Metalert Growth Metrics (2009-2025) | MLRT

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Growth Ratios
Assets Growth (1y) -69.42%-69.37%-60.42%-31.16%83.64%22.98%33.65%-76.23%-64.33%-74.08%-37.40%2.27%53.41%8.73%23.35%24.87%74.26%-15.87%-22.77%-25.44%30.56%3.82%-9.09%-23.20%-46.84%171.96%-1.83%16.30%-8.39%-34.07%38.27%-4.50%196.04%25.65%31.84%34.24%-56.31%-70.64%-65.71%-59.09%-38.15%-33.75%272.61%283.25%217.90%-12.47%-18.90%-14.92%
Assets Growth (3y) -40.71%-48.87%-44.21%-37.99%-24.72%-29.24%-25.91%-9.89%19.87%13.93%19.48%12.97%7.17%10.65%0.04%5.71%-4.55%-16.42%29.67%-12.70%-14.01%23.01%7.26%-5.16%12.97%31.09%21.41%14.24%5.82%-37.58%-14.50%-19.35%-7.17%-37.48%26.96%1.17%-14.81%-8.18%10.09%24.34%21.46%
Assets Growth (5y) -17.85%-13.00%-5.55%-8.29%-9.99%-12.56%-1.67%-5.36%10.68%13.95%14.07%9.63%7.72%1.92%-7.98%12.41%9.90%-0.69%9.63%12.55%3.94%-3.84%-7.24%-11.02%-14.07%-17.18%-15.21%17.85%22.94%-12.52%7.13%11.33%19.98%-7.95%
Assets (QoQ) -18.60%-25.30%-38.05%-18.83%-18.48%-3.46%7.75%-35.35%17.10%-39.88%-47.78%-2.97%-14.91%45.20%8.17%22.94%-16.69%-1.86%22.72%24.44%16.27%14.24%12.24%-14.47%19.04%-9.16%-1.71%-27.75%-17.60%364.77%-64.52%-14.40%-35.09%234.46%-25.59%-40.88%101.20%41.96%-21.93%-39.80%-34.52%-4.59%-8.81%-28.18%-1.01%2.18%1.82%-15.24%-2.26%3.76%-5.66%-11.08%
Capital Expenditures Growth (1y) -99.37%323.61%105.75%215.30%146.71%-96.95%147.69%-24.78%-38.61%-148.14%-77.28%499.83%244.29%-99.98%219.60%-34.06%-67.20%
Capital Expenditures Growth (3y) 37.01%67.98%26.67%-26.63%-27.26%-45.53%-47.67%46.16%-68.72%-2,483.92%59.52%-22.64%-40.01%
Capital Expenditures Growth (5y) 43.66%16.44%15.34%-56.01%-87.85%51.75%19.58%-71.94%
Capital Expenditures (QoQ) -191.10%-1.48%56.44%-54.93%426.49%-97.39%774.07%-37.24%-78.69%111.88%165.44%-48.77%-116.71%200.00%-25.87%-54.58%30.84%-59.56%-316.43%-190.79%795.37%309.07%-87.17%
Cash & Equivalents Growth (1y) -12.88%68.29%-97.28%-85.38%-85.38%15.02%37.83%-86.24%-33.47%-66.55%-93.88%111.28%1,582.79%-81.21%-88.01%138.93%-20.97%-35.34%-35.34%22.98%146.10%74.89%-88.02%-91.52%66.80%681.53%502.99%4,704.40%29.47%176.25%397.85%79.23%227.80%32.33%198.38%-38.57%318.87%72.00%29.06%79.87%-89.00%-85.75%-91.82%-93.83%-89.60%-26.25%701.97%1,743.18%-34.41%-21.83%-52.80%-76.28%
Cash & Equivalents Growth (3y) -21.94%-67.65%-72.51%-59.30%-67.79%-0.88%-28.02%-11.32%-48.98%-50.21%86.39%-6.08%-36.45%9.26%-48.63%-29.39%-45.16%-50.75%23.56%4.82%7.96%107.07%55.73%37.28%36.54%92.01%205.70%347.43%275.38%160.99%84.57%167.64%25.58%14.74%-31.29%-31.97%-59.15%-63.67%-43.46%-3.82%-40.47%-59.00%-53.61%-27.14%-3.26%-51.41%
Cash & Equivalents Growth (5y) -13.30%-37.98%-53.48%-51.53%-41.69%-33.47%-8.71%-34.74%1.85%6.29%-32.56%-0.93%-29.60%-45.65%30.63%1.53%-21.79%50.03%37.70%59.40%51.59%33.31%79.61%57.77%120.27%42.56%57.86%26.68%47.59%56.71%42.47%-27.27%-7.95%-0.41%23.71%-30.96%-17.40%-15.64%-16.04%-51.04%
Cash & Equivalents (QoQ) 30.35%161.64%-35.68%-60.28%151.79%-95.78%246.42%-66.80%315.13%7.60%-90.72%60.50%108.70%-80.32%56.78%-75.58%-37.91%-20.97%0.00%386.90%-79.46%-35.34%0.00%826.02%-58.90%-36.55%-70.92%-42.73%1,478.47%197.31%-77.56%356.28%-57.46%534.36%-59.56%64.26%-22.20%156.08%-8.82%-66.18%430.48%5.15%-31.58%-52.87%-67.55%36.18%-60.75%-64.44%-45.27%865.30%25.80%-65.65%-0.91%82.55%-24.04%-82.74%
Cash from Investing Activities Growth (1y) -122.17%-115.07%-101.02%-108.08%53.29%92.13%-147.69%24.78%38.61%148.14%77.28%-48.08%-44.29%-1,158.88%149.21%-103.57%-3,552,000.00%67.20%
Cash from Investing Activities Growth (3y) 13.96%-82.13%-26.11%68.79%60.64%60.88%47.67%-46.16%82.43%41.05%-26.00%-59.52%16.87%40.01%
Cash from Investing Activities Growth (5y) 42.42%-14.91%47.19%46.83%10.74%-51.75%76.29%135.29%86.39%-14.95%
Cash from Investing Activities (QoQ) 1,964.94%-0.26%9.99%-110.86%-26.49%93.27%-774.07%37.24%78.69%-111.88%-165.44%48.77%116.71%-200.00%-25.87%-22.65%-30.84%190.79%-522,100.00%-1,011.07%-309.07%87.17%
Cash from Operations Growth (1y) 27.16%34.70%53.10%73.05%68.83%3.33%-89.77%73.71%-20.56%53.36%99.12%46.53%58.15%52.70%-3,793.00%-880.83%-145.87%-184.76%18.44%-23.52%-54.34%-15.20%-58.28%5.70%41.75%-40.13%-9.36%51.37%18.10%74.38%44.52%248.76%6.42%-211.34%-61.41%-272.40%121.16%-30.07%53.69%37.95%-839.78%14.86%-84.67%23.18%-16.69%33.05%65.21%16.79%11.32%-52.38%-225.43%13.18%40.25%16.13%39.50%14.65%
Cash from Operations Growth (3y) 35.07%33.47%80.16%66.41%46.02%40.25%13.44%-11.31%-7.45%14.35%34.68%-86.42%-16.67%-15.77%-269.04%-125.22%-30.27%-8.00%-14.36%-9.97%7.12%3.71%14.21%11.72%39.84%5.27%0.69%-7.64%29.31%-1.24%25.42%-16.75%-13.57%-51.07%-11.35%-41.31%-22.24%9.49%33.24%26.53%-112.94%4.59%-27.87%17.82%14.81%5.06%11.85%14.89%
Cash from Operations Growth (5y) 22.38%16.89%24.33%14.42%9.81%6.89%3.49%-9.94%-2.21%-5.33%-15.04%-111.41%-57.55%-27.64%-15.68%2.34%24.00%5.23%25.25%-0.38%8.56%4.38%-10.12%16.39%2.49%8.67%3.48%9.88%-6.96%9.97%23.24%-0.34%-8.68%-28.60%-9.34%-21.00%0.65%1.07%10.14%21.72%
Cash from Operations (QoQ) 23.86%6.27%-8.22%5.69%31.74%32.68%37.81%-9.08%-111.71%-32.14%91.38%-400.14%18.09%97.51%-424.91%-291.46%7.43%-104.66%-32.25%1.87%-7.22%41.38%-100.27%-22.61%19.97%19.45%-19.31%24.25%-27.28%47.87%-20.67%-36.58%43.40%12.21%62.25%-195.76%251.77%-155.22%-25.61%-53.33%-62.10%106.78%-872.07%45.40%-117.17%19.19%11.14%-18.42%9.66%-22.76%49.02%38.46%-116.05%-30.83%12.40%-31.42%42.36%9.97%-22.98%5.20%18.69%
EBITDA Margin Growth (1y) 228,384.00103,372.00-8979.0061,019.0042,536.00-6109.0034,109.00-50437.0025,619.00-56505.00-49662.0036,653.00-31583.00-88168.00116,285.0048,412.0027,314.00-12029.00-14236.0011,664.0022,999.0013,684.00-7541.00-4427.0013,610.001,813.00-347.00-6433.00-34510.0021,748.0013,760.0047,556.0017,806.00-6479.00-3880.00-26555.0014,023.00-11456.00-11171.00-41630.00-4305.00-20874.00-22589.00-140644.00-11534.00-3207.005,949.00139,088.00-11842.0017,286.003,847.0020,872.002,200.00-9538.00
