|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95M | 16.00M | 14.49M | 14.76M | 13.25M | 10.96M | 9.81M | 8.72M | 2.28M | 3.70M | 2.17M | 2.98M | 4.01M | 5.75M | 4.78M | 3.30M | 2.25M | 1.30M | 1.35M | 1.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | 1.98M | 2.45M | 2.98M | 1.00M | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.95M | 16.00M | 14.49M | 14.76M | 13.25M | 10.96M | 9.81M | 8.72M | 6.71M | 5.68M | 4.62M | 5.95M | 5.01M | 5.75M | 4.78M | 3.30M | 2.25M | 1.30M | 1.35M | 1.10M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.81M | 0.97M | 0.94M | 1.06M | 0.83M | 1.09M | 0.69M | 0.91M | 0.79M | 0.59M | 0.31M | 0.66M | 0.39M | 0.55M | 0.48M | 0.52M | 0.68M | 0.01M | 0.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.27M | 0.27M | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | 0.81M | 0.97M | 0.94M | 1.33M | 1.10M | 1.09M | 0.69M | 0.91M | 0.79M | 0.59M | 0.31M | 0.66M | 0.39M | 0.55M | 0.48M | 0.52M | 0.68M | 0.01M | 0.03M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | | 0.14M | 0.17M | 0.15M | 0.17M | 0.22M | 0.09M | 0.05M | 0.07M | 0.07M | 0.11M | 0.10M | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.18M | 0.09M | 0.08M | 0.18M | 0.17M | 0.16M | 0.14M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.53M | 0.53M | 1.12M | 1.32M | 0.50M | 0.90M | 0.33M | 0.33M | 1.83M | 0.23M | 0.01M | 2.77M | 3.28M | 3.64M | | 4.05M | 0.12M | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.48M | 1.68M | 1.54M | 1.79M | 1.51M | 1.55M | 1.79M | 2.04M | 2.19M | 2.48M | 2.64M | 2.86M | 3.33M | 3.71M | 3.71M | 4.16M | 3.90M | 4.13M | 3.78M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.39M | 0.51M | 0.38M | 1.22M | 1.60M | 0.48M | 1.30M | 0.77M | 1.28M | 1.70M | 1.40M | 0.86M | 1.25M | 1.01M | 1.28M | 0.75M | 1.13M | 1.41M | 1.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.66M | 20.11M | 19.16M | 18.93M | 18.23M | 15.71M | 14.51M | 12.97M | 11.58M | 10.50M | 9.97M | 10.79M | 10.81M | 11.49M | 10.70M | 9.29M | 8.62M | 7.63M | 8.11M | 7.48M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 0.31M | 1.38M | 0.28M | 0.26M | 0.25M | 0.24M | 1.38M | 0.21M | 0.20M | 0.19M | 1.38M | 0.17M | 0.16M | 0.16M | 0.15M | 0.13M | 0.11M | 0.10M | 0.08M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 0.31M | 1.38M | 0.28M | 0.26M | 0.25M | 0.24M | 1.38M | 0.21M | 0.20M | 0.19M | 1.38M | 0.17M | 0.16M | 0.16M | 0.15M | 0.13M | 0.11M | 0.10M | 0.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.95M | 0.92M | 0.88M | 0.84M | -2.01M | 0.76M | 0.73M | 0.69M | 0.87M | 1.40M | 0.58M | 0.54M | 0.51M | 0.48M | 0.51M | 0.46M | 0.42M | 0.38M | 0.33M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.64M | 21.06M | 20.08M | 19.81M | 19.07M | 13.70M | 15.28M | 13.70M | 12.27M | 11.37M | 11.37M | 11.37M | 11.35M | 12.01M | 11.17M | 9.80M | 9.09M | 8.05M | 8.49M | 7.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 0.58M | 0.74M | 0.78M | 0.12M | 0.73M | 0.10M | 0.82M | 0.82M | 0.14M | 0.63M | 0.40M | 0.78M | 0.81M | 1.14M | 0.66M | 0.76M | 0.54M | 1.00M | 1.36M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97M | 0.58M | 0.74M | 0.78M | 0.12M | 0.73M | 0.10M | 0.82M | 0.82M | 0.14M | 0.63M | 0.40M | 0.78M | 0.81M | 1.14M | 0.66M | 0.76M | 0.54M | 1.00M | 1.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.39M | 1.34M | 1.42M | 1.34M | 0.95M | 1.05M | 1.12M | 1.03M | 1.42M | 1.11M | 1.51M | 1.24M | 1.07M | 1.27M | 1.80M | 1.32M | 1.39M | 1.18M | 1.00M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.01M | 0.01M | 0.09M | 0.01M | 0.01M | 0.10M | 0.10M | 0.01M | 0.01M | 0.11M | 0.11M | 0.01M | 0.02M | 0.12M | 0.02M | 0.13M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | 0.34M | 0.41M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.04M | 2.95M | 3.53M | 3.10M | 3.83M | 3.39M | 3.68M | 3.30M | 2.65M | 3.11M | 3.28M | 3.08M | 3.64M | 3.83M | 3.76M | 3.74M | 4.44M | 3.77M | 5.03M | 4.13M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 434.00 | | | | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.80M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.11M | -0.12M | -0.14M | -0.15M | -0.17M | -0.19M | -0.21M | -0.22M | -0.23M | -0.24M | -0.25M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.52M | 0.58M | 0.48M | 0.45M | 0.52M | 0.50M | 0.48M | 0.36M | 0.33M | 0.31M | 0.39M | 0.25M | 0.23M | 0.20M | 0.28M | 0.13M | 0.10M | 0.07M | 0.04M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.49M | 4.05M | 3.59M | 4.30M | 3.84M | 4.10M | 3.70M | 3.02M | 3.45M | 3.59M | 3.36M | 3.89M | 4.05M | 3.95M | 3.96M | 4.63M | 4.71M | 5.94M | 4.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 17.57M | 16.03M | 16.22M | 14.77M | 12.68M | 11.18M | 10.01M | 9.25M | 7.70M | 6.99M | 8.01M | 7.46M | 7.95M | 7.22M | 5.83M | 4.46M | 3.34M | 2.55M | 2.81M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 17.57M | 16.03M | 16.22M | 14.77M | 12.68M | 11.18M | 10.01M | 9.25M | 7.70M | 6.99M | 8.01M | 7.46M | 7.95M | 7.22M | 5.83M | 4.46M | 3.34M | 2.55M | 2.81M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.64M | 21.06M | 20.08M | 19.81M | 19.07M | 13.70M | 15.28M | 13.70M | 12.27M | 11.37M | 11.37M | 11.37M | 11.35M | 12.01M | 11.17M | 9.80M | 9.09M | 8.05M | 8.49M | 7.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.08M | 0.03M | 0.13M | 0.75M | 0.03M | 0.44M | 0.24M | 0.51M | 0.48M | 0.33M | 0.15M | | 0.55M | 0.37M | 0.15M | | 0.03M | 0.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -101.86M | -104.54M | -106.58M | -107.70M | -109.61M | -112.50M | -114.44M | -116.41M | -117.72M | -120.00M | -121.00M | -123.34M | -124.80M | -124.60M | -126.00M | -128.05M | -130.05M | -131.50M | -132.70M | -133.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |