Metalert Balance Sheet (2009-2025) | MLRT

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Assets
Current Assets
Cash & Equivalents 0.21M0.27M0.71M0.45M0.18M0.45M0.02M0.07M0.07M0.02M0.09M0.10M0.01M0.01M0.03M0.01M0.06M0.10M0.02M0.02M0.01M0.01M0.06M0.01M0.01M0.01M0.07M0.03M0.01M0.01M0.00M0.00M0.02M0.07M0.02M0.07M0.03M0.19M0.08M0.13M0.10M0.25M0.23M0.08M0.41M0.43M0.29M0.14M0.04M0.06M0.02M0.01M0.00M0.05M0.07M0.09M0.03M0.03M0.05M0.04M0.01M
Short-term Investments 344.000.63M0.12M0.06M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M683.00649.00649.00649.00649.00649.00649.00649.00649.00649.00
Cash & Current Investments 0.21M0.27M0.71M0.45M0.18M0.45M0.02M0.07M0.07M0.02M0.09M0.10M0.01M0.01M0.03M0.01M0.06M0.10M0.02M0.02M0.01M0.01M0.06M0.01M0.01M0.01M0.07M0.03M0.01M0.01M0.00M0.00M0.02M0.07M0.02M0.07M0.03M0.82M0.19M0.18M0.10M0.25M0.23M0.08M0.41M0.43M0.30M0.14M0.05M0.06M0.03M0.01M0.01M0.05M0.07M0.09M0.03M0.03M0.05M0.04M0.01M
Receivables - Net 0.06M0.05M0.01M0.03M0.05M0.03M0.03M0.07M0.21M0.13M0.03M0.01M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.03M0.03M0.02M0.03M0.04M0.04M0.03M0.03M0.13M0.07M0.07M0.14M0.09M0.18M0.11M0.18M0.10M0.08M0.10M0.08M0.05M0.03M0.04M0.07M0.04M0.05M0.06M0.05M0.01M0.03M0.01M0.02M0.01M0.03M0.01M0.06M0.02M0.03M0.02M0.02M0.01M0.02M0.02M
Receivables - Other 0.07M0.10M0.04M
Receivables 0.06M0.05M0.01M0.03M0.05M0.03M0.03M0.07M0.21M0.13M0.03M0.01M0.02M0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.03M0.03M0.02M0.03M0.04M0.04M0.03M0.03M0.13M0.07M0.07M0.14M0.09M0.18M0.11M0.18M0.10M0.08M0.10M0.08M0.05M0.03M0.04M0.07M0.04M0.05M0.06M0.05M0.08M0.03M0.01M0.12M0.01M0.03M0.01M0.06M0.05M0.03M0.02M0.02M0.01M0.02M0.02M
Raw Materials 537.00488.000.03M717.000.04M0.01M678.00690.00663.00603.00567.009.00537.00525.000.07M0.07M0.06M0.04M0.03M0.05M0.05M0.04M0.02M0.01M0.01M0.02M0.01M0.01M0.01M
Finished Goods 945.000.02M0.02M0.01M0.03M0.04M0.04M0.03M0.22M0.10M0.11M0.05M0.11M0.04M0.03M0.03M0.04M0.06M0.02M0.02M0.02M0.21M0.22M0.21M0.21M0.22M0.21M0.21M
Inventory -0.01M-0.01M0.02M0.00M0.06M-0.05M0.05M0.03M0.19M0.05M0.14M0.00M0.14M0.00M0.00M0.00M766.00-563.000.10M-0.02M0.12M0.04M0.06M0.10M0.11M0.06M0.06M0.09M0.05M0.06M0.04M0.04M0.05M0.02M0.05M0.04M0.04M0.04M0.03M0.22M0.10M0.11M0.05M0.11M0.11M0.10M0.08M0.08M0.09M0.07M0.07M0.06M0.23M0.24M0.23M0.23M0.24M0.22M0.22M
