|
Assets Growth (1y)
|
| | | -13.49% | 18.86% | 24.68% | 26.92% | 28.22% | 22.37% | 16.26% | 15.42% | 7.47% | 5.03% | 5.02% | 1.64% | -0.21% | -0.40% | 2.60% | 5.25% | 8.65% | 5.98% | 3.87% | 0.91% | 2.20% | 6.88% | 6.24% | 4.03% | 3.29% | 75.36% | 73.32% | 73.73% | 72.05% | 6.22% | 5.74% | 9.12% | 11.75% | 7.92% | 8.20% | 8.29% | 37.53% | 31.41% | 30.80% | 30.68% | 1.82% | 7.37% | 11.82% | 14.27% | 15.63% | 15.91% | 16.40% | 16.30% | 15.71% | 12.83% | 160.47% | 153.19% | 144.48% | 94.36% | -19.63% | -20.68% | -21.42% | -3.98% | -1.28% | -5.79% | -4.20% | -0.42% | -2.73% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 6.03% | 15.17% | 15.03% | 14.19% | 11.20% | 8.58% | 7.80% | 7.28% | 5.23% | 3.49% | 3.83% | 2.58% | 3.48% | 4.10% | 4.23% | 3.38% | 4.67% | 25.70% | 24.13% | 22.18% | 22.00% | 25.80% | 24.87% | 25.40% | 25.69% | 26.20% | 25.63% | 27.10% | 38.28% | 14.63% | 14.38% | 15.59% | 16.10% | 15.05% | 16.53% | 17.38% | 17.43% | 17.82% | 19.40% | 20.20% | 10.85% | 11.98% | 50.22% | 49.85% | 48.44% | 36.48% | 34.57% | 32.68% | 30.51% | 28.18% | 27.38% | 23.68% | 22.55% | 22.95% | -8.27% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.27% | 10.03% | 10.16% | 9.60% | 8.83% | 7.71% | 6.69% | 5.32% | 4.23% | 15.75% | 15.56% | 14.30% | 14.51% | 16.01% | 15.72% | 15.94% | 17.13% | 17.89% | 16.96% | 16.60% | 22.79% | 23.07% | 22.47% | 22.79% | 22.70% | 23.18% | 23.73% | 25.11% | 25.50% | 13.39% | 14.26% | 15.46% | 15.93% | 14.77% | 36.84% | 36.63% | 35.58% | 29.10% | 28.94% | 28.38% | 21.22% | 21.25% | 21.88% | 20.25% | 19.75% | 19.44% | 18.53% |
|
Assets (QoQ)
|
-21.47% | 1.01% | 3.15% | 5.73% | 7.90% | 5.95% | 5.00% | 6.81% | 2.98% | 0.66% | 4.25% | -0.55% | 0.64% | 0.65% | 0.90% | -2.36% | 0.44% | 3.68% | 3.50% | 0.80% | -2.03% | 1.63% | 0.55% | 2.09% | 2.46% | 1.02% | -1.55% | 1.36% | 73.95% | -0.15% | -1.31% | 0.38% | 7.39% | -0.60% | 1.84% | 2.79% | 3.71% | -0.35% | 1.94% | 30.54% | -0.90% | -0.81% | 1.84% | 1.72% | 4.50% | 3.30% | 4.08% | 2.92% | 4.75% | 3.73% | 3.99% | 2.40% | 2.15% | 139.46% | 1.08% | -1.12% | -18.79% | -0.98% | -0.24% | -2.05% | -0.76% | 1.81% | -4.80% | -0.40% | 3.16% | -0.56% |
|
Capital Expenditures Growth (1y)
|
| | | | | 608.41% | 286.70% | -28.80% | 17.33% | -28.67% | 33.88% | 95.92% | -12.43% | -11.62% | 13.43% | -26.52% | -12.80% | -7.73% | -51.15% | -7.69% | 38.38% | -24.59% | 17.35% | -19.17% | -31.92% | 65.97% | -6.23% | -13.90% | 80.49% | 34.26% | 99.94% | 90.12% | 10.42% | 72.91% | 87.47% | 129.08% | 120.35% | 85.60% | 93.71% | 54.42% | 10.23% | 9.51% | -26.20% | -31.03% | 52.55% | 75.76% | 30.73% | 170.00% | -23.44% | -29.31% | -4.38% | -29.63% | 300.00% | 26.83% | 129.17% | -10.53% | -71.88% | -30.77% | -38.18% | 5.88% | 50.00% | 22.22% | 50.00% | 0.00% | 7.41% | 131.82% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 64.68% | 80.41% | 0.83% | -3.60% | -16.52% | -9.47% | 9.95% | 1.85% | -14.96% | -13.36% | -18.15% | -6.34% | 4.92% | -18.69% | -13.71% | 19.36% | 18.89% | 30.06% | 9.78% | 10.70% | 56.77% | 52.04% | 55.36% | 63.76% | 62.72% | 93.64% | 88.76% | 38.94% | 52.04% | 38.90% | 34.62% | 54.75% | 52.87% | 23.18% | 42.20% | 8.79% | 10.81% | -2.65% | 9.43% | 67.17% | 16.37% | 42.02% | 19.35% | -4.86% | -14.70% | 10.65% | -12.64% | 19.06% | 2.38% | 28.56% | -1.79% | -23.19% | 25.18% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.45% | 27.48% | -5.22% | -3.33% | -6.15% | -3.98% | -1.55% | 5.36% | 6.50% | 4.04% | -2.14% | 10.36% | 21.80% | 15.04% | 22.85% | 32.84% | 40.07% | 51.53% | 36.16% | 26.94% | 50.93% | 38.11% | 31.91% | 49.17% | 52.67% | 47.60% | 65.78% | 25.65% | 34.28% | 27.35% | 35.90% | 62.55% | 26.21% | 32.57% | 12.60% | 7.69% | 3.62% | 5.50% | 4.42% | 14.53% | 5.92% | 21.58% | 12.47% | 6.77% | 11.95% |
|
Capital Expenditures (QoQ)
|
| | 67.40% | 188.46% | 2.41% | 43.24% | -8.62% | -46.89% | 68.77% | -12.91% | 71.51% | -22.28% | -24.57% | -12.10% | 120.11% | -49.65% | -10.49% | -6.99% | 16.54% | -4.85% | 34.18% | -49.31% | 81.35% | -34.47% | 13.02% | 23.57% | 2.46% | -39.83% | 136.92% | -8.09% | 52.59% | -42.78% | 37.59% | 43.94% | 65.43% | -30.08% | 32.35% | 21.23% | 72.66% | -44.26% | -5.52% | 20.44% | 16.36% | -47.92% | 109.00% | 38.76% | -13.45% | 7.57% | -40.74% | 28.13% | 17.07% | -20.83% | 236.84% | -59.38% | 111.54% | -69.09% | 5.88% | 0.00% | 88.89% | -47.06% | 50.00% | -18.52% | 131.82% | -64.71% | 61.11% | 75.86% |
|
Cash & Equivalents Growth (1y)
|
| | | 31.72% | 8.46% | -7.20% | 46.36% | 102.02% | 49.51% | 66.25% | 92.59% | 33.36% | 80.64% | 31.86% | -8.09% | -22.84% | -42.40% | -10.59% | 0.46% | 7.64% | 11.48% | 15.97% | 5.72% | -32.87% | -32.14% | -33.95% | -25.49% | 85.69% | 98.67% | 88.00% | 2.78% | -27.01% | 20.84% | -16.57% | 42.75% | 30.52% | -0.16% | 30.63% | 92.96% | 22.62% | -14.16% | -3.39% | -35.59% | 5.74% | 16.90% | 27.70% | 46.51% | 58.37% | 76.03% | 28.32% | 58.88% | 44.43% | 41.06% | 39.65% | -5.90% | -12.96% | -28.92% | -2.83% | -3.74% | -3.98% | 12.29% | 0.23% | -18.40% | -22.49% | -20.71% | -19.05% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 52.53% | 43.08% | 26.71% | 37.34% | 27.62% | 15.87% | 25.15% | 21.15% | 3.46% | 5.07% | 10.99% | -0.80% | -17.70% | -24.19% | -11.86% | -7.51% | 10.30% | 14.55% | 12.92% | -6.80% | -3.10% | 17.67% | 1.19% | 3.01% | 20.94% | 33.83% | 27.01% | 41.47% | 5.31% | 1.17% | 1.73% | 21.06% | 19.17% | 0.06% | 17.24% | 22.11% | 27.10% | 20.88% | 16.55% | 14.45% | 34.23% | 42.65% | 31.78% | 29.87% | 25.80% | 20.85% | 20.31% | 12.90% | 6.48% | 4.03% | 10.80% | -9.59% | -13.47% | -14.14% | -7.62% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.13% | 13.47% | 16.10% | 22.44% | 8.48% | 3.31% | 8.47% | 6.97% | 6.66% | 9.36% | 11.16% | -5.65% | -5.45% | 0.91% | 1.44% | 3.03% | 5.03% | 12.64% | 9.43% | 17.40% | 7.80% | 6.90% | 5.51% | 6.32% | 18.06% | 19.19% | 20.38% | 21.72% | 14.36% | 16.34% | 11.53% | 32.80% | 31.09% | 19.99% | 23.63% | 22.18% | 20.89% | 12.11% | 16.53% | 6.31% | 15.12% | 18.30% | 17.39% | 11.46% | 8.18% | 9.46% | 7.16% |
|
Cash & Equivalents (QoQ)
|
43.42% | 0.26% | -20.75% | 15.58% | 18.10% | -14.21% | 24.99% | 59.54% | -12.60% | -4.60% | 44.79% | 10.47% | 18.38% | -30.36% | 0.92% | -7.26% | -11.62% | 8.08% | 13.39% | -0.63% | -8.46% | 12.43% | 3.38% | -36.91% | -7.47% | 9.44% | 16.62% | 57.25% | -1.00% | 3.56% | -36.24% | 11.66% | 63.91% | -28.50% | 9.08% | 2.09% | 25.39% | -6.45% | 61.14% | -35.12% | -12.22% | 5.29% | 7.43% | 6.51% | -2.96% | 15.02% | 23.25% | 15.13% | 7.86% | -16.16% | 52.61% | 4.66% | 5.34% | -17.00% | 2.83% | -3.19% | -13.98% | 13.47% | 1.86% | -3.43% | 0.59% | 1.29% | -17.07% | -8.26% | 2.90% | 3.41% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -1,891.57% | -20.68% | 530.26% | -955.87% | 17.50% | 205.18% | -66.74% | 139.95% | -213.86% | -113.49% | -146.61% | -204.97% | 92.34% | 187.40% | 72.60% | 42.37% | 162.66% | -359.98% | -6,039.66% | -199.88% | -206.34% | 118.50% | 199.88% | -1,619.70% | 286.56% | -4,989.15% | -74.81% | 110.23% | -718.10% | 104.57% | -102.03% | -121.72% | 64.77% | 1,707.61% | -141,569.37% | -292.59% | 193.48% | -132.88% | 104.35% | -119.84% | -352.25% | 24.81% | -123.68% | 33.77% | -244.31% | 591.58% | 355.56% | 73.63% | -1,692.43% | -135.62% | -173.91% | 29.17% | 99.64% | 34.62% | -5.88% | -52.94% | -37.50% | -50.00% | 0.00% | -3.85% | -131.82% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -272.22% | 44.47% | -43.86% | -64.20% | 41.69% | 28.54% | -26.88% | 37.71% | 29.08% | -32.13% | -114.28% | -56.24% | 62.91% | 34.26% | 165.90% | -209.76% | 48.02% | -194.39% | 159.36% | 93.76% | -142.51% | 34.13% | 82.79% | 27.44% | -59.56% | 242.98% | -109.75% | 55.65% | 26.74% | 35.26% | 7.65% | -57.07% | 5.99% | -86.32% | -144.34% | -78.80% | -100.99% | 6.71% | 26.54% | 27.32% | -440.24% | -9.60% | -34.76% | 50.17% | 39.68% | -4.61% | -25.99% | 34.14% | 55.58% | -32.94% | -40.65% | -4.00% | 77.54% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 34.94% | 17.20% | -79.11% | -50.23% | 33.29% | 15.55% | 21.10% | -65.62% | 18.11% | -36.69% | 14.55% | 26.12% | 10.07% | 24.06% | 38.82% | 7.96% | -22.04% | 80.96% | -238.32% | -35.09% | 32.20% | -19.66% | 18.27% | -26.95% | -57.13% | -64.30% | -15.71% | 33.81% | -81.47% | 24.60% | -5.46% | -18.41% | -119.77% | -57.92% | -94.10% | -1.32% | 12.34% | -17.95% | 54.00% | 16.09% | -22.52% | -5.24% | -19.86% | 27.78% | 6.90% |
|
Cash from Investing Activities (QoQ)
|
| | -1,330.07% | 117.81% | -173.91% | -958.15% | 13.34% | 192.99% | -223.82% | 17.32% | 210.48% | -70.59% | 48.70% | -749.62% | 95.25% | -1.59% | -234.91% | 52.62% | 154.22% | -131.85% | -604.56% | 151.50% | -324.96% | -652.11% | 65.59% | 81.74% | 139.13% | 3,960.81% | -692.50% | 101.98% | -1,125.56% | 120.92% | 140.58% | -219.75% | 107.57% | -109.28% | -2,480.23% | -94.19% | 488.65% | -827.50% | 92.85% | 146.24% | -236.68% | 196.20% | -461.58% | 46.94% | 59.26% | 69.70% | -911.11% | -175.82% | 158.17% | -84.25% | -204.35% | -18,645.83% | 98.84% | 67.31% | 0.00% | 5.88% | -112.50% | 47.06% | -44.44% | 15.38% | -131.82% | 64.71% | -50.00% | -88.89% |
|
Cash from Operations Growth (1y)
|
| | | | | 2,272.30% | 844.02% | 60.12% | 42.30% | 23.84% | -41.08% | 2.48% | 70.74% | -30.63% | -54.63% | -91.02% | -94.17% | 13.45% | 47.11% | 302.07% | 462.71% | 10.38% | -0.27% | 97.97% | 115.46% | -6.30% | 24.88% | 18.24% | -25.92% | 102.30% | 23.40% | 184.96% | 282.72% | 30.89% | 53.23% | 10.14% | 0.18% | -3.04% | 67.70% | -60.00% | -29.30% | -36.74% | -43.02% | 157.39% | 79.35% | 150.58% | 90.41% | 69.56% | 18.71% | 0.59% | 32.65% | -67.72% | -36.36% | 30.07% | -5.64% | -9.76% | -156.19% | -19.60% | -1.63% | 81.08% | 306.78% | 1.88% | -2.76% | 110.45% | 35.25% | 20.86% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 173.15% | 36.15% | -47.18% | -47.86% | -0.86% | -26.73% | -28.21% | -17.55% | -4.59% | -12.68% | -10.59% | -10.90% | 5.47% | 22.37% | 111.13% | 107.87% | 27.90% | 15.40% | 88.24% | 82.80% | 35.38% | 33.16% | 54.82% | 41.62% | 36.93% | 46.91% | 7.87% | 39.43% | -7.06% | 13.56% | 4.28% | 8.30% | 15.40% | 22.08% | 20.41% | 14.61% | 16.83% | 12.91% | 12.11% | 10.65% | 48.56% | 33.58% | -20.95% | -34.34% | 1.70% | 7.18% | -19.20% | -9.57% | 2.13% | -3.36% | 50.94% | 16.26% | -0.34% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 91.15% | 29.93% | 3.24% | 11.44% | 0.16% | -13.30% | -2.84% | -2.20% | 10.49% | 0.51% | 19.21% | 14.93% | 25.45% | 28.21% | 96.83% | 102.96% | 21.57% | 31.61% | 24.06% | 34.04% | 8.76% | 17.67% | 30.74% | 29.21% | 32.41% | 28.03% | 40.52% | 41.99% | 15.14% | 29.90% | -9.10% | -0.82% | 14.99% | 17.90% | -12.65% | -20.48% | 10.77% | 5.97% | 18.15% | 9.50% | 21.84% | 17.92% | 13.49% | 3.49% | 5.31% |
