|
Cash & Equivalents
|
0.21M | 0.27M | 0.71M | 0.45M | 0.18M | 0.45M | 0.02M | 0.07M | 0.07M | 0.02M | 0.09M | 0.10M | 0.01M | 0.01M | 0.03M | 0.01M | | | 0.06M | 0.10M | 0.02M | 0.02M | 0.01M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.07M | 0.03M | 0.01M | 0.01M | 0.00M | 0.00M | 0.02M | 0.07M | 0.02M | 0.07M | 0.03M | 0.19M | 0.08M | 0.13M | 0.10M | 0.25M | 0.23M | 0.08M | 0.41M | 0.43M | 0.29M | 0.14M | 0.04M | 0.06M | 0.02M | 0.01M | 0.00M | 0.05M | | 0.07M | 0.09M | 0.03M | 0.03M | 0.05M | 0.04M | 0.01M |
|
Short-term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.00 | | 0.63M | 0.12M | 0.06M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 683.00 | 649.00 | 649.00 | | 649.00 | 649.00 | 649.00 | 649.00 | 649.00 | 649.00 | 649.00 |
|
Cash & Current Investments
|
0.21M | 0.27M | 0.71M | 0.45M | 0.18M | 0.45M | 0.02M | 0.07M | 0.07M | 0.02M | 0.09M | 0.10M | 0.01M | 0.01M | 0.03M | 0.01M | | | 0.06M | 0.10M | 0.02M | 0.02M | 0.01M | 0.01M | 0.06M | 0.01M | 0.01M | 0.01M | 0.07M | 0.03M | 0.01M | 0.01M | 0.00M | 0.00M | 0.02M | 0.07M | 0.02M | 0.07M | 0.03M | 0.82M | 0.19M | 0.18M | 0.10M | 0.25M | 0.23M | 0.08M | 0.41M | 0.43M | 0.30M | 0.14M | 0.05M | 0.06M | 0.03M | 0.01M | 0.01M | 0.05M | | 0.07M | 0.09M | 0.03M | 0.03M | 0.05M | 0.04M | 0.01M |
|
Receivables - Net
|
| 0.06M | 0.05M | 0.01M | 0.03M | 0.05M | 0.03M | 0.03M | 0.07M | 0.21M | 0.13M | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.03M | 0.03M | 0.02M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.13M | 0.07M | 0.07M | 0.14M | 0.09M | 0.18M | 0.11M | 0.18M | 0.10M | 0.08M | 0.10M | 0.08M | 0.05M | 0.03M | 0.04M | 0.07M | 0.04M | 0.05M | 0.06M | 0.05M | 0.01M | 0.03M | 0.01M | 0.02M | 0.01M | 0.03M | 0.01M | 0.06M | 0.02M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M |
|
Receivables - Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | 0.10M | | | | | 0.04M | | | | | | |
|
Receivables
|
| 0.06M | 0.05M | 0.01M | 0.03M | 0.05M | 0.03M | 0.03M | 0.07M | 0.21M | 0.13M | 0.03M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.03M | 0.03M | 0.02M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.13M | 0.07M | 0.07M | 0.14M | 0.09M | 0.18M | 0.11M | 0.18M | 0.10M | 0.08M | 0.10M | 0.08M | 0.05M | 0.03M | 0.04M | 0.07M | 0.04M | 0.05M | 0.06M | 0.05M | 0.08M | 0.03M | 0.01M | 0.12M | 0.01M | 0.03M | 0.01M | 0.06M | 0.05M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M |
|
Raw Materials
|
| | | 537.00 | | | | 488.00 | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 717.00 | 0.04M | 0.01M | 678.00 | 690.00 | 663.00 | 603.00 | 567.00 | 9.00 | 537.00 | 525.00 | 0.07M | 0.07M | 0.06M | 0.04M | 0.03M | 0.05M | 0.05M | 0.04M | | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Finished Goods
|
| | | 945.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.02M | 0.01M | 0.03M | 0.04M | 0.04M | 0.03M | 0.22M | 0.10M | 0.11M | 0.05M | 0.11M | 0.04M | 0.03M | 0.03M | 0.04M | 0.06M | 0.02M | 0.02M | 0.02M | | 0.21M | 0.22M | 0.21M | 0.21M | 0.22M | 0.21M | 0.21M |