Prepaid Assets 0.04M0.03M0.03M0.03M0.04M0.04M0.04M0.01M-0.01M0.03M0.01M0.00M0.02M0.01M0.01M0.13M0.03M0.02M0.01M0.03M0.05M0.06M0.07M0.03M0.12M0.02M0.05M0.09M0.06M0.04M0.04M0.01M0.00M0.00M0.01M0.01M0.01M0.01M0.14M0.09M0.05M0.07M0.18M0.15M0.06M0.02M0.02M0.02M0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.01M0.01M
Current Assets 1.84M1.41M0.95M0.50M0.34M0.20M0.15M0.15M0.62M0.32M0.37M0.13M0.04M0.05M0.05M0.15M0.10M0.16M0.18M0.24M0.16M0.16M0.23M0.31M0.33M0.17M0.22M0.28M0.21M0.29M0.26M0.26M0.19M0.16M0.98M0.33M0.28M0.17M0.66M0.49M0.29M0.59M0.78M0.60M0.31M0.18M0.17M0.16M0.10M0.11M0.12M0.32M0.35M0.28M0.28M0.31M0.29M0.25M
Non-Current Assets
Property, Plant & Equipment (Net) 0.16M0.21M0.26M0.25M0.26M0.29M0.32M0.37M0.29M0.27M0.30M0.27M0.15M0.13M0.11M0.08M0.01M0.00M0.00M0.01M0.01M0.13M0.13M0.15M0.13M0.12M0.12M0.11M0.12M0.11M0.09M0.09M0.06M0.04M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.07M0.07M0.09M0.08M0.07M0.06M0.05M0.04M0.03M0.02M0.01M0.01M0.02M0.02M0.02M
Long-Term Investments 0.06M0.01M0.01M0.00M0.00M0.00M0.00M897.00344.00850.00
Intangibles 0.03M0.03M0.03M0.19M0.12M0.12M0.13M0.15M0.01M0.01M0.01M0.02M0.00M0.00M0.00M0.00M0.26M0.25M0.23M0.22M0.21M0.19M0.18M
Goodwill & Intangibles 0.03M0.03M0.03M0.19M0.12M0.12M0.13M0.15M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.09M0.08M0.00M0.00M0.00M0.00M0.26M0.25M0.23M0.22M0.21M0.19M0.18M
Long-Term Deferred Tax 5.73M5.94M
Other Non-Current Assets -0.02M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.03M0.03M0.03M
Non-Current Assets 0.18M0.23M0.28M0.26M0.27M0.31M0.33M0.38M0.30M0.28M0.33M0.29M0.18M0.16M0.13M0.11M0.09M0.12M0.13M0.13M0.15M0.15M0.15M0.16M0.22M0.15M0.14M0.13M0.14M0.13M0.11M0.11M0.07M0.06M0.04M0.04M0.03M0.03M0.02M0.01M0.01M0.01M0.07M0.07M0.09M0.08M0.08M0.07M0.06M0.05M0.05M0.29M0.27M0.25M0.23M0.22M0.21M0.20M
Assets 2.01M1.64M1.23M0.76M0.62M0.50M0.48M0.52M0.92M0.60M0.70M0.42M0.22M0.21M0.18M0.26M0.19M0.28M0.31M0.38M0.31M0.31M0.38M0.47M0.55M0.32M0.36M0.41M0.35M0.42M0.38M0.37M0.27M0.22M1.03M0.36M0.31M0.20M0.68M0.50M0.30M0.60M0.85M0.66M0.40M0.26M0.25M0.23M0.16M0.16M0.17M0.61M0.62M0.53M0.51M0.53M0.50M0.45M
Liabilities
Current Liabilities
Accounts Payables 0.18M0.22M0.21M0.27M0.22M0.24M0.36M0.39M0.42M0.34M0.56M0.40M0.44M0.36M0.44M0.43M0.48M0.30M0.29M0.22M0.32M0.30M0.28M0.29M0.37M0.33M0.51M0.58M0.61M0.20M0.76M0.82M0.80M0.18M0.16M0.17M0.14M0.16M0.13M0.12M0.13M0.14M0.18M0.17M0.26M0.22M0.17M0.20M0.16M0.18M0.18M
Notes Payables 0.02M0.01M0.02M0.03M0.02M0.01M0.09M0.37M0.41M0.43M0.20M0.69M0.65M0.63M0.83M0.84M0.88M0.78M1.14M1.08M1.22M0.07M1.27M1.23M0.05M0.13M1.04M0.89M0.84M0.08M0.69M0.04M0.04M0.07M0.06M0.03M0.15M0.14M0.15M0.15M0.07M0.01M0.15M0.02M0.07M0.02M0.06M0.02M
Payables 0.20M0.23M0.21M0.27M0.22M0.25M0.39M0.42M0.43M0.43M0.94M0.81M0.87M0.36M0.64M1.12M1.12M0.92M1.11M1.07M1.19M1.08M1.42M1.37M1.59M0.40M1.78M1.80M0.66M0.33M1.81M1.71M1.64M0.26M0.85M0.21M0.18M0.23M0.20M0.16M0.28M0.28M0.33M0.31M0.07M0.28M0.37M0.19M0.27M0.18M0.24M0.20M
Accumulated Expenses 0.22M0.25M0.26M0.24M0.34M0.44M0.50M0.44M0.40M0.42M0.42M0.44M0.42M0.33M0.31M0.33M0.29M0.27M0.29M0.30M0.31M0.35M0.33M0.39M0.36M0.23M0.76M0.14M1.03M1.03M1.01M1.02M1.03M
Other Accumulated Expenses 1.21M1.19M1.17M1.22M1.23M
Short term Debt 0.07M0.04M0.02M0.03M0.01M0.00M0.01M0.20M0.40M0.20M0.22M0.33M0.43M0.43M0.26M0.29M0.88M0.88M0.07M0.88M0.88M0.05M0.13M0.88M0.88M0.88M0.08M0.88M0.88M0.88M0.98M0.98M0.89M1.10M0.14M0.90M1.17M0.07M1.48M1.47M1.52M0.07M0.09M0.06M0.08M
Current Deferred Revenue 0.05M0.07M0.03M0.17M0.01M-0.16M0.03M0.03M0.04M0.02M0.02M0.08M0.02M0.02M-0.07M0.00M0.00M0.01M0.00M0.03M0.03M0.03M0.06M0.08M0.05M0.04M0.03M0.02M0.33M0.16M0.07M0.06M0.04M0.04M0.04M0.03M0.03M0.03M0.04M0.03M0.02M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Total Current Liabilities 0.38M0.37M0.28M0.28M0.37M0.37M0.46M0.48M0.53M0.39M0.56M0.40M0.46M0.63M0.71M0.79M0.83M1.36M1.16M1.42M1.09M1.29M1.49M1.96M1.39M1.78M2.00M2.35M1.89M2.13M3.24M3.34M3.72M3.95M4.22M3.77M3.91M3.69M3.46M3.18M3.18M2.98M2.99M3.02M3.14M3.13M3.16M3.18M3.33M3.53M3.73M4.37M4.39M4.45M4.62M4.59M4.82M4.85M
Non-Current Liabilities
Non-Current Debt 0.02M0.24M0.21M0.21M0.50M0.13M0.14M0.10M0.23M0.22M0.22M0.22M0.22M0.22M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.14M0.13M0.13M0.13M0.13M0.13M
Convertible Debt 0.24M0.23M0.76M0.20M0.32M0.43M1.27M1.31M0.67M0.67M1.18M1.25M1.31M1.27M1.23M1.18M1.10M1.04M0.89M0.84M0.71M0.69M0.69M0.69M1.62M0.76M0.69M0.11M0.84M0.68M1.00M1.42M0.40M1.47M0.42M0.42M1.81M1.84M1.85M
Other Non-Current Liabilities 0.04M0.41M0.01M0.44M0.26M0.23M0.26M0.23M659.00
Total Non-Current Liabilities 0.42M0.48M0.56M1.07M1.34M1.16M1.42M1.49M1.52M2.30M3.49M3.68M4.00M3.77M3.40M3.20M3.21M3.28M3.27M3.30M3.32M3.48M3.67M3.87M4.51M4.52M4.58M4.76M4.98M