|
Cash from Operations (QoQ)
|
| | 491.11% | 80.94% | 34.33% | 65.12% | 135.22% | -69.31% | 19.38% | 43.70% | 11.92% | -46.62% | 98.89% | -41.62% | -26.79% | -89.44% | 29.23% | 1,035.28% | -5.07% | -71.13% | 80.86% | 122.69% | -14.22% | -42.70% | 96.84% | -3.15% | 14.32% | -45.74% | 23.33% | 164.46% | -30.27% | 25.30% | 65.64% | -9.55% | -18.37% | -9.94% | 50.66% | -12.46% | 41.19% | -78.52% | 166.32% | -21.68% | 27.18% | -2.98% | 85.58% | 9.42% | -3.35% | -13.61% | 29.92% | -7.27% | 27.45% | -78.97% | 156.10% | 89.52% | -7.54% | -79.89% | -259.46% | 371.19% | 13.13% | -62.98% | 82.09% | 33.61% | 7.98% | -19.89% | 17.02% | 19.39% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | 1.47% | 0.81% | 7.43% | 6.98% | 7.25% | 7.24% | 0.62% | 1.09% | 1.24% | 3.18% | 2.92% | 2.97% | 2.70% | 103.67% | 207.57% | 3.09% | 3.10% | 1.53% | 1.19% | 302.18% | 4.01% | 4.20% | 4.24% | 5.00% | 4.13% | 9.77% | -61.77% | 11.07% | 10.11% | 4.69% | 0.39% | -74.30% | 1.85% | -49.36% | 0.92% | 0.92% | 0.00% | 9.09% | 18.18% | 0.00% | 9.09% | 0.00% | 0.00% | 36.36% | 25.00% | 16.67% | 15.38% | 0.00% | 0.00% | 7.14% | -6.67% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 3.28% | 3.71% | 3.62% | 3.65% | 3.70% | 31.10% | 47.13% | 2.38% | 2.34% | 28.73% | 47.41% | 62.22% | 3.27% | 29.16% | 48.04% | 63.28% | 3.74% | 5.11% | -26.12% | 67.39% | 6.05% | 6.19% | -26.32% | -33.07% | 5.31% | -16.51% | -27.11% | -33.95% | 3.90% | -16.69% | 6.19% | -36.22% | 3.57% | -17.95% | 6.05% | 11.23% | 10.89% | 8.37% | 10.89% | 10.89% | 10.89% | 7.72% | 2.50% | 10.89% | 7.72% | 7.72% | 2.50% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13% | 18.19% | 28.20% | 35.79% | 3.64% | 18.98% | 27.42% | 35.28% | 3.03% | 19.53% | 5.00% | 37.86% | 4.78% | 19.88% | 4.48% | 4.44% | 4.60% | -9.25% | -16.39% | 4.00% | 3.97% | -7.93% | -13.76% | -21.27% | 4.96% | -8.69% | -14.47% | -17.04% | 8.87% | -7.57% | 6.68% | -18.77% | 6.79% | -7.14% | 5.13% | 6.59% | 6.40% | 6.40% | 4.94% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | 1.31% | 0.06% | 0.06% | 0.03% | 0.66% | 6.63% | -0.35% | 0.27% | 0.65% | 0.05% | 0.12% | 0.42% | 2.57% | -0.21% | 0.17% | 0.16% | 103.42% | 50.71% | -66.43% | 0.17% | 100.32% | 50.21% | 33.44% | -74.10% | 100.69% | 50.26% | 34.42% | -74.31% | 111.56% | -47.67% | 290.54% | -74.53% | 101.14% | -49.82% | 0.00% | 0.92% | 0.00% | 0.00% | 0.00% | 0.00% | 9.09% | 8.33% | -15.38% | 9.09% | 0.00% | 8.33% | 15.38% | 0.00% | -6.67% | 7.14% | 0.00% | 0.00% | 0.00% | -6.67% | 7.14% | 0.00% | 0.00% | -6.67% |
|
EBITDA Margin Growth (1y)
|
| | | | 7,613.00 | 2,226.00 | 814.00 | -402.00 | -469.00 | -1056.00 | -933.00 | -555.00 | -1024.00 | -844.00 | -957.00 | -1352.00 | -356.00 | -150.00 | 661.00 | 1,621.00 | 805.00 | 678.00 | 368.00 | -102.00 | 308.00 | 188.00 | -37.00 | -370.00 | -1525.00 | -301.00 | -614.00 | 499.00 | 2,871.00 | 728.00 | 941.00 | 556.00 | -922.00 | 124.00 | -209.00 | -1915.00 | -1310.00 | -1154.00 | -372.00 | 796.00 | 807.00 | 1,140.00 | 968.00 | 670.00 | 566.00 | -259.00 | 28.00 | 379.00 | -706.00 | -3338.00 | 993.00 | -2387.00 | -20799.00 | 1,589.00 | -3104.00 | -84.00 | 19,300.00 | 2,058.00 | -736.00 | 1,251.00 | 2,278.00 | -1390.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 6,119.00 | 327.00 | -1075.00 | -2309.00 | -1849.00 | -2049.00 | -1229.00 | -286.00 | -575.00 | -316.00 | 73.00 | 167.00 | 757.00 | 716.00 | 992.00 | 1,149.00 | -412.00 | 565.00 | -282.00 | 27.00 | 1,654.00 | 615.00 | 290.00 | 684.00 | 424.00 | 551.00 | 118.00 | -860.00 | 639.00 | -302.00 | 359.00 | -563.00 | -1426.00 | 111.00 | 387.00 | -449.00 | 62.00 | -273.00 | 624.00 | 1,845.00 | 666.00 | -2457.00 | 1,989.00 | -1338.00 | -20939.00 | -2008.00 | -2083.00 | -2092.00 | -2205.00 | 309.00 | -2847.00 | -1220.00 | 779.00 | 2,257.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6,568.00 | 855.00 | -46.00 | -790.00 | -736.00 | -1184.00 | -897.00 | -758.00 | -1792.00 | -428.00 | -578.00 | 296.00 | 2,103.00 | 1,143.00 | 1,319.00 | 2,203.00 | 1,537.00 | 1,417.00 | 449.00 | -1332.00 | -578.00 | -415.00 | -291.00 | -435.00 | -80.00 | 538.00 | 714.00 | 606.00 | 2,011.00 | 579.00 | 1,356.00 | 486.00 | -1566.00 | -3487.00 | 1,408.00 | -2457.00 | -21443.00 | -2022.00 | -1487.00 | -626.00 | -833.00 | 1,190.00 | -1851.00 | -171.00 | 639.00 | -1340.00 |
|
EBITDA Margin (QoQ)
|
| 5,604.00 | 1,140.00 | 801.00 | 67.00 | 218.00 | -272.00 | -416.00 | 0.00 | -368.00 | -149.00 | -37.00 | -469.00 | -188.00 | -262.00 | -433.00 | 526.00 | 19.00 | 549.00 | 527.00 | -290.00 | -109.00 | 239.00 | 57.00 | 120.00 | -229.00 | 14.00 | -276.00 | -1035.00 | 996.00 | -299.00 | 837.00 | 1,338.00 | -1148.00 | -86.00 | 452.00 | -140.00 | -102.00 | -419.00 | -1254.00 | 464.00 | 55.00 | 362.00 | -86.00 | 475.00 | 388.00 | 190.00 | -384.00 | 371.00 | -437.00 | 478.00 | -33.00 | -714.00 | -3068.00 | 4,809.00 | -3413.00 | -19126.00 | 19,320.00 | 116.00 | -393.00 | 258.00 | 2,078.00 | -2678.00 | 1,594.00 | 1,285.00 | -1590.00 |
|
EBIT Growth (1y)
|
| | | | 229.22% | 2,005.63% | 142.85% | 33.84% | 14.73% | -25.16% | -38.02% | -40.95% | -51.41% | -84.45% | -77.95% | -85.99% | -62.56% | 92.93% | 367.91% | 707.91% | 194.04% | 128.27% | 24.56% | 24.44% | 50.14% | 46.94% | -42.41% | -52.01% | -58.32% | 28.15% | 181.53% | 270.50% | 384.12% | 107.81% | 91.98% | 57.50% | 62.88% | 6.25% | -21.61% | -82.45% | -57.76% | -42.93% | -29.74% | 289.18% | 57.75% | 74.25% | 121.94% | 73.53% | 84.52% | 50.34% | 24.06% | 10.26% | -11.83% | -32.57% | -10.44% | -99.42% | -1,134.15% | 0.00% | -85.28% | 10,500.00% | 107.49% | 8.47% | 466.67% | 4.72% | 6.30% | 7.81% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 39.60% | 34.81% | -30.76% | -51.98% | -40.68% | -39.22% | -13.85% | -12.56% | -18.82% | -11.86% | 8.72% | 12.10% | 18.24% | 86.35% | 49.73% | 68.97% | 22.54% | 62.59% | 26.40% | 30.30% | 44.70% | 57.58% | 46.01% | 40.95% | 48.68% | 41.44% | 61.82% | 0.79% | 49.34% | 8.01% | 1.88% | 2.46% | 2.76% | 1.86% | 6.92% | 5.82% | 7.13% | 14.35% | 24.60% | 95.27% | 36.91% | 20.88% | 35.10% | -77.68% | -166.02% | 0.46% | -45.31% | -12.09% | -11.94% | -9.90% | -9.26% | -13.58% | -6.28% | 5.36% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.81% | 60.92% | 14.11% | 2.17% | -1.62% | -5.52% | -14.43% | -16.78% | -19.66% | 5.21% | 15.82% | 20.16% | 27.24% | 76.72% | 78.54% | 94.94% | 70.74% | 56.84% | 24.90% | -9.37% | 15.82% | 18.87% | 11.38% | 13.84% | 16.97% | 22.99% | 45.88% | 47.22% | 57.51% | 26.98% | 23.83% | 15.53% | 12.04% | 1.39% | 6.31% | -62.32% | -67.56% | 0.16% | -23.91% | 35.62% | 14.73% | 13.89% | 15.52% | 4.31% | 6.02% | 3.46% |
|
EBIT Margin Growth (1y)
|
| | | | 7,613.00 | 2,226.00 | 814.00 | 240.00 | 289.00 | -369.00 | -463.00 | -689.00 | -983.00 | -1662.00 | -1253.00 | -1418.00 | -905.00 | 289.00 | 1,020.00 | 1,501.00 | 996.00 | 766.00 | 385.00 | 368.00 | 452.00 | 469.00 | -611.00 | -970.00 | -1523.00 | -583.00 | 255.00 | 684.00 | 1,343.00 | 873.00 | 802.00 | 463.00 | 708.00 | 137.00 | -302.00 | -1877.00 | -1292.00 | -958.00 | -720.00 | 1,180.00 | 504.00 | 529.00 | 899.00 | 570.00 | 628.00 | 385.00 | 160.00 | 70.00 | -336.00 | -1122.00 | -881.00 | -2305.00 | -19053.00 | 29.00 | -1232.00 | 1,209.00 | 18,341.00 | 162.00 | 1,187.00 | -35.00 | -44.00 | -32.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 6,919.00 | 196.00 | -901.00 | -1867.00 | -1599.00 | -1741.00 | -696.00 | -607.00 | -893.00 | -607.00 | 151.00 | 450.00 | 542.00 | 1,524.00 | 794.00 | 898.00 | -76.00 | 652.00 | 29.00 | 81.00 | 272.00 | 758.00 | 446.00 | 177.00 | 528.00 | 427.00 | 755.00 | -730.00 | 759.00 | 52.00 | -220.00 | -234.00 | -80.00 | -292.00 | -123.00 | -127.00 | -160.00 | -44.00 | 339.00 | 1,820.00 | 796.00 | -207.00 | 178.00 | -1666.00 | -18761.00 | -707.00 | -1953.00 | -1027.00 | -1048.00 | -930.00 | -926.00 | -1132.00 | -756.00 | 160.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,009.00 | 1,251.00 | 503.00 | 1.00 | -152.00 | -506.00 | -922.00 | -1209.00 | -1964.00 | -721.00 | -205.00 | 164.00 | 362.00 | 1,813.00 | 1,851.00 | 2,045.00 | 1,975.00 | 1,662.00 | 529.00 | -1332.00 | -312.00 | -63.00 | -576.00 | -520.00 | -260.00 | -2.00 | 934.00 | 1,020.00 | 1,891.00 | 966.00 | 839.00 | 406.00 | 212.00 | -1028.00 | -844.00 | -2362.00 | -19549.00 | -1137.00 | -1774.00 | 723.00 | 84.00 | -16.00 | 133.00 | -492.00 | -464.00 | -577.00 |
|
EBIT Margin (QoQ)
|
| 5,604.00 | 1,140.00 | 801.00 | 67.00 | 218.00 | -272.00 | 227.00 | 115.00 | -439.00 | -366.00 | 1.00 | -179.00 | -1118.00 | 43.00 | -164.00 | 334.00 | 76.00 | 773.00 | 316.00 | -171.00 | -153.00 | 392.00 | 299.00 | -86.00 | -136.00 | -688.00 | -60.00 | -639.00 | 804.00 | 150.00 | 369.00 | 20.00 | 333.00 | 80.00 | 30.00 | 265.00 | -237.00 | -360.00 | -1545.00 | 850.00 | 97.00 | -122.00 | 355.00 | 174.00 | 122.00 | 249.00 | 26.00 | 232.00 | -122.00 | 24.00 | -64.00 | -174.00 | -907.00 | 264.00 | -1488.00 | -16922.00 | 18,175.00 | -997.00 | 952.00 | 211.00 | -3.00 | 28.00 | -270.00 | 202.00 | 9.00 |
|
EBIT (QoQ)
|
| 106.75% | 663.89% | 111.85% | 18.30% | 9.98% | -11.90% | 16.75% | 1.41% | -28.26% | -27.03% | 11.23% | -16.55% | -77.05% | 3.49% | -29.31% | 122.99% | 18.27% | 150.99% | 22.05% | -18.84% | -8.19% | 36.96% | 21.93% | -2.08% | -10.15% | -46.32% | 1.59% | -14.95% | 176.28% | 17.93% | 33.70% | 11.13% | 18.60% | 8.95% | 9.68% | 14.93% | -22.64% | -19.62% | -75.45% | 176.62% | 4.54% | -1.05% | 36.01% | 12.12% | 15.48% | 26.03% | 6.34% | 19.23% | -5.91% | 4.00% | -5.49% | -4.65% | -28.05% | 38.14% | -99.39% | -169,700.00% | 106.96% | -79.66% | 341.67% | 19.81% | 0.79% | 6.25% | -18.38% | 21.62% | 2.22% |
|
EBT Growth (1y)
|
