|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 2.43M | 2.11M | 2.85M | 2.70M | 1.65M | 2.22M | 2.24M | 2.60M | 2.91M | 2.06M | 2.26M | 2.25M | 1.85M | 2.51M | 2.01M | 2.23M | 2.32M | 2.36M | 2.06M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.12M | 1.06M | 0.75M | 1.07M | 1.02M | 0.97M | 0.76M | 1.16M | 0.71M | 1.02M | 0.56M | 0.75M | 0.57M | 0.44M | 0.68M | 0.50M | 0.58M | 0.71M | 0.72M | 0.56M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.37M | 1.36M | 1.78M | 1.68M | 0.68M | 1.45M | 1.09M | 1.89M | 1.89M | 1.50M | 1.51M | 1.68M | 1.41M | 1.84M | 1.51M | 1.65M | 1.62M | 1.64M | 1.50M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.22M | 0.36M | 0.29M | 0.46M | 0.27M | 0.17M | 0.25M | 0.14M | 0.21M | 0.17M | 0.18M | 0.09M | 0.31M | 0.23M | 0.22M | 0.37M | 0.05M | 0.02M | 0.01M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.75M | 4.01M | 2.97M | 3.01M | 3.12M | 3.28M | 3.28M | 2.83M | 3.07M | 3.94M | 2.82M | 3.30M | 3.04M | 2.87M | 3.06M | 3.33M | 3.26M | 3.03M | 2.74M | 2.55M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.79M | 4.24M | 3.34M | 3.32M | 3.60M | 3.57M | 3.47M | 3.10M | 3.23M | 4.17M | 3.01M | 3.49M | 3.14M | 3.19M | 3.31M | 3.55M | 3.65M | 3.10M | 2.78M | 2.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | -2.87M | -1.98M | -1.56M | -1.90M | -2.88M | -2.01M | -1.99M | -1.34M | -2.28M | -1.51M | -1.97M | -1.50M | -1.78M | -1.47M | -2.04M | -2.00M | -1.48M | -1.13M | -1.08M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | -2.87M | -1.98M | -1.56M | -1.90M | -2.88M | -2.01M | -1.99M | -1.34M | -2.28M | -1.51M | -1.97M | -1.50M | -1.78M | -1.47M | -2.04M | -2.00M | -1.48M | -1.13M | -1.08M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | | | -0.02M | -0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -2.60M | -1.99M | -1.55M | -1.92M | -2.88M | -1.99M | -1.99M | -1.32M | -2.23M | -1.48M | -1.96M | -1.44M | 0.22M | -1.46M | -2.04M | -1.99M | -1.48M | -1.15M | -1.09M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 250.00 | 83.00 | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -2.70M | -2.06M | -1.12M | -1.92M | -2.88M | -1.97M | -2.04M | -1.32M | -2.23M | -1.48M | -1.94M | -1.44M | 0.22M | -1.46M | -2.04M | -1.99M | -1.48M | -1.15M | -1.09M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.10M | -0.07M | 0.41M | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -2.60M | -1.99M | -1.55M | -1.92M | -2.88M | -1.99M | -1.99M | -1.32M | -2.23M | -1.48M | -1.96M | -1.44M | 0.22M | -1.46M | -2.04M | -1.99M | -1.48M | -1.15M | -1.09M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -2.60M | -1.99M | -1.55M | -1.92M | -2.88M | -1.99M | -1.99M | -1.32M | -2.23M | -1.48M | -1.96M | -1.44M | 0.22M | -1.46M | -2.04M | -1.99M | -1.48M | -1.15M | -1.09M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -2.60M | -1.99M | -1.55M | -1.92M | -2.88M | -1.99M | -1.99M | -1.32M | -2.23M | -1.48M | -1.96M | -1.44M | 0.22M | -1.46M | -2.04M | -1.99M | -1.48M | -1.15M | -1.09M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.99M | -2.60M | -1.99M | -1.55M | -1.92M | -2.88M | -1.99M | -1.99M | -1.32M | -2.23M | -1.48M | -1.96M | -1.44M | 0.22M | -1.46M | -2.04M | -1.99M | -1.48M | -1.15M | -1.09M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.04 | -0.03 | -0.02 | -0.03 | -0.04 | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | 0.00 | -0.02 | -0.03 | -0.02 | -0.02 | -0.01 | -0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.04 | -0.03 | -0.02 | -0.03 | -0.04 | -0.03 | | | -0.03 | | | | 0.00 | -0.02 | -0.03 | | | -0.01 | -0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.58M | 68.29M | 68.61M | 68.83M | 69.01M | 70.36M | 70.48M | 70.61M | 72.10M | 72.33M | 72.37M | 72.78M | 79.74M | 80.41M | 79.97M | 79.79M | 81.85M | 82.05M | 82.01M | 82.06M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.58M | 69.22M | 68.61M | 68.83M | 69.01M | 70.59M | 70.48M | | | 72.33M | | | | 80.41M | 80.17M | 79.79M | | | 82.32M | 82.06M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.98M | -2.87M | -1.98M | -1.56M | -1.90M | -2.88M | -2.01M | -1.99M | -1.34M | -2.28M | -1.51M | -1.97M | -1.50M | -1.78M | -1.47M | -2.04M | -2.00M | -1.48M | -1.13M | -1.08M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03% | 0.00% | | | | | | | | | | | | | | | | | | |