|
Inventory
|
-0.01M | -0.01M | 0.02M | 0.00M | 0.06M | -0.05M | 0.05M | 0.03M | 0.19M | 0.05M | 0.14M | 0.00M | 0.14M | 0.00M | 0.00M | 0.00M | | | 766.00 | | | -563.00 | 0.10M | -0.02M | 0.12M | 0.04M | 0.06M | 0.10M | 0.11M | 0.06M | 0.06M | 0.09M | 0.05M | 0.06M | 0.04M | 0.04M | 0.05M | 0.02M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.22M | 0.10M | 0.11M | 0.05M | 0.11M | 0.11M | 0.10M | 0.08M | 0.08M | 0.09M | 0.07M | 0.07M | 0.06M | | 0.23M | 0.24M | 0.23M | 0.23M | 0.24M | 0.22M | 0.22M |
|
Prepaid Assets
|
0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.01M | -0.01M | 0.03M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.13M | | | 0.03M | | | | 0.02M | 0.01M | 0.03M | 0.05M | 0.06M | 0.07M | 0.03M | 0.12M | 0.02M | 0.05M | 0.09M | 0.06M | 0.04M | 0.04M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.14M | 0.09M | 0.05M | 0.07M | 0.18M | 0.15M | 0.06M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M |
|
Current Assets
|
1.84M | 1.41M | 0.95M | 0.50M | 0.34M | 0.20M | 0.15M | 0.15M | 0.62M | 0.32M | 0.37M | 0.13M | 0.04M | 0.05M | 0.05M | 0.15M | | | 0.10M | | | | 0.16M | 0.18M | 0.24M | 0.16M | 0.16M | 0.23M | 0.31M | 0.33M | 0.17M | 0.22M | 0.28M | 0.21M | 0.29M | 0.26M | 0.26M | 0.19M | 0.16M | 0.98M | 0.33M | 0.28M | 0.17M | 0.66M | 0.49M | 0.29M | 0.59M | 0.78M | 0.60M | 0.31M | 0.18M | 0.17M | 0.16M | 0.10M | 0.11M | 0.12M | | 0.32M | 0.35M | 0.28M | 0.28M | 0.31M | 0.29M | 0.25M |
|
Property, Plant & Equipment (Net)
|
0.16M | 0.21M | 0.26M | 0.25M | 0.26M | 0.29M | 0.32M | 0.37M | 0.29M | 0.27M | 0.30M | 0.27M | 0.15M | 0.13M | 0.11M | 0.08M | | | 0.01M | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.13M | 0.13M | 0.15M | 0.13M | 0.12M | 0.12M | 0.11M | 0.12M | 0.11M | 0.09M | 0.09M | 0.06M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M | 0.09M | | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | | 0.03M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M |
|
Long-Term Investments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 897.00 | 344.00 | 850.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles
|
| | | | | | | | | | 0.03M | | | | 0.03M | 0.03M | | | 0.19M | | | | 0.12M | 0.12M | 0.13M | 0.15M | 0.01M | 0.01M | 0.01M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | | 0.26M | 0.25M | 0.23M | 0.22M | 0.21M | 0.19M | 0.18M |
|
Goodwill & Intangibles
|
| | | | | | | | | | 0.03M | | | | 0.03M | 0.03M | | | 0.19M | | | | 0.12M | 0.12M | 0.13M | 0.15M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | 0.09M | 0.08M | | 0.00M | 0.00M | 0.00M | 0.00M | | 0.26M | 0.25M | 0.23M | 0.22M | 0.21M | 0.19M | 0.18M |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.73M | | | | 5.94M | | |
|
Other Non-Current Assets
|
-0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets
|
0.18M | 0.23M | 0.28M | 0.26M | 0.27M | 0.31M | 0.33M | 0.38M | 0.30M | 0.28M | 0.33M | 0.29M | 0.18M | 0.16M | 0.13M | 0.11M | | | 0.09M | | | | 0.12M | 0.13M | 0.13M | 0.15M | 0.15M | 0.15M | 0.16M | 0.22M | 0.15M | 0.14M | 0.13M | 0.14M | 0.13M | 0.11M | 0.11M | 0.07M | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.07M | 0.07M | 0.09M | 0.08M | 0.08M | 0.07M | 0.06M | 0.05M | 0.05M | | 0.29M | 0.27M | 0.25M | 0.23M | 0.22M | 0.21M | 0.20M |
|
Assets
|
2.01M | 1.64M | 1.23M | 0.76M | 0.62M | 0.50M | 0.48M | 0.52M | 0.92M | 0.60M | 0.70M | 0.42M | 0.22M | 0.21M | 0.18M | 0.26M | | | 0.19M | | | | 0.28M | 0.31M | 0.38M | 0.31M | 0.31M | 0.38M | 0.47M | 0.55M | 0.32M | 0.36M | 0.41M | 0.35M | 0.42M | 0.38M | 0.37M | 0.27M | 0.22M | 1.03M | 0.36M | 0.31M | 0.20M | 0.68M | 0.50M | 0.30M | 0.60M | 0.85M | 0.66M | 0.40M | 0.26M | 0.25M | 0.23M | 0.16M | 0.16M | 0.17M | | 0.61M | 0.62M | 0.53M | 0.51M | 0.53M | 0.50M | 0.45M |
|
Accounts Payables
|
| | | | | | | 0.18M | 0.22M | 0.21M | 0.27M | 0.22M | 0.24M | 0.36M | 0.39M | 0.42M | | | 0.34M | | | | 0.56M | 0.40M | 0.44M | 0.36M | 0.44M | 0.43M | 0.48M | 0.30M | 0.29M | 0.22M | 0.32M | 0.30M | 0.28M | 0.29M | 0.37M | 0.33M | 0.51M | 0.58M | 0.61M | 0.20M | 0.76M | 0.82M | 0.80M | 0.18M | 0.16M | 0.17M | 0.14M | 0.16M | 0.13M | 0.12M | 0.13M | 0.14M | 0.18M | 0.17M | | 0.26M | 0.22M | 0.17M | 0.20M | 0.16M | 0.18M | 0.18M |
|
Notes Payables
|
| | | | | | | 0.02M | 0.01M | | | | 0.02M | 0.03M | 0.02M | 0.01M | | | 0.09M | | | | 0.37M | 0.41M | 0.43M | | 0.20M | 0.69M | 0.65M | 0.63M | 0.83M | 0.84M | 0.88M | 0.78M | 1.14M | 1.08M | 1.22M | 0.07M | 1.27M | 1.23M | 0.05M | 0.13M | 1.04M | 0.89M | 0.84M | 0.08M | 0.69M | 0.04M | 0.04M | 0.07M | 0.06M | 0.03M | 0.15M | 0.14M | 0.15M | 0.15M | 0.07M | 0.01M | 0.15M | 0.02M | 0.07M | 0.02M | 0.06M | 0.02M |
|
Payables
|
| | | | | | | 0.20M | 0.23M | 0.21M | 0.27M | 0.22M | 0.25M | 0.39M | 0.42M | 0.43M | | | 0.43M | | | | 0.94M | 0.81M | 0.87M | 0.36M | 0.64M | 1.12M | 1.12M | 0.92M | 1.11M | 1.07M | 1.19M | 1.08M | 1.42M | 1.37M | 1.59M | 0.40M | 1.78M | 1.80M | 0.66M | 0.33M | 1.81M | 1.71M | 1.64M | 0.26M | 0.85M | 0.21M | 0.18M | 0.23M | 0.20M | 0.16M | 0.28M | 0.28M | 0.33M | 0.31M | 0.07M | 0.28M | 0.37M | 0.19M | 0.27M | 0.18M | 0.24M | 0.20M |
|
Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.25M | 0.26M | 0.24M | 0.34M | 0.44M | 0.50M | 0.44M | 0.40M | 0.42M | 0.42M | 0.44M | 0.42M | 0.33M | 0.31M | 0.33M | 0.29M | 0.27M | 0.29M | 0.30M | 0.31M | 0.35M | 0.33M | 0.39M | 0.36M | 0.23M | | 0.76M | 0.14M | 1.03M | 1.03M | 1.01M | 1.02M | 1.03M |
|
Other Accumulated Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 1.19M | 1.17M | | 1.22M | 1.23M | | | | | |
|
Short term Debt
|