Total Liabilities 0.38M0.37M0.28M0.28M0.37M0.37M0.46M0.48M0.53M0.39M0.56M0.40M0.46M0.63M0.71M0.79M1.48M1.36M1.16M1.42M1.31M1.49M1.69M1.96M1.87M2.21M2.00M2.35M2.56M2.80M3.24M3.34M3.72M3.95M4.22M3.77M3.91M3.69M3.68M3.40M3.40M3.20M3.21M3.23M3.28M3.27M3.30M3.32M3.48M3.67M3.87M4.51M4.52M4.58M4.76M4.98M5.15M5.21M
Shareholder's Equity
Total Debt 0.07M0.04M0.02M0.02M0.03M0.01M0.00M0.01M0.20M0.40M0.20M0.22M0.33M0.43M0.43M0.50M0.29M1.10M1.10M0.56M1.01M1.02M0.05M0.23M0.88M1.11M1.10M0.29M1.10M1.10M1.10M1.12M1.12M1.03M1.25M0.29M1.04M1.31M0.07M1.62M1.61M1.65M0.20M0.22M0.19M0.21M
Common Equity 0.48M0.04M0.39M0.21M0.13M0.02M-0.24M-0.42M-0.53M-0.53M-1.30M-1.07M-0.86M-1.05M-1.00M-1.18M-1.31M-1.49M-1.32M-1.89M-1.64M-1.94M-2.21M-2.38M-2.86M-2.96M-3.45M-3.72M-3.20M-3.41M-3.60M-3.49M-3.01M-2.89M-3.10M-2.60M-2.36M-2.57M-2.88M-3.01M-3.05M-3.09M-3.31M-3.51M-3.71M-3.90M-3.90M-4.06M-4.24M-4.45M-4.65M-4.76M
Shareholder's Equity 1.63M1.27M0.95M0.48M0.24M0.14M0.03M0.04M0.39M0.21M0.13M0.02M-0.24M-0.42M-0.53M-0.53M-1.30M-1.07M-0.86M-1.05M-1.00M-1.18M-1.31M-1.49M-1.32M-1.89M-1.64M-1.94M-2.21M-2.38M-2.86M-2.96M-3.45M-3.72M-3.20M-3.41M-3.60M-3.49M-3.01M-2.89M-3.10M-2.60M-2.36M-2.57M-2.88M-3.01M-3.05M-3.09M-3.31M-3.51M-3.71M-3.90M-3.90M-4.06M-4.24M-4.45M-4.65M-4.76M
Liabilities and Shareholders Equity 2.01M1.64M1.23M0.76M0.62M0.50M0.48M0.52M0.92M0.60M0.70M0.42M0.22M0.21M0.18M0.26M0.19M0.28M0.31M0.38M0.31M0.31M0.38M0.47M0.55M0.32M0.36M0.41M0.35M0.42M0.38M0.37M0.27M0.22M1.03M0.36M0.31M0.20M0.68M0.50M0.30M0.60M0.85M0.66M0.40M0.26M0.25M0.23M0.16M0.16M0.17M0.61M0.62M0.53M0.51M0.53M0.50M0.45M
Retained Earnings -8.11M-8.56M-9.00M-9.57M-10.20M-10.55M-11.01M-11.25M-12.05M-12.41M-12.71M-13.06M-13.44M-13.71M-13.93M-14.19M-15.44M-17.24M-17.55M-17.86M-18.13M-18.52M-18.82M-19.16M-19.33M-20.31M-20.24M-20.65M-21.01M-21.37M-22.11M-22.32M-22.82M-23.38M-23.01M-23.27M-23.56M-23.60M-23.78M-23.78M-24.18M-24.89M-25.40M-25.61M-26.05M-26.25M-26.47M-26.78M-27.56M-27.81M-28.01M-28.75M-29.00M-29.15M-29.35M-29.57M-29.81M-29.98M
Preferred Shares 100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00100.0014.0014.0014.0014.0014.0014.0014.0014.0014.0014.0055.00
Treasury Shares 2.00M11.15M29.90M29.90M29.90M29.90M13.85M28.75M0.37M11.32M11.55M13.36M15.32M0.10M