | 1.00 | 5.00 | 6.00 | 1.00 | | | | | | | | | | | | | | | | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.00 | -7.00 | -13.00 | -12.00 | -12.00 | -13.00 | -1.00 | -1.00 | -2.00 | -3.00 | -5.00 | -5.00 | | | | | | | | 6.00 | 7.00 | 1.00 | | | | | | 3.00 | 8.00 | -4.00 | | | | | | | | | | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | -8.00 | 6.00 | 0.00 | -1.00 | 1.00 | -10.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | | | | | | | | 4.00 | 1.00 | -7.00 | | | | | | | 4.00 | -13.00 | | | | | | | 2.00 | -3.00 | | | | |
|
Return on Sales Growth (1y)
|
| | | 1.00 | -3.00 | -5.00 | -2.00 | -3.00 | -4.00 | -3.00 | -5.00 | -4.00 | -2.00 | 3.00 | 4.00 | 3.00 | 3.00 | -5.00 | -4.00 | -4.00 | -4.00 | 0.00 | 0.00 | 1.00 | | 2.00 | 4.00 | 1.00 | 1.00 | 0.00 | -3.00 | -2.00 | -2.00 | -2.00 | 1.00 | 1.00 | 5.00 | 6.00 | 5.00 | -15.00 | -25.00 | -25.00 | -25.00 | 17.00 | 19.00 | 18.00 | 17.00 | -6.00 | -2.00 | 1.00 | 3.00 | 5.00 | 2.00 | -1.00 | -4.00 | -6.00 | -1.00 | 0.00 | 3.00 | 4.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | -9.00 | -6.00 | -4.00 | -4.00 | -2.00 | -6.00 | -6.00 | -4.00 | -3.00 | -1.00 | -1.00 | 1.00 | -3.00 | -2.00 | 0.00 | -1.00 | 2.00 | 2.00 | 0.00 | 1.00 | | 1.00 | 1.00 | 0.00 | 4.00 | 4.00 | 2.00 | -16.00 | -21.00 | -21.00 | -19.00 | 3.00 | 0.00 | -1.00 | -3.00 | -4.00 | -8.00 | -6.00 | -5.00 | 16.00 | 19.00 | 18.00 | 16.00 | -7.00 | -1.00 | 0.00 | 2.00 | 3.00 | 2.00 | -1.00 | -2.00 | -4.00 | -3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.00 | -10.00 | -9.00 | -8.00 | -5.00 | -4.00 | -4.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -4.00 | -4.00 | -3.00 | -2.00 | 6.00 | 6.00 | 6.00 | -14.00 | | -18.00 | -18.00 | 2.00 | -1.00 | -3.00 | -6.00 | -5.00 | -4.00 | -2.00 | 1.00 | 2.00 | -1.00 | -1.00 | -4.00 | -5.00 | -7.00 | -7.00 | -5.00 | 15.00 | 20.00 | 18.00 | 18.00 | -6.00 | -3.00 |
|
Return on Sales (QoQ)
|
3.00 | 1.00 | -3.00 | 0.00 | -1.00 | -1.00 | 1.00 | -2.00 | -2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 4.00 | -1.00 | 0.00 | 0.00 | -4.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 2.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 5.00 | 0.00 | 0.00 | -20.00 | -5.00 | 0.00 | 0.00 | 22.00 | -3.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -1.00 | -2.00 | -1.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 48.83% | 52.26% | 22.68% | 14.56% | 16.12% | 37.97% | 64.35% | 50.87% | 23.61% | 14.17% | 10.27% | 30.80% | 24.41% | 6.84% | 0.42% | 2.87% | 11.87% | 13.06% | -98.15% | -37.02% | -37.73% | | 2,847.86% | -26.12% | -24.19% | -22.78% | -6.87% | 12.29% | 1.88% | 10.65% | 29.06% | 15.16% | 17.14% | 21.19% | -12.61% | -17.72% | -17.54% | -23.99% | -9.47% | -17.14% | -24.92% | -14.26% | -25.54% | 1.05% | 31.04% | 38.50% | 58.76% | 38.92% | 44.88% | 8.54% | -14.88% | -12.42% | -26.73% | -22.94% | -25.59% | -26.05% | -5.68% | -3.26% | -5.40% | 