Milestone Scientific Growth Metrics (2010-2025) | MLSS

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.80%-15.19%-15.82%-19.04%-9.99%-9.95%7.01%42.29%38.77%206.18%172.07%116.97%105.84%-11.13%-18.56%-26.71%-28.97%-17.85%-17.40%10.71%32.11%3.92%33.77%10.20%-59.04%2.54%-50.94%-59.04%24.38%-49.45%-18.13%2.43%-19.93%208.82%219.51%198.51%255.18%0.46%0.66%1.22%-15.79%-34.94%-23.90%-30.83%-35.62%-17.01%-25.57%-17.01%-7.52%5.57%-1.73%-13.85%-19.93%-32.94%-24.06%
Assets Growth (3y) 6.82%32.73%34.83%35.71%36.99%34.81%33.35%31.28%26.60%30.75%22.32%20.75%24.54%-8.79%-3.45%-3.66%-27.29%-4.34%-18.46%-20.65%-12.37%-18.63%-18.70%-22.68%-25.84%16.98%8.67%7.79%52.36%16.18%38.09%45.73%33.79%26.38%34.76%27.85%24.40%-18.45%-17.08%-16.56%-20.56%-17.08%-17.74%-20.92%-21.88%-16.24%-17.80%
Assets Growth (5y) 14.15%11.29%10.52%15.19%19.26%15.91%21.25%22.52%1.88%18.96%3.74%-4.49%-0.32%-17.03%-18.41%-17.81%-17.47%6.45%7.24%8.85%13.86%10.82%11.56%6.91%4.06%0.91%-0.34%-2.60%13.91%-3.27%8.32%12.18%7.35%12.08%12.35%8.36%7.35%-17.42%-15.71%
Assets (QoQ) -4.55%-0.77%-7.36%-3.34%-5.26%-4.56%2.99%-3.30%12.59%26.91%0.44%113.36%0.05%1.20%-4.71%-7.89%-8.31%-8.93%-7.65%6.53%-7.81%22.06%10.20%-16.20%18.67%0.56%-59.04%109.80%-43.22%-16.06%24.38%-14.74%-8.04%5.03%-2.77%228.86%-4.86%-1.88%15.68%-6.98%-4.66%-1.33%-3.76%-28.13%11.50%-10.32%-10.43%-7.35%0.00%0.00%-0.18%5.77%-6.92%-12.33%-7.24%-11.41%5.41%
Capital Expenditures Growth (1y) -43.93%-77.86%260.24%439.25%756.93%13,900.31%562.27%-47.55%141.34%-88.44%24.18%99.17%-72.88%-113.92%-98.00%293.64%215.54%-28.83%492.40%-11.92%227.76%-17.12%-14.38%7.95%209.38%
Capital Expenditures Growth (3y) -62.50%26.99%60.47%137.39%53.02%209.43%77.93%77.67%-62.01%-45.23%-68.53%-57.22%-17.33%-64.46%18.89%65.17%61.88%62.92%-89.41%-44.93%
Capital Expenditures Growth (5y) -3.12%16.43%22.01%-19.79%-0.70%13.31%9.83%-18.08%11.91%-47.39%24.14%-26.88%2.71%4.17%-7.97%61.15%-66.43%30.14%-2.72%
Capital Expenditures (QoQ) 77.95%-53.52%27.00%125.93%-83.40%656.39%90.12%259.03%171.17%-64.22%-84.94%1,552.09%-87.01%284.37%-75.85%124.93%-106.67%155.19%-10.07%8.66%804.46%17.13%-28.97%21.01%-10.45%-167.03%-74.64%
Cash & Equivalents Growth (1y) -87.97%80.18%-84.64%-27.23%23.54%-26.21%71.56%7.63%40.92%46.91%594.22%1,050.33%553.53%2,458.60%803.77%567.08%29.03%-57.29%-59.54%-71.37%119.97%-47.10%-14.12%10.10%-7.48%-0.65%-26.80%-28.81%-70.61%-82.02%-24.30%30.82%170.04%312.52%-24.04%-72.04%610.57%744.35%838.08%2,112.96%-3.67%0.35%3.80%-21.80%-31.51%-32.33%-40.97%-82.81%-66.22%-77.88%-65.83%75.84%55.40%120.01%10.82%-43.92%-77.40%-71.83%
Cash & Equivalents Growth (3y) -40.62%25.00%22.30%108.08%124.91%202.71%375.69%335.49%128.19%152.26%193.88%180.08%164.71%79.47%46.43%28.12%37.96%-39.23%-36.64%-39.23%-15.75%-54.45%-21.92%0.84%-9.79%-9.68%-25.06%-36.14%77.99%84.32%75.38%100.78%164.40%226.96%94.83%69.13%67.37%78.98%79.13%43.81%-39.37%-46.84%-40.62%-38.18%-28.89%-30.94%-39.31%-44.66%-50.87%-48.43%
Cash & Equivalents Growth (5y) 12.05%84.44%46.24%76.66%100.36%44.35%106.33%91.92%89.11%53.19%74.02%76.69%38.21%0.64%11.72%14.39%15.82%-30.14%-31.92%-39.35%62.92%26.90%27.66%44.70%38.11%44.24%32.60%35.13%30.05%33.57%27.01%1.70%33.72%39.23%8.33%7.89%19.73%22.78%16.83%24.01%-39.92%-37.80%
Cash & Equivalents (QoQ) -74.90%204.81%-75.24%-36.50%275.96%-74.01%17.30%7.80%124.57%-39.59%-26.41%41.15%134.12%185.49%21.94%-19.81%816.57%0.84%-10.00%-84.49%203.37%-4.47%-36.30%19.16%-27.04%55.09%-18.34%0.14%-21.66%14.28%-20.58%-58.66%-52.08%381.23%37.24%-14.68%-26.79%-11.39%-49.48%2,068.51%-13.01%-1.56%19.17%-5.61%-9.38%1.82%-10.22%-17.32%-10.47%-11.17%-73.86%62.49%-41.36%37.18%34.52%43.61%-16.98%-30.90%-31.93%-42.13%3.48%
Cash from Investing Activities Growth (1y) 72.36%44.08%29.60%61.54%-93.92%-7.81%-490.92%-941.88%-2,032.18%-3,910.66%-5.57%-16,965.20%4,422.66%-262.99%-619.21%31.84%-53.48%-19.07%70.69%101.97%-99.43%98.81%-736.26%89.38%93.57%28.83%-492.40%81.87%11.92%-227.76%17.12%14.38%-7.95%101.19%38.98%-209.38%2,881,311.76%-12,054.75%-10,842.60%145.23%-60.58%99.31%-100.07%-100.46%
Cash from Investing Activities Growth (3y) -125.24%-189.17%-63.76%-780.98%1,114.03%-439.43%-255.34%-966.13%655.20%-457.58%-30.56%62.44%28.35%62.86%-26.34%88.55%85.57%92.16%-26.04%90.36%60.70%-27.53%66.31%-62.92%-31.30%13.76%89.41%-29.24%-753.09%565.64%-331.00%598.51%415.35%-41.30%-279.40%-16.79%
Cash from Investing Activities Growth (5y) 197.17%-153.42%-56.06%62.01%46.40%-17.25%-73.02%26.24%53.05%43.81%45.80%67.07%33.71%-14.87%56.45%73.64%-14.89%46.38%-15.50%-17.74%18.76%52.11%-30.14%-403.61%278.45%-116.51%-256.27%201.55%28.82%11.76%-0.97%
Cash from Investing Activities (QoQ) 48.84%-50.74%2.25%63.34%-3.52%-89.76%46.60%-84.87%42.45%-940.02%5.85%-278.33%-8.26%72.62%-15,119.32%195.83%-109.09%45.76%-1,342.24%165.40%-123.27%86.65%196.73%-81.09%-148.54%99.19%-8.66%-131.21%-215.97%91.03%-804.46%-17.13%28.97%-21.01%10.45%167.03%-4,702.35%-20.14%-94,188.85%155.27%-119.41%-8.16%489.74%-51.83%63.04%-242.94%-39.36%
Cash from Operations Growth (1y) 137.51%-162.42%74.46%133.44%-27.55%61.89%32.08%545.59%168.23%896.66%431.04%-214.62%-140.33%-53.43%-345.95%-1,541.25%-672.79%114.57%-103.93%5.52%18.90%-256.77%37.08%95.20%44.58%125.85%38.06%-1,144.54%27.47%-0.37%59.33%58.78%-48.22%-252.84%-341.51%-680.74%-242.00%-26.84%0.44%64.88%30.25%36.65%-55.76%-108.03%26.78%-169.29%-32.91%55.37%6.00%-12.53%39.20%176.56%9.22%-23.27%17.24%-328.66%110.27%
Cash from Operations Growth (3y) 39.74%23.75%37.05%-35.25%-40.67%50.57%-76.83%-397.92%-118.00%115.16%-155.11%-170.41%-65.44%-52.79%-72.75%9.39%-51.44%-4.55%7.37%17.37%31.18%-26.09%45.88%37.33%15.85%26.71%-3.61%-242.15%-54.34%-57.83%-21.37%-4.17%-52.35%-47.79%-89.89%-78.67%-20.43%-29.34%-27.26%31.17%21.70%-24.28%-7.97%39.43%14.51%-55.16%12.55%7.90%27.81%