| | | | 233.36% | 1,814.03% | 142.48% | 33.45% | 14.76% | -24.72% | -37.84% | -40.79% | -51.41% | -83.91% | -77.34% | -85.23% | -62.00% | 88.32% | 354.17% | 665.31% | 190.38% | 127.62% | 25.00% | 24.99% | 51.58% | 47.44% | -40.82% | -49.90% | -73.59% | 0.39% | 115.03% | 224.66% | 1,177.26% | 139.94% | 123.98% | 63.99% | -5.97% | 12.97% | -17.84% | -87.85% | -65.13% | -51.62% | -39.47% | 427.92% | 78.38% | 96.39% | 154.53% | 82.04% | 86.15% | 52.57% | 26.69% | 15.54% | -9.30% | -75.90% | -12.36% | -146.20% | -1,248.08% | -45.00% | -151.28% | 124.05% | 101.23% | 172.73% | 271.25% | 210.53% | 227.27% | 40.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 39.99% | 32.36% | -30.10% | -51.13% | -40.38% | -38.90% | -13.84% | -12.52% | -18.76% | -11.65% | 8.76% | 12.22% | 18.70% | 84.89% | 49.77% | 68.60% | 5.15% | 49.91% | 16.73% | 26.68% | 72.29% | 52.57% | 41.78% | 38.69% | 46.94% | 39.61% | 58.17% | -13.51% | 61.19% | 9.45% | 3.66% | 1.70% | -16.37% | 2.39% | 8.17% | 5.30% | 5.01% | 13.17% | 24.97% | 123.10% | 44.41% | -10.29% | 41.38% | -43.77% | -177.56% | -41.31% | -36.97% | -49.55% | -49.62% | -28.77% | -8.36% | -29.86% | -22.72% | 28.06% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 23.05% | 58.29% | 14.16% | 2.23% | -1.38% | -5.20% | -13.90% | -15.96% | -26.49% | 0.41% | 10.36% | 18.11% | 41.35% | 72.39% | 74.50% | 91.15% | 69.43% | 55.64% | 23.96% | -16.53% | 10.89% | 14.18% | 7.23% | 11.34% | 14.56% | 20.92% | 43.55% | 44.12% | 69.30% | 31.48% | 29.14% | 17.21% | -0.25% | -16.97% | 7.04% | -21.27% | -69.66% | -28.10% | -23.54% | 4.29% | -15.74% | 1.61% | 19.94% | -6.21% | -4.87% | -5.04% |
|
EBT Margin Growth (1y)
|
| | | | 7,484.00 | 2,202.00 | 817.00 | 235.00 | 291.00 | -356.00 | -461.00 | -687.00 | -988.00 | -1657.00 | -1251.00 | -1411.00 | -900.00 | 283.00 | 1,012.00 | 1,491.00 | 995.00 | 775.00 | 394.00 | 380.00 | 476.00 | 482.00 | -581.00 | -926.00 | -1769.00 | -901.00 | -114.00 | 472.00 | 2,906.00 | 975.00 | 946.00 | 519.00 | -694.00 | 266.00 | -189.00 | -1954.00 | -1499.00 | -1153.00 | -876.00 | 1,185.00 | 605.00 | 647.00 | 1,023.00 | 615.00 | 596.00 | 393.00 | 202.00 | 172.00 | -254.00 | -1818.00 | -893.00 | -3300.00 | -19896.00 | -183.00 | -2333.00 | 1,214.00 | 18,104.00 | 434.00 | 2,364.00 | 411.00 | 492.00 | 181.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 6,787.00 | 189.00 | -894.00 | -1863.00 | -1597.00 | -1730.00 | -700.00 | -607.00 | -894.00 | -600.00 | 155.00 | 460.00 | 570.00 | 1,540.00 | 824.00 | 945.00 | -298.00 | 356.00 | -301.00 | -74.00 | 1,613.00 | 557.00 | 250.00 | 65.00 | 444.00 | 340.00 | 643.00 | -964.00 | 713.00 | 88.00 | -119.00 | -250.00 | -1588.00 | -240.00 | -41.00 | -154.00 | -298.00 | -114.00 | 350.00 | 1,972.00 | 947.00 | -779.00 | 332.00 | -2513.00 | -19554.00 | -1609.00 | -3025.00 | -1914.00 | -2045.00 | -1568.00 | -863.00 | -1674.00 | -1299.00 | 431.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6,882.00 | 1,247.00 | 511.00 | 8.00 | -127.00 | -473.00 | -887.00 | -1153.00 | -2187.00 | -1018.00 | -540.00 | 6.00 | 1,708.00 | 1,614.00 | 1,656.00 | 1,936.00 | 1,914.00 | 1,597.00 | 456.00 | -1510.00 | -580.00 | -330.00 | -814.00 | -704.00 | -451.00 | -166.00 | 791.00 | 837.00 | 1,914.00 | 1,127.00 | 1,107.00 | 537.00 | -1247.00 | -1665.00 | -732.00 | -3282.00 | -20448.00 | -2115.00 | -2877.00 | -113.00 | -845.00 | -528.00 | 362.00 | -887.00 | -958.00 | -994.00 |
|
EBT Margin (QoQ)
|
| 5,491.00 | 1,125.00 | 807.00 | 61.00 | 208.00 | -260.00 | 225.00 | 118.00 | -439.00 | -364.00 | -2.00 | -183.00 | -1107.00 | 42.00 | -162.00 | 327.00 | 75.00 | 771.00 | 318.00 | -170.00 | -144.00 | 390.00 | 304.00 | -74.00 | -138.00 | -674.00 | -41.00 | -916.00 | 730.00 | 113.00 | 545.00 | 1,518.00 | -1201.00 | 84.00 | 118.00 | 305.00 | -241.00 | -370.00 | -1648.00 | 760.00 | 105.00 | -93.00 | 413.00 | 180.00 | 147.00 | 283.00 | 4.00 | 161.00 | -56.00 | 93.00 | -25.00 | -265.00 | -1620.00 | 1,017.00 | -2431.00 | -16861.00 | 18,092.00 | -1133.00 | 1,116.00 | 29.00 | 422.00 | 797.00 | -836.00 | 110.00 | 110.00 |
|
EBT (QoQ)
|
| 107.63% | 599.37% | 111.82% | 18.00% | 9.50% | -11.40% | 16.58% | 1.47% | -28.17% | -26.84% | 11.05% | -16.73% | -76.21% | 3.02% | -27.59% | 114.17% | 17.88% | 148.45% | 22.01% | -18.74% | -7.60% | 36.44% | 22.00% | -1.45% | -10.12% | -45.24% | 3.29% | -48.04% | 241.59% | 17.30% | 55.95% | 104.40% | -35.83% | 9.50% | 14.19% | 17.20% | -22.91% | -20.36% | -83.11% | 236.36% | 6.95% | -0.36% | 47.28% | 13.65% | 17.75% | 29.14% | 5.34% | 16.22% | -3.49% | 7.23% | -3.93% | -8.77% | -74.36% | 290.00% | -150.64% | -2,167.09% | 101.23% | -463.64% | 123.75% | 15.79% | 172.73% | 128.33% | -56.93% | 22.03% | 16.67% |
|
Enterprise Value Growth (1y)
|
| | | 33.77% | 20.97% | -31.39% | 35.89% | 47.74% | 43.97% | 9.79% | 11.51% | -21.11% | 2.95% | 24.64% | -17.01% | -14.72% | -9.48% | 3.76% | 35.26% | 19.77% | 46.48% | 68.38% | 34.61% | 44.41% | 38.23% | 4.70% | -6.75% | -7.56% | 12.19% | 60.54% | 119.22% | 145.44% | 63.64% | 136.50% | 66.21% | 75.40% | 50.18% | -28.93% | -39.62% | -20.47% | -17.99% | 20.70% | 93.29% | -13.43% | 48.84% | 16.54% | 39.33% | 123.43% | 56.87% | 41.15% | 15.52% | -17.90% | -47.28% | -50.31% | -45.17% | -30.89% | 39.06% | 32.37% | 27.08% | 60.57% | 22.66% | 31.01% | 5.11% | -41.22% | -24.40% | 18.00% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 15.96% | 21.49% | -2.08% | 7.94% | -0.20% | 10.29% | 12.40% | 7.77% | -6.94% | 10.93% | 29.62% | 14.75% | 13.83% | 22.38% | 22.30% | 19.30% | 16.93% | 31.46% | 41.45% | 40.13% | 48.53% | 36.40% | 58.41% | 50.34% | 58.47% | 40.22% | 39.22% | 30.06% | 50.72% | 26.31% | 26.59% | 24.72% | 6.49% | 22.38% | -0.01% | 17.59% | 15.44% | 24.18% | 25.69% | 45.98% | 16.67% | 7.17% | -6.50% | -4.08% | 8.23% | 4.77% | -2.44% | -6.98% | -3.06% | -3.48% | -4.84% | -9.86% | -13.27% | 8.85% | 26.96% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.75% | 18.91% | 10.40% | 18.02% | 11.45% | 22.13% | 20.14% | 9.46% | 1.47% | 16.18% | 29.63% | 25.31% | 27.33% | 27.47% | 47.35% | 43.98% | 47.08% | 41.05% | 36.61% | 22.53% | 35.52% | 25.60% | 27.81% | 31.72% | 22.33% | 27.47% | 30.57% | 42.74% | 45.95% | 36.31% | 27.26% | 25.57% | 17.24% | 8.68% | -6.85% | 0.59% | -2.68% | 7.02% | 5.49% | 16.74% | 12.00% | 15.99% | 7.23% | 3.34% | 3.66% | 1.29% | 7.50% |
|
Enterprise Value (QoQ)
|
-19.29% | 60.26% | -27.56% | 42.77% | -27.02% | -9.11% | 43.48% | 55.22% | -28.88% | -30.69% | 45.73% | 9.82% | -7.19% | -16.09% | -2.96% | 12.85% | -1.48% | -3.82% | 26.49% | -0.08% | 20.49% | 10.57% | 1.12% | 7.20% | 15.33% | -16.25% | -9.93% | 6.27% | 39.96% | 19.84% | 22.99% | 18.98% | -6.69% | 73.20% | -13.56% | 25.56% | -20.11% | -18.04% | -26.56% | 65.38% | -17.61% | 20.63% | 17.60% | -25.93% | 41.65% | -5.55% | 40.60% | 18.77% | -0.54% | -15.01% | 15.07% | -15.58% | -36.14% | -19.89% | 26.97% | 6.39% | 28.49% | -23.74% | 21.89% | 34.43% | -1.84% | -18.55% | -2.21% | -24.81% | 26.24% | 27.13% |
|
EPS (Basic) Growth (1y)
|
| | | | 320.00% | 1,062.50% | 132.26% | 25.42% | -3.90% | -24.68% | -40.28% | -41.89% | -52.70% | -91.38% | -81.40% | -74.42% | -60.00% | 0.00% | 375.00% | 427.27% | 185.71% | 1,000.00% | 68.42% | 8.62% | 55.00% | 1.82% | -25.00% | -47.62% | -72.58% | 8.93% | 77.08% | 266.67% | 1,205.88% | 129.51% | 68.24% | 59.50% | 1.35% | 22.14% | -6.99% | -88.08% | -69.33% | -49.71% | -41.35% | 447.83% | 94.20% | 93.02% | 169.23% | 75.40% | 97.01% | 43.98% | 29.05% | 16.74% | -11.74% | -96.23% | -73.43% | -124.81% | -1,236.05% | 555.56% | -240.28% | 134.38% | 101.28% | 55.93% | 232.67% | 250.00% | 170.59% | 19.57% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 44.22% | 37.95% | -36.33% | -42.87% | -43.35% | -59.81% | -19.19% | -7.80% | -18.54% | -1.75% | 14.17% | 13.58% | 21.00% | 123.74% | 81.71% | 44.22% | 6.69% | 130.21% | 30.78% | 27.78% | 77.05% | 36.54% | 30.73% | 45.24% | 53.67% | 45.08% | 40.45% | -11.34% | 59.51% | 12.13% | -2.82% | 1.36% | -15.49% | 5.84% | 13.67% | 4.62% | 5.47% | 11.81% | 26.78% | 123.85% | 50.03% | -52.88% | -2.63% | -35.86% | -179.15% | -29.16% | -35.38% | -53.65% | -49.50% | -27.26% | -20.92% | -33.17% | -26.64% | 130.35% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.74% | 54.75% | 15.60% | 1.32% | -4.24% | -6.17% | -7.79% | -14.91% | -25.49% | 1.01% | 14.60% | 22.99% | 44.70% | 94.73% | 78.01% | 77.35% | 74.27% | 102.68% | 28.47% | -16.89% | 11.52% | 9.35% | 4.04% | 14.87% | 16.67% | 24.28% | 34.34% | 46.28% | 73.07% | 31.41% | 26.10% | 16.35% | 0.97% | -42.24% | -12.82% | -18.45% | -68.95% | -19.17% | -22.51% | -0.89% | -13.20% | 1.36% | 11.43% | -9.38% | -7.25% | -7.90% |
|
EPS (Basic) (QoQ)
|
| 77.14% | 487.50% | 90.32% | 30.51% | 0.00% | -6.49% | 2.78% | 0.00% | -21.62% | -25.86% | 0.00% | -18.60% | -85.71% | 60.00% | 37.50% | 27.27% | -64.29% | 660.00% | 52.63% | -31.03% | 37.50% | 16.36% | -1.56% | -1.59% | -9.68% | -14.29% | -31.25% | -48.48% | 258.82% | 39.34% | 42.35% | 83.47% | -36.94% | 2.14% | 34.97% | 16.58% | -24.00% | -22.22% | -82.71% | 200.00% | 24.64% | -9.30% | 61.54% | 6.35% | 23.88% | 26.51% | 5.24% | 19.46% | -9.47% | 13.39% | -4.80% | -9.69% | -96.14% | 700.00% | -188.89% | -4,035.94% | 102.23% | -271.19% | 121.78% | 54.55% | 170.59% | 45.65% | -42.54% | 19.48% | 19.57% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 317.14% | 1,050.00% | 125.81% | 25.86% | -3.95% | -25.00% | -38.57% | -41.10% | -52.05% | -91.23% | -81.40% | -74.42% | -60.00% | 0.00% | 375.00% | 427.27% | 185.71% | 1,000.00% | 68.42% | 8.62% | 55.00% | 1.82% | -25.00% | -47.62% | -72.58% | 7.14% | 72.92% | 257.58% | 1,188.24% | 130.00% | 69.88% | 61.02% | 1.37% | 23.19% | -6.38% | -87.89% | -68.92% | -49.41% | -41.67% | 443.48% | 92.75% | 93.02% | 170.13% | 76.00% | 97.74% | 43.37% | 29.33% | 16.82% | -11.79% | -96.22% | -73.23% | -124.90% | -1,240.95% | 544.44% | -240.28% | 134.38% | 101.25% | 58.62% | 232.67% | 250.00% | 178.79% | 19.57% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 44.22% | 37.95% | -36.33% | -42.55% | -43.10% | -59.63% | -18.42% | -7.38% | -18.17% | -1.18% | 14.17% | 13.58% | 21.00% | 123.74% | 81.71% | 44.22% | 6.69% | 128.94% | 29.75% | 26.71% | 76.25% | 35.89% | 30.12% | 44.48% | 52.99% | 44.80% | 40.10% | -11.34% | 59.51% | 12.75% | -2.47% | 1.94% | -15.32% | 6.35% | 13.84% | 5.01% | 5.81% | 11.87% | 26.78% | 123.56% | 49.81% | -52.88% | -2.21% | -35.94% | -179.79% | -29.57% | -35.46% | -53.58% | -49.94% | -27.15% | -20.73% | -33.09% | -26.53% | 130.35% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 25.74% | 54.75% | 15.60% | 1.67% | -3.99% | -5.92% | -7.27% | -14.68% | -25.28% | 1.03% | 14.06% | 22.37% | 44.30% | 94.17% | 77.51% | 76.80% | 73.80% | 102.44% | 28.28% | -16.89% | 11.52% | 9.35% | 3.77% | 14.69% | 16.49% | 24.28% | 34.08% | 46.14% | 72.94% | 31.73% | 26.51% | 16.85% | 1.16% | -42.07% | -12.58% | -18.50% | -69.34% | -19.35% | -22.56% | -0.89% | -13.72% | 1.36% | 11.72% | -9.24% | -7.11% | -7.90% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 77.14% | 487.50% | 87.10% | 31.03% | 0.00% | -7.89% | 4.29% | 0.00% | -21.92% | -24.56% | 0.00% | -18.60% | -85.71% | 60.00% | 37.50% | 27.27% | -64.29% | 660.00% | 52.63% | -31.03% | 37.50% | 16.36% | -1.56% | -1.59% | -9.68% | -14.29% | -31.25% | -48.48% | 252.94% | 38.33% | 42.17% | 85.59% | -36.99% | 2.17% | 34.75% | 16.84% | -23.42% | -22.35% | -82.58% | 200.00% | 24.64% | -10.47% | 62.34% | 6.40% | 24.81% | 25.30% | 5.77% | 19.55% | -9.51% | 13.03% | -4.46% | -9.73% | -96.12% | 700.00% | -188.89% | -4,035.94% | 102.19% | -274.14% | 121.78% | 50.00% | 178.79% | 45.65% | -42.54% | 19.48% | 19.57% |
|
FCF Margin Growth (1y)
|
| | | | | 1,372.00 | 3,215.00 | 354.00 | 382.00 | 726.00 | -1131.00 | 144.00 | 1,633.00 | -147.00 | -1407.00 | -1261.00 | -2870.00 | -35.00 | 274.00 | 393.00 | 733.00 | 19.00 | -22.00 | 470.00 | 896.00 | -404.00 | 774.00 | 345.00 | -920.00 | 245.00 | -1146.00 | 273.00 | 1,438.00 | 5.00 | 192.00 | -274.00 | -463.00 | -208.00 | 1,061.00 | -828.00 | -350.00 | -705.00 | -1216.00 | 897.00 | 824.00 | 1,131.00 | 686.00 | 229.00 | -183.00 | -301.00 | 392.00 | -1144.00 | -1451.00 | 28.00 | -1050.00 | -45.00 | -1304.00 | -290.00 | 460.00 | 313.00 | 1,839.00 | 50.00 | -310.00 | 750.00 | 327.00 | -96.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 1,951.00 | 677.00 | -763.00 | -854.00 | 545.00 | -2263.00 | -724.00 | -504.00 | -162.00 | -1154.00 | -398.00 | -1241.00 | -420.00 | 1,026.00 | 1,208.00 | 709.00 | -140.00 | -395.00 | 1,088.00 | 1,414.00 | -154.00 | -181.00 | 344.00 | 55.00 | 42.00 | 106.00 | -830.00 | 625.00 | -907.00 | 36.00 | -206.00 | 11.00 | 219.00 | 530.00 | 298.00 | 291.00 | 125.00 | -139.00 | -18.00 | -810.00 | 858.00 | 27.00 | -960.00 | -2937.00 | -564.00 | -198.00 | -876.00 | -916.00 | -212.00 | -900.00 | 1,018.00 | 862.00 | -336.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,936.00 | 929.00 | 100.00 | 775.00 | 160.00 | -1512.00 | 91.00 | -528.00 | -322.00 | -1527.00 | 219.00 | -723.00 | -170.00 | 71.00 | 1,206.00 | 1,684.00 | -343.00 | 858.00 | -15.00 | 601.00 | -1067.00 | -336.00 | 412.00 | 529.00 | 469.00 | -424.00 | 296.00 | 1,266.00 | -77.00 | 1,114.00 | -1121.00 | -1623.00 | -55.00 | -128.00 | -891.00 | -2463.00 | -137.00 | -729.00 | 250.00 | -275.00 | 618.00 | 178.00 | 103.00 | -772.00 | -609.00 |
|
FCF Margin (QoQ)
|
| | 481.00 | 132.00 | 166.00 | 593.00 | 2,324.00 | -2729.00 | 194.00 | 936.00 | 467.00 | -1453.00 | 1,684.00 | -844.00 | -793.00 | -1308.00 | 74.00 | 1,992.00 | -484.00 | -1189.00 | 415.00 | 1,278.00 | -525.00 | -697.00 | 841.00 | -22.00 | 652.00 | -1126.00 | -424.00 | 1,142.00 | -738.00 | 293.00 | 741.00 | -290.00 | -552.00 | -173.00 | 552.00 | -35.00 | 716.00 | -2062.00 | 1,031.00 | -390.00 | 205.00 | 51.00 | 958.00 | -83.00 | -241.00 | -405.00 | 546.00 | -201.00 | 453.00 | -1942.00 | 239.00 | 1,277.00 | -626.00 | -936.00 | -1020.00 | 2,291.00 | 124.00 | -1083.00 | 507.00 | 503.00 | -235.00 | -24.00 | 84.00 | 80.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | 8.44% | -44.73% | 58.38% | 192.39% | -2,846.20% | 30,524.29% | -13.02% | -45.78% | 113.29% | -98.66% | -9.17% | 5.19% | -59.13% | -21.67% | 243.00% | -19.95% | -16.14% | 54.62% | -51.66% | 245.55% | -64.71% | -76.42% | -18.64% | -28.98% | 1.82% | 17.22% | -57.07% | -31.65% | 377.91% | 59.47% | 83.71% | -51.49% | -77.09% | -72.64% | -63.76% | -51.98% | -35.10% | -13.53% | 9.80% | -28.71% | 395.87% | 263.41% | -23.41% | 80.76% | 37.50% | -162.12% | 40.57% | -12.24% | -59.18% | 186.84% | -6.00% | 17.60% | -60.16% | -30.15% | -3.42% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | 58.16% | 31.47% | 7.76% | 18.59% | 14.24% | 47.69% | 39.42% | -23.00% | 26.94% | -74.66% | 14.63% | 42.76% | -50.55% | -34.15% | 10.50% | 25.24% | -32.96% | -24.68% | -44.73% | 18.81% | 19.75% | -23.90% | -13.74% | -38.25% | 3.69% | -20.03% | -34.13% | -45.80% | -10.76% | -27.75% | -9.92% | -45.04% | -9.66% | -4.92% | -32.71% | -14.79% | 64.17% | -58.10% | 5.74% | 4.18% | 40.66% | 25.16% | 0.40% | 23.10% | -39.31% | -27.77% | 8.47% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.28% | 22.45% | 15.72% | 35.77% | -15.09% | 3.27% | 1.28% | 2.30% | 15.06% | -66.07% | -12.05% | 7.15% | -10.06% | -11.80% | 1.25% | -8.22% | -19.89% | -28.53% | -35.41% | -17.14% | -23.89% | -36.38% | -23.89% | -39.57% | 29.11% | 9.95% | -24.81% | -27.15% | 37.11% | -23.32% | -4.68% | -23.42% | -16.18% | -14.25% | -16.64% | -8.58% | -6.37% | 3.44% | 1.42% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | -11.65% | -34.01% | -6.58% | 99.11% | -54.97% | 89.10% | 72.47% | -1,970.04% | 602.13% | -99.46% | 7.51% | 358.20% | -49.25% | -63.67% | 24.51% | 78.01% | -2.73% | 59.09% | -70.94% | 86.48% | 79.37% | -50.26% | 107.71% | -80.95% | 19.82% | 71.64% | 81.29% | -72.69% | 37.94% | -37.13% | 188.60% | 90.95% | -53.97% | -27.57% | -23.79% | -9.81% | -45.05% | -4.06% | 0.98% | 21.90% | -26.78% | 21.82% | -34.44% | 747.93% | -46.34% | -74.33% | 54.74% | 545.00% | -124.24% | 158.10% | -3.40% | 200.00% | -48.42% | -37.12% | 20.86% | 1.63% | -9.56% | -13.06% |
|
Free Cash Flow Growth (1y)
|
| | | | | 3,547.01% | 922.08% | 81.78% | 46.69% | 31.66% | -45.05% | -6.43% | 82.42% | -32.17% | -63.41% | -103.91% | -99.65% | 15.67% | 86.44% | 862.04% | 7,583.80% | 13.31% | -2.11% | 151.30% | 160.00% | -10.33% | 28.79% | 22.95% | -34.34% | 109.32% | 16.39% | 194.69% | 341.96% | 28.11% | 47.85% | 2.27% | -6.35% | -10.96% | 62.51% | -76.96% | -34.35% | -45.36% | -47.01% | 344.52% | 85.11% | 178.51% | 110.17% | 54.08% | 26.16% | 7.64% | 40.28% | -78.00% | -72.48% | 30.57% | -24.56% | -9.09% | -287.80% | -17.92% | 13.95% | 145.00% | 223.38% | -0.70% | -14.97% | 151.02% | 43.16% | 3.55% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 219.36% | 27.14% | -27.37% | -78.92% | 1.09% | -27.90% | -34.70% | -21.12% | -3.84% | -12.59% | -9.23% | -11.23% | 5.53% | 32.96% | 194.51% | 408.11% | 28.60% | 13.63% | 108.81% | 96.14% | 33.97% | 30.38% | 54.74% | 39.55% | 33.66% | 40.89% | -11.45% | 39.54% | -14.58% | 8.38% | 1.56% | 4.40% | 10.66% | 21.86% | 16.43% | 15.31% | 17.88% | 16.03% | 14.65% | -13.70% | 57.59% | 30.53% | -32.45% | -38.42% | 4.88% | 6.44% | -21.16% | -13.93% | 2.09% | -9.92% | 77.48% | 49.14% | -5.50% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 111.87% | 30.26% | 4.93% | 13.36% | 0.97% | -13.92% | -2.96% | -3.47% | 10.78% | 0.02% | 22.06% | 15.21% | 25.81% | 32.24% | 135.84% | 252.33% | 19.39% | 28.66% | 16.49% | 35.92% | 3.19% | 13.80% | 30.57% | 26.99% | 29.44% | 25.51% | 36.60% | 44.71% | 13.32% | 30.28% | -18.70% | -16.95% | 13.75% | 13.88% | -20.60% | -22.80% | 11.91% | 6.07% | 27.40% | 8.29% | 26.11% | 16.60% | 13.64% | 2.86% | 3.47% |
|
Free Cash Flow (QoQ)
|
| | 815.71% | 65.88% | 42.10% | 68.96% | 156.63% | -70.50% | 14.67% | 51.65% | 7.11% | -49.76% | 123.55% | -43.61% | -42.22% | -105.36% | 120.04% | 18,526.82% | -6.88% | -78.08% | 102.12% | 174.68% | -19.55% | -43.73% | 109.12% | -5.27% | 15.54% | -46.29% | 11.68% | 202.00% | -35.76% | 36.00% | 67.49% | -12.46% | -25.86% | -5.92% | 53.37% | -16.77% | 35.32% | -86.66% | 336.99% | -30.72% | 31.22% | 11.90% | 81.97% | 4.23% | -0.97% | -17.97% | 49.00% | -11.07% | 29.06% | -87.13% | 86.36% | 321.95% | -25.43% | -84.50% | -485.00% | 284.42% | 3.52% | -66.67% | 93.88% | 48.42% | -11.35% | -1.60% | 10.57% | 7.35% |
|
Gross Margin Growth (1y)
|
| | | | 3,232.00 | 739.00 | 272.00 | 138.00 | 266.00 | 57.00 | -20.00 | -197.00 | -364.00 | -508.00 | -493.00 | -528.00 | -365.00 | -261.00 | 358.00 | 469.00 | 363.00 | 508.00 | 115.00 | 207.00 | 221.00 | 255.00 | -182.00 | -297.00 | -362.00 | -78.00 | 304.00 | 460.00 | 397.00 | 265.00 | 130.00 | 40.00 | 229.00 | 71.00 | -99.00 | -469.00 | -345.00 | -327.00 | -229.00 | 200.00 | 75.00 | 10.00 | 240.00 | 167.00 | 208.00 | 248.00 | 65.00 | -138.00 | -315.00 | -602.00 | -168.00 | -282.00 | 268.00 | 483.00 | 142.00 | 562.00 | 38.00 | 251.00 | 114.00 | -38.00 | -68.00 | -155.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 3,135.00 | 287.00 | -241.00 | -587.00 | -462.00 | -712.00 | -155.00 | -256.00 | -365.00 | -261.00 | -20.00 | 148.00 | 219.00 | 502.00 | 292.00 | 380.00 | 223.00 | 685.00 | 237.00 | 371.00 | 256.00 | 442.00 | 251.00 | 204.00 | 263.00 | 258.00 | 334.00 | 31.00 | 280.00 | 9.00 | -198.00 | -229.00 | -42.00 | -246.00 | -88.00 | -103.00 | -63.00 | -69.00 | 76.00 | 228.00 | -32.00 | -344.00 | 137.00 | -254.00 | 161.00 | 129.00 | 39.00 | 141.00 | -10.00 | 131.00 | 88.00 | 242.00 | 237.00 | 578.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,133.00 | 534.00 | 233.00 | 89.00 | 122.00 | 51.00 | -221.00 | -346.00 | -506.00 | -84.00 | 102.00 | 312.00 | 254.00 | 689.00 | 725.00 | 880.00 | 848.00 | 1,021.00 | 268.00 | -58.00 | 139.00 | 186.00 | -77.00 | -66.00 | -8.00 | -59.00 | 345.00 | 398.00 | 562.00 | 267.00 | 106.00 | -201.00 | -149.00 | -601.00 | -191.00 | -523.00 | -110.00 | -189.00 | 50.00 | 508.00 | 273.00 | 389.00 | 393.00 | 271.00 | 131.00 | 224.00 |
|
Gross Margin (QoQ)
|
| 2,533.00 | 460.00 | 276.00 | -38.00 | 40.00 | -6.00 | 143.00 | 89.00 | -169.00 | -83.00 | -35.00 | -77.00 | -314.00 | -68.00 | -70.00 | 86.00 | -209.00 | 551.00 | 41.00 | -19.00 | -65.00 | 159.00 | 133.00 | -6.00 | -31.00 | -278.00 | 19.00 | -71.00 | 253.00 | 104.00 | 175.00 | -135.00 | 121.00 | -32.00 | 86.00 | 54.00 | -36.00 | -202.00 | -284.00 | 177.00 | -18.00 | -104.00 | 144.00 | 52.00 | -83.00 | 126.00 | 71.00 | 94.00 | -43.00 | -57.00 | -132.00 | -83.00 | -330.00 | 378.00 | -247.00 | 467.00 | -115.00 | 37.00 | 173.00 | -57.00 | 98.00 | -100.00 | 22.00 | -88.00 | 10.00 |
|
Gross Profit Growth (1y)
|
| | | | 1,042.51% | 160.08% | 63.36% | 24.41% | 7.88% | -10.99% | -21.95% | -21.22% | -27.12% | -35.48% | -30.75% | -34.72% | -19.03% | 10.01% | 66.69% | 63.38% | 28.53% | 27.46% | 2.00% | 8.59% | 24.06% | 18.79% | -18.60% | -19.72% | 37.57% | 78.70% | 151.94% | 163.82% | 61.56% | 35.40% | 29.94% | 27.88% | 25.18% | 1.70% | -11.93% | -24.64% | -23.24% | -11.58% | 3.06% | 20.95% | 16.73% | 27.80% | 39.44% | 34.39% | 44.13% | 32.82% | 17.37% | 3.73% | -4.79% | 12.07% | 37.01% | 0.30% | 39.05% | 9.23% | -15.26% | 23.88% | -10.85% | 1.41% | 7.30% | 6.99% | 8.11% | 6.71% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 107.88% | 14.31% | -4.06% | -13.83% | -13.97% | -14.19% | -3.42% | -5.64% | -8.80% | -3.28% | 5.59% | 5.02% | 8.89% | 18.54% | 11.44% | 12.51% | 29.93% | 39.35% | 27.89% | 32.00% | 40.23% | 42.18% | 38.64% | 39.39% | 40.65% | 35.00% | 42.33% | 36.49% | 15.79% | 6.78% | 5.65% | 5.24% | 3.90% | 4.74% | 8.16% | 7.00% | 8.90% | 14.49% | 19.03% | 19.02% | 17.01% | 23.91% | 30.89% | 11.82% | 24.04% | 17.59% | 10.87% | 8.83% | 5.68% | 7.47% | 7.60% | 9.95% | 10.25% | 5.73% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 56.37% | 15.93% | 8.46% | 2.57% | 0.30% | -0.88% | -5.64% | -6.04% | 5.30% | 13.94% | 19.28% | 19.66% | 23.47% | 32.15% | 35.28% | 36.88% | 34.71% | 30.09% | 19.07% | 17.26% | 21.52% | 20.91% | 19.32% | 19.81% | 20.04% | 22.69% | 32.88% | 32.82% | 21.17% | 15.63% | 14.06% | 10.20% | 9.01% | 11.33% | 15.27% | 4.97% | 11.32% | 12.94% | 14.39% | 15.94% | 14.71% | 16.08% | 15.31% | 13.13% | 12.96% | 11.96% |
|
Gross Profit (QoQ)
|
| 344.63% | 57.30% | 43.51% | 13.83% | 1.22% | -1.20% | 9.29% | -1.29% | -16.49% | -13.36% | 10.31% | -8.68% | -26.07% | -7.02% | 3.99% | 13.26% | 0.45% | 40.89% | 1.93% | -10.89% | -0.39% | 12.74% | 8.51% | 1.81% | -4.62% | -22.74% | 7.02% | 74.44% | 23.89% | 8.92% | 12.07% | 6.83% | 3.83% | 4.53% | 10.29% | 4.57% | -15.65% | -9.48% | -5.61% | 6.51% | -2.84% | 5.51% | 10.77% | 2.80% | 6.37% | 15.11% | 6.76% | 10.25% | -1.97% | 1.72% | -5.65% | 1.20% | 15.38% | 24.36% | -30.93% | 40.30% | -9.36% | -3.52% | 0.97% | 0.96% | 3.10% | 2.08% | 0.68% | 2.03% | 1.77% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 306.76% | 3,387.46% | 538.09% | 488.89% | | 99.56% | 110.74% | -67.19% | | -94.17% | -93.88% | -90.99% | -16.97% | 374.90% | 621.91% | 565.34% | 463.58% | 493.50% | 17.83% | -42.83% | -52.59% | -87.11% | 93.73% | -59.65% | -99.81% | -99.39% | -99.69% | -98.15% | 486.31% | 247.90% | 142.35% | 156.18% | 190.59% | 104.91% | 63.56% | -89.53% | -86.96% | -84.28% | -69.43% | 297.92% | 178.25% | 256.42% | 210.01% | 157.40% | 121.43% | 65.38% | 30.27% | 10.26% | -24.42% | -94.94% | -93.60% | -99.96% | -182.26% | -13.98% | -86.26% | 10,256.32% | 108.34% | 57.63% | 844.44% | 71.89% | 52.68% | 30.19% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 38.87% | 59.50% | 36.90% | -44.17% | -35.19% | -17.94% | -2.33% | -41.85% | | 18.01% | -19.53% | -30.02% | 30.43% | 53.73% | 154.47% | 15.36% | -82.91% | -83.30% | -80.86% | -83.79% | -82.68% | -86.03% | -75.66% | -73.28% | -68.30% | -64.87% | -77.00% | -82.96% | 30.50% | 3.88% | 6.61% | 2.20% | 1.79% | 4.72% | 15.73% | 2.36% | -7.03% | -2.50% | 7.27% | 124.35% | 66.99% | -33.20% | -36.31% | -89.48% | -50.02% | -58.41% | -77.46% | -63.95% | -62.71% | -59.07% | -56.37% | -58.20% | -52.86% | 20.86% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 38.91% | 158.03% | 46.77% | -7.92% | -6.16% | -15.82% | 16.29% | -46.13% | | -73.57% | -68.50% | -69.70% | -52.45% | -40.13% | -34.28% | -40.82% | -38.91% | -49.40% | -51.16% | -74.20% | -71.24% | -75.52% | -62.71% | -61.97% | -59.02% | -52.45% | -59.04% | -44.92% | 68.77% | 45.88% | 37.38% | 24.81% | 12.03% | -37.41% | -33.59% | -78.26% | -20.11% | -47.39% | -59.53% | -13.65% | -20.40% | -16.57% | -19.63% | -27.00% | -29.41% | -31.79% |
|
Interest Coverage Ratio (QoQ)
|
| 106.11% | -540.07% | 985.90% | -13.24% | 3.11% | -44.72% | 1,090.85% | | | -41.62% | 85.38% | -85.27% | -63.42% | -38.67% | 172.65% | 35.73% | 109.25% | -6.78% | 151.29% | 14.97% | 120.35% | -81.49% | 21.93% | -4.65% | -40.10% | 178.18% | -74.60% | -99.56% | 94.99% | 40.41% | 52.67% | 40.28% | 15.70% | -2.19% | 61.38% | 59.12% | -18.41% | -21.93% | -89.67% | 98.21% | -1.66% | 51.80% | 34.48% | 38.60% | 25.97% | 32.03% | 11.66% | 19.23% | -5.91% | 4.00% | -5.49% | -18.27% | -93.70% | 31.56% | -99.39% | -163,918.18% | 106.58% | -78.98% | 356.90% | 31.94% | 24.41% | 25.93% | -16.84% | 17.20% | 6.08% |
|
Net Cash Flow Growth (1y)
|
| | | | | -4,814.87% | 214.69% | 417.07% | -227.69% | 68.52% | 191.01% | -67.83% | 312.28% | -1,582.03% | -98.52% | -152.21% | -146.86% | 112.66% | 2,262.44% | 86.54% | 25.84% | 139.93% | -66.52% | -5,125.89% | 36.01% | -57.45% | 200.70% | 217.28% | 97.27% | 2.39% | -491.72% | -75.62% | 39,027.78% | -833.69% | 121.66% | -84.23% | -46.69% | 77.77% | 741.76% | -4,589.39% | -157.03% | 190.65% | -90.25% | 113.87% | 69.18% | 148.40% | 362.76% | 202.55% | 470.86% | -291.63% | 205.61% | -50.53% | 19.64% | -35.29% | -101.48% | -148.94% | -265.67% | 165.84% | 180.00% | 0.00% | 108.11% | -102.83% | -3,125.00% | -147.83% | 0.00% | 700.00% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -538.46% | 27.02% | -42.08% | -48.43% | 38.74% | 0.61% | -26.47% | 9.64% | 92.29% | -51.07% | -78.35% | -30.50% | 28.65% | 187.57% | 117.23% | 76.52% | 1.49% | -81.14% | 156.83% | 106.43% | -73.21% | 36.65% | 26.93% | 97.15% | -54.24% | 92.59% | -55.03% | -390.98% | 13.91% | 29.62% | -0.60% | -27.93% | 35.73% | 56.02% | 166.08% | -13.30% | -62.80% | 11.30% | 30.21% | 49.89% | -103.60% | -30.24% | -39.80% | -94.44% | 19.51% | -66.93% | -30.88% | -45.63% | 70.68% | -33.10% | -47.56% | -48.79% | 28.30% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 140.86% | 19.05% | -51.98% | -21.09% | 21.84% | 0.50% | 6.74% | 58.12% | 33.41% | -27.58% | 0.98% | 18.76% | 0.59% | 82.38% | 18.30% | 36.20% | -29.94% | 48.37% | -154.03% | -15.63% | -8.43% | 15.93% | 17.93% | 0.10% | 30.32% | 26.37% | -6.25% | 167.62% | -55.31% | 35.18% | 8.01% | -16.10% | -5.35% | -16.78% | -45.68% | -26.91% | 42.34% | -56.09% | 36.70% | 16.91% | -16.22% | -47.84% | -30.71% | 21.02% | -21.94% |
|
Net Cash Flow (QoQ)
|
| | -5,844.60% | 162.72% | 37.47% | -195.88% | 238.72% | 182.79% | -133.95% | 76.36% | 1,382.32% | -68.74% | 124.04% | -287.31% | 101.13% | -1,201.66% | -101.11% | 150.61% | 110.68% | -106.28% | -1,007.94% | 263.74% | -70.61% | -1,079.97% | 86.43% | 208.86% | 107.75% | 282.20% | -100.32% | 4,185.27% | -894.80% | 123.78% | 404.07% | -177.00% | 123.47% | -82.68% | 1,603.65% | -132.10% | 988.80% | -192.36% | 78.36% | 151.02% | -4.40% | 31.38% | -148.09% | 511.26% | 78.10% | -14.10% | -41.05% | -312.50% | 384.03% | -86.09% | 42.55% | -340.30% | 96.89% | -360.00% | -382.61% | 195.50% | -96.23% | -675.00% | 139.13% | -133.33% | -3,933.33% | 52.89% | 115.79% | 100.00% |
|
Net Income Growth (1y)
|
| | | | 469.13% | 233.27% | 227.73% | 16,659.03% | 585.27% | 1,392.53% | 1,181.11% | -40.15% | -51.89% | -91.51% | -81.91% | -74.70% | -60.59% | -4.73% | 317.33% | 442.35% | 189.95% | 1,084.58% | 99.39% | 8.13% | 56.52% | 2.24% | -25.36% | -48.02% | -72.28% | 9.34% | -73.89% | 270.44% | 1,207.71% | 133.48% | 1,064.86% | 61.58% | 2.01% | 22.74% | -32.71% | -88.11% | -69.32% | -49.18% | -26.11% | 452.80% | 95.49% | 93.46% | 181.09% | 76.56% | 98.10% | 43.95% | 38.25% | 17.21% | -10.96% | -95.45% | -34.67% | -129.37% | -1,460.77% | 550.00% | -409.18% | 135.71% | 101.30% | 58.97% | 74.26% | 246.67% | 169.57% | 19.35% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 141.99% | 54.52% | 96.57% | 193.87% | 9.12% | 6.50% | 113.06% | -6.35% | -18.08% | -1.40% | 14.61% | 14.06% | 21.39% | 125.97% | 83.82% | 45.00% | 7.96% | 136.58% | -27.02% | 27.70% | 78.37% | 37.68% | 31.44% | 45.99% | 54.65% | 46.33% | 26.97% | -10.72% | 59.97% | 13.35% | 79.58% | 2.03% | -15.10% | 6.46% | 11.80% | 5.09% | 5.92% | 12.27% | 42.13% | 125.32% | 51.08% | -49.79% | 36.42% | -37.64% | -196.26% | -24.80% | -68.60% | -50.27% | -45.99% | -22.27% | -36.08% | -28.62% | -21.87% | 131.04% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 73.91% | 83.96% | 129.16% | 171.98% | 42.60% | 71.02% | 70.47% | -14.32% | -24.92% | 1.39% | -21.75% | 23.37% | 45.34% | 96.71% | 80.00% | 78.75% | 75.78% | 106.94% | 24.96% | -16.74% | 12.18% | 10.24% | 2.45% | 15.38% | 17.28% | 25.23% | 33.57% | 47.35% | 73.79% | 32.31% | 86.41% | 17.06% | 1.54% | -39.82% | 4.77% | -19.13% | -74.97% | -16.00% | -50.81% | 3.71% | -9.41% | 5.52% | -32.09% | -5.53% | -3.40% | -4.20% |
|
Net Income (QoQ)
|
| -0.07% | 135.43% | -58.04% | 2,381.50% | -63.87% | -12.87% | 2,045.69% | 1.47% | -21.32% | -25.22% | 0.24% | -18.43% | -86.11% | 59.26% | 40.20% | 27.06% | -66.42% | 597.64% | 82.21% | -32.07% | 37.19% | 17.43% | -1.19% | -1.68% | -10.39% | -14.27% | -31.18% | -47.56% | 253.41% | -79.52% | 876.14% | 85.12% | -36.90% | 2.16% | 35.40% | 16.88% | -24.08% | -43.99% | -76.07% | 201.60% | 25.73% | -18.57% | 79.02% | 6.66% | 24.42% | 18.32% | 12.44% | 19.67% | -9.59% | 13.64% | -4.67% | -9.09% | -95.38% | 1,533.33% | -142.86% | -4,111.90% | 102.20% | -876.92% | 104.95% | 53.33% | 169.57% | -225.81% | 166.67% | 19.23% | 19.35% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 469.13% | 233.27% | 227.73% | 16,659.03% | 585.27% | 1,392.53% | 1,181.11% | -40.15% | -51.89% | -91.51% | -81.91% | -74.70% | -60.59% | -4.73% | 317.33% | 442.35% | 189.95% | 1,084.58% | 99.39% | 8.13% | 56.52% | 2.24% | -25.36% | -48.02% | -72.28% | 9.34% | -73.89% | 270.44% | 1,207.71% | 133.48% | 1,064.86% | 61.58% | 2.01% | 22.74% | -32.71% | -88.11% | -69.32% | -49.18% | -26.11% | 452.80% | 95.49% | 93.46% | 181.09% | 76.56% | 98.10% | 43.95% | 38.25% | 17.21% | -10.96% | -95.45% | -34.67% | -129.37% | -1,460.77% | 550.00% | -409.18% | 135.71% | 101.30% | 58.97% | 74.26% | 246.67% | 169.57% | 19.35% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 141.99% | 54.52% | 96.57% | 193.87% | 9.12% | 6.50% | 113.06% | -6.35% | -18.08% | -1.40% | 14.61% | 14.06% | 21.39% | 125.97% | 83.82% | 45.00% | 7.96% | 136.58% | -27.02% | 27.70% | 78.37% | 37.68% | 31.44% | 45.99% | 54.65% | 46.33% | 26.97% | -10.72% | 59.97% | 13.35% | 79.58% | 2.03% | -15.10% | 6.46% | 11.80% | 5.09% | 5.92% | 12.27% | 42.13% | 125.32% | 51.08% | -49.79% | 36.42% | -37.64% | -196.26% | -24.80% | -68.60% | -50.27% | -45.99% | -22.27% | -36.08% | -28.62% | -21.87% | 131.04% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 73.91% | 83.96% | 129.16% | 171.98% | 42.60% | 71.02% | 70.47% | -14.32% | -24.92% | 1.39% | -21.75% | 23.37% | 45.34% | 96.71% | 80.00% | 78.75% | 75.78% | 106.94% | 24.96% | -16.74% | 12.18% | 10.24% | 2.45% | 15.38% | 17.28% | 25.23% | 33.57% | 47.35% | 73.79% | 32.31% | 86.41% | 17.06% | 1.54% | -39.82% | 4.77% | -19.13% | -74.97% | -16.00% | -50.81% | 3.71% | -9.41% | 5.52% | -32.09% | -5.53% | -3.40% | -4.20% |