EBITDA Margin Growth (3y) 296,539.0040,758.00-24532.0047,236.0036,572.00-94132.00-40449.00-47242.0020,788.00-3466.0064,468.0029,735.00-27894.0013,880.00115,732.0052,535.0045,885.0016,962.0013,057.005,936.0018,224.0022,558.00-7216.0016,020.008,986.00-3094.0017,082.009,533.0014,567.00-2680.003,812.00-1291.00-20629.0027,524.00-38809.00-37640.00-208829.00-1816.00-35537.00-27811.00-43186.00-27681.00-6795.00-12793.0019,315.00-21177.004,541.00
EBITDA Margin Growth (5y) 176,788.0056,814.00-22112.0031,371.0064,689.001,854.0014,181.00-41678.007,917.0019,627.003,071.00-4019.0068,591.0048,306.001,098.0041,174.0094,832.0076,095.0059,298.0058,085.00-3646.0021,204.0028,104.0043,559.0024,613.00-1916.00-6066.006,624.00-15249.00-24227.00-167707.00-18520.00-20268.00-17931.00-22186.004,148.00-24730.00-27844.00-48869.00-11458.00-27789.00
EBITDA Margin (QoQ) 184,181.0092,965.00-48852.0089.0059,169.00-19385.0021,146.00-18394.0010,525.0020,832.00-63399.0057,661.00-71600.0027,675.0022,916.00-10574.0064,208.0014,040.004,631.0033,407.00-3665.00-7059.00-34712.0031,200.0022,235.004,277.001,010.007,390.00-24292.0029,501.00-10787.005,230.00-30378.001,425.0045,471.00-2757.003,417.00-28324.0021,186.00-159.00-19257.0012,254.00-4294.00127.00-49716.0049,578.00-20863.00-1588.00-167772.00178,689.00-12536.007,568.00-34633.0027,759.0016,593.00-5871.00-17608.009,087.004,855.00
EBIT Growth (1y) 7.17%25.40%-4.22%58.84%32.12%-3.65%21.15%-29.38%19.79%-9.02%26.43%30.76%37.50%-31.28%2.15%-20.05%-50.74%-65.73%-4.58%33.74%54.38%2.73%-33.19%-19.12%45.71%3.51%-15.46%-31.85%-174.21%266.15%132.01%130.61%47.26%-118.13%-186.75%-324.58%8.45%-178.43%-210.19%-11.13%-9.09%-4.95%-22.73%-131.29%18.74%17.00%-5.50%61.91%1.51%51.68%47.22%39.24%20.72%-7.36%
EBIT Growth (3y) 20.34%5.53%15.44%28.30%30.18%13.02%12.62%13.01%10.45%7.06%9.77%-10.49%-19.79%-10.34%0.16%-1.95%6.43%-10.94%17.96%5.21%14.39%-2.80%-13.13%60.51%34.63%7.75%33.76%31.56%3.22%-9.81%5.69%4.86%8.58%19.24%-36.26%-74.38%-98.09%6.72%-34.36%-58.96%0.70%4.42%25.06%11.92%18.81%14.07%24.49%
EBIT Growth (5y) 16.14%12.40%11.56%17.49%15.25%3.65%4.79%-9.02%7.60%11.90%14.66%3.97%8.30%6.02%-7.21%6.64%-8.18%29.90%18.15%20.60%4.40%23.82%29.50%5.67%6.91%-1.51%-3.45%4.75%3.21%-4.06%-18.43%-3.25%6.08%-2.20%7.61%15.87%-17.21%-30.87%-27.25%8.72%-4.70%
EBIT Margin Growth (1y) 228,384.00103,372.00-8979.0061,019.0042,536.00-6109.0034,109.00-50437.0025,619.00-56505.00-49662.0036,653.00-31583.00-88168.00116,285.0048,412.0027,314.00-12029.00-14236.0011,664.0022,999.0013,684.00-7541.00-4427.0013,610.001,813.00-347.00-6433.00-34510.0021,748.0013,760.0047,556.0017,806.00-6479.00-3880.00-26555.0014,023.00-11456.00-11171.00-41630.00-4305.00-20874.00-22589.00-140644.00-11534.00-3207.005,949.00139,088.00-11842.0017,286.003,847.0020,872.002,200.00-9538.00
EBIT Margin Growth (3y) 296,539.0040,758.00-24532.0047,236.0036,572.00-94132.00-40449.00-47242.0020,788.00-3466.0064,468.0029,735.00-27894.0013,880.00115,732.0052,535.0045,885.0016,962.0013,057.005,936.0018,224.0022,558.00-7216.0016,020.008,986.00-3094.0017,082.009,533.0014,567.00-2680.003,812.00-1291.00-20629.0027,524.00-38809.00-37640.00-208829.00-1816.00-35537.00-27811.00-43186.00-27681.00-6795.00-12793.0019,315.00-21177.004,541.00
EBIT Margin Growth (5y) 176,788.0056,814.00-22112.0031,371.0064,689.001,854.0014,181.00-41678.007,917.0019,627.003,071.00-4019.0068,591.0048,306.001,098.0041,174.0094,832.0076,095.0059,298.0058,085.00-3646.0021,204.0028,104.0043,559.0024,613.00-1916.00-6066.006,624.00-15249.00-24227.00-167707.00-18520.00-20268.00-17931.00-22186.004,148.00-24730.00-27844.00-48869.00-11458.00-27789.00
EBIT Margin (QoQ) 184,181.0092,965.00-48852.0089.0059,169.00-19385.0021,146.00-18394.0010,525.0020,832.00-63399.0057,661.00-71600.0027,675.0022,916.00-10574.0064,208.0014,040.004,631.0033,407.00-3665.00-7059.00-34712.0031,200.0022,235.004,277.001,010.007,390.00-24292.0029,501.00-10787.005,230.00-30378.001,425.0045,471.00-2757.003,417.00-28324.0021,186.00-159.00-19257.0012,254.00-4294.00127.00-49716.0049,578.00-20863.00-1588.00-167772.00178,689.00-12536.007,568.00-34633.0027,759.0016,593.00-5871.00-17608.009,087.004,855.00
EBIT (QoQ) 30.76%5.62%-28.08%-10.91%44.36%-31.85%49.42%-82.93%15.03%-0.31%17.02%-13.42%-15.48%32.32%21.90%-2.38%13.88%1.02%9.48%-26.80%-5.67%-24.28%0.48%19.99%33.04%14.44%8.31%23.48%-50.89%48.72%-62.96%8.43%-72.31%-6.65%198.74%-82.36%64.81%-283.73%66.06%15.59%-326.64%25.10%-3.23%5.97%-52.85%26.48%0.69%-9.97%-188.06%74.17%-1.44%-39.77%-4.01%33.21%50.23%-52.68%-19.72%12.85%32.60%
EBT Growth (1y) 5.11%23.47%-5.85%58.60%24.21%-13.00%19.31%-29.41%28.10%-1.11%27.50%30.78%27.11%-8.88%-7.58%-31.59%-44.49%-111.31%-2.99%29.53%44.83%-2.47%-33.52%-24.64%35.87%1.91%-26.68%-54.25%-110.38%243.43%126.06%130.61%47.26%-118.13%-186.75%-324.58%8.45%-219.51%-210.19%-11.13%-9.09%8.55%-22.73%-131.29%18.74%17.00%-5.50%61.91%1.51%51.68%47.22%39.24%20.72%-7.36%
EBT Growth (3y) 19.73%4.38%14.77%28.15%26.49%17.06%15.80%15.95%5.02%5.13%8.07%-5.77%-37.78%-6.45%-4.32%-7.38%0.21%0.74%12.20%2.64%4.49%10.62%-11.40%57.12%34.10%10.73%36.58%34.09%-1.98%-0.52%5.99%11.16%8.58%19.24%-36.26%-74.38%-98.09%6.72%-34.36%-58.96%0.70%4.42%28.42%11.92%18.81%14.07%24.49%
EBT Growth (5y) 16.32%12.39%12.70%14.42%14.19%2.36%7.09%-18.56%8.76%11.16%13.89%2.06%6.08%4.04%-3.89%4.54%-8.90%30.20%18.41%19.74%5.57%24.83%27.75%13.27%7.77%-1.70%-2.06%6.61%5.71%-1.74%-22.21%2.08%8.81%1.91%7.61%15.87%-17.21%-30.87%-27.25%8.72%-4.70%