Cash from Operations Growth (5y) -17.84%13.62%-23.56%-107.39%-47.21%-36.60%-47.98%-49.65%-41.92%39.20%-45.27%-66.02%-24.71%-16.60%-22.82%-30.72%-30.15%-27.16%-7.37%-12.67%-10.57%-22.71%6.97%7.56%-7.29%20.56%-11.52%-96.46%-13.43%-39.56%-29.92%-0.97%-19.47%-41.74%-40.79%31.61%-8.31%-24.58%-0.73%10.61%15.38%
Cash from Operations (QoQ) 172.40%-211.95%91.17%624.33%-220.49%54.20%111.56%1,036.16%-163.38%18.38%209.85%372.05%88.24%-66.09%-138.03%-66.12%317.33%-279.12%-153.80%21.78%160.34%-270.23%-17.59%32.87%-16.66%31.68%91.03%-675.45%154.42%-263.69%-80.18%54.81%174.74%-166.82%-82.63%-62.50%22.93%-93.03%-222.96%28.82%71.42%-51.51%-13.92%-41.38%74.04%-272.56%-52.14%50.24%4.53%-83.88%48.91%-4.82%-14.28%0.65%164.33%-224.28%-55.20%33.30%-77.75%105.58%
EBITDA Margin Growth (1y) -1186.00-165.0076.00-712.00832.003,336.00466.001,887.00894.001,542.002,441.00582.00-474.00-2425.00-4947.00-1513.00-8191.00-2756.00810.00-2386.00-509.00-1525.00-9181.001,217.002,359.00-32.004,268.00-9660.00285.00-23079.007,798.006,815.00960.0023,049.00-4827.00-4610.00-184323.00-6867.00-507.005,515.00177,388.002,455.00-87.00-3723.00-5659.00309.00-3501.001,919.009,675.001,771.00233.00-1501.00-1778.001,472.00-1600.00-2289.003,148.001,038.00
EBITDA Margin Growth (3y) 540.004,714.002,982.001,757.001,252.002,454.00-2041.00957.00-7771.00-3638.00-1696.00-3317.00-9174.00-6706.00-13318.00-2682.00-6341.00-4314.00-4102.00-10829.002,135.00-24637.002,885.00-1627.003,604.00-62.007,238.00-7455.00-183078.00-6897.002,463.007,720.00-5976.0018,637.00-5421.00-2818.00-12595.00-4104.00-4095.003,712.00181,403.004,534.00-3355.00-3304.002,238.003,552.00-4868.00-1871.0011,046.004,281.00
EBITDA Margin Growth (5y) -8125.00-467.00-1155.00-2142.00-7448.00-1827.00-10411.00-212.00-5921.00-5196.00-6609.00-11760.00-6530.00-29818.00-1252.00-5527.00-5096.00-4343.00-1132.00-8624.00-181228.00-8455.00-2449.00-723.00-3332.00-4475.006,644.00-5663.00-11350.00-4134.00-1125.005,917.00-1960.0020,716.00-8689.00-2400.00-4698.00-861.00-5462.00-78.00182,774.007,044.00
EBITDA Margin (QoQ) -3052.001,131.001,297.00-562.00-2031.001,372.00509.00983.00473.00-1499.001,930.00-11.001,122.00-601.0072.00-1067.00-829.00-3123.003,506.00-7745.004,606.00443.00310.00-5867.003,589.00-7212.0010,708.00-4726.001,198.00-2912.00-3221.005,219.00-22166.0027,965.00-4203.00-636.00-77.0089.00-3986.00-180349.00177,379.006,449.002,036.00-8476.002,446.003,907.00-1599.00-10413.008,414.0097.003,821.00-2658.00510.00-1440.002,087.00-2934.003,760.00-4512.001,398.002,503.001,649.00
EBIT Growth (1y) -926.02%4.28%18.27%-91.78%79.53%109.56%4.93%171.95%381.89%744.72%216.24%96.26%-68.56%-137.18%-403.03%-121.61%-3,075.74%-415.00%26.69%-1,226.04%-42.78%-87.73%-148.46%44.25%23.09%9.86%4.79%-280.59%8.23%-221.70%98.54%59.13%22.24%79.18%-4,332.11%-96.61%-186.41%-55.98%-6.10%38.81%9.47%-34.14%-30.73%-94.49%-0.43%-1.64%-28.97%29.87%21.05%25.17%1.74%-11.72%21.83%2.49%-5.34%-33.33%15.75%22.78%
EBIT Growth (3y) 68.30%40.49%42.66%67.60%29.69%33.03%-49.61%32.68%-197.65%-162.92%-37.19%-96.81%-148.56%-77.52%-95.91%-53.22%-226.10%-105.79%-20.14%-204.15%-0.26%-75.91%67.45%4.64%18.12%15.48%14.94%-45.16%-26.91%-1.47%11.82%21.07%-26.33%24.20%-294.67%-32.76%-37.58%-28.60%-21.39%5.85%10.46%-0.67%-18.33%-15.07%14.74%9.48%-10.11%-1.47%19.59%17.41%
EBIT Growth (5y) -115.61%-8.16%-14.94%-50.65%-50.45%-23.76%-43.57%-17.67%-96.05%-96.60%-43.61%-69.36%-62.78%-65.52%-15.74%-35.01%-90.85%-42.31%-2.31%-86.58%-17.55%-12.07%-10.16%-0.85%-7.31%-4.78%3.12%-29.49%-13.19%-7.33%-2.95%7.68%-9.84%19.82%-138.95%-12.89%-9.95%-9.19%-13.11%-4.45%13.92%5.14%
EBIT Margin Growth (1y) -1186.00-165.0076.00-712.00832.003,336.00466.001,887.00894.001,542.002,441.00582.00-474.00-2425.00-4947.00-1513.00-8191.00-2756.00810.00-2386.00-509.00-1525.00-9181.001,217.002,359.00-32.004,268.00-9660.00285.00-23079.007,798.006,815.00960.0023,049.00-4827.00-4610.00-184323.00-6867.00-507.005,515.00177,388.002,455.00-87.00-3723.00-5659.00309.00-3501.001,919.009,675.001,771.00233.00-1501.00-1778.001,472.00-1600.00-2289.003,148.001,038.00
EBIT Margin Growth (3y) 540.004,714.002,982.001,757.001,252.002,454.00-2041.00957.00-7771.00-3638.00-1696.00-3317.00-9174.00-6706.00-13318.00-2682.00-6341.00-4314.00-4102.00-10829.002,135.00-24637.002,885.00-1627.003,604.00-62.007,238.00-7455.00-183078.00-6897.002,463.007,720.00-5976.0018,637.00-5421.00-2818.00-12595.00-4104.00-4095.003,712.00181,403.004,534.00-3355.00-3304.002,238.003,552.00-4868.00-1871.0011,046.004,281.00
EBIT Margin Growth (5y) -8125.00-467.00-1155.00-2142.00-7448.00-1827.00-10411.00-212.00-5921.00-5196.00-6609.00-11760.00-6530.00-29818.00-1252.00-5527.00-5096.00-4343.00-1132.00-8624.00-181228.00-8455.00-2449.00-723.00-3332.00-4475.006,644.00-5663.00-11350.00-4134.00-1125.005,917.00-1960.0020,716.00-8689.00-2400.00-4698.00-861.00-5462.00-78.00182,774.007,044.00
EBIT Margin (QoQ) -3052.001,131.001,297.00-562.00-2031.001,372.00509.00983.00473.00-1499.001,930.00-11.001,122.00-601.0072.00-1067.00-829.00-3123.003,506.00-7745.004,606.00443.00310.00-5867.003,589.00-7212.0010,708.00-4726.001,198.00-2912.00-3221.005,219.00-22166.0027,965.00-4203.00-636.00-77.0089.00-3986.00-180349.00177,379.006,449.002,036.00-8476.002,446.003,907.00-1599.00-10413.008,414.0097.003,821.00-2658.00510.00-1440.002,087.00-2934.003,760.00-4512.001,398.002,503.001,649.00
EBIT (QoQ) -1,880.24%34.95%66.88%-115.38%-106.29%44.46%22.29%77.01%196.34%-652.29%158.81%-9.92%188.71%-24.00%-0.70%-85.57%-441.44%-519.41%92.92%-1,887.11%40.91%11.83%-28.08%-113.95%22.31%-16.70%71.26%-195.18%8.94%-23.26%-14.88%28.83%-219.20%99.44%-3,119.79%-35.40%14.54%-18.96%-42.83%-97.24%53.46%19.09%17.62%-191.82%31.04%21.14%-22.56%-50.69%30.21%-0.06%33.35%-69.63%33.85%-31.38%24.22%-18.69%17.48%-41.94%4.09%25.00%24.37%
EBT Growth (1y) -1,405.96%1.21%17.81%-95.50%60.57%102.63%6.79%148.34%233.13%2,779.68%181.82%46.27%-208.86%-182.17%-274.24%-135.89%-734.91%-133.31%-62.12%-1,250.33%-42.73%-87.59%-148.41%44.26%23.18%10.07%4.90%-280.09%8.17%-222.30%98.50%61.06%22.94%37.36%-11,082.97%-106.98%-189.41%48.14%58.73%38.80%18.13%-34.40%-28.33%-94.47%-10.78%0.00%-28.56%31.26%22.65%25.66%1.52%-9.19%110.03%1.01%-4.03%-38.46%-763.17%21.03%
EBT Growth (3y) 89.97%40.08%37.98%50.11%17.01%14.61%-9.94%36.69%-129.58%-285.32%-32.21%-108.69%-146.47%-77.54%-108.14%-67.53%-109.19%-57.89%-56.45%-205.84%-0.23%-75.84%67.17%6.21%18.39%-21.99%-16.80%-45.24%-26.99%-1.54%11.57%20.99%-22.22%24.14%-289.80%-35.05%-37.94%11.34%12.02%6.47%11.14%0.03%-17.56%-13.44%27.77%9.72%-9.62%-1.29%19.86%16.55%
EBT Growth (5y) -129.96%-7.49%-12.10%-46.29%-46.77%-22.20%-39.86%-13.82%-67.71%-148.70%-40.42%-76.28%-61.98%-65.52%-16.00%-43.09%-45.31%-51.37%-45.04%-87.32%-17.56%-12.05%-10.32%-0.89%-5.19%-4.82%3.34%-29.53%-13.18%-7.07%-2.67%7.99%-9.37%20.15%-137.14%-13.08%17.12%12.50%6.95%-4.34%14.13%4.82%
EBT Margin Growth (1y) -1292.00-273.0075.00-853.00701.003,369.00560.001,969.001,186.001,714.002,337.00208.00-1359.00-3199.00-2635.00-996.00-7332.00-1986.00-1252.00-2393.00-507.00-1524.00-9185.001,219.002,368.00-21.004,280.00-9654.00281.00-23090.007,791.007,014.001,004.0013,040.00-12612.00-4836.00-184610.003,139.007,237.005,529.00178,750.002,437.0014.00-3731.00-6758.00457.00-3436.002,027.009,821.001,793.00210.00-1327.008,866.001,355.00-1454.00-2529.00-7590.00923.00
EBT Margin Growth (3y) 595.004,810.002,971.001,324.00527.001,884.00261.001,182.00-7506.00-3471.00-1550.00-3181.00-9198.00-6709.00-13072.00-2170.00-5471.00-3530.00-6157.00-10828.002,142.00-24634.002,885.00-1421.003,653.00-10071.00-541.00-7476.00-183325.00-6911.002,416.007,706.00-4856.0018,616.00-5361.00-3039.00-12618.006,033.003,815.003,824.00181,813.004,687.00-3212.00-3031.0011,928.003,605.00-4679.00-1829.0011,097.004,072.00
EBT Margin Growth (5y) -8097.00-375.00-916.00-2065.00-7311.00-1626.00-10176.007.00-5644.00-5016.00-6455.00-11616.00-6549.00-29819.00-1001.00-4810.00-4186.00-13580.00-10979.00-8651.00-181464.00-8455.00-2489.00-729.00-2207.00-4494.006,710.00-5679.00-11333.00-4016.00-1006.006,001.00-1793.0020,866.00-8586.00-2339.006,068.009,182.002,572.00-31.00183,089.006,966.00
EBT Margin (QoQ) -3113.00986.001,458.00-622.00-2095.001,334.00530.00932.00574.00-1476.001,940.00148.001,102.00-853.00-189.00-1419.00-738.00-289.001,450.00-7756.004,608.00445.00309.00-5869.003,591.00-7216.0010,713.00-4720.001,202.00-2915.00-3221.005,215.00-22168.0027,965.00-3998.00-795.00-10132.002,313.003,778.00-180569.00177,617.006,411.002,070.00-7348.001,304.003,988.00-1676.00-10374.008,519.0095.003,787.00-2580.00491.00-1488.002,250.007,612.00-7019.00-4297.001,175.002,551.001,494.00
EBT (QoQ) -2,666.95%28.57%66.15%-110.38%-94.17%40.57%19.47%57.57%112.96%-2,205.16%141.77%16.86%180.27%-40.19%-25.34%-186.98%-111.55%-26.83%84.62%-1,923.10%40.88%11.87%-28.11%-113.85%22.30%-16.70%71.25%-194.71%9.04%-23.40%-14.90%28.80%-219.25%99.43%-2,886.23%-40.89%-159.50%-2.43%44.73%-97.00%53.50%18.48%18.05%-163.54%23.66%22.17%-24.19%-50.13%31.09%-0.07%33.60%-68.94%33.77%-32.56%26.38%115.52%-753.36%-39.31%2.01%25.64%22.19%
Enterprise Value Growth (1y) -31.42%-38.77%-62.42%-40.53%-51.13%-18.79%308.63%175.70%296.10%174.62%28.61%59.16%3.92%-13.64%35.21%103.16%208.90%220.54%15.91%-47.26%-20.14%-8.61%-20.88%32.63%-24.71%-31.05%2.44%-43.25%-40.81%-37.23%-74.83%-61.49%-51.95%52.93%620.67%632.31%639.50%104.55%81.89%258.51%61.29%44.05%3.42%-59.14%-65.07%-59.96%-80.32%-37.79%6.82%36.81%75.28%-23.80%-14.53%7.92%65.99%64.79%4.06%-48.16%
Enterprise Value Growth (3y) 9.90%10.94%25.47%37.67%26.23%24.42%92.25%107.35%133.40%96.63%26.32%19.47%36.86%36.26%7.43%12.43%22.92%26.41%-2.06%-26.51%-29.14%-26.60%-41.13%-33.82%-40.17%-12.85%22.95%16.97%28.13%25.22%48.88%116.24%78.96%65.17%138.44%120.54%60.91%5.67%-28.20%-3.05%-15.57%-7.59%-29.08%-42.14%-31.68%-16.07%-16.96%-7.90%-1.69%-8.53%
Enterprise Value Growth (5y) 33.63%30.47%25.36%22.83%37.76%41.35%45.48%44.20%50.20%36.79%10.31%5.12%2.70%1.83%-20.39%-20.85%-11.98%14.16%11.25%2.28%4.81%4.35%21.74%50.06%20.63%14.29%28.44%18.58%3.45%2.52%-7.65%20.78%16.42%19.81%36.14%38.44%30.63%11.74%1.49%2.73%-11.75%-15.09%
Enterprise Value (QoQ) -2.90%-11.48%-28.90%12.23%-13.32%-45.66%12.50%-7.78%44.06%173.42%-24.10%32.49%-0.12%28.04%-6.07%-13.49%-17.00%100.48%41.13%31.53%-13.87%-27.50%-35.79%99.17%-1.42%-37.24%7.64%13.05%-9.72%-6.75%-40.37%17.92%-4.27%-62.60%-8.77%47.13%204.68%76.23%-7.30%48.57%-15.72%56.71%82.71%-33.16%-24.73%12.51%-27.82%-42.85%-13.73%-44.70%128.19%-1.88%10.50%-29.15%-0.80%10.07%39.51%8.97%-1.51%-30.50%-30.49%
EPS (Basic) Growth (1y) -300.00%0.00%-50.00%-100.00%50.00%102.33%-66.67%150.00%192.62%974.29%220.00%0.00%-207.97%-300.00%-233.33%-300.00%-800.00%450.00%12.50%-50.00%33.33%-185.71%14.29%33.33%16.67%33.33%0.00%-200.00%20.00%-200.00%116.67%66.67%50.00%50.00%-600.00%-50.00%-200.00%66.67%80.00%66.67%33.33%-50.00%-100.00%-200.00%0.00%0.00%0.00%33.33%25.00%33.33%-50.00%0.00%109.65%0.00%0.00%0.00%-790.65%50.00%
EPS (Basic) Growth (3y) -2.52%31.04%71.00%44.22%20.63%20.63%-38.67%0.00%-108.01%322.09%-11.87%-71.00%-103.91%-100.00%-44.22%-58.74%-71.00%-25.99%9.14%-44.22%23.69%-54.87%28.92%12.64%30.66%0.00%5.90%-14.47%-6.27%20.63%44.97%44.97%0.00%37.00%-58.74%-14.47%-25.99%20.63%26.32%12.64%20.63%0.00%-44.22%-25.99%27.49%12.64%-14.47%12.64%20.63%30.66%
EPS (Basic) Growth (5y) -61.54%30.26%-28.47%-24.57%-24.57%-8.45%-14.87%0.00%-37.97%-114.09%-3.71%-51.57%-44.59%-69.52%-30.12%-31.95%-14.87%-24.57%8.97%-8.45%7.79%-17.98%32.24%19.73%7.79%12.94%19.73%-8.45%4.36%5.59%19.73%19.73%5.59%30.12%-37.97%0.00%16.49%19.73%9.71%7.79%19.73%12.94%
EPS (Basic) (QoQ) -500.00%50.00%50.00%-100.00%-100.00%25.00%33.33%50.00%109.31%-5,471.46%120.00%-7.38%7.97%500.00%-83.33%-200.00%-100.00%-300.00%75.00%-350.00%177.78%-200.00%57.14%-100.00%0.00%0.00%66.67%-150.00%20.00%-50.00%0.00%33.33%-200.00%108.33%-300.00%0.00%-200.00%16.67%40.00%-100.00%66.67%50.00%0.00%-300.00%25.00%33.33%-50.00%-33.33%25.00%33.33%0.00%-50.00%33.33%-50.00%33.33%114.48%-790.65%-50.00%33.33%0.00%50.00%
