|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.08M | 0.41M | 0.43M | 0.29M | 0.14M | 0.04M | 0.06M | 0.02M | 0.01M | 0.00M | 0.05M | | 0.07M | 0.09M | 0.03M | 0.03M | 0.05M | 0.04M | 0.01M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 683.00 | 649.00 | 649.00 | | 649.00 | 649.00 | 649.00 | 649.00 | 649.00 | 649.00 | 649.00 |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.08M | 0.41M | 0.43M | 0.30M | 0.14M | 0.05M | 0.06M | 0.03M | 0.01M | 0.01M | 0.05M | | 0.07M | 0.09M | 0.03M | 0.03M | 0.05M | 0.04M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.05M | 0.06M | 0.05M | 0.01M | 0.03M | 0.01M | 0.02M | 0.01M | 0.03M | 0.01M | 0.06M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | 0.10M | | | | | 0.04M | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.04M | 0.05M | 0.06M | 0.05M | 0.08M | 0.03M | 0.01M | 0.12M | 0.01M | 0.03M | 0.01M | 0.06M | 0.05M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 567.00 | 9.00 | 537.00 | 525.00 | 0.07M | 0.07M | 0.06M | 0.04M | 0.03M | 0.05M | 0.05M | 0.04M | | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.05M | 0.11M | 0.04M | 0.03M | 0.03M | 0.04M | 0.06M | 0.02M | 0.02M | 0.02M | | 0.21M | 0.22M | 0.21M | 0.21M | 0.22M | 0.21M | 0.21M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.05M | 0.11M | 0.11M | 0.10M | 0.08M | 0.08M | 0.09M | 0.07M | 0.07M | 0.06M | | 0.23M | 0.24M | 0.23M | 0.23M | 0.24M | 0.22M | 0.22M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.05M | 0.07M | 0.18M | 0.15M | 0.06M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M | 0.29M | 0.59M | 0.78M | 0.60M | 0.31M | 0.18M | 0.17M | 0.16M | 0.10M | 0.11M | 0.12M | | 0.32M | 0.35M | 0.28M | 0.28M | 0.31M | 0.29M | 0.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M | 0.09M | | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | | 0.03M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | 0.26M | 0.25M | 0.23M | 0.22M | 0.21M | 0.19M | 0.18M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | 0.09M | 0.08M | | 0.00M | 0.00M | 0.00M | 0.00M | | 0.26M | 0.25M | 0.23M | 0.22M | 0.21M | 0.19M | 0.18M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | | | | 5.94M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M | 0.09M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | | 0.29M | 0.27M | 0.25M | 0.23M | 0.22M | 0.21M | 0.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.30M | 0.60M | 0.85M | 0.66M | 0.40M | 0.26M | 0.25M | 0.23M | 0.16M | 0.16M | 0.17M | | 0.61M | 0.62M | 0.53M | 0.51M | 0.53M | 0.50M | 0.45M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.16M | 0.17M | 0.14M | 0.16M | 0.13M | 0.12M | 0.13M | 0.14M | 0.18M | 0.17M | | 0.26M | 0.22M | 0.17M | 0.20M | 0.16M | 0.18M | 0.18M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 0.69M | 0.04M | 0.04M | 0.20M | 0.01M | 0.01M | 0.01M | 0.14M | 0.15M | 0.01M | 0.07M | 0.01M | 0.01M | 0.02M | 0.07M | 0.02M | 0.06M | 0.02M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.26M | 0.85M | 0.21M | 0.18M | 0.36M | 0.14M | 0.13M | 0.13M | 0.28M | 0.33M | 0.18M | 0.07M | 0.28M | 0.24M | 0.19M | 0.27M | 0.18M | 0.24M | 0.20M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.33M | 0.29M | 0.27M | 0.29M | 0.30M | 0.31M | 0.35M | 0.33M | 0.39M | 0.36M | 0.23M | | 0.76M | 0.14M | 0.19M | 1.03M | 1.01M | 0.39M | 0.44M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.19M | 1.17M | | 1.22M | 1.23M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.08M | 0.69M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.14M | 0.06M | 1.17M | 0.07M | 1.48M | 0.10M | 0.09M | 0.07M | 0.09M | 0.06M | 0.08M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | 3.18M | 2.98M | 2.99M | 3.02M | 3.14M | 3.13M | 3.16M | 3.18M | 3.33M | 3.53M | 3.73M | | 4.37M | 4.39M | 4.45M | 4.62M | 4.59M | 4.82M | 4.85M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.22M | 0.22M | 0.22M | 0.22M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71M | 0.71M | 0.69M | 0.69M | 0.69M | 1.62M | 0.76M | 0.69M | 0.11M | 0.84M | 0.07M | 1.00M | 1.42M | 0.03M | 1.47M | 0.42M | 0.42M | 1.81M | 0.20M | 1.85M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.20M | 3.21M | | 3.28M | 3.27M | 3.30M | 3.32M | 3.48M | 3.67M | 3.87M | | 4.51M | 4.52M | 4.58M | 4.76M | 4.98M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 3.40M | 3.20M | 3.21M | 3.23M | 3.28M | 3.27M | 3.30M | 3.32M | 3.48M | 3.67M | 3.87M | 3.56M | 4.51M | 4.52M | 4.58M | 4.76M | 4.98M | 5.15M | 5.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.29M | 0.91M | 0.22M | 0.22M | 0.16M | 0.15M | 0.18M | 0.16M | 0.29M | 0.20M | 1.31M | 0.07M | 1.62M | 0.23M | 0.23M | 0.20M | 0.22M | 0.19M | 0.21M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.89M | -3.08M | -2.60M | -2.36M | -2.57M | -3.08M | -3.01M | -3.05M | -3.09M | -3.31M | -3.51M | -3.71M | -3.56M | -3.90M | -3.90M | -4.06M | -4.24M | -4.45M | -4.65M | -4.76M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.89M | -3.08M | -2.60M | -2.36M | -2.57M | -3.08M | -3.01M | -3.05M | -3.09M | -3.31M | -3.51M | -3.71M | -3.56M | -3.90M | -3.90M | -4.06M | -4.24M | -4.45M | -4.65M | -4.76M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.30M | 0.60M | 0.85M | 0.66M | 0.40M | 0.26M | 0.25M | 0.23M | 0.16M | 0.16M | 0.17M | | 0.61M | 0.62M | 0.53M | 0.51M | 0.53M | 0.50M | 0.45M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.78M | -24.18M | -24.89M | -25.40M | -25.61M | -26.05M | -26.25M | -26.47M | -26.78M | -27.56M | -27.81M | -28.01M | | -28.75M | -29.00M | -29.15M | -29.35M | -29.57M | -29.81M | -29.98M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 0.00M | 100.00 | 1.00 | 1.00 | 100.00 | 100.00 | 1.00 | 14.00 | 14.00 | 14.00 | 14.00 | | 2.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 8.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | |