Martin Midstream Partners L.P. Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Aug2014 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 5.96M11.38M0.62M2.65M16.54M3.18M6.14M5.30M3.16M27.93M
Short-term Investments 7.23M2.14M0.62M-2.67M0.68M0.00M
Cash & Current Investments 13.18M13.52M1.24M2.65M16.54M0.50M6.14M5.97M3.16M27.93M0.00M
Receivables - Net -10.47M95.28M143.04M190.65M163.85M0.29M134.17M74.36M80.51M107.24M83.49M87.25M52.75M84.20M79.64M53.29M53.57M
Receivables - Other 3.05M6.44M5.97M13.34M12.10M14.51M10.13M11.57M23.67M18.84M17.83M14.81M14.41M8.01M7.92M13.69M
Receivables -7.42M101.71M149.00M204.00M175.95M0.29M148.69M84.48M92.08M130.91M102.33M105.08M67.56M98.61M87.65M61.22M67.26M
Raw Materials 25.18M31.86M2.15M2.01M1.95M2.17M
Finished Goods 14.86M17.58M
Inventory 35.51M52.62M93.25M95.99M94.90M88.72M75.87M82.63M97.25M84.27M62.54M54.12M62.12M109.80M43.82M51.71M
Prepaid Assets 1.34M2.78M4.37M2.78M7.35M-0.11M6.77M5.72M3.30M4.87M5.89M5.83M8.99M12.91M13.63M9.22M11.45M
Current Assets 129.27M179.73M477.94M314.92M297.48M26.95M287.75M167.82M194.00M242.66M208.04M181.36M135.63M173.69M211.13M114.31M130.48M
Non-Current Assets
Construction in Progress 0.63M3.41M6.05M10.69M
Property, Plant & Equipment (Net) 421.92M432.18M433.26M510.38M624.38M611.77M998.28M983.24M845.68M831.93M447.83M417.20M379.87M345.47M319.29M305.79M305.45M
Long-Term Investments 80.58M98.22M132.60M154.31M128.66M134.51M132.29M129.51M128.81M7.31M
Goodwill 37.27M37.27M8.34M19.62M23.80M23.80M23.80M17.30M17.30M17.79M17.70M16.82M16.82M16.67M16.67M16.67M
Intangibles 9.64M6.35M1.42M0.78M
Goodwill & Intangibles 37.27M37.27M17.97M25.96M25.22M0.78M23.80M23.80M17.30M17.30M17.79M17.70M16.82M16.82M16.67M16.67M16.67M
Long-Term Deferred Tax 23.42M22.25M19.82M14.39M10.20M9.95M
Other Non-Current Assets 6.12M24.58M13.33M10.24M15.66M0.12M40.49M15.78M9.58M395.39M3.57M2.81M2.20M2.41M2.04M1.51M
Non-Current Assets -129.27M605.74M591.16M698.08M800.44M619.42M1,253.05M1,212.65M1,052.36M1,010.84M865.59M485.79M444.01M406.17M387.72M395.06M408.03M
Assets 785.48M1,069.11M1,013.00M1,097.92M646.37M1,540.80M1,380.47M1,246.36M1,253.50M1,073.63M667.16M579.64M579.86M598.85M509.38M538.51M
Liabilities
Current Liabilities
Accounts Payables -15.87M82.84M136.12M140.04M142.95M6.71M125.33M81.18M70.25M92.57M64.04M64.80M51.90M70.34M68.20M51.65M61.60M
Payables -15.87M82.84M136.12M140.04M142.95M6.71M125.33M81.18M70.25M92.57M64.04M64.80M51.90M70.34M68.20M51.65M61.60M
Accumulated Expenses 4.49M11.04M
Other Accumulated Expenses 0.10M10.03M11.05M9.49M20.24M21.80M18.53M26.72M26.34M24.38M28.79M34.41M29.85M33.07M41.50M46.88M
Short term Debt 0.28M1.26M3.21M-12.42M3.90M0.07M6.76M31.50M0.28M0.01M
Current Leases 0.11M1.12M1.26M3.21M5.41M6.76M0.01M
Current Taxes 13.81M6.96M74.65M10.24M2.60M4.87M5.74M8.47M3.17M2.13M1.47M0.56M1.82M0.67M0.65M1.28M
Current Deferred Revenue 0.02M-0.02M
Total Current Liabilities 106.50M124.39M262.19M178.48M176.59M19.13M163.57M119.17M117.57M134.41M111.75M107.28M119.38M104.09M110.92M100.56M115.50M
Non-Current Liabilities
Capital Leases 6.28M6.17M6.27M0.72M0.29M0.01M0.06M
Non-Current Debt 304.37M372.86M458.94M474.99M658.70M12.42M888.89M865.00M808.11M812.63M656.46M569.79M484.60M498.87M512.87M421.17M437.63M
Liabilities from Discontinued Operations 0.50M3.24M
Non-Current Deferred Tax Liability 8.63M8.21M9.70M
Operating Leases 24.38M22.71M22.30M35.35M60.59M67.52M
Other Non-Current Liabilities 1.49M4.10M1.09M1.56M2.22M-0.58M2.67M2.22M8.68M8.22M10.04M8.91M7.07M9.23M8.23M6.58M7.94M
Total Non-Current Liabilities 5.74M506.57M730.83M653.47M835.28M289.98M1,052.46M984.38M925.68M947.04M775.15M694.44M619.44M618.67M650.06M567.42M601.01M
Total Liabilities 7.23M510.67M731.92M655.03M837.50M289.39M1,055.13M986.59M934.36M955.26M785.20M703.35M626.51M627.90M658.30M574.00M608.95M
Shareholder's Equity
Total Debt 304.37M373.14M460.20M478.20M658.70M888.89M865.00M812.01M812.70M656.46M576.55M516.09M499.15M512.88M421.17M437.63M
Common Equity 264.95M274.81M337.19M357.96M260.42M485.67M393.88M312.01M298.24M288.43M-36.20M-46.87M-48.04M-59.45M-64.62M-70.44M
Shareholder's Equity 264.95M274.81M337.19M357.96M260.42M485.67M393.88M312.01M298.24M288.43M-36.20M-46.87M-48.04M-59.45M-64.62M-70.44M
Liabilities and Shareholders Equity 785.48M1,069.11M1,013.00M1,097.92M646.37M1,540.80M1,380.47M1,246.36M1,253.50M1,073.63M667.16M579.64M579.86M598.85M509.38M538.51M
Retained Earnings -2.08M1.42M0.63M-46.87M-48.85M-59.45M-64.62M-70.44M
Preferred Equity -47.46M-56.70M
Treasury Shares 0.01M0.07M0.01M0.15M0.10M0.10M0.62M0.38M0.27M0.11M0.12M0.14M0.17M