EPS (Weighted Average and Diluted) Growth (1y) -200.00%0.00%102.43%150.00%190.90%980.52%200.00%0.00%-210.02%-300.00%-260.00%-300.00%-800.00%-250.00%12.50%-50.00%33.33%14.29%14.29%33.33%16.67%33.33%0.00%-200.00%20.00%-200.00%116.67%66.67%50.00%50.00%-600.00%-50.00%-200.00%66.67%80.00%66.67%33.33%-50.00%-100.00%-200.00%0.00%0.00%22.97%109.03%50.00%
EPS (Weighted Average and Diluted) Growth (3y) -3.13%0.00%19.32%0.00%-108.01%-326.60%-11.87%-71.00%-104.89%-100.00%-47.36%-58.74%-71.00%-25.99%9.14%-44.22%23.69%-19.68%28.92%12.64%30.66%0.00%5.90%-14.47%-6.27%20.63%44.97%44.97%0.00%37.00%-58.74%-14.47%-25.99%20.63%19.92%27.44%12.64%30.66%
EPS (Weighted Average and Diluted) Growth (5y) -61.54%-43.10%-9.52%0.00%-37.97%-114.32%-3.71%-51.57%-44.96%-69.52%-27.52%-31.95%-14.87%-24.57%8.97%-8.45%7.79%22.16%32.24%19.73%7.79%12.94%19.73%-8.45%4.36%5.59%5.08%16.42%19.73%12.94%
EPS (Weighted Average and Diluted) (QoQ) -280.77%50.00%109.25%-5,502.58%120.00%-9.10%10.02%400.00%-80.00%-200.00%-100.00%-300.00%75.00%-350.00%22.22%0.00%57.14%-100.00%0.00%0.00%66.67%-150.00%20.00%-50.00%0.00%33.33%-200.00%108.33%-300.00%0.00%-200.00%16.67%40.00%-100.00%66.67%50.00%0.00%-300.00%25.00%33.33%-50.00%-33.33%25.00%-819.13%
FCF Margin Growth (1y) 4,399.00-3661.001,357.00250.00-526.001,097.00302.00334.001,021.003,363.001,379.00-881.00-2641.00-1545.00-3507.00-9526.00-4651.001,827.00-1438.003,079.002,079.00-11676.001,536.006,623.001,305.009,972.00-636.00-3706.00-583.00-615.001,814.002,236.00-731.00-3061.00-4214.00-185952.00-14532.00-699.002,077.00183,158.0010,557.001,481.00-2252.00-9340.002,273.00-3477.00-2136.0010,397.00-59.00-541.002,301.007,745.001,336.00-2083.00901.00-11940.004,298.00
FCF Margin Growth (3y) 4,894.00798.003,037.00-297.00-2146.002,915.00-1827.00-10073.00-6271.003,646.00-3566.00-7328.00-5213.00-11393.00-3408.00176.00-1267.00123.00-538.005,996.002,801.00-2318.002,714.005,152.00-10.006,296.00-3037.00-187422.00-15846.00-4375.00-324.00-558.00-4706.00-2279.00-4390.00-12133.00-1702.00-2695.00-2312.00184,215.0012,771.00-2536.00-2087.008,802.003,550.00-6100.001,066.006,202.005,575.00
FCF Margin Growth (5y) -2398.001,081.00-1908.00-6744.00-4718.00-6934.00-1728.00-372.00-2887.001,942.00-2666.00-4411.00-4491.00-2036.00-2231.00-1295.00-2581.00-3553.00-2938.00-177720.00-12462.00-6079.00576.002,359.00-3985.007,078.00-3212.00-13604.00-3016.00-6371.00-4712.00499.00-2493.00-6297.00-4225.006,008.00-425.00-5318.00890.00180,020.0018,404.00
FCF Margin (QoQ) 5,231.00-4108.001,809.001,468.00-2830.00910.00702.00692.00-1207.00115.00734.001,379.001,135.00-1869.00-1525.00-381.002,232.00-3832.00-7544.004,494.008,709.00-7096.00-3028.003,494.00-5045.006,115.002,059.00-1824.003,622.00-4493.00-1011.001,299.003,590.00-2064.00-589.00-1668.001,260.00-3217.00-182327.00169,752.0015,093.00-442.00-1245.00-2849.006,017.00-4175.00-8333.008,763.00268.00-2834.004,200.00-1693.00-214.007.009,644.00-8102.00-3632.002,991.00-3197.008,136.00
Free Cash Flow Growth (1y) 137.13%-162.70%74.58%130.56%-28.20%61.81%31.39%532.00%170.45%889.10%422.22%-235.50%-150.73%-55.27%-351.00%-1,350.95%-517.23%118.57%-103.91%7.04%19.27%-260.75%37.30%95.23%44.41%125.75%37.90%-1,144.54%27.63%-0.26%57.94%58.78%-48.63%-253.26%-328.96%-682.82%-241.96%-26.84%0.56%64.75%30.15%37.33%-54.82%-106.69%27.08%-173.35%-32.99%55.37%6.00%-12.04%39.24%176.56%9.22%-23.27%17.24%-328.66%110.27%
Free Cash Flow Growth (3y) 39.61%23.63%36.83%-37.80%-43.99%49.60%-77.04%-401.67%-118.76%113.38%-154.54%-172.69%-65.44%-52.86%-73.35%13.69%-40.44%-3.29%7.40%18.00%31.26%-25.54%45.29%37.47%15.76%26.72%-3.86%-242.46%-54.36%-57.93%-21.51%-4.39%-52.55%-47.64%-87.61%-78.67%-20.32%-29.53%-26.98%31.24%21.77%-24.28%-7.75%39.35%14.63%-55.71%12.55%7.90%27.81%
Free Cash Flow Growth (5y) -17.69%13.06%-23.53%-103.96%-47.19%-36.49%-47.98%-49.65%-42.13%39.02%-45.05%-66.62%-24.71%-16.60%-23.20%-26.96%-24.40%-27.60%-7.45%-12.22%-10.54%-22.89%6.92%7.56%-7.39%20.74%-11.52%-96.46%-13.38%-39.70%-29.87%-0.97%-19.47%-41.79%-39.78%31.61%-8.25%-24.58%-0.58%10.66%15.38%
Free Cash Flow (QoQ) 171.67%-212.47%90.39%579.19%-221.03%54.41%111.56%1,025.98%-164.37%18.09%206.45%381.84%87.82%-66.55%-144.76%-80.40%265.61%-287.69%-158.76%23.26%158.64%-275.11%-17.96%33.35%-16.77%31.70%91.03%-677.24%154.08%-264.73%-79.73%54.81%174.54%-169.47%-76.15%-62.95%23.14%-94.44%-221.46%28.82%71.49%-52.44%-13.96%-41.05%74.42%-276.56%-52.14%50.24%4.11%-83.20%48.95%-4.82%-14.28%0.65%164.33%-224.28%-55.20%33.30%-77.75%105.58%
Gross Margin Growth (1y) -8.00344.00-215.00175.00-147.00484.00-168.00189.00404.00166.00575.00-107.00-373.00-499.00-320.001.00409.0043.00760.00-465.00-100.00-1533.00-308.0032.00-131.001,102.00-1163.00685.00-745.00-7081.00-473.00-113.00875.007,985.001,641.00318.0014.00-531.00-266.00-927.00-1037.00-261.00-170.0067.00-1516.00105.00-1413.001,045.002,366.00744.001,840.00179.001,118.004.00823.00-74.00-651.00-352.00
Gross Margin Growth (3y) 249.00994.00192.00257.00-117.00150.0087.0082.00440.00-290.001,015.00-571.00-64.00-1989.00132.00-432.00178.00-388.00-712.00252.00-976.00-7512.00-1944.00604.00-1.002,006.005.00891.00144.00373.00903.00-721.00-148.007,193.001,205.00-542.00-2539.00-687.00-1848.00185.00-187.00588.00258.001,291.001,968.00853.001,250.001,150.002,833.00396.00
Gross Margin Growth (5y) 284.00538.00633.00-207.00193.00-1340.00539.00-351.00209.00-722.00-456.00146.00-940.00-7968.00-1504.00140.00308.00516.00457.00458.00-87.00-58.00-569.00-5.00-1025.001,214.00-431.0030.00-2409.00217.00-680.00390.00702.008,042.001,633.00682.00944.0061.00815.00290.00280.00240.00