6.48% | -2.09% | -1.30% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 28.79% | 33.86% | 30.51% | 31.25% | 21.32% | 18.95% | 22.09% | 26.62% | 19.82% | 11.31% | -70.82% | -4.29% | -9.06% | -13.90% | -17.57% | -19.55% | -18.89% | -21.12% | -20.25% | -19.46% | -21.65% | | 228.45% | -1.51% | -3.28% | 1.17% | 1.65% | 2.09% | -0.53% | 0.64% | 0.69% | -7.75% | -10.16% | -7.56% | -16.17% | -11.68% | -6.73% | -3.36% | 2.28% | 5.17% | 12.54% | 8.83% | 0.21% | 7.13% | 11.63% | 5.02% | 0.19% | -3.46% | 0.04% | -6.82% | -15.69% | -11.65% | -12.21% | -9.72% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.35% | 23.71% | -46.71% | 4.70% | 3.45% | 2.96% | 2.03% | -4.35% | -8.23% | -11.48% | -7.36% | -6.17% | -10.30% | -11.42% | -7.61% | -7.61% | -8.63% | -8.02% | -10.57% | -13.12% | -14.22% | | 94.77% | -8.22% | -10.95% | -7.56% | -6.67% | -2.29% | -0.64% | 3.89% | 3.83% | 1.96% | 6.60% | 3.49% | -4.46% | -3.47% | -2.94% | -5.47% | -7.48% | -5.51% | -0.30% | -0.80% | -6.66% | -0.65% | 5.14% | 2.04% |
|
Revenue (QoQ)
|
-14.63% | 14.42% | 26.11% | 20.82% | -12.66% | -7.81% | 17.77% | 22.47% | 3.77% | 9.82% | 8.11% | 0.34% | -4.16% | 6.06% | 28.24% | -4.57% | -17.70% | -0.31% | 31.37% | 3.78% | -16.82% | | 3,438.68% | -17.77% | -9.99% | 12.54% | -11.31% | -15.63% | -8.31% | 35.73% | 6.93% | -23.45% | -0.41% | 58.31% | -4.59% | -22.13% | 3.03% | 14.15% | -10.16% | -21.96% | -5.03% | 35.95% | -17.77% | -29.29% | 8.46% | 18.06% | 11.60% | -8.30% | 14.63% | 35.33% | -2.35% | -4.37% | -14.12% | 6.14% | 0.47% | -19.99% | -9.68% | 2.49% | -0.15% | 2.05% | -7.37% | 0.23% | 12.38% | -6.16% | -6.62% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | 357.14% | 259.68% | -1.15% | 2,800.00% | -30.08% | -6.73% | | 122.91% | 68.75% | | | -44.36% | -24.79% | -31.52% | -44.99% | -16.22% | -17.05% | -50.00% | -31.25% | -29.03% | 77.17% | 211.50% | 166.67% | 166.67% | -6.44% | -0.85% | 2.27% | -1.70% | 0.00% | 3.44% | -2.22% | -30.64% | -86.78% | -86.70% | -86.36% | -85.83% | -6.25% | -4.17% | -25.00% | 52.94% | -15.56% | -19.57% | 0.00% | 3.85% | 28.95% | 13.51% | 16.67% | -20.37% | -4.08% | 57.14% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | 92.43% | 78.23% | 8.13% | 287.46% | -4.64% | 5.79% | -4.32% | 3.34% | 1.29% | 1.73% | | | -30.84% | 3.40% | 2.17% | 0.29% | 16.61% | 11.20% | 15.59% | 23.31% | 22.99% | 18.35% | 47.28% | 38.67% | 22.05% | -50.17% | -48.53% | -48.53% | -54.12% | -50.14% | -49.11% | -53.58% | -46.83% | -52.87% | -53.20% | -53.24% | -39.18% | 0.69% | -4.35% | -4.35% | 8.14% | 1.46% | 12.79% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.13% | 28.71% | -15.42% | 85.56% | -12.41% | 11.71% | 6.41% | 15.13% | 14.48% | 11.78% | | | -2.81% | 0.67% | 1.81% | 0.17% | 1.57% | -28.89% | -26.65% | -24.21% | -28.81% | -27.13% | -16.45% | -22.88% | -17.00% | -37.17% | -36.27% | -36.62% | -31.27% | -33.00% | -34.52% | -34.93% | -34.10% | -33.56% | -28.81% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | 10.71% | 320.97% | -97.70% | 4,166.67% | -12.89% | 15.70% | -32.56% | 2.87% | 16.20% | | | -12.03% | -5.98% | 5.76% | -36.39% | 18.92% | -14.39% | -15.04% | -3.13% | 17.74% | -48.40% | 16.81% | 0.00% | 193.94% | -9.28% | 0.00% | 0.00% | 3.13% | -3.86% | 3.15% | -3.89% | 4.91% | -0.55% | -2.49% | -31.82% | -80.00% | 0.00% | 0.00% | -29.17% | 32.35% | 2.22% | -21.74% | 44.44% | -26.92% | -2.63% | -2.70% | 50.00% | -9.26% | -14.29% | 0.00% | 2.38% | 9.30% | 40.43% |
|
Shareholder's Equity Growth (1y)
|
| | | 34.60% | 31.94% | 29.82% | 3.72% | 3.27% | 4.45% | 5.87% | 22.70% | 16.44% | 15.06% | 36.75% | 6.16% | -4.35% | -4.26% | -21.80% | -27.25% | -27.64% | 13.12% | 86.50% | 83.53% | 15.99% | | -18.90% | -19.77% | -23.34% | -25.90% | -20.79% | -6.33% | -2.68% | -3.87% | -4.41% | -17.56% | -20.91% | -4.68% | -3.29% | -43.75% | -114.02% | -111.71% | -112.55% | -118.01% | 8.91% | -33.24% | -29.49% | -50.28% | -51.14% | -44.29% | -2.49% | 14.33% | 39.62% | 7.70% | -23.75% | -70.30% | -106.64% | -9.73% | -8.71% | 4.92% | 9.24% | 5.60% | -9.00% | -16.48% | -28.20% | -34.87% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 17.41% | 16.61% | 23.41% | 10.55% | 4.78% | 4.79% | 4.22% | -1.78% | -6.94% | 7.61% | 12.93% | 8.30% | 7.90% | 0.75% | 3.24% | 2.13% | 0.19% | -1.04% | 6.21% | 11.31% | -4.70% | | -15.00% | -14.75% | -16.12% | -12.11% | -9.86% | -24.27% | -28.22% | -28.21% | -28.38% | -27.72% | -28.08% | -29.04% | -29.21% | -29.11% | -29.92% | -30.55% | -29.40% | -30.68% | 5.97% | -21.07% | -17.98% | -29.91% | -23.55% | -13.48% | -11.30% | -11.52% | -4.23% | 1.48% | -13.61% | -23.55% | -33.97% | -11.79% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.30% | 11.42% | 12.88% | 8.84% | 8.59% | 8.17% | 7.47% | 3.48% | 2.07% | 0.72% | -1.54% | -0.93% | -1.29% | -6.14% | -3.58% | -3.83% | -4.99% | -2.35% | 2.06% | -8.55% | -15.95% | | -15.71% | -15.58% | -15.72% | -16.06% | -16.21% | -16.19% | -16.53% | -17.15% | -16.59% | -16.08% | -15.91% | -17.06% | -17.07% | -17.31% | -17.51% | -17.38% | -17.34% | -18.89% | -9.29% | -12.95% | -14.24% | -19.41% | -17.02% | -13.22% |
|
Shareholder's Equity (QoQ)
|
-1.49% | -3.08% | 21.38% | 16.14% | -3.44% | -4.64% | -3.02% | 15.63% | -2.34% | -3.33% | 12.40% | 9.74% | -3.49% | 14.89% | -12.75% | -1.12% | -3.40% | -6.17% | -18.82% | -1.66% | 51.01% | | -3.22% | -4.56% | -6.47% | -6.12% | -4.27% | -8.80% | -9.59% | 0.35% | 13.21% | -5.25% | -10.70% | -0.21% | -2.37% | -9.10% | 7.63% | 1.25% | -43.21% | -122.66% | 10.09% | -8.47% | 18.50% | -14.60% | -31.52% | -5.42% | 5.41% | -15.25% | -25.56% | 25.12% | 20.94% | 18.76% | -91.93% | -0.39% | -8.80% | 1.42% | -1.92% | 0.55% | 4.84% | 5.90% | -6.01% | -14.83% | -1.69% | -3.57% | -11.52% |
|
Tax Rate Growth (1y)
|
