|
Gross Margin
|
| 11.79% | 37.12% | 41.73% | 44.49% | 44.11% | 44.51% | 44.44% | 45.87% | 46.77% | 45.08% | 44.25% | 43.90% | 43.13% | 39.99% | 39.31% | 38.62% | 39.48% | 37.39% | 42.90% | 43.31% | 43.12% | 42.47% | 44.05% | 45.38% | 45.33% | 45.01% | 42.23% | 42.42% | 41.71% | 44.24% | 45.27% | 47.02% | 45.67% | 46.89% | 46.57% | 47.42% | 47.96% | 47.60% | 45.57% | 42.73% | 44.51% | 44.32% | 43.29% | 44.73% | 45.25% | 44.42% | 45.68% | 46.40% | 47.33% | 46.90% | 46.34% | 45.01% | 44.18% | 40.88% | 44.66% | 42.19% | 46.86% | 45.71% | 46.08% | 47.81% | 47.24% | 48.21% | 47.22% | 47.44% | 46.56% | 46.66% |
|
EBT Margin
|
| -52.09% | 2.81% | 14.07% | 22.14% | 22.75% | 24.84% | 22.24% | 24.49% | 25.66% | 21.28% | 17.64% | 17.61% | 15.78% | 4.71% | 5.13% | 3.51% | 6.78% | 7.53% | 15.24% | 18.42% | 16.73% | 15.28% | 19.18% | 22.22% | 21.48% | 20.10% | 13.37% | 12.96% | 3.80% | 11.10% | 12.23% | 17.68% | 32.86% | 20.85% | 21.69% | 22.87% | 25.92% | 23.51% | 19.80% | 3.32% | 10.93% | 11.98% | 11.05% | 15.18% | 16.98% | 18.45% | 21.28% | 21.33% | 22.93% | 22.37% | 23.30% | 23.05% | 20.39% | 4.19% | 14.36% | -9.95% | -178.56% | 2.36% | -8.97% | 2.19% | 2.48% | 6.70% | 14.67% | 6.30% | 7.40% | 8.50% |
|
EBIT Margin
|
| -53.49% | 2.56% | 13.96% | 21.97% | 22.64% | 24.82% | 22.10% | 24.37% | 25.53% | 21.14% | 17.48% | 17.48% | 15.70% | 4.52% | 4.94% | 3.30% | 6.64% | 7.41% | 15.14% | 18.31% | 16.60% | 15.07% | 18.99% | 21.98% | 21.12% | 19.76% | 12.88% | 12.28% | 5.89% | 13.93% | 15.43% | 19.12% | 19.32% | 22.65% | 23.45% | 23.75% | 26.40% | 24.03% | 20.43% | 4.98% | 13.48% | 14.44% | 13.23% | 16.78% | 18.52% | 19.74% | 22.22% | 22.48% | 24.80% | 23.58% | 23.82% | 23.18% | 21.44% | 12.37% | 15.01% | 0.13% | -169.09% | 12.66% | 2.69% | 12.21% | 14.32% | 14.29% | 14.56% | 11.86% | 13.87% | 13.97% |
|
EBITDA Margin
|
| -53.49% | 2.56% | 13.96% | 21.97% | 22.64% | 24.82% | 22.10% | 17.95% | 17.94% | 14.26% | 12.78% | 12.40% | 7.71% | 5.83% | 3.21% | -1.12% | 4.14% | 4.33% | 9.82% | 15.09% | 12.19% | 11.11% | 13.50% | 14.07% | 15.28% | 12.99% | 13.13% | 10.37% | 0.02% | 9.98% | 6.99% | 15.36% | 28.74% | 17.26% | 16.40% | 20.91% | 19.51% | 18.50% | 14.31% | 1.77% | 6.41% | 6.96% | 10.59% | 9.73% | 14.48% | 18.36% | 20.27% | 16.43% | 20.13% | 15.77% | 20.55% | 20.22% | 13.07% | -17.61% | 30.48% | -3.65% | -194.92% | -1.72% | -0.56% | -4.49% | -1.92% | 18.86% | -7.92% | 8.01% | 20.86% | 4.96% |
|
Operating Margin
|
