|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 4.95M | 2.44M | 3.00M | 2.25M | 13.99M | 2.55M | 2.17M | 2.30M | 2.47M | 2.10M | 2.42M | 2.48M | 2.65M | 3.03M | 3.41M | 5.80M | 4.60M | 4.53M | 4.53M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 4.50M | 2.13M | 2.64M | 1.74M | 13.66M | 2.43M | 1.80M | 2.21M | 2.11M | 1.99M | 1.41M | 2.22M | 2.34M | 2.78M | 3.00M | 3.48M | 4.36M | 4.32M | 4.20M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.30M | 0.30M | 0.29M | 0.27M | 0.28M | 0.28M | 0.28M | 0.25M | 0.24M | 0.19M | 0.19M | 0.17M | 0.17M | 0.19M | 0.19M | 0.19M | 0.35M | 0.29M | 0.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72M | 0.57M | 0.61M | 0.67M | 0.76M | 0.76M | 0.66M | 0.62M | 1.02M | 1.03M | 0.94M | 1.00M | 1.06M | 1.12M | 1.16M | 0.96M | 1.52M | 1.03M | 1.06M | 1.09M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.12M | 4.38M | 0.11M | 0.11M | 0.11M | 7.54M | 0.12M | 0.12M | 0.12M | 0.07M | 0.08M | 0.08M | 0.08M | 0.71M | 6.92M | 0.58M | -0.59M | -0.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.98M | 1.52M | 1.86M | 1.72M | 2.31M | 1.62M | 1.80M | 2.39M | 2.54M | 2.16M | 2.30M | | | | 0.05M | 0.00M | | | -0.02M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.85M | 2.43M | 2.81M | 2.75M | 3.35M | 2.56M | 2.70M | 3.67M | 3.82M | 3.29M | 3.49M | 3.88M | 4.53M | 5.26M | 5.25M | 7.58M | 5.31M | 4.88M | 6.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 2.10M | 0.01M | 0.19M | -0.50M | 10.64M | -0.01M | -0.52M | -1.37M | -1.34M | -1.19M | -1.07M | -1.40M | -1.88M | -2.23M | -1.84M | -1.78M | -0.71M | -0.36M | -1.70M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 2.10M | 0.01M | 0.19M | -0.50M | 10.64M | -0.01M | -0.52M | -1.37M | -1.34M | -1.19M | -1.07M | -1.40M | -1.88M | -2.23M | -1.84M | -1.78M | -0.71M | -0.36M | -1.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | 0.13M | 0.35M | 0.12M | 0.11M | 0.10M | 0.09M | 0.07M | 0.65M | 0.10M | 0.35M | 0.07M | 0.59M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | 0.07M | 0.13M | 0.35M | 0.12M | 0.11M | 0.10M | 0.09M | 0.07M | 0.65M | 0.10M | 0.35M | 0.07M | 0.59M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 2.10M | 0.01M | 0.19M | -0.50M | 10.64M | -0.01M | -0.52M | -1.37M | -1.34M | -1.19M | -1.07M | -1.58M | -2.06M | -2.42M | -1.84M | -1.88M | -0.82M | -0.36M | -1.70M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.93M | 1.88M | -0.14M | -4.44M | -0.62M | 10.53M | -0.12M | -8.00M | -1.36M | -1.12M | -1.19M | 0.59M | -1.38M | -1.87M | -2.24M | -1.91M | -8.64M | -1.00M | 0.24M | -1.18M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.66M | 2.10M | 0.01M | 0.19M | -0.50M | 10.64M | -0.01M | -0.52M | -1.37M | -1.34M | -1.19M | -1.07M | -1.58M | -2.06M | -2.42M | -1.84M | -1.88M | -0.82M | -0.36M | -1.70M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.07M | | -0.00M | | | | | -1.37M | -1.34M | -1.19M | -1.07M | -1.58M | -2.06M | -2.42M | -1.84M | -1.88M | -0.82M | -0.36M | -1.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.07M | | -0.00M | | | | | -1.37M | -1.34M | -1.19M | -1.07M | -1.58M | -2.06M | -2.42M | -1.84M | -1.88M | -0.82M | -0.36M | -1.70M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14M | -0.07M | | -0.00M | | | | | -1.37M | -1.34M | -1.19M | -1.07M | -1.58M | -2.06M | -2.42M | -1.84M | -1.88M | -0.82M | -0.36M | -1.70M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | 0.10 | -0.01 | -0.21 | -0.03 | 0.54 | -0.01 | -0.41 | -0.07 | -0.06 | -0.06 | 0.04 | -0.07 | -0.10 | -0.11 | -0.10 | -0.44 | -0.05 | 0.01 | -0.06 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07 | -0.06 | -0.06 | 0.04 | -0.08 | -0.09 | -0.11 | -0.11 | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.33M | 19.35M | 19.36M | 19.40M | 19.40M | 19.40M | 19.40M | 19.40M | 19.50M | 19.60M | 20.00M | 19.60M | 19.60M | 19.60M | 19.70M | 19.60M | 19.70M | 19.70M | 19.70M | 19.70M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | | | | 19.90M | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.71M | 2.10M | 0.08M | 1.16M | -0.46M | 10.68M | 0.03M | -1.08M | -1.28M | -1.03M | -1.11M | 1.72M | -1.31M | -1.80M | -2.17M | -2.10M | -8.56M | -1.00M | 6.84M | -1.24M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.18M | | 0.10M | 0.10M | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.35M | 19.36M | 19.37M | 19.38M | 19.43M | 19.44M | 19.46M | 19.48M | 19.58M | 19.59M | 19.61M | 19.61M | 19.64M | 19.65M | 19.66M | 19.66M | 19.72M | 19.73M | 19.74M | 19.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |