Mks Inc (NASDAQ: MKSI)

Sector: Technology Industry: Scientific & Technical Instruments CIK: 0001049502
Market Cap 12.07 Bn
P/B 16.01
P/E 152.81
P/S 18.35
ROIC (Qtr) 6.37
Div Yield % 0.09
Rev 1y % (Qtr) 10.27
Total Debt (Qtr) 4.55 Bn
Debt/Equity (Qtr) 1.75

About

MKS Instruments, Inc., also known by its stock symbol MKSI, operates within the technology industry, delivering essential technology solutions that contribute to transformative advancements across various sectors. The company's primary business activities revolve around providing foundational technology solutions for leading-edge semiconductor manufacturing, electronics and packaging, as well as specialty industrial applications. MKS Instruments boasts a diverse customer base that spans across three main end-markets and multiple countries and regions. MKS...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 697M provide 13.67x coverage of short-term debt 51M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 679M provides strong 11.91x coverage of stock compensation 57M, indicating sustainable incentive practices.
  • Robust free cash flow of 533M exceeds capital expenditure of 146M by 3.65x, indicating strong organic growth funding capability.
  • Tangible assets of 4.02B provide robust 8.87x coverage of other current liabilities 453M, indicating strong asset backing.
  • Operating cash flow of 679M provides solid 0.77x coverage of current liabilities 886M, showing strong operational health.

Bear case

  • Operating cash flow of 679M barely covers its investment activities of (147M), with a coverage ratio of -4.62, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (147M) provide weak support for R&D spending of 287M, which is -0.51x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 679M provides thin coverage of dividend payments of (59M) with a -11.51 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 510M show weak coverage of depreciation charges of 344M, with a 1.48 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of 533M represents just -0.94x of debt issuance (567M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Segments Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Scientific & Technical Instruments
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KEYS Keysight Technologies, Inc. 39.82 Bn 46.85 7.41 2.78 Bn
2 GRMN Garmin Ltd 38.76 Bn 32.74 7.98 0.16 Bn
3 COHR Coherent Corp. 38.06 Bn 197.98 6.05 3.55 Bn
4 TDY Teledyne Technologies Inc 30.31 Bn 37.07 5.05 2.53 Bn
5 FTV Fortive Corp 20.78 Bn 24.34 3.39 3.31 Bn
6 TRMB Trimble Inc. 15.98 Bn 44.70 4.44 1.39 Bn
7 MKSI Mks Inc 12.07 Bn 152.81 18.35 4.55 Bn
8 CGNX Cognex Corp 6.65 Bn 158.10 25.88 0.08 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 1.36 1.93
EV to Cash from Ops. EV/CFO 239.11 29.36
EV to Debt EV to Debt 2.62 25.24
EV to EBIT EV/EBIT 99.09 27.58
EV to EBITDA EV/EBITDA 91.57 21.48
EV to Free Cash Flow [EV/FCF] EV/FCF 273.49 22.65
EV to Market Cap EV to Market Cap 0.99 -7.15
EV to Revenue EV/Rev 18.17 6.94
Price to Book Value [P/B] P/B 16.01 7.17
Price to Earnings [P/E] P/E 152.81 48.89
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 4.73 -16.33
Dividend Payout Ratio % Div Payout % (Qtr) 21.30 2.77
Dividend per Basic Share Div per Share (Qtr) 0.88 0.31
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 11.11 6.82
Interest Coverage Int. cover (Qtr) 2.37 -13.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -46.00 -21.31
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -19.05 102.46
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.97
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -4.18 25.34
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 16.29 18.20
EBIT Growth (1y) % EBIT 1y % (Qtr) 49.56 20.16
EBT Growth (1y) % EBT 1y % (Qtr) 1,304.76 59.27
EPS Growth (1y) % EPS 1y % (Qtr) 778.72 74.17
FCF Growth (1y) % FCF 1y % (Qtr) 23.09 -26.48
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 7.27 34.23
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.44 0.49
Cash Payout Ratio Cash Payout (Qtr) 0.07 0.05
Cash Ratio Cash Ratio (Qtr) 0.79 3.01
Current Ratio Curr Ratio (Qtr) 2.86 4.82
Debt to Equity Ratio Debt/Equity (Qtr) 1.75 0.66
Interest Cover Ratio Int Coverage (Qtr) 2.37 -13.58
Times Interest Earned Times Interest Earned (Qtr) 2.37 -13.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 22.30 -296.06
EBIT Margin % EBIT Margin % (Qtr) 13.31 -315.98
EBT Margin % EBT Margin % (Qtr) 7.70 -351.25
Gross Margin % Gross Margin % (Qtr) 47.00 40.12
Net Profit Margin % Net Margin % (Qtr) 7.30 -353.98