| | | | | | | 0.07M | 0.04M | 0.02M | | | | | 0.03M | 0.01M | | | 0.00M | | | | 0.01M | | 0.20M | 0.40M | 0.20M | | | 0.22M | 0.33M | 0.43M | 0.43M | 0.26M | 0.29M | 0.88M | 0.88M | 0.07M | 0.88M | 0.88M | 0.05M | 0.13M | 0.88M | 0.88M | 0.88M | 0.08M | 0.88M | 0.88M | 0.88M | 0.98M | 0.98M | 0.89M | 1.10M | 0.14M | 0.90M | 1.17M | 0.07M | 1.48M | 1.47M | 1.52M | 0.07M | 0.09M | 0.06M | 0.08M |
|
Current Deferred Revenue
|
| | | | | | | 0.05M | 0.07M | 0.03M | 0.17M | 0.01M | -0.16M | 0.03M | 0.03M | 0.04M | | | 0.02M | | | 0.02M | 0.08M | 0.02M | 0.02M | -0.07M | 0.00M | 0.00M | 0.01M | 0.00M | 0.03M | 0.03M | 0.03M | 0.06M | 0.08M | 0.05M | 0.04M | 0.03M | 0.02M | 0.33M | 0.16M | 0.07M | 0.06M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.04M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Total Current Liabilities
|
0.38M | 0.37M | 0.28M | 0.28M | 0.37M | 0.37M | 0.46M | 0.48M | 0.53M | 0.39M | 0.56M | 0.40M | 0.46M | 0.63M | 0.71M | 0.79M | | | 0.83M | | | | 1.36M | 1.16M | 1.42M | 1.09M | 1.29M | 1.49M | 1.96M | 1.39M | 1.78M | 2.00M | 2.35M | 1.89M | 2.13M | 3.24M | 3.34M | 3.72M | 3.95M | 4.22M | 3.77M | 3.91M | 3.69M | 3.46M | 3.18M | 3.18M | 2.98M | 2.99M | 3.02M | 3.14M | 3.13M | 3.16M | 3.18M | 3.33M | 3.53M | 3.73M | | 4.37M | 4.39M | 4.45M | 4.62M | 4.59M | 4.82M | 4.85M |
|
Non-Current Debt
|
| | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | | | 0.24M | | 0.21M | 0.21M | 0.50M | 0.13M | 0.14M | | 0.10M | | 0.23M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | | 0.14M | 0.14M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | 0.24M | | | | | | | 0.23M | 0.76M | 0.20M | | 0.32M | 0.43M | 1.27M | 1.31M | 0.67M | 0.67M | 1.18M | 1.25M | 1.31M | 1.27M | 1.23M | 1.18M | 1.10M | 1.04M | 0.89M | 0.84M | 0.71M | 0.69M | 0.69M | 0.69M | 1.62M | 0.76M | 0.69M | 0.11M | 0.84M | 0.68M | 1.00M | 1.42M | 0.40M | 1.47M | 0.42M | 0.42M | 1.81M | 1.84M | 1.85M |
|
Other Non-Current Liabilities
|
| | | | | | 0.04M | | | | | | | | | | | | 0.41M | | | | 0.01M | | | | | | 0.44M | | | | | 0.26M | | | | 0.23M | 0.26M | 0.23M | 659.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | 0.42M | 0.48M | | | 0.56M | | | | | | | | 1.07M | | | | 1.34M | 1.16M | 1.42M | | 1.49M | | 1.52M | | | | | 2.30M | | | | 3.49M | 3.68M | 4.00M | 3.77M | | | | | 3.40M | 3.20M | 3.21M | | 3.28M | 3.27M | 3.30M | 3.32M | 3.48M | 3.67M | 3.87M | | 4.51M | 4.52M | 4.58M | 4.76M | 4.98M | | |
|
Total Liabilities
|
0.38M | 0.37M | 0.28M | 0.28M | 0.37M | 0.37M | 0.46M | 0.48M | 0.53M | 0.39M | 0.56M | 0.40M | 0.46M | 0.63M | 0.71M | 0.79M | | | 1.48M | | | | 1.36M | 1.16M | 1.42M | 1.31M | 1.49M | 1.69M | 1.96M | 1.87M | 2.21M | 2.00M | 2.35M | 2.56M | 2.80M | 3.24M | 3.34M | 3.72M | 3.95M | 4.22M | 3.77M | 3.91M | 3.69M | 3.68M | 3.40M | 3.40M | 3.20M | 3.21M | 3.23M | 3.28M | 3.27M | 3.30M | 3.32M | 3.48M | 3.67M | 3.87M | | 4.51M | 4.52M | 4.58M | 4.76M | 4.98M | 5.15M | 5.21M |
|
Total Debt
|
