|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 33.79M | 34.09M | 34.24M | 34.51M | 34.79M | 35.07M | 35.35M | 35.60M | 35.84M | 36.03M | 36.22M | 36.39M | 36.56M | 36.75M | 29.89M | 30.07M | 30.43M | 30.72M | 30.90M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.50M | | | 1.10M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46M | 6.00M | 4.86M | 5.60M | 5.83M | 0.27M | 11.07M | 8.50M | 0.01M | | | 5.70M | 5.38M | 3.73M | 6.14M | 6.83M | 7.88M | 6.54M | 4.93M | 5.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.34M | 1.23M | 1.10M | 1.19M | 1.09M | 1.13M | 0.89M | 0.92M | 1.25M | 0.87M | 1.17M | 1.25M | 1.34M | 1.53M | 5.02M | 2.65M | 1.82M | 2.41M | 1.37M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.00M | | | | | | 40.00M | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.34M | 1.23M | 41.10M | 1.19M | 1.09M | 1.13M | 0.89M | 0.92M | 41.25M | 0.87M | 1.17M | 1.25M | 1.34M | 1.53M | 5.02M | 2.65M | 1.82M | 2.41M | 1.37M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.17M | 0.56M | 0.33M | 0.28M | 0.39M | 0.66M | 0.37M | 0.34M | 0.50M | 0.74M | 0.47M | 0.35M | 0.64M | 0.80M | 0.51M | 0.38M | 0.95M | 1.06M | 0.61M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.43M | 10.64M | 9.78M | 10.18M | 12.75M | 21.73M | 16.12M | 15.22M | 15.90M | 14.83M | 14.26M | 10.00M | 9.57M | 8.66M | 11.45M | 15.13M | 12.56M | 11.40M | 10.12M | 9.10M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.87M | | | | 22.87M | | | | 22.87M | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.06M | | | | 5.05M | | | | 13.85M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.24M | 17.62M | 17.32M | 17.00M | 16.73M | 16.44M | 16.16M | 15.88M | 15.62M | 15.57M | 16.05M | 16.06M | 16.03M | 16.32M | 17.06M | 17.40M | 17.35M | 17.53M | 17.53M | 18.24M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.06M | 0.27M | 0.33M | 0.46M | 1.60M | 1.60M | 1.60M | 0.97M | 0.04M | 0.04M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.94M | 10.19M | 3.13M | 10.74M | 9.57M | 1.18M | 1.19M | 11.31M | 1.18M | 11.06M | 1.22M | 1.27M | 1.39M | 0.03M | 1.74M | 17.61M | 17.32M | 2.44M | 2.63M | 20.62M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.47M | 27.81M | 27.46M | 27.74M | 27.47M | 27.19M | 26.91M | 27.19M | 26.43M | 26.62M | 27.18M | 32.22M | 4.56M | 7.38M | 30.49M | 35.01M | 34.67M | 34.34M | 35.72M | 38.87M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.90M | 38.45M | 37.24M | 37.92M | 40.23M | 48.91M | 43.03M | 42.41M | 42.33M | 41.45M | 41.45M | 42.22M | 14.13M | 16.04M | 41.94M | 50.14M | 47.23M | 45.74M | 45.84M | 47.97M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.44M | 0.33M | 0.58M | 0.77M | 0.84M | 0.63M | 0.59M | 0.65M | 0.46M | 1.13M | 1.15M | 1.41M | 1.31M | 2.29M | 2.32M | 2.46M | 2.34M | 2.07M | 2.77M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.44M | 0.33M | 0.58M | 0.77M | 0.84M | 0.63M | 0.59M | 0.65M | 0.46M | 1.13M | 1.15M | 1.41M | 1.31M | 2.29M | 2.32M | 2.46M | 2.34M | 2.07M | 2.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.17M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 7.37M | 7.37M | 0.14M | 1.62M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.41M | 0.40M | 0.51M | 0.14M | 0.14M | 0.14M | 0.48M | 0.14M | 0.49M | 0.47M | 0.14M | 0.47M | 0.52M | 0.14M | 0.73M | 7.37M | 0.58M | 0.14M | 1.62M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | | | | | | | | | | | | | 3.00M | 3.00M | 3.00M | 3.00M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.45M | 0.21M | 0.22M | 2.80M | 0.70M | 0.52M | 0.23M | 0.51M | 0.45M | 0.29M | 0.22M | 0.31M | 0.51M | 0.31M | 0.83M | 1.15M | | 0.90M | 0.83M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38M | 2.16M | 1.92M | 2.40M | 4.81M | 2.85M | 2.58M | 2.31M | 2.68M | 2.27M | 2.81M | 2.48M | 2.55M | 2.91M | 4.01M | 11.21M | 15.75M | 14.75M | 7.35M | 7.36M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | | 3.00M | 3.00M | 3.00M | 4.00M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.35M | 1.67M | 2.31M | 2.28M | 2.19M | 2.19M | 1.50M | 2.15M | 2.15M | 1.40M | 1.37M | 2.08M | 1.30M | 1.27M | 1.97M | 1.94M | 1.17M | 1.13M | 1.93M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 10.09M | 8.95M | 40.18M | 8.00M | 7.79M | 2.16M | 16.54M | 2.76M | 2.77M | 2.63M | 15.55M | 1.53M | 1.51M | 1.49M | 2.37M | 1.45M | 1.44M | 1.45M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.41M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.12M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.68M | 14.22M | 13.02M | 11.93M | 11.79M | 11.60M | 5.79M | 6.33M | 6.26M | 6.23M | 6.20M | 5.04M | 4.95M | 4.80M | 7.92M | 5.75M | 4.76M | 4.70M | 4.77M | 7.54M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.06M | 16.38M | 14.94M | 14.33M | 16.60M | 14.46M | 8.36M | 8.63M | 8.94M | 8.50M | 9.01M | 7.52M | 7.50M | 7.72M | 11.93M | 16.96M | 20.52M | 19.45M | 12.12M | 14.90M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | | | | | | | | | | | | | 3.00M | 3.00M | 6.00M | 6.00M | 6.00M | 4.00M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 22.07M | 22.29M | 23.59M | 23.63M | 34.46M | 34.67M | 33.77M | 33.39M | 32.96M | 32.44M | 34.70M | 34.55M | 34.22M | 33.99M | 33.18M | 26.72M | 26.29M | 33.72M | 33.06M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.84M | 22.07M | 22.29M | 23.59M | 23.63M | 34.46M | 34.67M | 33.77M | 33.39M | 32.96M | 32.44M | 34.70M | 34.55M | 34.22M | 33.99M | 33.18M | 26.72M | 26.29M | 33.72M | 33.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.90M | 38.45M | 37.24M | 37.92M | 40.23M | 48.91M | 43.03M | 42.41M | 42.33M | 41.45M | 41.45M | 42.22M | 14.13M | 16.04M | 41.94M | 50.14M | 47.23M | 45.74M | 45.84M | 47.97M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.48M | -21.26M | -48.10M | -52.32M | -52.94M | -42.42M | -15.18M | -50.54M | -51.90M | -8.10M | -54.21M | -53.62M | -54.99M | -56.86M | -59.10M | -6.89M | -6.81M | -6.81M | -70.41M | -71.59M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.35M | 19.36M | 19.37M | 19.38M | 19.43M | 19.44M | 19.46M | 19.48M | 19.58M | 19.59M | 19.61M | 19.61M | 19.64M | 19.65M | 19.66M | 19.66M | 19.72M | 19.73M | 19.74M | 19.76M |