|
Net Income towards Common Stockholders (QoQ)
|
| -0.07% | 135.43% | -58.04% | 2,381.50% | -63.87% | -12.87% | 2,045.69% | 1.47% | -21.32% | -25.22% | 0.24% | -18.43% | -86.11% | 59.26% | 40.20% | 27.06% | -66.42% | 597.64% | 82.21% | -32.07% | 37.19% | 17.43% | -1.19% | -1.68% | -10.39% | -14.27% | -31.18% | -47.56% | 253.41% | -79.52% | 876.14% | 85.12% | -36.90% | 2.16% | 35.40% | 16.88% | -24.08% | -43.99% | -76.07% | 201.60% | 25.73% | -18.57% | 79.02% | 6.66% | 24.42% | 18.32% | 12.44% | 19.67% | -9.59% | 13.64% | -4.67% | -9.09% | -95.38% | 1,533.33% | -142.86% | -4,111.90% | 102.20% | -876.92% | 104.95% | 53.33% | 169.57% | -225.81% | 166.67% | 19.23% | 19.35% |
|
Net Margin Growth (1y)
|
| | | | 466.00 | 242.00 | 43.00 | 1,629.00 | 1,464.00 | 1,470.00 | 1,242.00 | -448.00 | -673.00 | -1379.00 | -1016.00 | -786.00 | -580.00 | -35.00 | 532.00 | 1,107.00 | 683.00 | 1,411.00 | 845.00 | 66.00 | 375.00 | -137.00 | -204.00 | -624.00 | -1241.00 | -567.00 | -1316.00 | 532.00 | 2,223.00 | 708.00 | 1,352.00 | 408.00 | -362.00 | 352.00 | -383.00 | -1627.00 | -1348.00 | -890.00 | -362.00 | 1,020.00 | 559.00 | 530.00 | 871.00 | 468.00 | 593.00 | 224.00 | 320.00 | 169.00 | -247.00 | -1716.00 | -1061.00 | -2456.00 | -19336.00 | 356.00 | -4299.00 | 702.00 | 17,896.00 | 274.00 | 2,562.00 | 383.00 | 378.00 | 57.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 1,258.00 | 332.00 | 269.00 | 395.00 | 211.00 | 56.00 | 758.00 | -127.00 | -570.00 | -3.00 | 361.00 | 387.00 | 477.00 | 1,240.00 | 1,173.00 | 549.00 | -184.00 | 707.00 | -674.00 | -26.00 | 1,356.00 | 4.00 | -167.00 | 317.00 | 620.00 | 493.00 | -346.00 | -687.00 | 513.00 | 170.00 | 608.00 | -198.00 | -1151.00 | -8.00 | 126.00 | -139.00 | -197.00 | -136.00 | 829.00 | 1,658.00 | 904.00 | -962.00 | 130.00 | -1819.00 | -18991.00 | -1136.00 | -5040.00 | -1585.00 | -1687.00 | -1087.00 | -2798.00 | -1372.00 | -1062.00 | 686.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,360.00 | 1,708.00 | 1,646.00 | 1,568.00 | 1,269.00 | 1,330.00 | 1,400.00 | -685.00 | -1437.00 | -706.00 | -1159.00 | 295.00 | 1,458.00 | 1,380.00 | 1,210.00 | 1,490.00 | 1,677.00 | 1,767.00 | 295.00 | -1245.00 | -354.00 | -534.00 | -912.00 | -290.00 | -170.00 | 133.00 | 163.00 | 802.00 | 1,664.00 | 924.00 | 1,799.00 | 439.00 | -806.00 | -1500.00 | -615.00 | -2426.00 | -19781.00 | -1496.00 | -4531.00 | -97.00 | -536.00 | -333.00 | -1608.00 | -734.00 | -717.00 | -806.00 |
|
Net Margin (QoQ)
|
| 62.00 | 188.00 | -26.00 | 243.00 | -163.00 | -11.00 | 1,560.00 | 79.00 | -158.00 | -238.00 | -130.00 | -146.00 | -865.00 | 125.00 | 100.00 | 60.00 | -319.00 | 691.00 | 675.00 | -365.00 | 410.00 | 125.00 | -104.00 | -56.00 | -102.00 | 58.00 | -524.00 | -674.00 | 572.00 | -691.00 | 1,324.00 | 1,017.00 | -942.00 | -46.00 | 380.00 | 247.00 | -229.00 | -780.00 | -865.00 | 526.00 | 230.00 | -252.00 | 517.00 | 64.00 | 201.00 | 89.00 | 114.00 | 189.00 | -168.00 | 184.00 | -36.00 | -228.00 | -1636.00 | 840.00 | -1431.00 | -17108.00 | 18,056.00 | -3815.00 | 3,570.00 | 86.00 | 433.00 | -1527.00 | 1,391.00 | 82.00 | 112.00 |
|
Operating Income Growth (1y)
|
| | | | 229.22% | 2,005.63% | 142.85% | 33.84% | 14.73% | -25.16% | -38.02% | -40.95% | -51.41% | -84.45% | -77.95% | -85.99% | -62.56% | 92.93% | 367.91% | 707.91% | 194.04% | 128.27% | 24.56% | 24.44% | 50.14% | 46.94% | -42.41% | -52.01% | -58.32% | 28.15% | 181.53% | 270.50% | 384.12% | 107.81% | 91.98% | 57.50% | 62.88% | 6.25% | -21.61% | -82.45% | -57.76% | -42.93% | -29.74% | 289.18% | 57.75% | 74.25% | 121.94% | 73.53% | 84.52% | 50.34% | 24.06% | 10.26% | -11.83% | -32.57% | -10.44% | -99.42% | -1,134.15% | 0.00% | -85.28% | 10,500.00% | 107.49% | 8.47% | 466.67% | 4.72% | 6.30% | 7.81% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 39.60% | 34.81% | -30.76% | -51.98% | -40.68% | -39.22% | -13.85% | -12.56% | -18.82% | -11.86% | 8.72% | 12.10% | 18.24% | 86.35% | 49.73% | 68.97% | 22.54% | 62.59% | 26.40% | 30.30% | 44.70% | 57.58% | 46.01% | 40.95% | 48.68% | 41.44% | 61.82% | 0.79% | 49.34% | 8.01% | 1.88% | 2.46% | 2.76% | 1.86% | 6.92% | 5.82% | 7.13% | 14.35% | 24.60% | 95.27% | 36.91% | 20.88% | 35.10% | -77.68% | -166.02% | 0.46% | -45.31% | -12.09% | -11.94% | -9.90% | -9.26% | -13.58% | -6.28% | 5.36% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.81% | 60.92% | 14.11% | 2.17% | -1.62% | -5.52% | -14.43% | -16.78% | -19.66% | 5.21% | 15.82% | 20.16% | 27.24% | 76.72% | 78.54% | 94.94% | 70.74% | 56.84% | 24.90% | -9.37% | 15.82% | 18.87% | 11.38% | 13.84% | 16.97% | 22.99% | 45.88% | 47.22% | 57.51% | 26.98% | 23.83% | 15.53% | 12.04% | 1.39% | 6.31% | -62.32% | -67.56% | 0.16% | -23.91% | 35.62% | 14.73% | 13.89% | 15.52% | 4.31% | 6.02% | 3.46% |
|
Operating Income (QoQ)
|
| 106.75% | 663.89% | 111.85% | 18.30% | 9.98% | -11.90% | 16.75% | 1.41% | -28.26% | -27.03% | 11.23% | -16.55% | -77.05% | 3.49% | -29.31% | 122.99% | 18.27% | 150.99% | 22.05% | -18.84% | -8.19% | 36.96% | 21.93% | -2.08% | -10.15% | -46.32% | 1.59% | -14.95% | 176.28% | 17.93% | 33.70% | 11.13% | 18.60% | 8.95% | 9.68% | 14.93% | -22.64% | -19.62% | -75.45% | 176.62% | 4.54% | -1.05% | 36.01% | 12.12% | 15.48% | 26.03% | 6.34% | 19.23% | -5.91% | 4.00% | -5.49% | -4.65% | -28.05% | 38.14% | -99.39% | -169,700.00% | 106.96% | -79.66% | 341.67% | 19.81% | 0.79% | 6.25% | -18.38% | 21.62% | 2.22% |
|
Operating Margin Growth (1y)
|
| | | | 7,613.00 | 2,226.00 | 814.00 | 240.00 | 289.00 | -369.00 | -463.00 | -689.00 | -983.00 | -1662.00 | -1253.00 | -1418.00 | -905.00 | 289.00 | 1,020.00 | 1,501.00 | 996.00 | 766.00 | 385.00 | 368.00 | 452.00 | 469.00 | -611.00 | -970.00 | -1523.00 | -583.00 | 255.00 | 684.00 | 1,343.00 | 873.00 | 802.00 | 463.00 | 708.00 | 137.00 | -302.00 | -1877.00 | -1292.00 | -958.00 | -720.00 | 1,180.00 | 504.00 | 529.00 | 899.00 | 570.00 | 628.00 | 385.00 | 160.00 | 70.00 | -336.00 | -1122.00 | -881.00 | -2305.00 | -19053.00 | 29.00 | -1232.00 | 1,209.00 | 18,341.00 | 162.00 | 1,187.00 | -35.00 | -44.00 | -32.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 6,919.00 | 196.00 | -901.00 | -1867.00 | -1599.00 | -1741.00 | -696.00 | -607.00 | -893.00 | -607.00 | 151.00 | 450.00 | 542.00 | 1,524.00 | 794.00 | 898.00 | -76.00 | 652.00 | 29.00 | 81.00 | 272.00 | 758.00 | 446.00 | 177.00 | 528.00 | 427.00 | 755.00 | -730.00 | 759.00 | 52.00 | -220.00 | -234.00 | -80.00 | -292.00 | -123.00 | -127.00 | -160.00 | -44.00 | 339.00 | 1,820.00 | 796.00 | -207.00 | 178.00 | -1666.00 | -18761.00 | -707.00 | -1953.00 | -1027.00 | -1048.00 | -930.00 | -926.00 | -1132.00 | -756.00 | 160.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7,009.00 | 1,251.00 | 503.00 | 1.00 | -152.00 | -506.00 | -922.00 | -1209.00 | -1964.00 | -721.00 | -205.00 | 164.00 | 362.00 | 1,813.00 | 1,851.00 | 2,045.00 | 1,975.00 | 1,662.00 | 529.00 | -1332.00 | -312.00 | -63.00 | -576.00 | -520.00 | -260.00 | -2.00 | 934.00 | 1,020.00 | 1,891.00 | 966.00 | 839.00 | 406.00 | 212.00 | -1028.00 | -844.00 | -2362.00 | -19549.00 | -1137.00 | -1774.00 | 723.00 | 84.00 | -16.00 | 133.00 | -492.00 | -464.00 | -577.00 |
|
Operating Margin (QoQ)
|
| 5,604.00 | 1,140.00 | 801.00 | 67.00 | 218.00 | -272.00 | 227.00 | 115.00 | -439.00 | -366.00 | 1.00 | -179.00 | -1118.00 | 43.00 | -164.00 | 334.00 | 76.00 | 773.00 | 316.00 | -171.00 | -153.00 | 392.00 | 299.00 | -86.00 | -136.00 | -688.00 | -60.00 | -639.00 | 804.00 | 150.00 | 369.00 | 20.00 | 333.00 | 80.00 | 30.00 | 265.00 | -237.00 | -360.00 | -1545.00 | 850.00 | 97.00 | -122.00 | 355.00 | 174.00 | 122.00 | 249.00 | 26.00 | 232.00 | -122.00 | 24.00 | -64.00 | -174.00 | -907.00 | 264.00 | -1488.00 | -16922.00 | 18,175.00 | -997.00 | 952.00 | 211.00 | -3.00 | 28.00 | -270.00 | 202.00 | 9.00 |
|
Profit After Tax Growth (1y)
|
| | | 77.13% | 118.72% | 1,072.46% | 140.51% | 93.36% | 47.78% | 6.41% | -16.55% | -59.71% | -67.59% | -93.72% | -86.30% | -74.70% | -60.59% | -4.73% | 392.50% | 442.35% | 189.95% | 1,084.58% | 68.96% | 8.13% | 56.52% | 2.24% | -25.36% | -48.02% | -72.28% | 9.34% | 78.23% | 270.44% | 1,207.71% | 133.48% | 70.68% | 61.58% | 2.01% | 22.74% | -7.73% | -88.11% | -69.32% | -49.18% | -40.25% | 452.80% | 95.49% | 93.46% | 170.09% | 76.56% | 98.10% | 43.95% | 29.76% | 17.21% | -10.96% | -95.45% | -64.00% | -129.37% | -1,460.77% | 550.00% | -227.78% | 135.71% | 101.30% | 58.97% | 231.88% | 246.67% | 169.57% | 19.35% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 11.33% | 27.85% | 38.37% | -34.98% | -41.80% | -42.64% | -60.08% | -17.43% | -17.92% | -28.19% | -10.86% | 4.46% | 14.06% | 21.39% | 125.97% | 83.82% | 45.00% | 7.96% | 136.58% | 30.99% | 27.70% | 78.37% | 37.68% | 31.44% | 45.99% | 54.65% | 46.33% | 41.06% | -10.72% | 59.97% | 13.35% | -2.01% | 2.03% | -15.10% | 6.46% | 14.19% | 5.09% | 5.92% | 12.27% | 27.93% | 125.32% | 51.08% | -49.79% | 8.06% | -37.64% | -196.26% | -24.80% | -37.45% | -50.27% | -45.99% | -22.27% | -15.35% | -28.62% | -21.87% | 131.04% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.62% | 16.02% | 56.30% | 18.00% | 2.94% | -3.05% | -5.08% | -6.62% | -20.84% | -30.62% | -4.56% | 8.68% | 23.37% | 45.34% | 96.71% | 80.00% | 78.75% | 75.78% | 106.94% | 28.76% | -16.74% | 12.18% | 10.24% | 4.59% | 15.38% | 17.28% | 25.23% | 35.27% | 47.35% | 73.79% | 32.31% | 26.95% | 17.06% | 1.54% | -39.82% | -7.00% | -19.13% | -74.97% | -16.00% | -24.27% | 3.71% | -9.41% | 5.52% | 16.28% | -5.53% | -3.40% | -4.20% |
|
Profit After Tax (QoQ)
|