| | | | | -231.00 | 263.00 | | | 477.00 | 5,932.00 | 1,019.00 | 885.00 | -404.00 | -7013.00 | -1145.00 | -834.00 | | -224.00 | 70.00 | | | -80.00 | | | | -142.00 | | | -172.00 | 99.00 | | | | -22.00 | | | | | | | -660.00 | | | | | 434.00 | | | | 371.00 | | | | | 2,439.00 | | | | -1604.00 | | | | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,328.00 | | -159.00 | -819.00 | | | | -1305.00 | -56.00 | | | -1155.00 | -878.00 | 526.00 | 78.00 | -153.00 | | | 130.00 | -124.00 | | | | -65.00 | | | 789.00 | | | | 301.00 | 248.00 | | | | 703.00 | | | -79.00 | | | | | | | | | 1,144.00 | | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 254.00 | | | | | 598.00 | -1003.00 | -278.00 | | | -7107.00 | -1198.00 | -1035.00 | | | -75.00 | | | 1,091.00 | | | | | 205.00 | | | | 780.00 | | | 881.00 | 1,053.00 | 2,227.00 | | | | | | 7,033.00 | | | | | | | |
|
Tax Rate (QoQ)
|
| | 849.00 | | | | 1,343.00 | -1035.00 | -31.00 | 200.00 | 6,798.00 | -5948.00 | -164.00 | -1090.00 | 189.00 | -79.00 | 146.00 | | | 214.00 | | | | 113.00 | 314.00 | -259.00 | -310.00 | | | | -39.00 | -1.00 | | | | | | | | | | 295.00 | -92.00 | | | | | | | | 132.00 | 1,173.00 | | | | | | | -6208.00 | 1,235.00 | | | | | |
|
Total Debt Growth (1y)
|
| | | 6,348.43% | | 2.37% | 22.59% | 17.49% | 41.34% | 40.12% | 23.33% | 25.99% | 5.63% | -41.72% | 3.91% | 19.76% | 24.73% | 153.16% | 37.75% | 23.80% | 22.51% | 34.95% | | | | -2.69% | | | -41.62% | -6.13% | | | | 0.09% | | | | -19.23% | | 104,527.10% | 20,327.66% | -12.17% | -31.84% | -8.94% | -5.49% | -10.49% | -3.96% | -5.00% | -3.64% | -3.28% | -5.89% | -5.45% | -1.62% | 2.75% | -1.68% | -10.83% | -19.03% | -17.88% | -9.51% | 0.67% | 6.69% | 3.91% | 4.98% | -2.63% | -5.96% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 357.01% | | -5.80% | 16.25% | 21.03% | 23.03% | 27.39% | 20.86% | 23.15% | 17.30% | 24.54% | | | -88.82% | 21.84% | | -88.49% | -93.14% | 7.22% | -93.66% | | | -2.94% | | | 102.39% | -8.79% | | 785.48% | 1,326.19% | -10.79% | 1,382.90% | | | -14.05% | | 867.31% | 470.86% | -8.73% | -14.91% | -6.48% | -3.60% | -3.83% | -3.86% | -7.13% | -8.44% | -6.55% | -5.75% | -5.32% | -5.28% | -4.29% | -2.25% | -4.39% | -6.69% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 169.25% | | 23.90% | | | -74.20% | 18.31% | | -71.12% | -78.35% | 12.03% | -79.33% | | | 11.19% | | -74.82% | -65.95% | -0.07% | 4.04% | -2.87% | | -8.29% | | | 337.37% | -9.81% | | 259.52% | 383.48% | -9.27% | 394.18% | | | -8.80% | | 277.15% | 171.75% | -8.49% | -11.33% | -5.99% | -4.99% | -5.36% | -3.33% | -4.72% | -5.09% |
|
Total Debt (QoQ)
|
| | -0.60% | -3.62% | 3.43% | 3.31% | 19.04% | -7.63% | 24.42% | 2.42% | 4.78% | -5.65% | 4.32% | -43.49% | 86.82% | 8.74% | 8.65% | 14.69% | 1.65% | -2.27% | 7.52% | | | | | 241,520.95% | | | -75.75% | 388,422.01% | -99.98% | | | | | | 418.88% | 22,017.89% | 19.52% | -23.73% | 1.31% | -4.91% | -7.24% | 1.90% | 5.14% | -9.93% | -0.48% | 0.80% | 6.65% | -9.60% | -3.16% | 1.27% | 10.98% | -5.58% | -7.34% | -8.16% | 0.77% | -4.24% | 2.10% | 2.18% | 6.80% | -6.74% | 3.16% | -5.23% | 3.15% |