| | | | | | | 0.07M | 0.04M | 0.02M | | | 0.02M | | 0.03M | 0.01M | | | 0.00M | | | | 0.01M | | 0.20M | 0.40M | 0.20M | | | 0.22M | 0.33M | 0.43M | 0.43M | 0.50M | 0.29M | 1.10M | 1.10M | 0.56M | 1.01M | 1.02M | 0.05M | 0.23M | 0.88M | 1.11M | 1.10M | 0.29M | 1.10M | 1.10M | 1.10M | 1.12M | 1.12M | 1.03M | 1.25M | 0.29M | 1.04M | 1.31M | 0.07M | 1.62M | 1.61M | 1.65M | 0.20M | 0.22M | 0.19M | 0.21M |
|
Common Equity
|
| | | 0.48M | | | | 0.04M | 0.39M | 0.21M | 0.13M | 0.02M | -0.24M | -0.42M | -0.53M | -0.53M | | | -1.30M | | | | -1.07M | -0.86M | -1.05M | -1.00M | -1.18M | -1.31M | -1.49M | -1.32M | -1.89M | -1.64M | -1.94M | -2.21M | -2.38M | -2.86M | -2.96M | -3.45M | -3.72M | -3.20M | -3.41M | -3.60M | -3.49M | -3.01M | -2.89M | -3.10M | -2.60M | -2.36M | -2.57M | -2.88M | -3.01M | -3.05M | -3.09M | -3.31M | -3.51M | -3.71M | | -3.90M | -3.90M | -4.06M | -4.24M | -4.45M | -4.65M | -4.76M |
|
Shareholder's Equity
|
1.63M | 1.27M | 0.95M | 0.48M | 0.24M | 0.14M | 0.03M | 0.04M | 0.39M | 0.21M | 0.13M | 0.02M | -0.24M | -0.42M | -0.53M | -0.53M | | | -1.30M | | | | -1.07M | -0.86M | -1.05M | -1.00M | -1.18M | -1.31M | -1.49M | -1.32M | -1.89M | -1.64M | -1.94M | -2.21M | -2.38M | -2.86M | -2.96M | -3.45M | -3.72M | -3.20M | -3.41M | -3.60M | -3.49M | -3.01M | -2.89M | -3.10M | -2.60M | -2.36M | -2.57M | -2.88M | -3.01M | -3.05M | -3.09M | -3.31M | -3.51M | -3.71M | | -3.90M | -3.90M | -4.06M | -4.24M | -4.45M | -4.65M | -4.76M |
|
Liabilities and Shareholders Equity
|
2.01M | 1.64M | 1.23M | 0.76M | 0.62M | 0.50M | 0.48M | 0.52M | 0.92M | 0.60M | 0.70M | 0.42M | 0.22M | 0.21M | 0.18M | 0.26M | | | 0.19M | | | | 0.28M | 0.31M | 0.38M | 0.31M | 0.31M | 0.38M | 0.47M | 0.55M | 0.32M | 0.36M | 0.41M | 0.35M | 0.42M | 0.38M | 0.37M | 0.27M | 0.22M | 1.03M | 0.36M | 0.31M | 0.20M | 0.68M | 0.50M | 0.30M | 0.60M | 0.85M | 0.66M | 0.40M | 0.26M | 0.25M | 0.23M | 0.16M | 0.16M | 0.17M | | 0.61M | 0.62M | 0.53M | 0.51M | 0.53M | 0.50M | 0.45M |
|
Retained Earnings
|
-8.11M | -8.56M | -9.00M | -9.57M | -10.20M | -10.55M | -11.01M | -11.25M | -12.05M | -12.41M | -12.71M | -13.06M | -13.44M | -13.71M | -13.93M | -14.19M | | | -15.44M | | | | -17.24M | -17.55M | -17.86M | -18.13M | -18.52M | -18.82M | -19.16M | -19.33M | -20.31M | -20.24M | -20.65M | -21.01M | -21.37M | -22.11M | -22.32M | -22.82M | -23.38M | -23.01M | -23.27M | -23.56M | -23.60M | -23.78M | -23.78M | -24.18M | -24.89M | -25.40M | -25.61M | -26.05M | -26.25M | -26.47M | -26.78M | -27.56M | -27.81M | -28.01M | | -28.75M | -29.00M | -29.15M | -29.35M | -29.57M | -29.81M | -29.98M |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 14.00 | 14.00 | 14.00 | 14.00 | | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 | 55.00 |
|
Treasury Shares
|
| | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | 11.15M | | | 29.90M | 29.90M | 29.90M | 29.90M | 13.85M | 28.75M | 0.37M | 11.32M | 11.55M | 13.36M | 15.32M | | | | | | | | | | | | | | 0.10M | | | | | | | | | | |