| -53.49% | 2.56% | 13.96% | 21.97% | 22.64% | 24.82% | 22.10% | 24.37% | 25.53% | 21.14% | 17.48% | 17.48% | 15.70% | 4.52% | 4.94% | 3.30% | 6.64% | 7.41% | 15.14% | 18.31% | 16.60% | 15.07% | 18.99% | 21.98% | 21.12% | 19.76% | 12.88% | 12.28% | 5.89% | 13.93% | 15.43% | 19.12% | 19.32% | 22.65% | 23.45% | 23.75% | 26.40% | 24.03% | 20.43% | 4.98% | 13.48% | 14.44% | 13.23% | 16.78% | 18.52% | 19.74% | 22.22% | 22.48% | 24.80% | 23.58% | 23.82% | 23.18% | 21.44% | 12.37% | 15.01% | 0.13% | -169.09% | 12.66% | 2.69% | 12.21% | 14.32% | 14.29% | 14.56% | 11.86% | 13.87% | 13.97% |
|
Net Margin
|
| -2.11% | -1.50% | 0.38% | 0.12% | 2.55% | 0.92% | 0.81% | 16.41% | 17.20% | 15.62% | 13.23% | 11.93% | 10.47% | 1.82% | 3.07% | 4.07% | 4.66% | 1.48% | 8.39% | 15.14% | 11.49% | 15.59% | 16.84% | 15.80% | 15.24% | 14.22% | 14.81% | 9.56% | 2.83% | 8.55% | 1.65% | 14.88% | 25.05% | 15.63% | 15.17% | 18.97% | 21.44% | 19.15% | 11.34% | 2.70% | 7.95% | 10.25% | 7.72% | 12.90% | 13.54% | 15.55% | 16.43% | 17.58% | 19.47% | 17.79% | 19.63% | 19.27% | 16.99% | 0.63% | 9.02% | -5.29% | -176.37% | 4.18% | -33.97% | 1.73% | 2.59% | 6.92% | -8.35% | 5.56% | 6.37% | 7.49% |
|
FCF Margin
|
| | 0.87% | 5.68% | 7.00% | 8.66% | 14.58% | 37.83% | 10.54% | 12.48% | 21.85% | 26.51% | 11.98% | 28.82% | 20.38% | 12.45% | -0.63% | 0.11% | 20.03% | 15.19% | 3.30% | 7.45% | 20.22% | 14.97% | 8.00% | 16.41% | 16.18% | 22.71% | 11.45% | 7.21% | 18.63% | 11.24% | 14.17% | 21.59% | 18.68% | 13.16% | 11.43% | 16.96% | 16.60% | 23.77% | 3.15% | 13.46% | 9.56% | 11.61% | 12.11% | 21.70% | 20.87% | 18.46% | 14.41% | 19.87% | 17.86% | 22.38% | 2.96% | 5.36% | 18.13% | 11.88% | 2.52% | -7.68% | 15.24% | 16.48% | 5.65% | 10.71% | 15.74% | 13.38% | 13.14% | 13.98% | 14.78% |
|
Inventory Average
|
| | | | | | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.15B | 0.15B | 0.15B | 0.14B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.17B | 0.17B | 0.16B | 0.15B | 0.22B | 0.28B | 0.28B | 0.28B | 0.30B | 0.31B | 0.33B | 0.35B | 0.38B | 0.39B | 0.39B | 0.43B | 0.48B | 0.47B | 0.46B | 0.47B | 0.48B | 0.49B | 0.50B | 0.51B | 0.52B | 0.54B | 0.56B | 0.61B | 0.66B | 0.82B | 0.97B | 1.02B | 1.05B | 1.02B | 1.00B | 0.98B | 0.95B | 0.94B | 0.92B | 0.89B | 0.91B | 0.93B |
|
Assets Average
|
0.97B | 0.84B | 0.75B | 0.76B | 0.80B | 0.85B | 0.91B | 0.96B | 1.02B | 1.06B | 1.08B | 1.11B | 1.13B | 1.13B | 1.14B | 1.15B | 1.14B | 1.13B | 1.15B | 1.19B | 1.22B | 1.21B | 1.21B | 1.22B | 1.24B | 1.26B | 1.29B | 1.28B | 1.28B | 1.77B | 2.24B | 2.23B | 2.22B | 2.30B | 2.38B | 2.39B | 2.45B | 2.53B | 2.57B | 2.59B | 3.01B | 3.40B | 3.37B | 3.39B | 3.45B | 3.55B | 3.69B | 3.83B | 3.96B | 4.11B | 4.29B | 4.45B | 4.59B | 4.70B | 8.06B | 11.43B | 11.43B | 10.30B | 9.19B | 9.13B | 9.02B | 8.90B | 8.94B | 8.81B | 8.57B | 8.69B | 8.80B |
|
Equity Average
|