Gross Margin (QoQ) -252.00127.0014.00103.00100.00-432.00404.00-220.00731.00-1084.00760.00-4.00493.00-674.0078.00-270.00367.00-495.00398.00138.002.00222.00-826.00503.00-1432.001,447.00-486.00340.00-199.00-818.001,362.00-1090.00-6534.005,790.001,722.00-102.00575.00-554.00399.00-407.0030.00-289.00-262.00-517.00807.00-198.00-25.00-2100.002,427.00-1715.002,432.00-779.00806.00-619.00771.00159.00-308.00200.00-125.00-418.00-10.00
Gross Profit Growth (1y) -3.96%-4.39%-17.56%-18.62%-7.71%30.93%26.78%33.30%4.15%17.48%35.15%3.60%3.94%-3.44%-9.27%5.71%-24.99%-2.34%4.81%19.82%32.26%0.20%-42.20%3.89%4.31%8.40%21.32%-45.65%-14.74%-106.64%55.43%4.37%7.02%1,244.84%-19.04%-1.01%-92.56%-39.22%-7.68%40.35%1,122.11%62.61%25.26%-6.65%-50.29%6.80%-39.05%12.31%177.69%3.49%39.22%-11.29%-25.34%22.14%0.04%-1.71%14.63%-10.64%
Gross Profit Growth (3y) -2.63%13.72%12.20%3.97%-0.03%14.09%15.84%13.44%-6.71%3.47%8.73%9.48%1.03%-1.87%-18.09%9.58%1.15%1.99%-9.76%-12.21%5.56%-27.49%2.91%-16.16%-1.63%-6.23%15.15%-17.50%-59.20%-22.68%5.12%13.19%-0.90%137.02%-2.17%9.05%-23.25%1.82%-11.00%13.74%156.46%21.58%2.05%-2.39%1.01%10.52%-5.31%-0.70%33.45%4.14%
Gross Profit Growth (5y) -6.37%6.76%6.08%7.32%-0.18%7.77%-1.19%12.69%2.30%3.77%-2.06%-5.82%-1.72%-15.64%0.72%-5.68%-1.14%-4.20%-1.55%-6.91%-37.72%-12.87%-4.02%-3.92%-2.84%-4.01%12.04%-5.95%-16.23%-4.29%-2.37%8.74%6.08%70.73%-4.50%5.26%-1.29%5.94%-0.37%5.11%70.57%14.43%
Gross Profit (QoQ) -27.73%8.13%19.07%3.21%-28.05%-6.77%17.54%17.05%2.07%-9.72%23.59%-8.55%15.14%3.85%-5.27%-8.25%6.96%-2.41%10.37%-34.89%39.27%4.74%26.17%-28.13%5.51%-39.59%126.79%-27.84%9.64%-32.39%1.61%13.19%-108.54%1,681.71%-31.77%16.07%-8.60%11.86%-16.58%-91.27%646.55%69.89%26.82%-24.02%-0.67%30.86%-5.48%-59.54%113.43%-25.31%74.14%0.03%-20.46%0.47%10.96%-15.80%30.12%-17.71%9.02%-1.81%1.44%
Interest Coverage Ratio Growth (1y) -322.47%50.15%4.44%12.39%88.79%109.33%-18.98%188.29%694.74%5,454.90%6,604.66%-14,378.65%91.52%-1,197.10%-131.44%
Interest Coverage Ratio Growth (3y) 14.06%66.12%323.50%-379.79%-120.31%-728.15%-441.86%-194.65%
Interest Coverage Ratio Growth (5y) -92.35%-161.17%-161.48%
Interest Coverage Ratio (QoQ) -996.45%75.52%15.73%-20.29%-100.87%53.07%22.74%84.60%267.15%-698.35%157.33%3.72%1,461.14%600.65%-225.85%
Net Cash Flow Growth (1y) 144.32%-165.11%103.53%115.56%-44.23%60.53%-361.94%467.56%51.72%788.38%676.58%-653.85%3,879.06%-88.38%-511.92%-2,744.94%-67.86%-326.71%-46.89%80.92%-129.25%751.49%56.61%103.10%25.89%-74.25%17.85%-2,198.88%29.35%-0.26%467.83%58.91%-38.93%-159.34%-137.58%4,040.30%-245.07%-15.39%463.43%-106.14%31.22%221.61%-155.36%-135.84%22.81%-500.73%-326.43%162.01%-35.13%175.41%115.97%22.70%37.02%-283.55%-198.43%-157.24%109.14%
Net Cash Flow Growth (3y) 33.42%20.94%36.32%-69.74%222.90%32.30%-300.44%-864.16%168.70%-21.96%-226.75%-217.70%-79.05%19.74%-66.62%29.43%-27.44%56.09%19.40%50.12%-29.13%54.29%49.05%35.58%10.06%-29.11%-4.33%597.84%-50.18%-38.95%91.51%0.18%-48.84%-5.92%-40.21%-78.73%-22.36%-77.83%-104.72%-55.21%10.48%78.37%-27.77%55.97%13.07%-96.15%12.49%24.20%27.60%
Net Cash Flow Growth (5y) 46.70%-19.79%-26.40%-92.66%-38.87%46.13%-110.83%39.53%-44.07%38.21%-65.55%-84.81%-31.68%-15.11%51.32%-7.73%-15.64%-33.56%6.26%32.01%-22.28%-2.76%30.54%8.34%-11.54%-26.55%-17.97%-119.74%-12.45%-39.74%-63.99%28.14%-28.02%20.27%-12.43%44.70%-9.29%-50.74%-6.16%-15.59%15.34%
Net Cash Flow (QoQ) 168.64%-211.98%87.99%580.10%-200.83%106.07%-47.09%1,621.01%-171.36%59.69%214.64%360.06%223.79%-66.24%-210.12%3,405.23%-99.05%-1,296.56%-660.58%137.33%-106.67%-675.26%1.20%42.77%248.61%-151.63%107.06%-1,468.68%151.63%-264.73%-80.31%53.93%172.89%507.51%-120.14%-55.77%68.87%-284.81%2,211.73%-113.64%89.59%1,311.98%-135.70%-52.72%118.40%-651.74%-52.07%50.02%4.45%-487.14%122.11%-208.92%153.32%24.31%69.94%-155.91%-55.40%33.33%1.17%108.92%
Net Income Growth (1y) -1,405.96%1.21%17.81%-95.50%60.57%102.63%6.79%148.34%233.13%2,779.68%181.82%46.27%-208.86%-182.17%-274.24%-135.89%-734.91%-140.87%-61.11%-1,317.30%-43.92%-83.62%-136.42%46.17%23.59%10.60%-0.59%-277.10%8.19%-220.94%98.11%61.06%22.17%37.36%-8,758.71%-105.83%-185.83%47.30%59.07%38.80%18.16%-32.19%-29.48%-94.42%-10.78%0.00%-28.56%31.26%22.65%25.66%1.52%-9.19%110.03%1.01%-4.03%-38.46%-763.17%21.03%
Net Income Growth (3y) 89.97%40.08%37.98%50.11%17.01%14.61%-9.94%36.69%-129.58%-289.29%-31.94%-111.35%-147.07%-77.94%-105.17%-67.96%-109.40%-58.13%-56.48%-206.43%-0.32%-74.01%64.45%7.53%18.26%-21.59%-18.97%-44.59%-26.88%-1.95%11.84%21.13%-22.11%24.15%-260.75%-34.79%-37.35%11.35%12.01%6.48%11.16%0.58%-17.91%-13.43%27.77%9.72%-9.62%-1.29%19.86%16.55%
Net Income Growth (5y) -129.96%-8.18%-11.96%-47.71%-47.01%-22.46%-38.31%-14.13%-67.81%-148.92%-40.43%-76.45%-62.06%-65.53%-16.28%-43.20%-45.68%-51.38%-45.02%-87.32%-17.57%-11.71%-10.26%0.08%-5.02%-4.60%2.25%-29.18%-13.11%-6.97%-2.66%8.10%-9.30%20.16%-126.37%-12.95%17.09%12.51%6.94%-4.34%14.14%5.14%
Net Income (QoQ) -2,666.95%28.57%66.15%-110.38%-94.17%40.57%19.47%57.57%112.96%-2,205.16%141.77%16.86%180.27%-40.19%-25.34%-186.98%-111.55%-26.83%84.62%-1,923.10%38.97%15.17%-35.31%-105.44%22.13%-9.22%69.19%-191.61%8.90%-22.89%-15.51%29.00%-218.46%99.28%-2,280.55%-41.89%-156.31%-2.32%44.69%-97.04%52.74%20.54%17.29%-163.48%23.66%22.17%-24.19%-50.13%31.09%-0.07%33.60%-68.94%33.77%-32.56%26.38%115.52%-753.36%-39.31%2.01%25.64%22.19%
Net Income towards Common Stockholders Growth (1y) -1,405.96%1.21%17.81%-95.50%60.57%102.63%6.79%148.34%233.13%2,779.68%181.82%46.27%-208.86%-182.17%-274.24%-135.89%-734.91%-140.87%-61.11%-1,317.30%-43.92%-83.62%-136.42%46.17%23.59%10.60%-0.59%-277.10%8.19%-220.94%98.11%61.06%22.17%37.36%-8,758.71%-105.83%-185.83%47.30%59.07%38.80%18.16%-32.19%-29.48%-94.42%-10.78%0.00%-28.56%31.26%22.65%25.66%1.52%-9.19%110.03%1.01%-4.03%-38.46%-763.17%21.03%
Net Income towards Common Stockholders Growth (3y) 89.97%40.08%37.98%50.11%17.01%14.61%-9.94%36.69%-129.58%-289.29%-31.94%-111.35%-147.07%-77.94%-105.17%-67.96%-109.40%-58.13%-56.48%-206.43%-0.32%-74.01%64.45%7.53%18.26%-21.59%-18.97%-44.59%-26.88%-1.95%11.84%21.13%-22.11%24.15%-260.75%-34.79%-37.35%11.35%12.01%6.48%11.16%0.58%-17.91%-13.43%27.77%9.72%-9.62%-1.29%19.86%16.55%