-1,355.43% | 98.08% | 476.21% | 95.52% | 32.68% | -0.36% | -6.95% | 57.19% | 1.41% | -28.26% | -27.03% | -24.11% | -18.43% | -86.11% | 59.26% | 40.20% | 27.06% | -66.42% | 723.31% | 54.40% | -32.07% | 37.19% | 17.43% | -1.19% | -1.68% | -10.39% | -14.27% | -31.18% | -47.56% | 253.41% | 39.75% | 43.03% | 85.12% | -36.90% | 2.16% | 35.40% | 16.88% | -24.08% | -23.20% | -82.55% | 201.60% | 25.73% | -9.70% | 61.45% | 6.66% | 24.42% | 26.06% | 5.54% | 19.67% | -9.59% | 13.64% | -4.67% | -9.09% | -95.38% | 800.00% | -177.78% | -4,111.90% | 102.20% | -276.92% | 121.74% | 53.33% | 169.57% | 46.77% | -42.86% | 19.23% | 19.35% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | 2.65% | | 6.23% | 3.30% | 5.09% | 7.37% | 6.22% | 10.88% | 11.08% | 7.72% | 6.61% | 0.68% | -3.70% | -5.26% | -3.70% | -5.61% | -6.14% | -6.10% | -7.98% | -6.04% | -5.39% | -4.72% | 163.56% | 159.70% | 153.51% | 151.38% | -9.23% | -7.10% | -1.59% | 1.75% | 4.09% | 7.94% | 13.15% | 45.50% | 32.52% | 31.05% | 24.46% | -5.26% | 7.70% | 13.46% | 17.53% | 24.69% | 22.34% | 18.25% | 14.67% | 11.45% | 24.05% | 106.76% | 145.40% | 139.88% | 106.10% | 16.18% | -2.00% | -3.53% | -2.32% | 1.18% | -1.66% | 1.04% | 5.53% | -0.13% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | 6.21% | | 6.35% | 4.86% | 3.98% | 3.10% | 2.93% | 1.76% | 0.13% | -1.41% | -1.88% | -3.71% | -5.08% | -5.36% | 32.68% | 32.06% | 31.06% | 31.02% | 30.09% | 31.36% | 33.15% | 34.57% | 35.54% | 37.58% | 41.33% | 54.97% | 7.78% | 9.53% | 11.49% | 11.94% | 14.10% | 17.08% | 18.29% | 19.79% | 20.42% | 20.70% | 18.81% | 9.60% | 17.80% | 40.51% | 48.99% | 49.38% | 46.25% | 41.62% | 40.23% | 37.14% | 35.68% | 34.45% | 33.23% | 32.73% | 28.56% | 5.49% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 1.61% | | 1.29% | 0.45% | -0.03% | -0.40% | 21.47% | 20.79% | 19.22% | 18.08% | 17.71% | 16.59% | 16.36% | 16.74% | 17.15% | 18.22% | 20.18% | 27.20% | 24.87% | 26.24% | 27.15% | 27.42% | 28.87% | 31.09% | 32.79% | 34.47% | 10.53% | 12.01% | 13.31% | 14.28% | 17.66% | 31.44% | 36.03% | 35.66% | 34.88% | 33.39% | 32.17% | 24.96% | 26.90% | 26.67% | 26.09% | 26.58% | 26.39% | 23.48% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | 3.19% | 1.95% | -0.09% | 1.08% | 0.34% | 3.71% | 2.08% | -0.01% | 4.74% | 3.90% | -1.00% | -1.05% | -1.08% | -0.62% | -2.60% | 0.59% | -3.05% | -1.18% | -2.57% | -1.42% | -1.01% | -0.49% | -1.88% | 172.67% | -2.46% | -2.86% | -2.71% | -1.54% | -0.17% | 2.91% | 0.59% | 0.72% | 3.52% | 7.87% | 29.36% | -8.26% | 2.37% | 2.45% | -1.53% | 4.28% | 7.85% | 6.12% | 4.47% | 2.32% | 4.24% | 2.90% | 1.53% | 13.90% | 73.74% | 22.14% | -0.75% | -2.14% | -2.06% | 3.02% | -2.30% | -0.91% | 1.45% | 0.13% | 0.39% | 3.49% | -4.00% |
|
Return on Assets Growth (1y)
|
| | | | | | | 5.00 | 7.00 | 9.00 | 11.00 | 5.00 | 1.00 | -4.00 | -7.00 | -7.00 | -7.00 | -4.00 | -1.00 | 2.00 | 4.00 | 6.00 | 7.00 | 5.00 | 4.00 | 2.00 | 0.00 | -1.00 | -6.00 | -6.00 | -7.00 | -3.00 | 5.00 | 7.00 | 11.00 | 10.00 | 5.00 | 4.00 | 0.00 | -6.00 | -9.00 | -11.00 | -10.00 | -4.00 | 1.00 | 3.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | -7.00 | -9.00 | -11.00 | -28.00 | -24.00 | -26.00 | -24.00 | 14.00 | 16.00 | 23.00 | 23.00 | 4.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | 3.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 4.00 | 5.00 | 6.00 | 3.00 | 2.00 | 0.00 | 0.00 | 4.00 | 3.00 | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -4.00 | -5.00 | -5.00 | -4.00 | -4.00 | -2.00 | 3.00 | 6.00 | 1.00 | -1.00 | -4.00 | -23.00 | -26.00 | -32.00 | -32.00 | -14.00 | -14.00 | -12.00 | -12.00 | -11.00 | -4.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.00 | 10.00 | 9.00 | 9.00 | 4.00 | -3.00 | -6.00 | -9.00 | -5.00 | 1.00 | 5.00 | 10.00 | 13.00 | 13.00 | 14.00 | 12.00 | 5.00 | 0.00 | -4.00 | -5.00 | -4.00 | -4.00 | -3.00 | -1.00 | 2.00 | 7.00 | 8.00 | 9.00 | 7.00 | 2.00 | -6.00 | -11.00 | -14.00 | -32.00 | -34.00 | -37.00 | -32.00 | -8.00 | -7.00 | -4.00 | -5.00 | -5.00 | -6.00 |
|
Return on Assets (QoQ)
|
| | | | 1.00 | 0.00 | 0.00 | 4.00 | 3.00 | 2.00 | 2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -4.00 | -1.00 | -1.00 | 2.00 | 5.00 | 2.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -5.00 | -4.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -6.00 | -2.00 | -2.00 | -18.00 | -2.00 | -5.00 | 0.00 | 20.00 | 0.00 | 3.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 7.00 | -1.00 | -5.00 | -8.00 | -10.00 | -11.00 | -11.00 | -11.00 | -10.00 | -6.00 | -1.00 | 4.00 | 7.00 | 8.00 | 7.00 | 4.00 | 4.00 | 3.00 | 1.00 | -2.00 | -7.00 | -9.00 | -5.00 | 0.00 | 8.00 | 11.00 | 11.00 | 10.00 | 9.00 | 6.00 | 2.00 | -7.00 | -13.00 | -14.00 | -14.00 | -5.00 | 1.00 | 3.00 | 6.00 | 5.00 | 6.00 | 6.00 | 4.00 | 3.00 | 0.00 | -8.00 | -12.00 | -13.00 | -31.00 | -26.00 | -25.00 | -22.00 | 20.00 | 22.00 | 25.00 | 24.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -13.00 | -18.00 | -18.00 | -15.00 | -13.00 | -9.00 | -6.00 | -3.00 | 1.00 | 5.00 | 6.00 | 7.00 | 4.00 | 3.00 | 2.00 | 3.00 | 4.00 | 5.00 | 7.00 | 8.00 | 9.00 | 8.00 | 8.00 | 3.00 | 3.00 | 2.00 | -1.00 | -2.00 | -4.00 | -5.00 | -6.00 | -7.00 | -6.00 | -5.00 | -4.00 | 3.00 | 7.00 | 1.00 | -1.00 | -5.00 | -25.00 | -28.00 | -32.00 | -32.00 | -12.00 | -13.00 | -11.00 | -11.00 | -10.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -6.00 | -10.00 | -12.00 | -16.00 | -14.00 | -10.00 | -5.00 | 2.00 | 7.00 | 12.00 | 17.00 | 20.00 | 19.00 | 16.00 | 6.00 | 0.00 | -3.00 | -5.00 | -4.00 | -4.00 | -3.00 | 0.00 | 3.00 | 10.00 | 11.00 | 10.00 | 6.00 | 2.00 | -8.00 | -13.00 | -17.00 | -38.00 | -39.00 | -40.00 | -32.00 | -5.00 | -3.00 | -1.00 | -3.00 | -4.00 | -5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 5.00 | 2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -2.00 | -3.00 | -2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | -2.00 | -2.00 | -4.00 | -1.00 | 2.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -7.00 | -5.00 | -1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -7.00 | -3.00 | -2.00 | -19.00 | -2.00 | -2.00 | 1.00 | 22.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | 6.00 | 7.00 | 10.00 | 12.00 | 6.00 | 1.00 | -5.00 | -8.00 | -8.00 | -7.00 | -5.00 | -2.00 | 3.00 | 5.00 | 7.00 | 8.00 | 5.00 | 5.00 | 2.00 | 0.00 | -2.00 | -5.00 | -4.00 | -5.00 | 0.00 | 9.00 | 11.00 | 17.00 | 14.00 | 5.00 | 4.00 | -2.00 | -8.00 | -12.00 | -14.00 | -13.00 | -5.00 | 1.00 | 5.00 | 8.00 | 7.00 | 7.00 | 6.00 | 5.00 | 3.00 | 0.00 | -7.00 | -11.00 | -15.00 | -67.00 | -79.00 | -93.00 | -87.00 | 39.00 | 59.00 | 85.00 | 85.00 | 14.00 | 13.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | 4.00 | 1.00 | 1.00 | 2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 2.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 2.00 | 3.00 | 10.00 | 9.00 | 11.00 | 12.00 | 10.00 | 11.00 | 10.00 | 6.00 | 3.00 | 1.00 | 1.00 | 1.00 | -5.00 | -6.00 | -7.00 | -7.00 | -3.00 | -3.00 | -1.00 | 5.00 | 8.00 | 4.00 | 2.00 | -5.00 | -60.00 | -80.00 | -99.00 | -99.00 | -28.00 | -28.00 | -19.00 | -17.00 | -14.00 | -8.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.00 | 10.00 | 10.00 | 9.00 | 4.00 | -2.00 | -4.00 | -8.00 | -3.00 | 7.00 | 12.00 | 17.00 | 20.00 | 20.00 | 20.00 | 17.00 | 9.00 | 3.00 | -2.00 | -4.00 | -1.00 | -1.00 | 1.00 | 4.00 | 7.00 | 11.00 | 12.00 | 14.00 | 10.00 | 2.00 | -6.00 | -13.00 | -19.00 | -71.00 | -89.00 | -104.00 | -97.00 | -20.00 | -16.00 | -6.00 | -7.00 | -7.00 | -8.00 |
|
Return on Equity (QoQ)
|
| | | | 2.00 | 0.00 | 0.00 | 4.00 | 3.00 | 3.00 | 2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | 0.00 | -2.00 | 4.00 | 8.00 | 2.00 | 4.00 | 1.00 | -1.00 | 0.00 | -2.00 | -5.00 | -5.00 | -2.00 | -1.00 | 3.00 | 1.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -6.00 | -3.00 | -4.00 | -53.00 | -18.00 | -17.00 | 1.00 | 73.00 | 1.00 | 10.00 | 2.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 9.00 | -3.00 | 0.00 | -3.00 | -5.00 | -6.00 | -8.00 | -8.00 | -8.00 | -7.00 | -5.00 | -1.00 | 3.00 | 5.00 | 7.00 | 8.00 | 5.00 | 5.00 | 2.00 | 0.00 | -2.00 | -6.00 | -6.00 | -6.00 | -1.00 | 5.00 | 7.00 | 11.00 | 10.00 | 9.00 | 7.00 | 2.00 | -6.00 | -12.00 | -13.00 | -12.00 | -4.00 | 2.00 | 4.00 | 6.00 | 5.00 | 6.00 | 5.00 | 4.00 | 3.00 | 0.00 | -8.00 | -11.00 | -12.00 | | -26.00 | | | | | | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -4.00 | -17.00 | -12.00 | -13.00 | -10.00 | -9.00 | -5.00 | -2.00 | -1.00 | 2.00 | 5.00 | 6.00 | 6.00 | 4.00 | 3.00 | 1.00 | 2.00 | 4.00 | 3.00 | 5.00 | 7.00 | 8.00 | 8.00 | 7.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -4.00 | -4.00 | -2.00 | 4.00 | 7.00 | 2.00 | -1.00 | -5.00 | | -29.00 | | | | | -15.00 | -14.00 | -13.00 | -5.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | -7.00 | -3.00 | -6.00 | -7.00 | -10.00 | -9.00 | -9.00 | -4.00 | 1.00 | 6.00 | 11.00 | 14.00 | 17.00 | 17.00 | 14.00 | 6.00 | 1.00 | -3.00 | -5.00 | -3.00 | -3.00 | -1.00 | 1.00 | 4.00 | 9.00 | 10.00 | 12.00 | 8.00 | 4.00 | -5.00 | -11.00 | -14.00 | | -38.00 | | | | | -5.00 | -6.00 | -7.00 | -8.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 12.00 | -5.00 | 2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -3.00 | 0.00 | -1.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | -2.00 | -6.00 | -4.00 | -1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -7.00 | -3.00 | -1.00 | | | | | | | | 1.00 | 1.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | 6.00 | 8.00 | 11.00 | 15.00 | 9.00 | 4.00 | -3.00 | -8.00 | -9.00 | -9.00 | -6.00 | -3.00 | 3.00 | 6.00 | 9.00 | 10.00 | 7.00 | 6.00 | 3.00 | 0.00 | -1.00 | -7.00 | -8.00 | -10.00 | -6.00 | 4.00 | 7.00 | 13.00 | 11.00 | 5.00 | 4.00 | 0.00 | -4.00 | -8.00 | -11.00 | -11.00 | -4.00 | 1.00 | 5.00 | 8.00 | 6.00 | 6.00 | 5.00 | 4.00 | 3.00 | 1.00 | -5.00 | -8.00 | -14.00 | -63.00 | -57.00 | -68.00 | -60.00 | 38.00 | 38.00 | 58.00 | 56.00 | 9.00 | 9.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | 6.00 | 3.00 | 2.00 | 4.00 | 3.00 | 0.00 | 0.00 | -1.00 | 0.00 | 3.00 | 6.00 | 8.00 | 8.00 | 6.00 | 5.00 | 0.00 | -1.00 | 4.00 | 2.00 | 3.00 | 4.00 | 2.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | -1.00 | 1.00 | 5.00 | 8.00 | 5.00 | 3.00 | -4.00 | -56.00 | -56.00 | -72.00 | -71.00 | -24.00 | -24.00 | -18.00 | -17.00 | -16.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 15.00 | 15.00 | 14.00 | 14.00 | 8.00 | 0.00 | -5.00 | -11.00 | -7.00 | 0.00 | 5.00 | 10.00 | 13.00 | 15.00 | 15.00 | 13.00 | 6.00 | 1.00 | -5.00 | -8.00 | -5.00 | -5.00 | -3.00 | 0.00 | 2.00 | 8.00 | 10.00 | 14.00 | 12.00 | 5.00 | -2.00 | -7.00 | -13.00 | -62.00 | -63.00 | -75.00 | -69.00 | -17.00 | -14.00 | -7.00 | -8.00 | -9.00 | -10.00 |
|
Return on Sales (QoQ)
|