EBT Margin Growth (1y) 221,394.00100,123.00-9519.0060,519.0037,693.00-8879.0033,878.00-50458.0030,390.00-54676.00-49931.0036,674.00-39435.00-75877.00110,633.0045,070.0026,352.00-35543.00-14602.0011,711.0019,076.0013,228.00-8624.00-5296.0013,804.001,747.00-1652.00-11597.00-32669.0024,417.0016,412.0047,556.0017,806.00-6479.00-3880.00-26555.0014,023.00-13380.00-11171.00-41630.00-4305.00-18950.00-22589.00-140644.00-11534.00-3207.005,949.00139,088.00-11842.0017,286.003,847.0020,872.002,200.00-9538.00
EBT Margin Growth (3y) 289,477.0036,568.00-25571.0046,735.0028,647.00-84922.00-35910.00-42605.0010,652.00-4679.0063,836.0033,678.00-61565.0020,154.00109,259.0048,156.0040,133.0032,284.0012,430.004,834.0012,128.0056,230.00-5638.0017,540.009,464.00-1060.0019,686.0010,880.009,403.00-840.004,558.001,361.00-20629.0027,524.00-38809.00-37640.00-208829.00-1816.00-35537.00-27811.00-43186.00-27681.00-4871.00-12793.0019,315.00-21177.004,541.00
EBT Margin Growth (5y) 174,165.0055,334.00-18245.0020,713.0063,404.00280.0017,625.00-75349.0011,109.0020,870.002,823.00-6053.0066,922.0047,459.006,262.0047,186.0090,393.0074,321.0054,892.0068,242.00-2434.0022,772.0024,660.0077,231.0026,191.00-2319.00-5587.008,658.00-12645.00-22880.00-172871.00-16679.00-17599.00-15279.00-22186.004,148.00-24730.00-27844.00-48869.00-11458.00-27789.00
EBT Margin (QoQ) 180,374.0090,250.00-48891.00-339.0059,103.00-19392.0021,146.00-23165.0012,531.0023,365.00-63190.0057,683.00-72535.0028,111.0023,415.00-18427.0061,543.0016,671.00-9933.0042,352.00-4020.00-2047.00-71828.0063,293.0022,293.005,318.00440.008,647.00-17781.0022,497.00-11616.005,248.00-27726.001,425.0045,471.00-2757.003,417.00-28324.0021,186.00-159.00-19257.0012,254.00-6218.002,050.00-49716.0049,578.00-20863.00-1588.00-167772.00178,689.00-12536.007,568.00-34633.0027,759.0016,593.00-5871.00-17608.009,087.004,855.00
EBT (QoQ) 30.96%4.65%-29.31%-11.48%44.32%-31.89%49.42%-104.08%16.99%5.83%18.88%-13.39%-16.72%32.47%22.55%-19.40%13.18%6.32%-17.05%-12.99%-6.20%-2.86%-71.18%44.93%27.33%19.47%5.31%24.82%-15.22%21.81%-44.83%2.91%-40.29%-6.65%198.74%-82.36%64.81%-283.73%66.06%15.59%-326.64%25.10%-18.46%18.06%-52.85%26.48%0.69%-9.97%-188.06%74.17%-1.44%-39.77%-4.01%33.21%50.23%-52.68%-19.72%12.85%32.60%
Enterprise Value Growth (1y) 12.88%-68.29%97.28%85.38%85.38%-15.02%-37.83%86.24%33.47%66.55%93.88%-111.28%-1,582.79%81.21%88.01%-138.93%20.97%35.34%35.34%-22.98%-146.10%-74.89%88.02%91.52%-66.80%-681.53%-502.99%-4,728.06%-29.47%-1,106.64%-1,161.08%-162.71%-244.28%69.04%-20.18%56.04%-303.39%-69.70%-27.58%-73.67%88.79%85.59%91.52%93.45%88.50%26.61%-649.58%-1,530.53%33.92%21.62%52.40%74.64%
Enterprise Value Growth (3y) 21.94%67.65%72.51%59.30%67.79%0.88%28.02%11.32%48.98%50.21%-86.39%6.08%36.45%-9.26%48.63%29.39%45.16%50.75%-23.56%-4.82%-7.96%-107.41%-55.73%-124.41%-86.12%-95.17%-207.93%-350.43%-282.04%-161.98%-85.08%-168.40%-26.11%-15.90%57.70%49.35%63.17%62.67%43.60%5.19%40.54%58.81%53.40%27.28%3.72%50.27%
Enterprise Value Growth (5y) 13.30%37.98%53.48%51.53%41.69%33.47%8.71%34.74%-1.85%-6.29%32.56%0.93%29.60%45.65%-30.63%-1.63%21.79%-101.48%-65.83%-72.23%-53.09%-33.89%-80.33%-59.44%-120.77%-42.80%-58.12%-27.44%-48.16%-58.12%-44.68%25.35%7.69%0.32%-23.89%48.36%31.11%21.74%16.59%50.39%
Enterprise Value (QoQ) -30.35%-161.64%35.68%60.28%-151.79%95.78%-246.42%66.80%-315.13%-7.60%90.72%-60.50%-108.70%80.32%-56.78%75.58%37.91%20.97%0.00%-386.90%79.46%35.34%0.00%-826.02%58.90%36.55%70.92%42.73%-1,478.47%-197.31%77.56%-358.52%57.67%-2,670.82%76.55%4.48%44.53%-149.19%8.98%65.06%-408.99%-4.83%31.57%52.43%67.15%-34.72%59.74%63.27%42.28%-759.74%-25.55%65.16%0.89%-80.76%23.75%81.44%
EPS (Basic) Growth (1y) 5.11%100.00%100.00%48.25%100.00%0.00%0.00%100.00%52.99%48.16%65.87%46.65%40.39%-192.96%-256.82%86.45%89.60%35.23%27.80%-8.26%18.79%42.39%57.56%33.26%1,847.87%12,147.21%-5,222.84%-700.00%-140.00%40.54%66.67%107.38%81.65%77.03%94.33%-117.65%100.65%13.58%-669.74%-215.87%-249,847.31%-4,157.75%-1,732.60%-1,926.13%0.50%30.44%87.50%60.00%66.50%90.77%0.00%77.27%71.07%52.98%61.48%1.31%
EPS (Basic) Growth (3y) 99.48%99.30%99.32%99.38%99.55%0.00%0.00%46.48%48.64%31.64%39.52%42.35%34.07%13.45%32.96%65.38%61.66%104.26%238.86%-169.17%-206.70%-292.39%-173.46%-120.43%-127.93%113.55%-106.78%-0.21%-27.61%-92.17%50.94%47.40%65.48%-44.22%-103.70%-100.00%-136.89%-153.40%-194.71%-160.28%-194.72%-841.47%-39.81%-31.82%-22.58%54.14%68.87%63.62%55.23%
EPS (Basic) Growth (5y) 95.04%96.02%95.84%95.74%96.81%36.99%37.18%95.06%39.00%43.57%47.08%34.57%31.48%75.50%-63.48%-60.66%-14.87%0.00%37.35%-22.05%-21.65%11.42%4.69%15.15%-16.29%-38.89%-33.96%-170.40%-169.42%-47.58%-26.14%-28.45%19.73%19.73%0.00%11.51%0.00%-24.79%-9.54%-2.12%-46.69%-41.85%
EPS (Basic) (QoQ) 53.98%28.49%-3.45%-178.69%100.00%0.00%-58,521,650.00%100.00%0.00%0.00%50.24%5.52%-10.28%34.16%22.23%-5.57%84.67%11.65%-17.34%34.58%4.50%1.52%-75.96%50.93%32.25%27.46%1,874.28%400.00%-162.00%3.22%-100.00%66.67%7.84%45.75%144.28%-182.87%-15.39%86.61%-37.76%103.08%-15,331.45%-19.30%43.47%-2,331.35%-159.67%48.65%37.50%-19.40%-81.53%90.77%-100.00%0.00%50.00%0.00%54.54%-27.29%18.75%18.08%-16.47%
EPS (Weighted Average and Diluted) Growth (1y) 28.36%6.75%62.47%15.31%45.14%7.94%60.00%66.50%90.77%0.00%77.27%71.07%52.98%61.48%1.31%
EPS (Weighted Average and Diluted) Growth (3y) 55.23%
EPS (Weighted Average and Diluted) (QoQ) 4.82%-29.67%-23.89%47.81%19.76%12.42%-19.40%-81.53%90.77%-100.00%0.00%50.00%0.00%54.54%-27.29%18.75%18.08%-16.47%
FCF Margin Growth (1y) 167,930.0050,340.005,330.0036,095.0026,680.008,476.007,070.00198.006,107.00-3182.007,391.0010,753.00-5407.006,303.00-3522.00-51805.00-25255.00-35974.0049,307.0029,049.009,071.0013,387.00551.002,099.004,497.009,583.001,098.0012,811.00-2605.008,961.003,144.00-3136.00-7155.00-7538.003,032.00-5956.0013,520.00-8388.00-9388.00-21526.00-4799.00-5800.00-14342.008,952.001,626.00-1934.006,974.00-6194.00-27044.00869.00-110.00-41.009,774.00-3712.00
FCF Margin Growth (3y) 200,716.0055,634.0019,792.0047,046.0027,380.0020,764.007,428.00-51105.00-22438.00-11560.00-28743.00-7905.009,793.00-9880.00-26109.00-1947.0051,957.0025,538.0013,310.0027,253.007,147.006,072.005,336.0026,677.003,991.00-5263.0011,007.007,274.003,719.003,759.00-6964.00-3212.00-30618.001,566.00-21725.00-20698.00-18530.0010,347.00-16121.00-16755.00-18768.00-30216.00-6864.00-7478.002,717.00-15643.00-4776.00
FCF Margin Growth (5y) 143,504.0036,378.00840.007,549.0024,882.0015,087.004,581.00-15159.00-1248.00-5255.006,282.00-5642.00-12243.004,649.00-10847.004,089.0053,849.0044,083.0017,551.0036,927.00-2614.007,496.0011,512.0017,585.0010,356.003,458.00-3181.00-16456.00-8855.00587.00-14697.00-10579.00-27860.00-23851.00-22790.00-13834.00-24765.00-6922.00-18964.00
FCF Margin (QoQ) 128,716.0057,690.00-28564.0010,088.0011,127.0012,680.002,200.00673.00-7077.0011,274.00-4672.006,581.00-16366.0021,847.00-1310.00-9578.00-11136.00-57861.0021,590.0022,152.00-21855.0027,420.001,332.002,174.00-17539.0014,584.00-4828.009,923.00-7912.007,314.00257.001,438.003,801.00-8102.0011,824.00-4379.00-2479.00-12121.0011,442.006,190.00-11467.007,355.00-10466.005,190.00-23605.0024,082.00-11467.00-3352.00-311.0016,756.00-15027.005,556.00-13480.00-4093.0012,886.004,577.00-13410.005,722.00-600.00
Free Cash Flow Growth (1y) 34.29%-39.38%38.17%59.17%55.51%41.84%-91.30%60.22%-9.93%55.40%98.38%74.40%62.35%51.60%-1,933.33%-872.60%-143.23%-184.76%18.44%-27.95%-57.58%-17.09%-58.28%8.20%42.33%-40.13%-9.36%54.48%6.15%85.76%44.52%248.76%22.45%-519.05%-61.41%-272.40%121.16%-30.07%49.77%16.35%-839.78%-10.42%-70.29%43.02%-16.69%48.37%65.21%16.79%11.32%-52.38%-231.51%13.18%38.91%9.84%40.01%14.65%
Free Cash Flow Growth (3y) 31.50%28.76%73.22%65.35%43.10%49.93%14.21%0.32%-0.23%14.97%35.43%-47.15%-13.01%-17.30%-197.20%-125.22%-30.27%-8.39%-16.90%-11.88%10.95%4.04%14.68%6.01%52.16%5.27%0.69%-5.30%29.15%-4.66%23.38%-28.97%-6.68%-107.16%-11.35%-41.31%-22.24%9.49%33.24%26.53%-112.94%4.59%-25.24%25.61%14.17%10.82%11.55%14.89%
Free Cash Flow Growth (5y) 21.70%13.00%20.46%12.34%6.73%15.98%4.01%-3.07%1.76%-3.13%-17.10%-87.58%-54.44%-27.64%-15.68%-1.40%33.65%5.03%25.25%-0.38%9.05%4.57%-9.76%16.39%2.49%7.17%3.48%11.06%-5.86%8.16%23.24%-0.34%-4.67%-47.55%-9.75%-21.00%0.21%-0.37%9.96%21.72%
Free Cash Flow (QoQ) 35.98%8.26%-26.56%11.61%-35.80%59.30%16.41%3.68%-77.51%-33.86%82.62%-166.17%27.99%95.13%-174.16%-291.46%7.43%-104.66%-31.14%2.10%-8.38%41.38%-105.71%-20.57%19.47%20.76%-19.31%24.25%-35.97%48.62%-3.72%-50.92%43.40%-5.93%84.27%-488.07%251.77%-155.22%-25.61%-53.33%-62.10%106.78%-872.07%40.79%-169.98%40.06%-15.24%8.69%9.66%-22.76%49.02%38.46%-116.05%-30.83%12.40%-33.88%43.42%7.94%-29.28%10.91%19.51%
Gross Margin Growth (1y) 2,123.00-1084.00-467.005,819.00-1431.00-2690.00-4184.00-1477.00-3123.001,525.004,119.001,839.003,531.001,160.00-2341.00-2650.00-3005.005,042.002,374.001,801.004,114.00-145.001,251.00-384.001,944.001,431.001,489.00-3823.00-954.002,094.001,245.003,132.00297.00-4550.00-4012.00-7597.00-2802.002,285.00620.00-4777.00755.00-3488.00601.006,966.001,452.00-2353.00-6096.00-8641.003,116.005,487.003,703.0013,168.00-4427.00-76.00
Gross Margin Growth (3y) -2431.00-2249.00-533.006,181.00-1024.001,567.002,514.004,859.00664.002,350.00-1661.00-2265.003,867.001,193.00-112.00402.00725.005,481.004,173.004,483.005,219.00-3384.00845.004,776.002,350.001,287.00-1025.00-1277.00-8288.00-3460.00-171.00-2146.00-9242.00-1751.00-5753.00-2791.00-5408.00-596.00-3556.00-4875.00-6452.005,322.00-354.00-1793.0011,493.00140.003,058.00
Gross Margin Growth (5y) 2,259.00-1261.00208.005,006.00-2205.00-2826.00-2331.004,229.001,601.001,665.005,968.004,578.001,391.001,465.004,306.002,992.00878.003,927.003,459.004,790.003,516.002,026.002,453.00-7849.00-1661.002,511.00-1041.00-761.00-2228.00-56.00-6099.00-1253.00-6012.00-7642.00-10917.002,817.00-2619.00-5184.00-881.00-1907.001,855.00
Gross Margin (QoQ) 3,587.00-1342.00-7428.007,306.00379.00-724.00-1142.0055.00-880.00-2219.001,566.00-1591.003,769.00374.00-714.00101.0067.00126.00-2629.0095.00-242.00-229.005,418.00-2573.00-815.002,084.00581.00449.002,127.00-1213.0068.00507.00-3185.001,656.003,116.00-341.00-1299.00-1179.00-1731.00197.00-4884.003,616.003,356.00-1468.00-10281.009,147.00-886.002,621.00-3916.003,633.00-4691.00-1122.00-6460.0015,390.00-2320.00-2907.003,004.00-2205.002,031.00
Gross Profit Growth (1y) 491.81%223.60%-24.44%348.55%-0.79%-57.66%-57.51%-76.09%-68.18%-40.62%-0.51%157.20%52.94%-41.19%283.57%87.94%29.12%277.00%8.97%127.63%435.27%60.37%1.63%-31.90%142.83%33.63%39.09%-39.84%-64.54%639.55%102.25%293.73%-1.46%-71.55%-41.52%-100.00%34.28%-49.71%-52.85%-1,140,750.00%-11.64%-79.84%-50.49%132.66%-42.53%-75.37%-99.81%-455.51%2.04%428.95%24,981.82%193.73%-57.42%-28.34%
Gross Profit Growth (3y) 23.16%-6.65%-31.64%52.24%-21.55%-34.10%-18.21%2.42%9.49%51.10%20.08%11.71%24.37%34.96%88.55%63.21%67.58%81.24%61.90%45.68%71.79%-1.70%11.36%115.76%24.19%-5.33%41.14%18.05%-96.93%-22.29%1.90%-17.69%-36.58%5.35%-69.33%-48.51%-64.31%-11.99%-70.77%-92.42%-2,266.10%-19.68%-35.96%-38.60%45.63%-37.03%-2.27%
Gross Profit Growth (5y) 10.93%-5.60%-19.18%22.69%1.72%-15.32%-10.04%3.42%3.65%18.54%49.32%43.23%31.99%38.42%24.89%57.11%41.99%112.14%67.64%69.76%8.20%45.43%43.08%-86.45%12.81%7.52%-11.98%0.14%-22.20%-17.42%-35.96%-24.94%-44.53%-78.01%-21.39%-7.27%-48.12%-42.32%-31.44%-21.60%-37.59%
Gross Profit (QoQ) 271.81%174.32%-122.49%357.94%103.30%-35.94%-26.01%2.96%-13.24%-35.72%-58.37%37.03%61.92%7.71%7.63%-18.52%65.88%26.22%-49.13%260.14%-18.72%-13.28%48.53%4.10%69.78%103.91%7.59%36.63%-35.66%156.72%-40.79%42.21%-72.17%51.33%1,134.83%-61.11%-45.82%-62.12%256.50%-20.06%-100.00%4,167,850.00%33.50%-25.04%-127.35%422.86%-69.53%84.07%-81.96%468.04%-86.94%-98.61%-34,501.30%263.05%-32.32%-33.93%28.56%-25.93%13.90%
Interest Coverage Ratio Growth (1y) -738.82%-177.36%607.09%-151.69%-136.23%-33.20%62.92%-34.05%49.67%-265.06%54.24%2.02%41.48%65.93%11.93%47.65%
Interest Coverage Ratio Growth (3y) 76.79%77.64%32.03%88.55%46.20%27.50%-52.03%-32.33%-29.64%-38.30%49.36%40.65%24.27%-35.82%-2.40%
Interest Coverage Ratio Growth (5y) -19.56%8.04%19.77%40.15%41.22%11.34%1.52%
Interest Coverage Ratio (QoQ) -28.60%-286.64%-7,899.43%-27.85%31.52%-67.66%-139.86%-204.93%7.83%159.62%-122.12%-1,002.48%65.39%-95.52%25.89%-16.78%182.28%-147.85%-91.53%30.58%
Net Cash Flow Growth (1y) 45.14%-294.66%-146.05%-52.24%93.75%338.51%-719.93%47.09%140.64%-130.63%101.73%-77.05%-453.42%130.12%342.99%-54.54%249.37%-384.81%-138.33%-144.48%-57.40%140.94%-422.26%29.18%93.26%-369.79%126.32%1,249.02%-21,327.13%875.90%-286.73%174.79%-112.15%-88.63%30.76%-4.26%80.40%-2,527.30%1,291.23%-86.18%-515.76%-3.10%-128.22%-22.69%75.03%90.03%95.87%148.83%155.68%-145.03%556.91%-239.84%-101.42%163.85%-172.84%40.50%
Net Cash Flow Growth (3y) 26.28%-50.70%-59.70%-45.58%55.22%30.45%38.03%-46.46%60.64%-31.28%69.12%-26.96%31.02%32.97%-121.50%-28.93%47.82%-61.61%59.68%70.27%-29.62%11.13%22.53%-2.54%195.72%-49.27%30.18%218.24%-346.62%-177.68%148.80%-28.63%-36.80%-69.21%-32.53%-53.23%32.96%-65.02%48.20%-35.70%41.88%36.86%-62.36%-67.39%87.45%29.18%48.37%-59.66%
Net Cash Flow Growth (5y) 15.70%-26.35%-16.12%-15.24%15.52%17.68%-4.74%-15.42%30.37%-68.85%43.77%-15.38%-19.53%23.50%16.49%-32.98%49.69%-25.33%32.41%-64.22%31.43%-30.43%37.08%14.83%-131.05%61.35%-2.73%39.22%-167.50%-17.08%-16.86%-6.90%18.69%-21.93%19.53%-18.70%70.11%31.29%14.28%-17.31%
Net Cash Flow (QoQ) 112.59%34.45%17.10%-376.79%55.33%68.19%221.45%-136.23%1,804.04%-209.34%121.79%-89.99%-1,384.34%106.19%188.35%-254.21%209.44%-8.97%-70.41%406.67%-308.67%87.75%65.66%585.25%100.55%-256.27%95.34%1,424.23%93.84%95.09%-2,746.15%405.79%168.80%-191.59%203.06%-173.59%495.57%-170.71%105.52%-548.22%646.98%-114.47%-584.04%319.97%-93.65%-744.89%-14.53%39.78%117.38%-308.27%54.29%75.01%1,146.01%-53.40%-301.17%146.59%-420.13%99.53%9,127.24%-153.16%-161.48%
Net Income Growth (1y) 5.11%23.47%-5.85%58.60%24.21%-13.00%19.31%-29.41%28.10%-1.11%27.50%30.78%27.11%-8.88%-7.58%-31.59%-44.49%-111.31%-2.99%29.53%44.83%-2.47%-33.52%-24.64%35.87%1.91%-26.68%-54.25%-110.38%243.43%126.06%130.61%47.26%-118.13%-186.75%-324.58%8.45%-219.51%-210.19%-11.13%-9.09%8.55%-22.73%-131.29%18.74%17.00%-5.50%61.91%1.51%51.68%47.22%39.24%20.72%-7.36%
Net Income Growth (3y) 19.73%4.38%14.77%28.15%26.49%17.06%15.80%15.95%5.02%5.13%8.07%-5.77%-37.78%-6.45%-4.32%-7.38%0.21%0.74%12.20%2.64%4.49%10.62%-11.40%57.12%34.10%10.73%36.58%34.09%-1.98%-0.52%5.99%11.16%8.58%19.24%-36.26%-74.38%-98.09%6.72%-34.36%-58.96%0.70%4.42%28.42%11.92%18.81%14.07%24.49%
Net Income Growth (5y) 16.32%12.39%12.70%14.42%14.19%2.36%7.09%-18.56%8.76%11.16%13.89%2.06%6.08%4.04%-3.89%4.54%-8.90%30.20%18.41%19.74%5.57%24.83%27.75%13.27%7.77%-1.70%-2.06%6.61%5.71%-1.74%-22.21%2.08%8.81%1.91%7.61%15.87%-17.21%-30.87%-27.25%8.72%-4.70%
Net Income (QoQ) 30.96%4.65%-29.31%-11.48%44.32%-31.89%49.42%-104.08%16.99%5.83%18.88%-13.39%-16.72%32.47%22.55%-19.40%13.18%6.32%-17.05%-12.99%-6.20%-2.86%-71.18%44.93%27.33%19.47%5.31%24.82%-15.22%21.81%-44.83%2.91%-40.29%-6.65%198.74%-82.36%64.81%-283.73%66.06%15.59%-326.64%25.10%-18.46%18.06%-52.85%26.48%0.69%-9.97%-188.06%74.17%-1.44%-39.77%-4.01%33.21%50.23%-52.68%-19.72%12.85%32.60%
Net Income towards Common Stockholders Growth (1y) 5.11%23.47%-5.85%58.60%24.21%-13.00%19.31%-29.41%28.10%-1.11%27.50%30.78%27.11%-8.88%-7.58%-31.59%-44.49%-111.31%-2.99%29.53%44.83%-2.47%-33.52%-24.64%35.87%1.91%-26.68%-54.25%-180.38%228.97%8.12%24.87%92.26%-120.70%101.21%-36.56%-1,560.23%-558.72%-6,925.32%-10.14%72.83%55.25%-42.58%-76.31%-28.17%7.80%-42.02%61.17%29.36%26.24%53.95%47.13%20.72%-9.96%
Net Income towards Common Stockholders Growth (3y) 19.73%4.38%14.77%28.15%26.49%17.06%15.80%15.95%5.02%5.13%8.07%-5.77%-37.78%-6.45%-4.32%-7.38%0.21%0.74%12.20%2.64%4.49%10.62%-22.59%54.52%-13.21%48.17%36.02%26.29%-16.53%-53.33%-20.70%8.74%-4.16%29.57%-37.69%-5.66%-38.41%-79.48%-39.56%-419.51%8.98%37.34%32.73%2.30%28.74%10.46%9.23%
Net Income towards Common Stockholders Growth (5y) 16.32%12.39%12.70%14.42%14.19%2.36%7.09%-18.56%8.76%11.16%13.89%2.06%6.08%4.04%-3.89%4.54%-15.34%28.96%-2.95%-2.54%31.86%24.43%14.98%6.04%-18.82%-18.16%-3.72%8.88%5.04%-6.54%-25.17%-4.65%6.21%-9.01%5.01%20.56%-19.28%5.06%11.45%-26.49%-17.13%
Net Income towards Common Stockholders (QoQ) 30.96%4.65%-29.31%-11.48%44.32%-31.89%49.42%-104.08%16.99%5.83%18.88%-13.39%-16.72%32.47%22.55%-19.40%13.18%6.32%-17.05%-12.99%-6.20%-2.86%-71.18%44.93%27.33%19.47%5.31%24.82%-15.22%21.81%-44.83%2.91%-40.29%-42.13%166.62%-169.17%-14.71%85.35%-78.08%104.05%-13,024.23%-78.11%29.34%58.03%-108.56%56.06%-16.38%-33.70%-157.89%68.06%16.28%-105.94%29.49%41.89%12.58%-28.58%19.06%12.85%-21.24%
Net Margin Growth (1y) 221,394.00100,123.00-9519.0060,519.0037,693.00-8879.0033,878.00-50458.0030,390.00-54676.00-49931.0036,674.00-39435.00-75877.00110,633.0045,070.0026,352.00-35543.00-14602.0011,711.0019,076.0013,228.00-8624.00-5296.0013,804.001,747.00-1652.00-11597.00-46171.0023,924.006,733.0028,365.0049,621.00-6028.007,626.00-17703.00-26580.00-30046.00-14083.00-61291.0019,500.00-3455.00-30711.00-136545.00-22739.00-7582.00-5392.00155,410.00-2153.007,870.0012,076.0030,450.002,200.00-18002.00
Net Margin Growth (3y) 289,477.0036,568.00-25571.0046,735.0028,647.00-84922.00-35910.00-42605.0010,652.00-4679.0063,836.0033,678.00-61565.0020,154.00109,259.0048,156.0040,133.0032,284.0012,430.004,834.0012,128.0056,230.00-19139.0017,047.00-215.0017,254.0019,643.0012,707.00-935.00-23130.00-12150.00277.00-50629.0042,541.00-39529.00-37168.00-215539.00-29818.00-41083.00-50186.00-42426.00-5392.00-3167.00-24027.0049,315.00-22692.00-17714.00
Net Margin Growth (5y) 174,165.0055,334.00-18245.0020,713.0063,404.00280.0017,625.00-75349.0011,109.0020,870.002,823.00-6053.0066,922.0047,459.006,262.0047,186.0076,892.0073,827.0045,214.0049,052.0015,879.0022,730.0026,488.0066,892.003,902.00-19027.00-6671.0010,174.00-13858.00-32087.00-198771.00-26368.00-23187.00-35826.00-31764.0017,649.00-39241.00-30484.00-29679.00-29772.00-51216.00
Net Margin (QoQ) 180,374.0090,250.00-48891.00-339.0059,103.00-19392.0021,146.00-23165.0012,531.0023,365.00-63190.0057,683.00-72535.0028,111.0023,415.00-18427.0061,543.0016,671.00-9933.0042,352.00-4020.00-2047.00-71828.0063,293.0022,293.005,318.00440.008,647.00-17781.0022,497.00-11616.005,248.00-27726.00-12076.0058,478.00-11943.00-6094.009,179.002,830.001,711.00-31423.00302.00-636.0017,674.00-78631.0081,093.00-23592.00-9581.00-184466.00194,900.00-8435.00-7391.00-23664.0037,337.001,588.00-3185.00-5290.009,087.00-18614.00
Operating Income Growth (1y) 7.17%25.40%-4.22%58.84%32.12%-3.65%21.15%-29.38%19.79%-9.02%26.43%30.76%37.50%-31.28%2.15%-20.05%-50.74%-65.73%-4.58%33.74%54.38%2.73%-33.19%-19.12%45.71%3.51%-15.46%-31.85%-174.21%266.15%132.01%130.61%47.26%-118.13%-186.75%-324.58%8.45%-178.43%-210.19%-11.13%-9.09%-4.95%-22.73%-131.29%18.74%17.00%-5.50%61.91%1.51%51.68%47.22%39.24%20.72%-7.36%
Operating Income Growth (3y) 20.34%5.53%15.44%28.30%30.18%13.02%12.62%13.01%10.45%7.06%9.77%-10.49%-19.79%-10.34%0.16%-1.95%6.43%-10.94%17.96%5.21%14.39%-2.80%-13.13%60.51%34.63%7.75%33.76%31.56%3.22%-9.81%5.69%4.86%8.58%19.24%-36.26%-74.38%-98.09%6.72%-34.36%-58.96%0.70%4.42%25.06%11.92%18.81%14.07%24.49%
Operating Income Growth (5y) 16.14%12.40%11.56%17.49%15.25%3.65%4.79%-9.02%7.60%11.90%14.66%3.97%8.30%6.02%-7.21%6.64%-8.18%29.90%18.15%20.60%4.40%23.82%29.50%5.67%6.91%-1.51%-3.45%4.75%3.21%-4.06%-18.43%-3.25%6.08%-2.20%7.61%15.87%-17.21%-30.87%-27.25%8.72%-4.70%
Operating Income (QoQ) 30.76%5.62%-28.08%-10.91%44.36%-31.85%49.42%-82.93%15.03%-0.31%17.02%-13.42%-15.48%32.32%21.90%-2.38%13.88%1.02%9.48%-26.80%-5.67%-24.28%0.48%19.99%33.04%14.44%8.31%23.48%-50.89%48.72%-62.96%8.43%-72.31%-6.65%198.74%-82.36%64.81%-283.73%66.06%15.59%-326.64%25.10%-3.23%5.97%-52.85%26.48%0.69%-9.97%-188.06%74.17%-1.44%-39.77%-4.01%33.21%50.23%-52.68%-19.72%12.85%32.60%
Operating Margin Growth (1y) 228,384.00103,372.00-8979.0061,019.0042,536.00-6109.0034,109.00-50437.0025,619.00-56505.00-49662.0036,653.00-31583.00-88168.00116,285.0048,412.0027,314.00-12029.00-14236.0011,664.0022,999.0013,684.00-7541.00-4427.0013,610.001,813.00-347.00-6433.00-34510.0021,748.0013,760.0047,556.0017,806.00-6479.00-3880.00-26555.0014,023.00-11456.00-11171.00-41630.00-4305.00-20874.00-22589.00-140644.00-11534.00-3207.005,949.00139,088.00-11842.0017,286.003,847.0020,872.002,200.00-9538.00
Operating Margin Growth (3y) 296,539.0040,758.00-24532.0047,236.0036,572.00-94132.00-40449.00-47242.0020,788.00-3466.0064,468.0029,735.00-27894.0013,880.00115,732.0052,535.0045,885.0016,962.0013,057.005,936.0018,224.0022,558.00-7216.0016,020.008,986.00-3094.0017,082.009,533.0014,567.00-2680.003,812.00-1291.00-20629.0027,524.00-38809.00-37640.00-208829.00-1816.00-35537.00-27811.00-43186.00-27681.00-6795.00-12793.0019,315.00-21177.004,541.00
Operating Margin Growth (5y) 176,788.0056,814.00-22112.0031,371.0064,689.001,854.0014,181.00-41678.007,917.0019,627.003,071.00-4019.0068,591.0048,306.001,098.0041,174.0094,832.0076,095.0059,298.0058,085.00-3646.0021,204.0028,104.0043,559.0024,613.00-1916.00-6066.006,624.00-15249.00-24227.00-167707.00-18520.00-20268.00-17931.00-22186.004,148.00-24730.00-27844.00-48869.00-11458.00-27789.00
Operating Margin (QoQ) 184,181.0092,965.00-48852.0089.0059,169.00-19385.0021,146.00-18394.0010,525.0020,832.00-63399.0057,661.00-71600.0027,675.0022,916.00-10574.0064,208.0014,040.004,631.0033,407.00-3665.00-7059.00-34712.0031,200.0022,235.004,277.001,010.007,390.00-24292.0029,501.00-10787.005,230.00-30378.001,425.0045,471.00-2757.003,417.00-28324.0021,186.00-159.00-19257.0012,254.00-4294.00127.00-49716.0049,578.00-20863.00-1588.00-167772.00178,689.00-12536.007,568.00-34633.0027,759.0016,593.00-5871.00-17608.009,087.004,855.00
Profit After Tax Growth (1y) 194.89%23.47%-205.85%-141.62%-174.52%4.65%22.32%-28.72%26.86%-14.97%24.70%27.84%25.67%-596.02%82.45%-156.65%29.52%-97.06%3.14%-7.98%34.21%-87.78%116.77%-130.35%44.31%-1,308.97%37.20%-52.08%-76.17%154.39%-1.03%71.56%101.24%-93.73%101.21%-178.65%-4,304.21%-1,198.31%-6,925.32%-10.14%33.07%11.45%-42.58%-76.31%-28.17%7.80%-42.02%61.17%-0.80%26.24%53.95%25.57%6.28%38.88%
Profit After Tax Growth (3y) 19.73%5.69%-37.84%-33.64%-33.98%-55.83%53.87%-1.72%13.25%3.17%6.80%0.50%-21.26%-5.76%31.66%-53.19%-2.22%-19.00%-0.43%-29.83%1.63%-9.15%-22.59%45.85%-13.48%26.25%-25.55%26.15%-6.42%2.76%27.90%5.81%4.43%29.57%-37.69%-5.66%-75.56%-236.39%-122.17%-419.51%8.98%4.73%15.55%2.30%20.13%-6.58%25.37%
Profit After Tax Growth (5y) -21.75%26.18%-23.43%-18.63%-20.06%2.36%10.44%-10.62%8.45%-0.10%13.37%-10.55%16.51%-8.34%-8.80%-4.35%20.72%-7.58%7.49%6.13%15.12%15.72%15.00%-0.60%0.78%5.35%-3.87%19.28%-43.16%5.63%-18.54%4.63%21.09%-11.10%9.79%14.71%-19.28%5.06%-9.35%-104.85%-43.30%