Net Income towards Common Stockholders Growth (5y) -129.96%-8.18%-11.96%-47.71%-47.01%-22.46%-38.31%-14.13%-67.81%-148.92%-40.43%-76.45%-62.06%-65.53%-16.28%-43.20%-45.68%-51.38%-45.02%-87.32%-17.57%-11.71%-10.26%0.08%-5.02%-4.60%2.25%-29.18%-13.11%-6.97%-2.66%8.10%-9.30%20.16%-126.37%-12.95%17.09%12.51%6.94%-4.34%14.14%5.14%
Net Income towards Common Stockholders (QoQ) -2,666.95%28.57%66.15%-110.38%-94.17%40.57%19.47%57.57%112.96%-2,205.16%141.77%16.86%180.27%-40.19%-25.34%-186.98%-111.55%-26.83%84.62%-1,923.10%38.97%15.17%-35.31%-105.44%22.13%-9.22%69.19%-191.61%8.90%-22.89%-15.51%29.00%-218.46%99.28%-2,280.55%-41.89%-156.31%-2.32%44.69%-97.04%52.74%20.54%17.29%-163.48%23.66%22.17%-24.19%-50.13%31.09%-0.07%33.60%-68.94%33.77%-32.56%26.38%115.52%-753.36%-39.31%2.01%25.64%22.19%
Net Margin Growth (1y) -1292.00-273.0075.00-853.00701.003,369.00560.001,969.001,186.001,714.002,337.00208.00-1359.00-3199.00-2635.00-996.00-7332.00-2096.00-1234.00-2524.00-577.00-1465.00-8546.001,330.002,420.008.003,619.00-9698.00283.00-23077.007,776.007,054.00958.0013,043.00-12586.00-4814.00-184622.002,947.007,278.005,529.00178,824.002,636.00-34.00-3731.00-6758.00457.00-3436.002,027.009,821.001,793.00210.00-1327.008,866.001,355.00-1454.00-2529.00-7590.00923.00
Net Margin Growth (3y) 595.004,810.002,971.001,324.00527.001,884.00261.001,182.00-7506.00-3581.00-1532.00-3312.00-9269.00-6761.00-12414.00-2190.00-5489.00-3553.00-6161.00-10892.002,125.00-24534.002,849.00-1313.003,661.00-10025.00-1192.00-7458.00-183381.00-7086.002,468.007,769.00-4840.0018,626.00-5343.00-3016.00-12555.006,040.003,808.003,825.00181,887.004,886.00-3260.00-3030.0011,929.003,605.00-4679.00-1829.0011,097.004,072.00
Net Margin Growth (5y) -8097.00-486.00-897.00-2196.00-7382.00-1678.00-9518.00-12.00-5663.00-5038.00-6459.00-11679.00-6566.00-29829.00-1020.00-4834.00-4249.00-13587.00-10971.00-8652.00-181539.00-8543.00-2459.00-598.00-2137.00-4442.006,052.00-5659.00-11315.00-3994.00-1003.006,065.00-1777.0020,876.00-8568.00-2316.006,131.009,188.002,564.00-30.00183,163.007,164.00
Net Margin (QoQ) -3113.00986.001,458.00-622.00-2095.001,334.00530.00932.00574.00-1476.001,940.00148.001,102.00-853.00-189.00-1419.00-738.00-289.001,450.00-7756.004,498.00574.00160.00-5809.003,610.00-6506.0010,036.00-4719.001,198.00-2896.00-3281.005,261.00-22161.0027,957.00-4003.00-834.00-10076.002,327.003,769.00-180642.00177,493.006,658.002,020.00-7347.001,304.003,988.00-1676.00-10374.008,519.0095.003,787.00-2580.00491.00-1488.002,250.007,612.00-7019.00-4297.001,175.002,551.001,494.00
Operating Income Growth (1y) -926.02%4.28%18.27%-91.78%79.53%109.56%4.93%171.95%381.89%744.72%216.24%96.26%-68.56%-137.18%-403.03%-121.61%-3,075.74%-415.00%26.69%-1,226.04%-42.78%-87.73%-148.46%44.25%23.09%9.86%4.79%-280.59%8.23%-221.70%98.54%59.13%22.24%79.18%-4,332.11%-96.61%-186.41%-55.98%-6.10%38.81%9.47%-34.14%-30.73%-94.49%-0.43%-1.64%-28.97%29.87%21.05%25.17%1.74%-11.72%21.83%2.49%-5.34%-33.33%15.75%22.78%
Operating Income Growth (3y) 68.30%40.49%42.66%67.60%29.69%33.03%-49.61%32.68%-197.65%-162.92%-37.19%-96.81%-148.56%-77.52%-95.91%-53.22%-226.10%-105.79%-20.14%-204.15%-0.26%-75.91%67.45%4.64%18.12%15.48%14.94%-45.16%-26.91%-1.47%11.82%21.07%-26.33%24.20%-294.67%-32.76%-37.58%-28.60%-21.39%5.85%10.46%-0.67%-18.33%-15.07%14.74%9.48%-10.11%-1.47%19.59%17.41%
Operating Income Growth (5y) -115.61%-8.16%-14.94%-50.65%-50.45%-23.76%-43.57%-17.67%-96.05%-96.60%-43.61%-69.36%-62.78%-65.52%-15.74%-35.01%-90.85%-42.31%-2.31%-86.58%-17.55%-12.07%-10.16%-0.85%-7.31%-4.78%3.12%-29.49%-13.19%-7.33%-2.95%7.68%-9.84%19.82%-138.95%-12.89%-9.95%-9.19%-13.11%-4.45%13.92%5.14%
Operating Income (QoQ) -1,880.24%34.95%66.88%-115.38%-106.29%44.46%22.29%77.01%196.34%-652.29%158.81%-9.92%188.71%-24.00%-0.70%-85.57%-441.44%-519.41%92.92%-1,887.11%40.91%11.83%-28.08%-113.95%22.31%-16.70%71.26%-195.18%8.94%-23.26%-14.88%28.83%-219.20%99.44%-3,119.79%-35.40%14.54%-18.96%-42.83%-97.24%53.46%19.09%17.62%-191.82%31.04%21.14%-22.56%-50.69%30.21%-0.06%33.35%-69.63%33.85%-31.38%24.22%-18.69%17.48%-41.94%4.09%25.00%24.37%
Operating Margin Growth (1y) -1186.00-165.0076.00-712.00832.003,336.00466.001,887.00894.001,542.002,441.00582.00-474.00-2425.00-4947.00-1513.00-8191.00-2756.00810.00-2386.00-509.00-1525.00-9181.001,217.002,359.00-32.004,268.00-9660.00285.00-23079.007,798.006,815.00960.0023,049.00-4827.00-4610.00-184323.00-6867.00-507.005,515.00177,388.002,455.00-87.00-3723.00-5659.00309.00-3501.001,919.009,675.001,771.00233.00-1501.00-1778.001,472.00-1600.00-2289.003,148.001,038.00
Operating Margin Growth (3y) 540.004,714.002,982.001,757.001,252.002,454.00-2041.00957.00-7771.00-3638.00-1696.00-3317.00-9174.00-6706.00-13318.00-2682.00-6341.00-4314.00-4102.00-10829.002,135.00-24637.002,885.00-1627.003,604.00-62.007,238.00-7455.00-183078.00-6897.002,463.007,720.00-5976.0018,637.00-5421.00-2818.00-12595.00-4104.00-4095.003,712.00181,403.004,534.00-3355.00-3304.002,238.003,552.00-4868.00-1871.0011,046.004,281.00
Operating Margin Growth (5y) -8125.00-467.00-1155.00-2142.00-7448.00-1827.00-10411.00-212.00-5921.00-5196.00-6609.00-11760.00-6530.00-29818.00-1252.00-5527.00-5096.00-4343.00-1132.00-8624.00-181228.00-8455.00-2449.00-723.00-3332.00-4475.006,644.00-5663.00-11350.00-4134.00-1125.005,917.00-1960.0020,716.00-8689.00-2400.00-4698.00-861.00-5462.00-78.00182,774.007,044.00
Operating Margin (QoQ) -3052.001,131.001,297.00-562.00-2031.001,372.00509.00983.00473.00-1499.001,930.00-11.001,122.00-601.0072.00-1067.00-829.00-3123.003,506.00-7745.004,606.00443.00310.00-5867.003,589.00-7212.0010,708.00-4726.001,198.00-2912.00-3221.005,219.00-22166.0027,965.00-4203.00-636.00-77.0089.00-3986.00-180349.00177,379.006,449.002,036.00-8476.002,446.003,907.00-1599.00-10413.008,414.0097.003,821.00-2658.00510.00-1440.002,087.00-2934.003,760.00-4512.001,398.002,503.001,649.00
Profit After Tax Growth (1y) -455.17%-9.22%-37.18%-150.76%44.80%102.38%9.71%142.44%144.98%1,342.40%379.34%29.25%-328.97%-264.05%-234.53%-319.49%-1,150.27%-339.30%-3.23%-194.85%1.16%-16.77%-39.06%54.16%25.70%22.92%7.06%-248.13%8.19%-220.94%98.20%60.58%22.17%37.36%-8,758.71%-103.35%-185.83%47.30%59.07%38.80%15.15%-36.85%-15.70%-94.42%-6.84%3.40%-43.88%31.26%22.65%25.66%1.52%-9.19%110.03%1.01%-4.03%-38.46%-763.17%21.03%
Profit After Tax Growth (3y) -4.10%33.41%76.09%50.01%17.16%17.45%-50.27%-6.38%-134.39%-373.19%-57.12%-118.03%-211.74%-118.39%-57.82%-70.62%-109.40%-58.13%-10.09%-67.57%12.31%-42.42%71.48%14.32%19.02%-15.72%-13.91%-40.79%-26.88%-1.95%13.33%21.13%-23.59%23.27%-247.47%-34.25%-37.35%11.35%12.01%6.48%11.16%0.58%-17.91%-13.43%27.71%10.75%-13.81%-1.29%19.86%16.55%
Profit After Tax Growth (5y) -93.67%-21.97%-36.88%-54.84%-47.69%-23.61%-37.25%-10.23%-56.73%-148.92%-38.05%-72.67%-84.37%-86.92%-15.24%-43.43%-45.68%-51.38%-16.24%-30.41%-8.45%0.94%3.40%4.78%-5.19%-2.25%6.89%-27.13%-13.11%-6.97%-1.62%8.10%-9.30%20.16%-126.37%-12.68%17.09%12.51%6.94%-4.34%14.14%5.14%
Profit After Tax (QoQ) -795.32%49.40%52.03%-110.43%-113.82%36.45%12.31%53.67%109.21%-2,514.09%141.22%-50.90%195.27%367.53%-80.93%-186.98%-111.55%-283.38%68.89%-395.44%25.67%9.91%11.13%-66.08%12.18%-7.28%70.70%-169.21%8.90%-29.35%-9.74%29.00%-218.46%99.28%-2,309.61%-40.18%-156.31%-2.32%44.69%-97.04%52.74%20.54%17.29%-173.19%23.78%32.82%-38.98%-50.13%31.09%-0.07%33.60%-68.94%33.77%-32.56%26.38%115.52%-753.36%-39.31%2.01%25.64%22.19%
Property, Plant & Equipment (Net) Growth (1y) -21.85%-28.12%-29.25%-29.99%-29.73%-31.72%-33.91%-34.50%-25.75%24.52%192.97%270.26%247.89%207.46%48.24%165.64%158.51%71.95%57.34%-32.60%-35.64%-15.45%-34.18%-10.86%-18.76%-38.13%-21.00%-41.76%-32.58%-37.77%-41.52%-45.52%-61.52%-52.91%-43.39%-31.68%-9.64%-0.57%-13.32%-22.83%-24.93%-44.92%-35.88%-23.48%-24.56%-29.93%-47.23%-44.76%-47.67%9.45%22.69%28.90%52.56%12.95%62.04%
Property, Plant & Equipment (Net) Growth (3y) -28.97%-15.14%11.06%19.30%21.99%37.76%42.11%86.07%88.31%87.42%89.76%87.86%79.55%64.73%15.36%16.86%10.57%-3.46%-6.47%-29.53%-29.36%-31.21%-32.75%-34.36%-40.49%-43.40%-36.05%-39.93%-38.34%-33.70%-34.04%-34.02%-36.09%-36.35%-31.99%-26.11%-20.01%-27.33%-33.56%-31.16%-33.33%-24.97%-25.40%-18.32%-15.55%-4.67%1.61%
Property, Plant & Equipment (Net) Growth (5y) 28.65%26.44%26.15%24.90%24.74%30.61%24.34%31.09%28.41%28.06%28.86%28.04%25.96%11.47%-6.64%-12.72%-18.91%-23.41%-22.99%-33.48%-34.28%-31.35%-31.65%-31.66%-32.23%-36.99%-32.01%-33.71%-33.23%-35.41%-37.28%-34.41%-36.53%-27.68%-27.26%-22.08%-16.39%-13.86%-10.23%
Property, Plant & Equipment (Net) (QoQ) -8.79%-8.13%-10.01%-4.67%-10.23%-9.09%-9.68%-7.38%-13.11%-9.89%2.39%55.33%104.42%13.88%-3.79%37.28%-1.44%104.07%-6.38%-8.68%-9.82%-12.58%-10.60%19.97%-29.80%18.40%-18.52%-8.63%-10.37%-12.72%-5.68%-15.67%-15.77%-18.69%-33.38%3.22%1.25%-1.86%-11.89%13.57%-11.74%-12.62%-14.29%-16.67%2.75%4.28%-15.50%-22.60%-22.63%9.17%-19.96%61.90%-13.27%14.70%-5.27%19.86%24.42%
Return on Assets Growth (1y) 8.007.0017.0020.0019.0026.0018.006.00-7.00-18.00-19.00-20.00-19.00-18.00-26.00-23.00-25.00-26.00-7.000.008.0016.00-22.00-29.00-56.00-81.00-34.00-21.0019.00-5.00-37.0011.0028.0082.0099.0048.0012.002.00-9.00-22.00-25.00-25.00-22.00-13.00-4.00-1.000.0024.0022.0016.007.00-42.00-41.00
Return on Assets Growth (3y) 19.0015.0016.006.00-7.00-11.00-27.00-38.00-51.00-63.00-52.00-43.00-36.00-29.00-55.00-52.00-73.00-91.00-62.00-50.00-29.00-71.00-92.00-40.00-8.00-4.0029.0038.0060.0079.0053.0037.0016.0059.0068.0014.00-17.00-23.00-30.00-11.00-7.00-9.00-14.00-31.00-23.00
Return on Assets Growth (5y) -24.00-30.00-17.00-17.00-25.00-22.00-56.00-66.00-99.00-128.00-108.00-94.00-73.00-115.00-125.00-63.00-26.00-15.000.009.0011.0013.00-2.00-13.00-21.00-27.00-2.003.0031.0053.0032.0048.0033.0075.0076.00-4.00-36.00
Return on Assets (QoQ) 1.00-3.002.009.000.007.005.007.007.00-1.00-7.00-6.00-4.00-2.00-8.00-5.00-4.00-10.00-5.00-6.00-5.0010.002.001.003.00-27.00-5.00-26.00-22.0020.007.0014.00-46.00-12.0054.0032.007.005.004.00-4.00-3.00-6.00-9.00-7.00-3.00-2.00-1.002.000.00-1.0023.000.00-5.00-11.00-26.001.00
Return on Capital Employed Growth (1y) 15.0030.0048.0049.0034.0044.0026.008.00-10.00-29.00-29.00-30.00-26.00-56.0029.00-114.00-312.00-189.00-315.00-180.00-92.00502.00102.00-44.00390.00-300.00228.00353.0032.002.000.00-16.00-30.00-36.00-35.00-27.00-24.00-11.00-7.00-14.002.002.00-16.00-53.00-61.00-122.00
Return on Capital Employed Growth (3y) 39.0045.0044.0027.00-11.00-111.00-74.00-64.00-61.00-54.00-159.00-346.00-343.00-184.00-338.00-14.0014.0015.00129.00330.00205.00330.00294.00392.00-333.00193.00311.00-21.00-45.00-42.00-56.00-52.00-45.00-57.00-93.00-83.00-130.00
Return on Capital Employed Growth (5y) -37.00-1.00-7.00-37.00-38.00-163.00-367.00-260.00-397.00-369.00-467.00252.00-266.00-383.00-48.00-13.0044.00-1.00-11.00-20.00-20.0087.00277.00158.00288.00253.00370.00-342.00170.00244.00-80.00-164.00
Return on Capital Employed (QoQ) -15.00-1.006.0025.000.0016.007.0011.0010.00-2.00-11.00-7.00-9.00-3.00-11.0035.000.00-4.00-2.00-108.00-197.00119.00-128.0026.00-109.00712.00-528.00-119.00324.0023.00-1.006.003.00-7.00-3.00-9.00-11.00-13.00-1.00-1.00-8.000.003.00-8.008.000.00-15.00-45.000.00-61.00
Return on Equity Growth (1y) 30.0031.0065.0069.0050.0057.0032.007.00-13.00-26.00-25.00-23.00-22.00-24.00-65.00-71.00-45.00-51.003.0021.005.0017.00-31.00-50.00-243.00-560.00-219.00-243.002,097.00-4639.00-431.00240.00-1847.005,216.00711.0086.0016.003.00-13.00-27.00-29.00-37.00-31.00-27.00-26.00-12.00-9.0027.0034.0021.00-11.00-118.00-165.00
Return on Equity Growth (3y) 67.0061.0072.0054.0015.007.00-59.00-87.00-80.00-102.00-87.00-73.00-62.00-58.00-93.00-101.00-284.00-594.00-247.00-272.001,859.00-5182.00-681.00-53.007.0017.0061.0083.00266.00580.00268.00299.00-1861.005,181.00667.0032.00-40.00-46.00-53.00-26.00-21.00-28.00-51.00-118.00-157.00
Return on Equity Growth (5y) 0.00-14.0010.003.00-25.00-28.00-87.00-117.00-318.00-645.00-338.00-367.001,792.00-5257.00-743.00-104.00-34.00-17.0033.0054.0028.0037.0017.006.00-7.00-18.0017.0030.00210.00530.00228.00300.00-1852.005,190.00648.00-59.00-171.00
Return on Equity (QoQ) 1.00-12.009.0033.002.0023.0013.0013.009.00-3.00-12.00-7.00-5.00-2.00-9.00-6.00-7.00-43.00-16.0020.00-13.0012.002.004.00-1.00-37.00-17.00-189.00-318.00304.00-41.002,151.00-7054.004,512.00630.0064.009.008.005.00-6.00-4.00-8.00-9.00-9.00-12.00-2.00-5.00-8.002.001.0031.00-1.00-11.00-30.00-76.00-48.00
Return on Invested Capital (QoQ) 12.002.004.00
Return on Sales Growth (1y) -6.00-1.008.008.0016.0017.0013.0018.0013.007.00-5.00-17.00-20.00-31.00-28.00-25.00-29.00-19.00-17.00-27.00-16.00-7.00-4.0013.00-17.00-21.00-71.00-37.002.003.0072.00-8.00-33.00-103.00-118.00-46.00-2.0099.0097.0069.0025.00-18.00-19.00-31.00-14.0014.0017.0029.0019.0020.0019.0016.0014.00-22.00-22.00
Return on Sales Growth (3y) 23.0023.0016.009.009.00-7.00-20.00-24.00-36.00-42.00-50.00-70.00-65.00-57.00-49.00-39.00-62.00-47.00-92.00-51.00-31.00-25.00-3.00-32.00-48.00-121.00-117.00-91.00-33.000.0051.0014.00-10.00-22.00-40.00-8.009.0095.0095.0067.0030.0016.0018.0014.0019.0013.0014.00
Return on Sales Growth (5y) -26.00-26.00-30.00-43.00-36.00-33.00-41.00-38.00-68.00-71.00-125.00-93.00-80.00-75.00-48.00-84.00-93.00-147.00-138.00-105.00-66.00-29.00-24.00-9.00-25.00-40.00-39.00-53.00-22.00-5.0049.0012.00-5.0013.00-4.0037.0042.0094.0092.00
Return on Sales (QoQ) -4.000.000.00-3.002.008.001.005.003.004.006.000.00-3.00-8.00-7.00-2.00-14.00-5.00-3.00-6.00-4.00-4.00-14.005.005.000.003.00-25.001.00-50.0037.0014.002.0019.00-43.00-11.00-68.004.0029.0033.0033.001.001.00-11.00-10.001.00-11.006.0018.004.000.00-4.0020.003.00-2.00-7.00-16.002.00
Revenue Growth (1y) -3.84%-9.39%-14.68%-20.80%-5.57%21.96%30.34%29.57%-2.09%14.79%23.29%5.27%10.04%3.72%-4.62%5.70%-29.53%-2.96%-6.58%28.85%34.24%29.54%-39.54%3.35%6.41%-10.44%46.88%-51.05%-3.77%-43.16%69.98%6.11%-7.03%17.11%-38.90%-5.46%-92.57%-34.41%-3.86%61.46%1,346.70%69.19%28.66%-7.65%-32.05%5.10%-21.26%-3.82%76.54%-7.06%0.88%-13.43%-36.30%22.07%-10.93%-0.73%25.34%-6.11%
Revenue Growth (3y) -3.84%8.25%11.09%2.61%0.58%13.24%15.30%12.97%-8.77%4.93%3.19%12.76%1.35%9.24%-18.63%12.07%0.22%4.03%-6.04%-13.30%11.19%-12.96%14.71%-18.73%-1.63%-15.84%15.12%-21.11%-59.50%-24.13%-0.05%17.44%-0.04%9.13%-8.91%12.13%-9.96%5.26%-0.88%12.77%158.91%18.23%0.73%-8.39%-8.57%6.04%-10.89%-6.15%12.12%2.13%
Revenue Growth (5y) -7.17%5.01%4.09%8.03%-0.76%12.79%-2.84%13.94%1.64%6.03%-0.49%-6.22%1.29%-7.87%6.11%-6.07%-2.07%-5.61%-2.93%-8.15%-37.56%-12.72%-2.38%-3.91%0.45%-7.93%13.54%-6.04%-8.17%-4.94%0.23%7.54%3.68%4.89%-9.70%3.26%-3.87%5.76%-2.63%4.27%69.17%13.63%
Revenue (QoQ) -24.81%5.97%18.81%1.57%-29.15%-0.22%10.29%21.11%-8.50%6.64%9.64%-8.49%7.28%14.53%-6.38%-4.35%1.12%5.33%3.74%-36.22%39.24%1.41%43.08%-33.55%34.36%-52.67%144.58%-31.59%13.08%-22.37%-18.50%34.50%-33.20%132.13%-49.12%17.85%-15.86%21.11%-21.28%-90.74%643.17%77.52%32.22%-17.06%-13.09%35.00%-5.10%-38.97%34.42%1.14%15.92%12.03%-29.23%9.78%-0.52%-17.57%35.61%-19.90%10.87%4.08%1.58%
Share-based Compensation Growth (1y) 266.29%-83.14%-25.63%-30.58%-74.42%34.16%-34.35%-46.83%-41.00%-77.08%-46.10%-38.49%-59.26%1,178.96%269.55%604.71%943.63%-38.44%169.03%102.38%108.50%37.66%27.31%3.08%-19.96%-11.82%-19.36%-48.63%51.12%-4.00%5.51%-23.12%-25.00%
Share-based Compensation Growth (3y) -17.93%-62.71%-35.92%-38.99%-60.53%57.85%9.35%32.09%35.87%21.75%74.99%106.25%106.96%121.30%133.05%144.97%159.21%-9.26%40.31%2.33%36.12%5.23%2.70%-25.89%-3.19%
Share-based Compensation Growth (5y) 18.64%-16.40%21.21%26.49%5.99%27.22%34.97%36.90%33.16%16.98%40.63%35.96%60.72%55.78%60.86%42.16%81.58%
Share-based Compensation (QoQ) 774.57%-83.66%3.79%146.97%-59.74%-27.93%-3.13%-9.00%111.17%-64.73%-21.54%0.97%-17.95%-17.08%-10.45%-33.13%2,475.78%-76.04%70.76%-0.97%51.94%4.71%28.46%2.02%0.32%-3.16%4.00%-20.78%10.51%-11.44%-33.75%133.08%-29.79%-2.67%-51.73%127.38%
Shareholder's Equity Growth (1y) -16.97%-10.37%-8.15%0.01%30.30%40.76%93.43%185.04%143.27%475.27%302.47%172.51%151.56%-12.50%-21.85%-39.07%-86.96%-35.74%-39.48%-6.86%343.94%-11.04%25.84%-12.13%-30.51%-30.56%-88.49%-79.63%-54.19%-83.62%-234.30%10.97%-79.17%1,855.38%1,233.51%855.32%3,271.45%3.85%1.51%1.03%-22.87%-28.35%-29.55%-37.53%-35.78%-39.24%-38.59%-21.64%-21.33%3.27%3.27%-27.21%-40.18%-58.00%-64.70%
Shareholder's Equity Growth (3y) 33.27%93.61%92.65%98.05%99.79%92.07%82.56%67.90%-7.25%47.89%23.93%15.64%13.34%-20.62%-15.88%-20.70%-26.18%-26.51%-55.58%-44.96%12.22%-53.40%-29.95%-41.65%-59.53%30.52%20.56%29.27%47.62%49.27%149.08%120.43%75.61%144.12%116.21%82.01%155.61%-23.25%-23.99%-20.92%-26.96%-23.39%-23.55%-29.10%-32.89%-35.89%-39.28%
Shareholder's Equity Growth (5y) 31.49%32.48%27.59%34.54%35.78%32.28%35.89%31.10%19.74%14.85%-22.72%-22.65%-14.25%-43.64%-15.91%-35.37%-47.90%4.92%5.94%12.07%58.25%15.49%17.49%13.91%11.51%10.60%4.62%6.39%9.76%7.68%46.23%39.29%22.30%55.63%48.17%28.02%51.03%-27.81%-30.68%
Shareholder's Equity (QoQ) 1.20%-9.32%-4.17%1.92%3.71%-1.27%24.86%10.10%42.51%45.50%6.56%160.35%-0.30%-1.49%-1.63%-9.44%-10.95%-23.19%-78.95%346.40%-16.14%18.20%0.33%-10.54%18.62%-17.46%-20.65%-10.62%-80.34%46.11%78.41%-68.05%-261.24%220.73%-66.52%2,900.13%-6.53%1.75%18.17%-7.59%-8.64%1.26%-9.79%-14.16%-10.16%-10.20%-7.26%-18.78%-9.20%14.58%-6.89%6.61%-9.21%-19.23%-23.49%-25.15%-23.68%
Tax Rate Growth (1y) 480.0083.00
Tax Rate Growth (3y) -536.00
Tax Rate Growth (5y) 27.00
Total Debt Growth (1y) 1.20%1.38%1.03%0.69%0.34%0.00%
Total Debt (QoQ) 0.35%0.34%0.34%0.34%0.00%0.00%0.00%0.00%