0.45B | 0.01B | 0.01B | 0.35B | 0.35B | 0.38B | 0.78B | 0.82B | 0.88B | 0.93B | 0.96B | 0.98B | 1.00B | 1.01B | 1.01B | 1.01B | 1.01B | 1.00B | 1.00B | 1.01B | 1.03B | 1.04B | 1.05B | 1.07B | 1.09B | 1.12B | 1.14B | 1.15B | 1.17B | 1.18B | 1.20B | 1.23B | 1.27B | 1.37B | 1.47B | 1.55B | 1.64B | 1.75B | 1.81B | 1.84B | 1.90B | 1.93B | 1.96B | 2.00B | 2.04B | 2.09B | 2.18B | 2.29B | 2.41B | 2.54B | 2.67B | 2.81B | 2.96B | 3.08B | 3.64B | 4.32B | 4.47B | 3.47B | 2.49B | 2.47B | 2.45B | 2.33B | 2.32B | 2.36B | 2.34B | 2.45B | 2.58B |
|
Invested Capital
|
0.01B | 0.01B | 0.01B | 0.70B | 0.01B | 0.77B | 0.81B | 0.85B | 0.91B | 0.95B | 0.97B | 0.99B | 1.01B | 1.01B | 1.02B | 1.01B | 1.00B | 1.00B | 1.01B | 1.02B | 1.05B | 1.04B | 1.06B | 1.08B | 1.10B | 1.13B | 1.15B | 1.16B | 1.17B | 1.88B | 1.85B | 1.84B | 1.86B | 1.98B | 1.94B | 1.98B | 2.04B | 2.14B | 2.15B | 2.22B | 2.90B | 2.87B | 2.85B | 2.89B | 2.87B | 2.95B | 3.04B | 3.17B | 3.28B | 3.43B | 3.54B | 3.71B | 3.83B | 3.93B | 9.04B | 9.55B | 9.53B | 7.57B | 7.53B | 7.44B | 7.32B | 7.35B | 7.34B | 6.94B | 6.79B | 7.05B | 7.14B |
|
Asset Utilization Ratio
|
1.49 | 1.58 | 1.72 | 1.74 | 0.64 | 0.77 | 0.85 | 0.89 | 0.88 | 0.84 | 0.80 | 0.74 | 0.69 | 0.65 | 0.60 | 0.56 | 0.52 | 0.51 | 0.52 | 0.56 | 0.60 | 0.63 | 0.65 | 0.64 | 0.64 | 0.65 | 0.66 | 0.63 | 0.61 | 0.50 | 0.47 | 0.58 | 0.70 | 0.74 | 0.76 | 0.80 | 0.83 | 0.84 | 0.83 | 0.80 | 0.66 | 0.55 | 0.55 | 0.56 | 0.57 | 0.57 | 0.59 | 0.61 | 0.63 | 0.65 | 0.66 | 0.66 | 0.65 | 0.64 | 0.40 | 0.31 | 0.31 | 0.37 | 0.42 | 0.40 | 0.41 | 0.40 | 0.40 | 0.41 | 0.43 | 0.43 | 0.44 |
|
Interest Coverage Ratio
|
| -805.27 | 49.23 | -216.63 | 0.00B | 0.00B | 0.00B | 949.04 | 0.00B | | 0.00B | 0.00B | 0.00B | 546.02 | 199.75 | 122.50 | 334.00 | 453.35 | 948.62 | 884.34 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 725.67 | 0.00B | 512.70 | 2.26 | 4.41 | 6.20 | 9.46 | 13.27 | 15.36 | 15.02 | 24.24 | 38.57 | 31.47 | 24.57 | 2.54 | 5.03 | 4.95 | 7.51 | 10.10 | 14.00 | 17.64 | 23.29 | 26.00 | 31.00 | 29.17 | 30.33 | 28.67 | 23.43 | 1.48 | 1.94 | 0.01 | -19.27 | 1.27 | 0.27 | 1.22 | 1.61 | 2.00 | 2.52 | 2.09 | 2.45 | 2.60 |
|
Debt to Equity
|
| | | 0.02 | | 0.02 | 0.01 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | 0.00 | | | | | | | | | | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.29 | 0.00 | 0.00 | 0.02 | 1.16 | 0.02 | 0.04 | 0.04 | 2.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Debt Ratio
|
| | | 0.02 | | 0.01 | 0.01 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | 0.00 | | | | | | | | | | | | | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.00 | 0.00 | 0.01 | 0.45 | 0.01 | 0.01 | 0.01 | 0.55 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Equity Ratio
|