Profit After Tax (QoQ) 30.96%195.35%29.31%11.48%-155.68%-31.89%49.15%-99.56%28.76%-7.45%15.74%-13.39%-11.99%29.62%19.25%-16.79%130.94%-168.83%47.73%-57.65%0.12%14.37%-46.15%22.51%-11.34%47.82%109.94%-816.89%17.54%5.23%-115.79%62.76%-99.70%-9.79%166.62%-169.17%43.78%104.79%236.74%-86.64%-13,024.23%27.70%12.03%16.97%-108.56%56.06%-16.38%-33.70%-157.89%68.06%16.28%-105.94%29.49%17.08%38.74%-28.58%-13.95%-4.41%60.04%
Property, Plant & Equipment (Net) Growth (1y) 68.08%39.13%24.47%44.71%-1.69%-17.41%-18.30%-48.15%-50.60%-63.69%-68.30%-92.89%-59.60%4,124.10%2,864.28%2,259.22%2,415.45%-8.37%-17.37%-17.56%-7.81%-22.06%-16.85%-49.77%-63.97%-69.13%-74.02%-68.48%-64.28%-64.76%-61.83%-57.19%-8.08%589.07%620.08%1,073.66%7.28%3.34%-36.06%-43.99%-56.39%-59.74%-70.20%-28.89%-10.63%35.53%
Property, Plant & Equipment (Net) Growth (3y) 19.38%-10.82%-20.22%-24.57%-31.54%-72.37%-78.15%-74.41%-65.42%-65.75%6.65%16.15%233.98%192.56%147.68%158.34%-23.77%-32.74%-41.63%-43.74%-50.86%-56.07%-56.47%-59.23%-50.91%-9.16%-10.61%16.56%37.60%41.62%47.55%52.47%60.57%48.46%15.79%-43.64%-44.50%-41.69%-39.07%
Property, Plant & Equipment (Net) Growth (5y) -58.49%-55.75%-53.79%-56.06%-18.49%-12.75%-12.98%-14.57%-4.22%-3.59%1.36%5.77%49.87%42.61%26.37%10.58%11.33%-43.07%-36.91%-13.55%-13.31%-8.92%-9.30%-12.65%-14.53%-14.74%-15.08%-12.61%-15.34%-14.02%-0.08%4.98%10.83%
Property, Plant & Equipment (Net) (QoQ) 35.63%22.86%-2.62%3.58%12.26%9.92%13.22%-7.67%12.00%-11.32%-43.46%-12.02%-17.69%-22.58%42.50%39.50%-14.53%2,386.17%0.00%11.02%-8.87%0.13%-9.09%5.74%-4.22%-15.35%-3.01%-36.12%-31.31%-27.46%-18.37%-22.51%-22.15%-28.44%-11.59%-13.09%67.17%436.45%-7.61%41.65%-11.00%-12.36%-14.10%-16.41%-20.69%-38.13%-11.79%64.29%-0.33%-6.17%
Return on Assets Growth (1y) -173.00-209.00-260.00-119.00212.0094.00-415.00-383.00-257.00-89.00-10.0098.00199.0034.00-14.00-20.0051.00-13.00-77.00-310.00134.00225.00417.00711.0085.006.00-212.00-285.00-83.00-79.00-19.00-152.00-258.00-290.00-524.00-528.00-424.00674.00652.0042.0025.00
Return on Assets Growth (3y) -122.00-299.00-463.00-408.00-206.00-89.00127.00268.00149.0079.0090.0075.0070.00111.00-131.00219.00198.00382.00269.00218.00128.00117.00135.00152.00186.00274.00-256.00-362.00-755.00-965.00-765.00-6.00-30.00-8.0069.00188.00254.00
Return on Assets Growth (5y) -38.0038.0065.00-140.00-49.0021.00152.00352.00338.00258.00492.00294.00302.00316.00296.00221.00125.00-55.00-72.00-150.00-416.00-564.00-547.00420.00-28.00-80.00-162.00-250.00-88.00
Return on Assets (QoQ) -14.00-2.00-67.00-90.00-51.00-52.0074.00-44.00-14.00-191.00-166.00-12.00112.0025.00-25.00-130.0042.00104.0082.00-60.0034.00-25.0032.0010.00-30.00-90.00-200.00454.0062.00102.0094.00-173.00-17.00-116.0021.0029.00-13.00-56.00-112.00-76.00-45.00-291.00-116.0027.006.009.0021.006.00-10.00
Return on Capital Employed Growth (1y) -508.00-851.00-5118.00-7004.004,931.005,569.00690.001,975.001,074.001.00-16.00-41.00-45.00-24.00-68.00-17.00-23.00-15.00-38.00-17.00-14.00-21.00-35.00-46.00-14.00-1.0028.0035.0029.0030.0012.009.00-1.00-5.009.007.004.00-16.00-16.00-11.00-8.00
Return on Capital Employed Growth (3y) -721.001,169.00504.00541.00861.00996.00-888.00-162.00-105.00-77.00-61.00-63.00-124.00-102.00-79.00-61.00-103.00-80.00-51.00-37.00-46.00-28.001.008.005.00-2.0015.0023.0049.0051.0033.00-1.00-13.00-23.00-21.00-21.00-20.00
Return on Capital Employed Growth (5y) 782.001,132.005,460.007,439.00488.00952.00-929.00-271.00-169.00-139.00-124.00-91.00-146.00-109.00-89.00-46.00-75.00-36.00-22.00-13.00-25.00-12.005.00-12.003.006.0019.0023.009.00
Return on Capital Employed (QoQ) -25.00-1.00-116.00-366.00-368.00-4268.00-2002.00-1364.00854.001,866.00-666.00-79.00-47.00-17.0060.00-23.00-18.00-35.0035.00-15.00-8.0023.00-17.00-20.000.00-1.005.00-17.00-7.00-16.00-6.0015.006.0013.002.009.006.00-4.00-2.00-1.001.0010.00-4.00-3.00-3.00-4.00-2.00-2.000.00
Return on Equity Growth (1y) -422.00-862.00-2251.00-4426.001,949.003,823.00891.001,160.002,084.0014.00-15.00-27.00-56.00-43.00-33.00-21.00-20.00-21.00-16.00-4.00-17.00-25.00-41.00-49.00-16.00-2.0026.0032.0028.0029.0013.0011.000.00-5.008.007.005.00-17.00-16.00-11.00-8.00
Return on Equity Growth (3y) -1715.001,434.00589.00557.00791.001,975.00-1137.00-283.00-123.00-95.00-63.00-78.00-81.00-99.00-81.00-80.00-79.00-74.00-54.00-48.00-31.00-21.00-5.002.00-2.00-6.0011.0022.0048.0050.0033.001.00-12.00-21.00-21.00-21.00-20.00
Return on Equity Growth (5y) 683.001,160.002,557.004,859.00581.001,933.00-1194.00-343.00-207.00-172.00-116.00-111.00-108.00-114.00-98.00-68.00-52.00-30.00-26.00-24.00-9.00-3.00-1.00-16.000.006.0018.0022.008.00
Return on Equity (QoQ) -27.00-7.00-107.00-280.00-468.00-1396.00-2283.00-409.00-970.003,121.00-852.00-140.00-45.009.002.0019.00-16.00-20.00-11.00-6.00-1.00-4.00-10.00-5.00-2.001.002.00-19.00-10.00-15.00-6.0014.005.0013.000.0010.006.00-2.00-2.00-2.001.0011.00-4.00-3.00-3.00-4.00-3.00-1.000.00
Return on Sales Growth (1y) 2,214.001,001.00-95.00605.00377.00-89.00339.00-505.00304.00-547.00-499.00367.00-394.00387.001,073.0024.00-759.00-199.00-1000.00-284.001,106.00451.00264.00-355.00-146.00117.00191.00132.00-86.00-53.00138.0017.00-17.00-116.00-327.00244.00164.00476.00178.00-65.00-39.00-266.00140.00-134.00-112.00-416.00-43.00-190.00-226.00-1406.00-115.00-32.0059.001,391.00-118.00173.0038.00209.0022.00-95.00
Return on Sales Growth (3y) 2,895.00366.00-256.00467.00286.00-248.00913.00-114.00-849.00-359.00-426.00107.00-47.00638.00337.00-616.00202.00368.00-546.001,093.00482.00401.00323.00124.0048.00121.00562.00-56.00175.0095.00-11.00197.00109.0094.00-8.0046.0014.00-206.00275.00-388.00-376.00-2088.00-18.00-355.00-278.00-432.00-277.00-49.00-128.00193.00-212.0045.00