| | | | 1.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | 3.00 | -1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -2.00 | 0.00 | 2.00 | 3.00 | 2.00 | 3.00 | 2.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -1.00 | -3.00 | 2.00 | 6.00 | 2.00 | 3.00 | 1.00 | -1.00 | 1.00 | -1.00 | -4.00 | -4.00 | -2.00 | -1.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -5.00 | -3.00 | -5.00 | -50.00 | 1.00 | -13.00 | 3.00 | 48.00 | 1.00 | 6.00 | 1.00 | 1.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -80.95% | 205.33% | 116.92% | 53.37% | 20.65% | 1.74% | -12.12% | -21.60% | -17.68% | -20.98% | -27.28% | -22.06% | -25.79% | -11.54% | 17.68% | 52.77% | 45.68% | 17.70% | 12.22% | -0.67% | 3.63% | 18.01% | 12.06% | -15.09% | -14.10% | 49.50% | 81.85% | 135.02% | 138.00% | 47.53% | 27.74% | 26.33% | 26.79% | 19.22% | 0.18% | -10.02% | -16.36% | -17.28% | -5.06% | 8.50% | 15.55% | 14.81% | 27.52% | 32.12% | 29.55% | 37.79% | 25.81% | 15.72% | 6.92% | 2.00% | 28.57% | 42.15% | 7.01% | 31.11% | -2.31% | -17.86% | 9.32% | -11.57% | -3.86% | 4.71% | 7.83% | 9.70% | 10.27% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -42.59% | 34.90% | 11.50% | -2.14% | -9.67% | -10.74% | -9.06% | -2.27% | -3.81% | -6.30% | -1.34% | 5.75% | 3.86% | 7.11% | 13.96% | 8.81% | 9.05% | 27.58% | 31.75% | 25.62% | 28.43% | 37.56% | 37.56% | 36.10% | 37.37% | 38.02% | 32.52% | 38.76% | 36.15% | 13.31% | 6.71% | 7.24% | 7.01% | 4.22% | 6.65% | 8.86% | 7.78% | 9.38% | 15.06% | 18.38% | 16.97% | 17.29% | 27.30% | 29.53% | 14.02% | 22.60% | 16.48% | 10.55% | 7.74% | 5.75% | 6.49% | 6.93% | 8.05% | 8.35% | 1.17% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.19% | 20.64% | 12.86% | 7.29% | 2.16% | -0.24% | -1.11% | -4.67% | -4.55% | 7.74% | 14.37% | 18.74% | 18.03% | 22.07% | 28.01% | 30.78% | 31.37% | 29.57% | 23.96% | 17.64% | 17.57% | 20.75% | 19.88% | 19.74% | 20.16% | 20.09% | 23.02% | 30.81% | 30.45% | 18.14% | 14.28% | 13.53% | 11.16% | 9.74% | 14.43% | 16.24% | 7.45% | 11.84% | 13.85% | 14.14% | 13.36% | 13.35% | 14.14% | 13.33% | 11.81% | 12.32% | 10.87% |
|
Revenue (QoQ)
|
-92.83% | 41.19% | 39.94% | 34.59% | 14.82% | 0.31% | -1.06% | 5.88% | -3.18% | -13.35% | -11.74% | 11.18% | -7.06% | -20.27% | -5.41% | 5.87% | 10.79% | 6.07% | 22.79% | 0.96% | -10.49% | 1.14% | 8.68% | 5.33% | 1.93% | -3.96% | -17.65% | 6.55% | 77.41% | 16.82% | 6.43% | 7.90% | 9.97% | 1.15% | 5.25% | 8.30% | 3.40% | -15.00% | -5.46% | 0.66% | 2.26% | -2.45% | 8.04% | 7.20% | 1.61% | 8.36% | 11.94% | 5.12% | 8.07% | -1.07% | 2.96% | -2.88% | 3.10% | 24.71% | 13.84% | -26.89% | 26.32% | -7.08% | -4.29% | -2.69% | 2.19% | 1.01% | 4.24% | 0.21% | 3.95% | 1.54% |
|
Share-based Compensation Growth (1y)
|
| | | | | 7.66% | 59.49% | 44.69% | 36.03% | 6.03% | -32.44% | 6.73% | 27.84% | 10.67% | 19.14% | 15.09% | 32.60% | -4.29% | -20.70% | -15.80% | -44.12% | 1.96% | 3.26% | 0.44% | 27.36% | 17.94% | 16.54% | 29.27% | 194.90% | 58.85% | 80.79% | 111.51% | -40.98% | -6.07% | -15.88% | 18.72% | 2.56% | 7.60% | 16.53% | 166.64% | 8.39% | 41.95% | 34.09% | -69.42% | -1.45% | 0.00% | 2.82% | 17.65% | 32.35% | 21.62% | 23.29% | -20.00% | 44.44% | 11.11% | 55.56% | 125.00% | 0.00% | 30.00% | -7.14% | -16.67% | -15.38% | -15.38% | -15.38% | 46.67% | 9.09% | 9.09% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 8.10% | 8.68% | 21.13% | 32.12% | 3.95% | -13.90% | 1.13% | -1.79% | 2.60% | -0.82% | -0.90% | -1.92% | 4.80% | -1.55% | 3.02% | 28.03% | 24.08% | 29.58% | 40.04% | 30.39% | 20.73% | 21.02% | 48.06% | 21.31% | 17.09% | 21.01% | 88.48% | -13.10% | 12.78% | 9.54% | -1.08% | 3.09% | 15.16% | 17.12% | -1.38% | 12.23% | 19.96% | 19.34% | -33.98% | 23.51% | 10.56% | 25.40% | 28.42% | 24.11% | 20.66% | 21.21% | 14.47% | 6.92% | 6.92% | 6.92% | 40.10% | -2.63% | 6.27% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.28% | 1.00% | 8.49% | 10.41% | 6.20% | -5.14% | 6.07% | 28.89% | 15.14% | 15.50% | 21.62% | 10.43% | 11.42% | 7.73% | 22.38% | 4.90% | 14.06% | 16.35% | 54.11% | 19.77% | 21.87% | 22.59% | 21.49% | 13.78% | 17.91% | 19.56% | 19.22% | -3.07% | 11.78% | 10.75% | -1.85% | 15.93% | 15.60% | 25.24% | 11.54% | 15.35% | 20.05% | 19.68% | -11.61% | 9.78% | 8.25% | 9.15% | 20.95% | 12.03% | 10.15% |
|
Share-based Compensation (QoQ)
|
| | 9.23% | -12.38% | 1.68% | 10.63% | 61.81% | -20.51% | -4.40% | -13.77% | 3.10% | 25.57% | 14.52% | -25.35% | 10.99% | 21.30% | 31.94% | -46.12% | -8.04% | 28.80% | -12.45% | -1.68% | -6.87% | 25.27% | 11.02% | -8.95% | -7.98% | 38.96% | 153.28% | -50.95% | 4.73% | 62.57% | -29.32% | -21.94% | -6.21% | 129.45% | -38.94% | -18.11% | 1.57% | 425.02% | -75.18% | 7.25% | -4.05% | 19.72% | -20.00% | 8.82% | -1.35% | 36.99% | -10.00% | 0.00% | 0.00% | -11.11% | 62.50% | -23.08% | 40.00% | 28.57% | -27.78% | 0.00% | 0.00% | 15.38% | -26.67% | 0.00% | 0.00% | 100.00% | -45.45% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
| | | -5.92% | 11,656.75% | 12,786.24% | 23.67% | 12,522.13% | 25.88% | 21.33% | 16.88% | 10.38% | 6.90% | 4.38% | 2.24% | -0.30% | -1.02% | -0.96% | 0.93% | 4.26% | 3.91% | 5.29% | 5.90% | 5.63% | 8.26% | 8.32% | 7.31% | 6.01% | 4.62% | 6.01% | 6.97% | 11.47% | 21.00% | 24.04% | 27.95% | 30.10% | 26.00% | 20.07% | 17.89% | 13.10% | 7.99% | 9.02% | 7.94% | 6.86% | 9.31% | 12.84% | 16.72% | 20.29% | 22.92% | 22.51% | 22.33% | 22.60% | 19.70% | 52.09% | 55.28% | 47.04% | -20.26% | -40.32% | -44.86% | -45.54% | -10.50% | -3.15% | -6.07% | -2.89% | 14.33% | 8.42% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 407.98% | 440.85% | 446.46% | 13.90% | 417.90% | 10.03% | 7.84% | 6.44% | 4.69% | 3.21% | 2.86% | 3.00% | 3.17% | 3.65% | 4.14% | 4.68% | 5.30% | 5.58% | 6.53% | 6.73% | 7.67% | 11.08% | 12.51% | 13.67% | 15.41% | 16.84% | 16.44% | 17.29% | 17.93% | 18.08% | 17.53% | 17.65% | 16.28% | 14.15% | 13.88% | 14.10% | 13.28% | 13.21% | 14.65% | 15.51% | 16.37% | 17.17% | 28.11% | 30.40% | 29.44% | 5.47% | 3.60% | 1.56% | -0.61% | -5.12% | -4.21% | -7.00% | -8.04% | -6.56% | -14.43% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 167.22% | 176.87% | 179.36% | 9.57% | 173.48% | 8.42% | 7.42% | 6.51% | 5.14% | 4.48% | 4.56% | 4.64% | 5.35% | 7.11% | 8.23% | 9.44% | 11.11% | 12.40% | 12.48% | 12.89% | 12.93% | 13.27% | 13.27% | 13.32% | 13.19% | 13.49% | 14.20% | 15.25% | 16.09% | 17.21% | 17.55% | 18.38% | 18.32% | 16.96% | 22.44% | 23.05% | 21.25% | 6.73% | 6.46% | 5.70% | 4.76% | 2.80% | 3.97% | 2.81% | 2.78% | 3.72% | 3.15% |
|
Shareholder's Equity (QoQ)
|
-16.46% | -2.98% | 10,910.01% | -98.95% | 10,339.59% | 6.34% | 5.66% | 7.60% | 4.12% | 2.49% | 1.79% | 1.62% | 0.83% | 0.08% | -0.30% | -0.90% | 0.10% | 0.13% | 1.60% | 2.37% | -0.24% | 1.46% | 2.20% | 2.11% | 2.24% | 1.53% | 1.24% | 0.88% | 0.90% | 2.87% | 2.16% | 5.12% | 9.53% | 5.45% | 5.39% | 6.89% | 6.07% | 0.49% | 3.47% | 2.54% | 1.28% | 1.44% | 2.46% | 1.51% | 3.61% | 4.71% | 5.98% | 4.62% | 5.87% | 4.36% | 5.83% | 4.85% | 3.37% | 32.60% | 8.05% | -0.71% | -43.95% | -0.76% | -0.16% | -1.94% | -7.88% | 7.39% | -3.17% | 1.38% | 8.45% | 1.84% |
|
Tax Rate Growth (1y)
|
| | | | -2624.00 | | 155.00 | 115.00 | -98.00 | -681.00 | -485.00 | -72.00 | 66.00 | 3,465.00 | 1,513.00 | | -247.00 | 1,914.00 | 486.00 | | 10.00 | | -3276.00 | 1,109.00 | -224.00 | | | -267.00 | -352.00 | -631.00 | | -1040.00 | -177.00 | 208.00 | -5650.00 | 124.00 | -647.00 | -649.00 | 1,266.00 | 177.00 | 993.00 | -411.00 | -1265.00 | -383.00 | -698.00 | 128.00 | -730.00 | 256.00 | -512.00 | 477.00 | -705.00 | -119.00 | 155.00 | 6,452.00 | 2,145.00 | 3,046.00 | -1544.00 | | | -2578.00 | | | | -919.00 | | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -2656.00 | | 1,182.00 | | -279.00 | 4,698.00 | 1,513.00 | -1519.00 | -171.00 | | -1277.00 | -339.00 | -461.00 | -3199.00 | | | -566.00 | -5744.00 | 4,159.00 | -199.00 | -754.00 | | 1,785.00 | -1183.00 | -1176.00 | -1072.00 | | -739.00 | 169.00 | -852.00 | -5648.00 | -81.00 | -352.00 | -932.00 | -728.00 | 51.00 | -217.00 | 194.00 | -2699.00 | -246.00 | -1055.00 | 7,056.00 | 711.00 | 3,183.00 | -1901.00 | | | 349.00 | | | | -451.00 | -278.00 | -7310.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2893.00 | | -1607.00 | -295.00 | -493.00 | -415.00 | | -678.00 | -747.00 | -365.00 | 6,158.00 | -1646.00 | -990.00 | -3622.00 | -1005.00 | | -1390.00 | -6185.00 | -224.00 | 103.00 | -407.00 | | 1,787.00 | -1389.00 | -882.00 | -1355.00 | | -865.00 | -1042.00 | -248.00 | -7082.00 | 56.00 | -709.00 | 5,997.00 | 713.00 | 2,978.00 | -1606.00 | | | 222.00 | | | | -314.00 | -635.00 | -381.00 |
|
Tax Rate (QoQ)
|
| | | 356.00 | 214.00 | -56.00 | -359.00 | 317.00 | 0.00 | -639.00 | -163.00 | 731.00 | 138.00 | 2,759.00 | -2115.00 | | | 4,921.00 | -3544.00 | -2716.00 | 1,349.00 | | | 1,669.00 | 16.00 | 21.00 | | | -69.00 | -258.00 | 6,359.00 | -7073.00 | 794.00 | 128.00 | 502.00 | -1299.00 | 23.00 | 126.00 | 2,417.00 | -2389.00 | 839.00 | -1278.00 | 1,563.00 | -1507.00 | 523.00 | -452.00 | 706.00 | -521.00 | -245.00 | 537.00 | -475.00 | 64.00 | 29.00 | 6,833.00 | -4782.00 | 966.00 | -4561.00 | | | | | | | | 202.00 | -198.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | -95.23% | -86.37% | | -75.65% | | 219.82% | | 106.25% | | | | | | | | | | | | | | | | | -22.62% | -65.13% | -72.96% | -48.64% | 27.53% | 52.49% | 34.12% | 88.43% | -12.63% | 105.92% | 206.07% | 39.09% | 3.38% | -4.94% | 18.85% | -34.27% | -19.47% | -25.00% | 5,651.72% | 27.66% | 20.88% | 955.56% | 525.30% | 675.00% | 745.45% | -2.11% | -3.24% | -46.24% | -46.24% | -46.24% | -99.01% | 0.00% | 2.00% | 2.00% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.82% | 3.07% | 3.53% | 10.42% | 4.83% | 43.99% | 69.61% | 19.88% | -10.07% | 13.66% | 493.67% | 5.29% | 0.21% | 95.97% | 653.29% | 86.66% | 101.90% | 97.89% | 603.38% | 74.56% | 76.46% | 77.11% | -60.86% | 60.91% | 66.75% | -18.73% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.92% | 54.68% | 41.59% | 95.92% | | -0.70% | | 48.36% | | | | | | | | | | | | | -6.42% | -4.83% | 137.69% | 2.47% | 2.32% | 88.23% | 345.49% | 76.33% | 49.36% | 72.27% | 317.33% | 37.21% | 35.54% | 31.69% | 32.59% | 28.45% | 35.18% | 33.56% |
|
Total Debt (QoQ)
|
| | | | | -26.44% | | | -59.03% | 110.34% | 48.39% | -80.95% | | | | | | | | | | | | | | | | | | -9.07% | -4.64% | -3.37% | -7.65% | -59.02% | -26.07% | 83.58% | 129.31% | -51.00% | -34.98% | 157.93% | 6.32% | 15.48% | -3.35% | 17.21% | -20.98% | 6.19% | 20.83% | -35.17% | -3.19% | -1.10% | 9,166.67% | -98.56% | -8.33% | 763.64% | 5,389.47% | -98.22% | 0.00% | 0.00% | 5,325.81% | -99.01% | 0.00% | 0.00% | 0.00% | 0.00% | 2.00% | 0.00% |