0.01 | 0.01 | 0.01 | 0.88 | 0.01 | 0.85 | 0.86 | 0.86 | 0.87 | 0.88 | 0.89 | 0.87 | 0.89 | 0.89 | 0.89 | 0.88 | 0.89 | 0.89 | 0.86 | 0.84 | 0.86 | 0.87 | 0.87 | 0.88 | 0.88 | 0.88 | 0.89 | 0.91 | 0.91 | 0.53 | 0.54 | 0.56 | 0.59 | 0.60 | 0.64 | 0.66 | 0.68 | 0.70 | 0.71 | 0.72 | 0.56 | 0.58 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.60 | 0.61 | 0.62 | 0.62 | 0.64 | 0.65 | 0.66 | 0.36 | 0.39 | 0.39 | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.27 | 0.27 | 0.28 | 0.29 | 0.30 |
|
Times Interest Earned
|
| -805.27 | 49.23 | -216.63 | 0.00B | 0.00B | 0.00B | 949.04 | 0.00B | | 0.00B | 0.00B | 0.00B | 546.02 | 199.75 | 122.50 | 334.00 | 453.35 | 948.62 | 884.34 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 725.67 | 0.00B | 512.70 | 2.26 | 4.41 | 6.20 | 9.46 | 13.27 | 15.36 | 15.02 | 24.24 | 38.57 | 31.47 | 24.57 | 2.54 | 5.03 | 4.95 | 7.51 | 10.10 | 14.00 | 17.64 | 23.29 | 26.00 | 31.00 | 29.17 | 30.33 | 28.67 | 23.43 | 1.48 | 1.94 | 0.01 | -19.27 | 1.27 | 0.27 | 1.22 | 1.61 | 2.00 | 2.52 | 2.09 | 2.45 | 2.60 |
|
FCF Payout Ratio
|
| | | | | | | | 0.32 | 0.28 | 0.19 | 0.17 | 0.34 | 0.16 | 0.29 | 0.51 | -9.46 | 47.50 | 0.26 | 0.27 | 1.26 | 0.64 | 0.23 | 0.29 | 0.51 | 0.50 | 0.79 | 0.23 | 0.43 | 0.77 | 0.38 | 0.80 | 0.15 | 0.18 | 0.31 | 0.57 | 0.15 | 0.21 | 0.13 | 0.39 | 0.74 | 0.34 | 0.25 | 0.19 | 0.17 | 0.09 | 0.09 | 0.09 | 0.11 | 0.08 | 0.10 | 0.06 | 0.55 | 0.29 | 0.08 | 0.12 | 0.75 | -0.18 | 0.11 | 0.10 | 0.31 | 0.16 | 0.10 | 0.12 | 0.12 | 0.11 | 0.10 |
|
Enterprise Value
|
0.63B | 0.51B | 0.81B | 0.59B | 0.84B | 0.61B | 0.56B | 0.80B | 1.24B | 0.88B | 0.61B | 0.89B | 0.98B | 0.91B | 0.76B | 0.74B | 0.84B | 0.82B | 0.79B | 1.00B | 1.00B | 1.21B | 1.34B | 1.35B | 1.45B | 1.67B | 1.40B | 1.26B | 1.34B | 1.87B | 2.24B | 2.76B | 3.28B | 3.06B | 5.31B | 4.59B | 5.76B | 4.60B | 3.77B | 2.77B | 4.58B | 3.77B | 4.55B | 5.35B | 3.97B | 5.62B | 5.31B | 7.46B | 8.86B | 8.81B | 7.49B | 8.62B | 7.27B | 4.65B | 3.72B | 4.73B | 5.03B | 6.46B | 4.93B | 6.00B | 8.07B | 7.92B | 6.45B | 6.31B | 4.75B | 5.99B | 7.62B |
|
Market Capitalization
|
0.73B | 0.65B | 0.95B | 0.86B | 0.97B | 0.94B | 0.90B | 1.23B | 1.72B | 1.38B | 1.14B | 1.46B | 1.55B | 1.52B | 1.35B | 1.36B | 1.44B | 1.41B | 1.41B | 1.59B | 1.60B | 1.67B | 1.77B | 1.94B | 1.80B | 2.02B | 1.79B | 1.92B | 2.00B | 2.30B | 2.66B | 3.18B | 3.70B | 3.64B | 5.84B | 5.13B | 6.30B | 5.23B | 4.39B | 3.49B | 5.04B | 4.23B | 5.03B | 6.00B | 4.47B | 6.22B | 6.02B | 8.30B | 9.77B | 9.85B | 8.37B | 9.66B | 8.33B | 5.71B | 4.61B | 5.64B | 5.91B | 7.22B | 5.79B | 6.88B | 8.92B | 8.77B | 7.31B | 7.03B | 5.40B | 6.66B | 8.31B |
|
Return on Sales
|
| | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.05% | 0.09% | 0.13% | 0.16% | 0.15% | 0.13% | 0.10% | 0.07% | 0.05% | 0.03% | 0.03% | 0.05% | 0.08% | 0.09% | 0.13% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.14% | 0.09% | 0.08% | 0.05% | 0.07% | 0.13% | 0.15% | 0.18% | 0.19% | 0.18% | 0.19% | 0.18% | 0.14% | 0.10% | 0.08% | 0.07% | 0.10% | 0.11% | 0.13% | 0.15% | 0.16% | 0.17% | 0.18% | 0.19% | 0.19% | 0.18% | 0.13% | 0.11% | 0.05% | -0.44% | -0.44% | -0.57% | -0.55% | -0.06% | -0.06% | 0.01% | 0.02% | 0.03% | 0.03% |
|
Return on Capital Employed
|
| | | | | 0.15% | 0.21% | 0.23% | 0.23% | 0.23% | 0.20% | 0.18% | 0.16% | 0.13% | 0.09% | 0.07% | 0.04% | 0.03% | 0.03% | 0.05% | 0.08% | 0.10% | 0.12% | 0.12% | 0.13% | 0.14% | 0.15% | 0.13% | 0.11% | 0.07% | 0.06% | 0.08% | 0.11% | 0.14% | 0.17% | 0.19% | 0.21% | 0.23% | 0.23% | 0.21% | 0.14% | 0.10% | 0.08% | 0.07% | 0.09% | 0.10% | 0.11% | 0.13% | 0.14% | 0.16% | 0.17% | 0.18% | 0.17% | 0.16% | 0.09% | 0.06% | 0.04% | -0.15% | -0.17% | -0.19% | -0.17% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.07% |
|
Return on Invested Capital
|
| | | | 0.07% | 0.19% | 0.14% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.11% | 0.09% | 0.06% | 0.05% | 0.03% | 0.02% | 0.02% | 0.03% | 0.06% | 0.07% | 0.09% | 0.11% | 0.11% | 0.12% | 0.11% | 0.10% | 0.09% | 0.06% | 0.05% | 0.04% | 0.07% | 0.10% | 0.12% | 0.16% | 0.17% | 0.19% | 0.19% | 0.18% | 0.11% | 0.07% | 0.06% | 0.06% | 0.08% | 0.09% | 0.10% | 0.12% | 0.13% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.08% | 0.05% | 0.03% | | -0.19% | | | | | 0.01% | 0.02% | 0.02% | 0.02% |
|
Return on Assets
|
| | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.05% | 0.08% | 0.10% | 0.12% | 0.10% | 0.08% | 0.06% | 0.04% | 0.03% | 0.02% | 0.02% | 0.03% | 0.05% | 0.06% | 0.08% | 0.09% | 0.10% | 0.10% | 0.10% | 0.10% | 0.08% | 0.05% | 0.04% | 0.03% | 0.05% | 0.10% | 0.11% | 0.14% | 0.15% | 0.15% | 0.16% | 0.14% | 0.09% | 0.06% | 0.04% | 0.04% | 0.06% | 0.06% | 0.07% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.12% | 0.12% | 0.05% | 0.03% | 0.02% | -0.17% | -0.18% | -0.23% | -0.22% | -0.03% | -0.02% | 0.00% | 0.01% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | -0.01% | 0.01% | 0.01% | 0.01% | 0.05% | 0.09% | 0.11% | 0.13% | 0.11% | 0.09% | 0.07% | 0.05% | 0.03% | 0.02% | 0.02% | 0.03% | 0.06% | 0.07% | 0.09% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.09% | 0.07% | 0.07% | 0.05% | 0.09% | 0.16% | 0.18% | 0.22% | 0.23% | 0.22% | 0.22% | 0.20% | 0.15% | 0.10% | 0.08% | 0.07% | 0.09% | 0.11% | 0.13% | 0.15% | 0.16% | 0.18% | 0.19% | 0.20% | 0.19% | 0.18% | 0.12% | 0.09% | 0.04% | -0.49% | -0.67% | -0.84% | -0.82% | -0.10% | -0.09% | 0.01% | 0.03% | 0.04% | 0.04% |