Return on Sales Growth (5y) 1,742.00553.00-182.00207.00634.003.00176.00-753.00111.00209.0028.00-61.00669.00475.0063.00472.00300.00-615.00-77.00904.00743.00549.00682.00-24.00228.00247.00772.00262.00-23.00-56.0087.00-126.00-229.00-1729.00-167.00-176.00-153.00-222.0041.00-247.00-278.00-489.00-115.00-278.00
Return on Sales (QoQ) 1,804.00902.00-489.00-3.00591.00-194.00211.00-232.00125.00234.00-632.00577.00-725.00281.00234.00-184.0056.00967.00-815.00-967.00615.00167.00-99.00424.00-40.00-20.00-718.00633.00223.0053.004.0086.00-178.00225.00-116.0052.00-277.0014.00455.00-28.0034.00-283.00212.00-2.00-193.00123.00-62.0021.00-497.00496.00-209.00-16.00-1678.001,787.00-125.0076.00-346.00278.00166.00-59.00-176.0091.0049.00
Revenue Growth (1y) 245.77%287.56%-17.03%50.91%37.84%-16.94%250.03%-59.62%111.47%-61.58%-87.75%38.46%-79.29%-543.83%297.98%-54.20%121.02%-81.81%592.86%275.10%188.70%34.85%-40.05%35.74%98.84%64.91%-20.62%-27.65%76.10%6.87%12.01%11.66%-59.01%471.90%73.93%131.43%-6.02%-43.93%6.52%-40.58%138.35%-66.20%-58.16%-62.74%-26.90%-59.65%-55.36%-28.74%-56.86%-24.17%26.74%20.63%-33.53%-9.57%-39.32%-9.97%-15.63%-27.50%
Revenue Growth (3y) 116.01%7.34%-29.15%-5.51%-15.48%-57.44%30.55%-41.46%-33.95%-51.48%0.08%-13.05%41.16%39.12%-0.80%23.90%47.46%89.91%59.29%60.74%26.34%20.30%4.81%17.24%18.64%5.98%69.29%12.12%-12.13%50.76%27.55%15.36%-2.81%2.72%-8.14%-19.98%17.87%-57.55%-41.62%-45.97%-9.08%-53.06%-38.14%-31.58%-40.60%-34.84%-29.98%-8.19%-37.69%-20.78%
Revenue Growth (5y) -0.89%-1.49%-19.80%-9.39%13.89%-2.14%2.91%-11.41%-3.58%7.97%-8.09%-8.26%24.83%31.11%7.86%40.75%24.39%-16.35%37.66%89.91%51.92%39.12%-7.68%29.86%24.45%18.08%21.67%-1.66%-8.88%3.40%-14.11%-17.27%-16.43%-21.96%-19.81%-15.20%-15.12%-14.03%-44.55%-31.30%-29.73%-15.87%-41.62%
Revenue (QoQ) 68.85%244.73%-46.49%11.03%89.25%-26.20%-2.68%1.41%14.05%210.99%-88.77%431.14%-79.28%-0.88%26.92%-20.54%213.80%-90.86%63.79%23.29%-1.50%248.33%-11.33%-5.11%-53.99%54.85%100.79%39.00%-3.35%26.68%-52.17%200.72%-41.35%32.78%-52.32%10.39%718.32%-59.62%-36.56%-55.17%388.18%-23.28%-64.61%79.84%-30.76%-5.04%-68.49%252.82%-61.78%5.05%-49.69%113.58%-32.81%75.56%-52.11%17.68%-8.60%17.81%-28.95%10.28%-21.47%
Share-based Compensation Growth (1y) 62.68%-23.51%68.88%38.85%-24.97%67.35%-35.20%-171.50%-58.89%-15.38%-22.49%-22.08%-31.57%-82.23%-84.32%244.65%6.52%97.21%217.96%-82.18%134.15%85.23%304.39%385.95%12.77%-77.03%-62.57%-91.15%206.82%-155.50%576.71%-149.63%-71.11%-559.43%161.65%42.15%-87.40%-42.60%-35.87%-82.50%1,804.05%-97.45%
Share-based Compensation Growth (3y) -20.53%2.70%-5.34%-47.54%-40.46%-36.87%-57.14%8.08%-33.08%-33.32%-27.17%32.28%19.51%-13.42%26.32%48.17%41.16%-15.35%19.16%-28.41%-9.73%-54.06%-56.76%-34.71%-27.73%-16.52%-9.89%27.67%10.12%-123.32%72.31%222.10%-62.01%-186.33%-21.44%-8.68%59.45%-68.82%
Share-based Compensation Growth (5y) -18.22%-17.62%-15.82%-20.76%-12.04%-1.67%0.25%1.80%-4.57%-15.06%-9.93%-28.81%16.97%-24.72%-21.64%29.05%-15.69%8.97%-24.73%-28.30%13.71%-34.44%-27.60%-15.15%4.19%-12.34%26.21%-10.45%-44.89%
Share-based Compensation (QoQ) -31.00%13.14%-25.60%180.07%-67.56%149.82%-38.83%51.34%-27.64%-3.27%-167.49%187.03%48.93%-11.40%-206.30%148.79%-61.34%-21.81%880.81%-64.07%-28.42%26.06%-45.02%371.97%-43.37%175.20%-33.93%9.53%99.69%-72.67%10.26%-37.80%-52.78%847.37%-119.95%858.32%187.77%467.80%-82.46%-854.50%134.83%208.46%-98.45%-8,642.06%115.66%-15.84%69.12%
Shareholder's Equity Growth (1y) -85.04%-89.35%-96.91%-91.29%190.38%614.95%223.18%-161.98%-299.59%-491.95%-3,321.90%-144.76%17.27%-10.20%-53.04%-42.52%-32.42%-43.88%-9.90%-46.92%-26.05%-74.72%-52.75%-56.20%-56.47%-11.73%-14.97%-4.29%6.37%5.90%15.16%13.72%25.48%21.50%11.15%7.23%-15.81%-29.32%-20.41%-15.05%-16.48%-21.49%-17.69%-11.34%-9.40%-14.10%-19.11%-17.40%
Shareholder's Equity Growth (3y) -78.40%-29.89%-34.64%-45.85%-60.97%-220.77%-114.99%-278.25%-62.49%-33.67%-30.68%-35.28%-27.27%-40.53%-39.88%-43.77%-42.96%-41.58%-28.98%-37.16%-22.69%-22.47%-14.22%-12.02%-2.97%6.20%4.66%5.84%6.86%1.52%3.18%2.71%-0.18%-7.24%-7.89%-14.52%-19.79%-18.19%-15.60%-15.60%-15.99%
Shareholder's Equity Growth (5y) -33.45%-40.69%-57.60%-104.86%-97.78%-42.08%-52.74%-159.09%-46.38%-35.97%-33.08%-35.03%-21.65%-27.41%-32.38%-23.54%-23.72%-21.33%-14.64%-9.65%-14.23%-9.77%-13.27%-9.77%-8.45%-8.05%-5.33%-2.48%-0.94%-4.89%-4.47%-4.34%-5.92%-9.64%
Shareholder's Equity (QoQ) -22.14%-25.47%-49.35%-49.12%-44.57%-78.37%42.70%-46.75%-35.49%-87.81%-1,580.43%-71.48%-26.67%-0.19%19.96%-21.87%4.53%-18.34%-11.15%-13.49%11.30%13.31%-18.58%-13.78%-7.77%-20.17%-3.67%-16.35%-7.95%14.19%-6.67%-5.54%3.08%13.77%3.82%-7.33%16.29%9.17%-8.86%-12.07%-4.51%-1.43%-1.37%-7.07%-5.81%-5.79%-0.11%-3.94%-4.58%-4.85%-4.50%-2.46%
Total Debt Growth (1y) -54.00%-85.45%237.25%1,382.58%-44.37%90.98%-12.46%156.19%156.19%12.50%254.98%-7.10%-95.45%-59.65%-12.81%8.95%2,104.83%28.89%24.63%-0.90%0.00%280.94%1.93%-6.23%13.20%-74.35%-7.55%27.05%-94.02%464.68%54.91%25.82%169.55%-86.58%-88.13%-87.52%
Total Debt Growth (3y) -62.25%126.33%93.75%233.91%76.47%39.62%41.36%-39.40%39.41%37.38%36.97%-16.36%56.83%0.10%0.10%25.60%3.46%0.41%192.24%7.99%5.51%5.69%-59.24%76.70%13.44%14.45%-43.27%-42.07%-44.61%-41.56%
Total Debt Growth (5y) 21.89%62.21%90.17%78.78%124.60%169.15%76.03%40.94%22.25%8.00%37.46%28.04%19.23%23.81%-10.58%29.45%3.63%-41.60%23.47%9.67%10.11%32.11%-0.93%-26.40%-28.61%
Total Debt (QoQ) -46.67%-81.82%101.88%-50.47%31.41%0.00%17.07%-43.09%284.55%0.00%-48.59%79.57%0.64%-95.10%356.00%287.96%25.76%-0.90%-73.34%275.14%0.00%0.00%1.55%0.37%-8.00%20.72%-76.99%261.85%26.42%-94.32%2,071.69%-0.73%2.69%-87.82%8.13%-12.22%8.02%